LDOS Leidos Holdings, Inc. Common Stock
Leidos Holdings, Inc. Common Stock 정보 위키백과 회사 개요
Leidos Holdings, Inc. is an American defense, aviation, information technology, and biomedical research company headquartered in Reston, Virginia, that provides scientific, engineering, systems integration, and technical services. Founded as Science Applications International Corporation (SAIC), Leidos merged with Lockheed Martin's IT sector, Information Systems & Global Solutions, in August 2016 to create the defense industry’s largest IT services provider. The Leidos-Lockheed Martin merger is one of the biggest transactions thus far in the consolidation of the defense sector. Leidos contracts extensively with the Department of Defense, the Department of Homeland Security, and the Intelligence Community, as well as other U.S. government agencies and select commercial markets.
더 보기
Leidos Holdings, Inc. is an American defense, aviation, information technology, and biomedical research company headquartered in Reston, Virginia, that provides scientific, engineering, systems integration, and technical services. Founded as Science Applications International Corporation (SAIC), Leidos merged with Lockheed Martin's IT sector, Information Systems & Global Solutions (Lockheed Martin IS&GS), in August 2016 to create the defense industry’s largest IT services provider. The Leidos-Lockheed Martin merger is one of the biggest transactions thus far in the consolidation of the defense sector. Leidos contracts extensively with the Department of Defense, the Department of Homeland Security, and the Intelligence Community, as well as other U.S. government agencies and select commercial markets.
History
As SAIC
The company was founded by J. Robert "Bob" Beyster in 1969 in the La Jolla neighborhood of San Diego, California, as Science Applications Incorporated (SAI). Beyster, a former scientist for the Westinghouse Atomic Power Division and Los Alamos National Laboratory, who became the chairman of the Accelerator Physics Department of General Atomics in 1957, raised the money to start SAI by selling stock he had received from General Atomics, combined with funds raised from the early employees who bought stock in the young enterprise.
Initially, the company's focus was on projects for the U.S. government related to nuclear power and weapons effects study programs. The company was renamed Science Applications International Corporation (SAIC) as it expanded its operations. Major projects during Beyster's tenure included work on radiation therapy for the Los Alamos National Laboratory; technical support and management assistance to the development of the cruise missile in the 1970s; the cleanups of the Three Mile Island Nuclear Generating Station after its major accident, and of the contaminated community of Love Canal; design and performance evaluation of the Stars & Stripes 87, the winning ship for the 1987 America's Cup; and the design of the first luggage inspection machine to pass new Federal Aviation Administration tests following the terrorist bombing of Pan American flight 103 over Lockerbie, Scotland.
Contrary to traditional business models, Beyster originally designed SAIC as an employee-owned company. This shared ownership was accompanied by shared responsibility and freedom in business development, and allowed SAIC to attract and retain highly educated and motivated employees that helped the company to grow and diversify. After Beyster's retirement in 2003, SAIC conducted an initial public offering of common stock on October 17, 2006. The offering of 86,250,000 shares of common stock was priced at $15.00 per share. The underwriters, Bear Stearns and Morgan Stanley, exercised overallotment options, resulting in 11.25 million shares. The IPO raised US$1.245 billion. Even then, employee shares retained a privileged status, having ten times the voting power per share over common stock.
In September 2009, SAIC moved its corporate headquarters to Tysons Corner in unincorporated Fairfax County, Virginia, near McLean.
In 2012, SAIC was ordered to pay $550 million to the City of New York for overbilling over seven years on the CityTime contract. In 2014, Gerard Denault, SAIC's CityTime program manager, and his two accomplices within the city's government were sentenced to twenty years in prison for fraud and bribery related to that contract.
As Leidos
In August 2012, SAIC announced plans to split into two publicly traded companies. The company spun off about a third of its business, forming an approximately $4 billion-per-year service company focused on government services, including systems engineering, technical assistance, financial analysis, and program office support. The remaining part became a $7 billion-per-year IT company specializing in technology for the national security, health, and engineering sectors. The smaller company was led by Tony Moraco, who beforehand was leading SAIC's Intelligence, Surveillance and Reconnaissance group, and the bigger one was led by John P. Jumper. The split has allowed both companies to pursue more business, which it could not pursue as a single company which would have resulted in conflicts of interest. In February 2013, it was announced that the smaller spin-off company would get the name "Science Applications International Corporation" and stay in the current headquarters, while the larger company would change its name to Leidos, (created by clipping the word kaleidoscope) and would move its headquarters to Reston, Virginia. The split was structured in a way that SAIC changed its name to Leidos, then spun off the new SAIC as a separate publicly traded company. However, Leidos is the legal successor of the original SAIC and retains SAIC's pre-2013 stock price and corporate filing history.
Before the split, Leidos employed 39,600 employees and reported $11.17 billion in revenue and $525 million net income for its fiscal year ended January 31, 2013, making it number 240 on the Fortune 500 list. In 2014, Leidos reported US$5.06 billion in revenue.
In August 2016, the deal to merge with the entirety of Lockheed Martin's Information Systems & Global Solutions (IS&GS) business came to a close, more than doubling the size of Leidos and its portfolio, and positioning the company as the global defense industry's largest enterprise in the federal technology sector.
In January 2020, Leidos purchased defense contractor Dynetics for approximately $1.65 billion. In May 2020 it purchased the Security Detection and Automation Systems division of L3Harris (notable for providing the detection screeners that all airport travelers pass through when flying).
As of December 2023, the company has 47,000 employees. In 2023, Leidos reported US$15.4 billion in revenue. It ranked 266 on the 2024 Fortune 500 list.
On March 4, 2025, the Chinese Ministry of Commerce placed 15 U.S. entities (including Leidos) on its export control list, barring the export of dual-use commodities to that business. In May, the Department of Homeland Security terminated for convenience its $2.4 billion cybersecurity services contract with Leidos.
In January 2026, Leidos agreed to buy utility consulting and engineering services platform Entrust Solutions Group from Kohlberg & Co. for ~$2.4 billion in cash.
Structure
Leidos has four central divisions: Civil, Health, Advanced Solutions, and Defense & Intelligence. The Civil Division focuses on integrating aviation systems, securing transportation measures, modernizing IT infrastructure, and engineering energy efficiently. The Health Division focuses on optimizing medical enterprises, securing private medical data, and improving collection and data entry methods. The Advanced Solutions Division is centered around data analysis, integrating advanced defense and intelligence systems, and increasing surveillance and reconnaissance efficiency. The Defense & Intelligence Division focuses on providing air service systems, geospatial analysis, cybersecurity, intelligence analysis, and supporting operations efforts.
Management
Retired Air Force general John P. Jumper was appointed CEO in 2012, and he oversaw the restructuring of SAIC into SAIC and Leidos. On July 1, 2014, Leidos announced that Roger Krone would become its CEO on July 14, 2014. On February 27, 2023, Leidos announced the appointment of Thomas Bell as Chief Executive Officer starting on May 3, 2023.
Subsidiaries
Dynetics, Inc., a wholly owned subsidiary of Leidos since Jan 2020.
Leidos Biomedical Research, Inc., formerly SAIC - Frederick, a wholly owned subsidiary of Leidos manages Frederick National Laboratory for Cancer Research.
Gibbs & Cox, a wholly owned subsidiary of Leidos since May 7, 2021.
MEDPROTECT, LLC supports US government health-payer organizations
Reveal, develops dual-energy X-ray computed tomography systems for explosives-detection at airports and similar facilities
CloudShield Technologies a wholly owned subsidiary, specializing in cyber-security
Varec, Inc., liquid petroleum asset management company
Leidos Health
Leidos Canada, formerly SAIC Canada, wholly owned subsidiary, works with Canadian government.
Leidos Australia (Leidos Pty Ltd), wholly owned subsidiary, specializing in document technologies and cyber-security. Produces TeraText software.
Leidos UK (Leidos Innovations UK Ltd, Leidos Europe Ltd, Leidos Supply Ltd & Leidos Ltd), wholly owned subsidiary, specializing in managed IT Services, developing of bespoke products. Produces, supports & maintains the Chroma Airport Suite, also responsible for the MOD's Supply Chain.
Leidos Engineering, LLC, formerly SAIC Energy, Environment & Infrastructure LLC, assembles the legacy of engineering capabilities of Benham Investment Holdings, LLC, R. W. Beck Group, Inc., and Patrick Energy Services.
Leidos QTC Health Services (formerly QTC Management), acquired by merging with Lockheed Martin IS&GS.
Systems Made Simple (SMS), acquired by merging with Lockheed Martin IS&GS.
Former subsidiaries
AMSEC LLC, a business partnership between SAIC and Northrop Grumman subsidiary Newport News Shipbuilding divested on July 13, 2007. Network Solutions was acquired by SAIC in 1995, and subsequently was acquired by VeriSign, Inc. for $21 billion.Leidos Cyber, Inc., formerly Lockheed Martin Industrial Defender, acquired by merging with Lockheed Martin IS&GS, was sold to Capgemini in 2018.
Controversies
As SAIC
Then-SAIC had as part of its management and on its board of directors, many well-known ex-government personnel including Melvin Laird, Secretary of Defense in the Nixon administration; William Perry, Secretary of Defense for Bill Clinton; John M. Deutch, Director of Central Intelligence under President Clinton; Admiral Bobby Ray Inman who served in various capacities in the National Security Agency (NSA) and Central Intelligence Agency (CIA) for the Ford, Carter and Reagan administrations; and David Kay who led the search for weapons of mass destruction after the 1991 Gulf War and served under the Bush administration after the 2003 invasion of Iraq. In 2022, 30 out of 38 Leidos Inc. lobbyists previously held government jobs.
In June 2001, the Federal Bureau of Investigation (FBI) paid SAIC US$122 million to create a Virtual Case File (VCF) software system to speed up the sharing of information among agents. But the FBI abandoned VCF when it failed to function adequately. Robert Mueller, FBI Director, testified to a congressional committee, "When SAIC delivered the first product in December 2003 we immediately identified a number of deficiencies – 17 at the outset. That soon cascaded to 50 or more and ultimately to 400 problems with that software ... We were indeed disappointed."
In 2005, then-SAIC executive vice president Arnold L. Punaro claimed that the company had "fully conformed to the contract we have and gave the taxpayers real value for their money." He blamed the FBI for the initial problems, saying the agency had a parade of program managers and demanded too many design changes. He stated that during 15 months that SAIC worked on the program, 19 different government managers were involved and 36 contract modifications were ordered. "There were an average of 1.3 changes every day from the FBI, for a total of 399 changes during the period," Punaro said.
In 2011–2012, then-SAIC was among the 8 top contributors to federal candidates, parties, and outside groups with US$1,209,611 (equivalent to $1,696,331 in 2025) during the 2011–2012 election cycle according to information from the Federal Election Commission. The top candidate recipient was Barack Obama.
As Leidos
In a heavily redacted report dated January 3, 2018, the Inspector General for the Department of Defense determined that a supervisor at Leidos made “inappropriate sexual and racial comments to” a female contractor, and that when she complained of a hostile work environment, Leidos retaliated by excluding her from further work on an additional contract. The report found that Leidos's claim that the contract employee “exhibited poor performance throughout her employment" lacked supporting evidence. It recommended that U.S. Secretary of Defense Jim Mattis “consider appropriate action against Leidos” such as “compensatory damages, including back pay, employee benefits and other terms and conditions of employment” that the contractor would have received under the additional contract.
In 2018, Leidos donated to the Senate campaign of Cindy Hyde-Smith. However, after a video was released showing Hyde-Smith speaking fondly of participating in "public hangings", Leidos said the company would never have made the donation if it had known about the comment. During Hyde-Smith's 2020 re-election bid, Leidos again donated to her.
In 2022, it was revealed Leidos is embroiled in dual criminal investigations concerning potential foreign bribery and antitrust violations. In August 2023, the company received a grand jury subpoena from the Justice Department’s antitrust division related to three government contracts from 2021 and 2022, coinciding with heightened enforcement of antitrust laws by the Biden administration. Additionally, in September 2023, Leidos was served with a separate grand jury subpoena regarding possible violations of the U.S. Foreign Corrupt Practices Act, linked to activities within its international operations that were identified in late 2021. The company has stated that it is cooperating with the investigations and conducting its own internal reviews into both matters.
Leidos is facing scrutiny following the leak of internal documents reportedly stolen by hackers, believed to be linked to a previously disclosed breach of a Diligent Corp. system that Leidos utilized. The company is currently investigating the matter, which led to a more than 4% drop in its shares during after-hours trading. A spokesperson confirmed that the leak originated from a prior incident involving a third-party vendor and emphasized that it did not affect Leidos' network or sensitive customer data. The breach is thought to be connected to a 2022 hack of Diligent's subsidiary, Steele Compliance Solutions, which affected fewer than 15 customers, including Leidos. Diligent stated that it promptly notified impacted clients and took corrective actions following the incident.
Leidos is facing increasing scrutiny regarding its handling of sexual assault and harassment incidents at facilities operated for the U.S. Antarctic Program (USAP). In a letter from House Science Committee Chair Frank Lucas (R-OK) and Ranking Member Zoe Lofgren (D-CA), the company was criticized for allegedly failing to address these serious issues adequately. This concern follows a 2021 National Science Foundation (NSF) report that highlighted pervasive problems of sexual misconduct in Antarctica. The committee accused Leidos of inaccurately reporting that it had received no sexual assault allegations and claimed that its employees were not fully cooperating with NSF investigators. Leidos has reported five allegations of sexual harassment and zero of sexual assault between May 2017 and April 2022, a claim that Lucas and Lofgren disputed, citing evidence of prior reports. The NSF has since implemented new measures to combat these issues through its Sexual Assault and Harassment Prevention and Response (SAHPR) program. The controversy has drawn attention to the broader challenges of addressing sexual misconduct in remote work environments, with advocacy groups like Ice Allies calling for more robust action since 2019.
출처: 위키백과 (영어), CC BY-SA 4.0 · 위키백과에서 보기 ↗
LDOS 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
LDOS 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
10년 성과 매출, 순이익, 마진 및 EPS 추세
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
| 배당락일 | 금액 |
|---|---|
| 2026년 6월 15일 | $0.4300 |
| 2026년 3월 16일 | $0.4300 |
| 2025년 12월 15일 | $0.4300 |
| 2025년 9월 15일 | $0.4000 |
| 2025년 6월 16일 | $0.4000 |
| 2025년 3월 14일 | $0.4000 |
| 2024년 12월 16일 | $0.4000 |
| 2024년 9월 13일 | $0.3800 |
| 2024년 6월 14일 | $0.3800 |
| 2024년 3월 14일 | $0.3800 |
| 2023년 12월 14일 | $0.3800 |
| 2023년 9월 14일 | $0.3600 |
| 2023년 6월 14일 | $0.3600 |
| 2023년 3월 14일 | $0.3600 |
| 2022년 12월 14일 | $0.3600 |
| 2022년 9월 14일 | $0.3600 |
| 2022년 6월 14일 | $0.3600 |
| 2022년 3월 14일 | $0.3600 |
| 2021년 12월 14일 | $0.3600 |
| 2021년 9월 14일 | $0.3600 |
LDOS 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
- 적극 매수 4 16.0%
- 매수 8 32.0%
- 보유 13 52.0%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
15 명의 애널리스트 · 2026-08-16실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 6월 30일 | $3.26 | $2.97 | 0.29% |
| 2026년 3월 31일 | $3.13 | $2.96 | 0.17% |
| 2025년 12월 31일 | $2.76 | $2.66 | 0.10% |
| 2025년 9월 30일 | $3.05 | $2.77 | 0.28% |
| 2025년 6월 30일 | $3.21 | $2.71 | 0.50% |
| 2025년 3월 31일 | $2.97 | $2.55 | 0.42% |
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| LDOS | $23.19B | 16.5 | 3.1% | 8.4% | 31.1% | — |
| VRSK | $30.96B | 34.5 | 6.6% | 29.6% | 444.1% | — |
| EFX | $26.12B | 40.8 | 6.9% | 10.9% | 14.1% | — |
| J | $17.61B | 62.1 | 4.6% | 2.4% | 7.1% | 24.8% |
| TRU | $16.50B | 37.0 | 9.4% | 10.0% | 10.5% | — |
| J | $17.61B | 62.1 | 4.6% | 2.4% | 7.1% | 24.8% |
| ULS | $15.85B | 49.3 | 6.4% | 10.7% | 30.0% | — |
| CACI | $10.24B | 19.2 | 10.9% | 5.6% | 12.5% | — |
| BAH | $9.39B | 11.3 | -6.4% | 7.6% | 81.0% | — |
| PL | — | -31.2 | 25.9% | — | — | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 15
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $17.17B | $16.66B | $15.44B | $14.40B | $13.74B | $12.30B | $11.09B | $10.19B | $10.17B | $7.04B | $4.71B | |
| Cost of Revenue | $14.07B | $13.86B | $13.19B | $12.31B | $11.72B | $10.56B | $9.55B | $8.69B | $8.74B | $6.10B | $4.15B | |
| R&D Expense | $187M | $150M | $128M | $116M | $109M | $73M | $49M | $46M | $42M | $44M | $29M | |
| SG&A Expense | $999M | $983M | $942M | $951M | $851M | $770M | $689M | $729M | $737M | $422M | $201M | |
| Operating Income | $2.11B | $1.83B | $621M | $1.09B | $1.15B | $998M | $912M | $749M | $559M | $417M | $320M | |
| Interest Expense | · | · | · | · | $185M | $182M | $147M | $145M | $148M | $96M | $53M | |
| Other Non-op | $3M | $5M | $-6M | $-3M | $-1M | $-38M | $87M | $-1M | $-26M | $-13M | $84M | |
| Pretax Income | $1.91B | $1.64B | $403M | $886M | $967M | $781M | $866M | $610M | $393M | $318M | $355M | |
| Income Tax | $447M | $388M | $195M | $193M | $208M | $152M | $196M | $28M | $29M | $72M | $112M | |
| Net Income | $1.45B | $1.25B | $199M | $685M | $753M | $628M | $667M | $581M | $366M | $244M | $242M | |
| EPS (Basic) | $11.31 | $9.36 | $1.45 | $5.00 | $5.34 | $4.42 | $4.66 | $3.85 | $2.41 | $2.39 | $3.32 | |
| EPS (Diluted) | $11.14 | $9.22 | $1.44 | $4.96 | $5.27 | $4.36 | $4.60 | $3.80 | $2.38 | $2.35 | $3.27 | |
| Shares (Basic) | 128,000,000 | 134,000,000 | 137,000,000 | 137,000,000 | 141,000,000 | 142,000,000 | 143,000,000 | 151,000,000 | 152,000,000 | 102,000,000 | 73,000,000 | |
| Shares (Diluted) | 130,000,000 | 136,000,000 | 138,000,000 | 138,000,000 | 143,000,000 | 144,000,000 | 145,000,000 | 153,000,000 | 154,000,000 | 104,000,000 | 74,000,000 | |
| EBITDA | $2.40B | $2.12B | $952M | $1.42B | $1.48B | $1.28B | $1.15B | $1.01B | $895M | $539M | · |
대차대조표 29
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.11B | $849M | $641M | $516M | $727M | $524M | $668M | $327M | $390M | $376M | $656M | |
| Receivables | $2.71B | $2.65B | $2.43B | $2.35B | $2.19B | $2.14B | $1.73B | $1.88B | $1.83B | $1.66B | $921M | |
| Inventory | $342M | $315M | $310M | $287M | $274M | $276M | $72M | · | $76M | $67M | $70M | |
| Prepaid Expense | · | · | · | · | · | · | · | · | $453M | $348M | $216M | |
| Other Current Assets | $656M | $525M | $489M | $490M | $429M | $402M | $338M | $543M | $453M | $348M | $216M | |
| Current Assets | $4.81B | $4.33B | $4.00B | $3.64B | $3.62B | $3.34B | $2.81B | $2.84B | $2.67B | $2.38B | $1.79B | |
| PP&E (Net) | · | · | · | · | $670M | $604M | $287M | $237M | $232M | $259M | $142M | |
| PP&E (Gross) | · | · | · | · | · | · | · | $586M | $546M | $541M | $414M | |
| Accum. Depreciation | · | · | · | · | · | · | · | $349M | $314M | $282M | $272M | |
| Goodwill | $6.34B | $6.08B | $6.11B | $6.70B | $6.74B | $6.31B | $4.91B | $4.86B | $4.97B | $4.62B | $1.21B | |
| Intangibles | $458M | $517M | $667M | $952M | $1.18B | $1.22B | $530M | $652M | $856M | $1.59B | $25M | |
| Other Non-current Assets | $392M | $321M | $438M | $388M | $439M | $458M | $426M | $182M | $254M | $265M | $195M | |
| Total Assets | $13.49B | $13.01B | $12.70B | $13.07B | $13.26B | $12.51B | $9.37B | $8.77B | $8.99B | $9.13B | $3.37B | |
| Accounts Payable | $1.99B | $611M | $736M | $733M | $692M | $731M | $592M | $547M | $557M | $591M | $306M | |
| Accrued Liabilities | $734M | $883M | $826M | $772M | $747M | $939M | $822M | $650M | $747M | $493M | $318M | |
| Short-term Debt | $0 | $0 | $0 | $992M | $483M | · | · | · | · | · | · | |
| Current Liabilities | $2.83B | $3.56B | $2.99B | $3.95B | $3.23B | $2.91B | $2.33B | $2.06B | $2.20B | $2.02B | $1.04B | |
| Capital Leases | $587M | $621M | $516M | $570M | $589M | $564M | $326M | $0 | · | · | · | |
| Deferred Tax | $221M | $2M | $3M | $40M | $239M | $234M | $184M | $170M | $220M | $540M | $34M | |
| Other Non-current Liabilities | $489M | $315M | $267M | $233M | $267M | $291M | $182M | $178M | $129M | $204M | $149M | |
| Total Liabilities | $8.53B | $8.55B | $8.44B | $8.72B | $8.92B | $8.64B | · | · | · | · | · | |
| Total Debt | $0 | $0 | $18M | $992M | · | · | · | · | · | · | · | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Paid-in Capital | $319M | $1.11B | $1.89B | $2.00B | $2.42B | $2.58B | $2.59B | $2.97B | $3.34B | $3.32B | $1.35B | |
| Retained Earnings | $4.65B | $3.41B | $2.36B | $2.37B | $1.88B | $1.33B | $896M | $372M | $-7M | $-177M | $-277M | |
| AOCI | $-50M | $-110M | $-48M | $-73M | $-12M | $-46M | $-70M | $-30M | $33M | $-4M | $-8M | |
| Stockholders' Equity | $4.92B | $4.41B | $4.20B | $4.30B | $4.29B | $3.86B | $3.41B | $3.31B | $3.37B | $3.13B | $1.07B | |
| Liabilities + Equity | $13.49B | $13.01B | $12.70B | $13.07B | $13.26B | $12.51B | $9.37B | $8.77B | $8.99B | $9.13B | $3.37B | |
| Shares Outstanding | 126,380,657 | 131,163,899 | 135,766,419 | 136,926,990 | 140,000,000 | 142,000,000 | 141,000,000 | 146,000,000 | 151,000,000 | 150,000,000 | 72,000,000 |
현금 흐름 17
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $290M | $290M | $331M | $333M | $325M | $282M | $234M | $257M | $336M | $122M | $41M | |
| Stock-based Comp | $95M | $85M | $77M | $73M | $67M | $62M | $52M | $44M | $43M | $35M | $30M | |
| Deferred Tax | · | $-98M | $-109M | $-211M | $-26M | $-4M | $18M | $-49M | $132M | · | · | |
| Amort. of Intangibles | $130M | $147M | $202M | $230M | $228M | $198M | $173M | $201M | $281M | $84M | $8M | |
| Other Non-cash | $-83M | $-139M | $667M | $106M | $-88M | $366M | $21M | $-114M | $-219M | $45M | · | |
| Operating Cash Flow | $1.75B | $1.44B | $1.19B | $992M | $1.03B | $1.33B | $992M | $768M | $526M | $449M | $382M | |
| CapEx | $125M | $149M | $207M | $129M | $104M | $183M | $121M | $73M | $81M | $29M | $27M | |
| Investing Cash Flow | $-405M | $-142M | $-211M | $-313M | $-730M | $-2.81B | $65M | $-114M | $-71M | · | · | |
| Net Debt Issued | · | · | · | · | $-106M | $-5.46B | · | · | · | · | · | |
| Stock Repurchased | $400M | $850M | $225M | $0 | $237M | $67M | $25M | $167M | $0 | $0 | · | |
| Net Stock Activity | $-400M | $-850M | $-225M | $0 | $-237M | $-67M | $-25M | $-167M | · | · | · | |
| Dividends Paid | · | · | · | · | · | · | · | $0 | $0 | $993M | $0 | |
| Financing Cash Flow | $-1.15B | $-1.08B | $-715M | $-865M | $-113M | $1.45B | $-709M | $-707M | $-429M | · | · | |
| Net Change in Cash | $213M | $199M | $267M | $-192M | $188M | $-30M | $348M | $-53M | $26M | $-277M | $200M | |
| Taxes Paid | $276M | $460M | $435M | $217M | $221M | $140M | $142M | $70M | $214M | $47M | · | |
| Free Cash Flow | $1.62B | $1.24B | $958M | $857M | $927M | $1.15B | $871M | $695M | $445M | $417M | · | |
| Levered FCF | · | · | · | · | $782M | $1.00B | $757M | $557M | $308M | $343M | · |
수익성 7
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 12.3% | 11.0% | 4.0% | 7.6% | 8.4% | 8.1% | 8.2% | 7.3% | 5.5% | 5.9% | · | |
| Net Margin | 8.4% | 7.5% | 1.3% | 4.8% | 5.5% | 5.1% | 6.0% | 5.7% | 3.6% | 3.5% | · | |
| Pretax Margin | 11.1% | 9.8% | 2.6% | 6.2% | 7.0% | 6.3% | 7.8% | 6.0% | 3.9% | 4.5% | · | |
| EBITDA Margin | 14.0% | 12.7% | 6.2% | 9.9% | 10.8% | 10.4% | 10.3% | 9.9% | 8.8% | 7.6% | · | |
| ROA | 10.9% | 9.7% | 1.5% | 5.2% | 5.8% | 5.7% | 7.4% | 6.5% | 4.0% | 3.9% | · | |
| ROE | 31.1% | 29.1% | 4.7% | 16.0% | 18.5% | 17.3% | 19.9% | 17.4% | 11.2% | 11.6% | · | |
| ROIC | 32.9% | 31.6% | 7.6% | 16.1% | 21.1% | 20.8% | 20.7% | 21.6% | 15.4% | 10.3% | · |
유동성 및 지급능력 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 1.2 | 1.3 | 0.9 | 1.1 | 1.1 | 1.2 | 1.4 | 1.2 | 1.2 | · | |
| Quick Ratio | 1.3 | 1.0 | 1.1 | 0.7 | 0.9 | 0.9 | 1.0 | 1.1 | 1.0 | 1.0 | · | |
| Debt / Equity | 0.0 | 0.0 | 0.0 | 0.2 | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | · | 6.2 | 5.5 | 6.2 | 5.2 | 3.8 | 4.3 | · |
효율성 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.3 | 1.3 | 1.2 | 1.1 | 1.1 | 1.1 | 1.2 | 1.1 | 1.1 | 1.1 | · | |
| Inventory Turnover | 42.8 | 44.4 | 44.2 | 43.9 | 42.6 | 60.7 | · | · | 124.8 | 90.4 | · | |
| Receivables Turnover | 6.4 | 6.6 | 6.5 | 6.3 | 6.4 | 6.4 | 6.1 | 5.5 | 5.8 | 5.5 | · |
성장률 9
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 3.1% | 7.9% | 7.2% | 4.8% | 11.7% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 6.1% | 6.7% | 7.9% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.9% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 20.8% | 540.3% | -71.0% | -5.9% | 20.9% | · | · | · | · | · | · | |
| EPS CAGR 3Y | 31.0% | 20.5% | -30.9% | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 20.6% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 15.5% | 530.1% | -71.0% | -9.0% | 19.9% | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 28.3% | 18.5% | -31.8% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 18.2% | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 16
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $17.17B | $16.66B | $15.44B | $14.40B | $13.74B | $12.30B | $11.09B | $10.19B | $10.17B | $7.04B | · | |
| Net Income TTM | $1.45B | $1.25B | $199M | $685M | $753M | $628M | $667M | $581M | $366M | $244M | · | |
| Market Cap | $23.19B | $19.30B | $14.70B | $14.41B | $12.45B | $14.93B | $14.03B | $7.65B | $9.75B | $7.67B | · | |
| Enterprise Value | $22.08B | $18.36B | $13.94B | $14.89B | · | · | · | · | · | · | · | |
| P/E | 16.5 | 16.0 | 75.2 | 21.2 | 16.9 | 24.1 | 21.6 | 13.8 | 27.1 | 21.8 | · | |
| P/S | 1.4 | 1.2 | 1.0 | 1.0 | 0.9 | 1.2 | 1.3 | 0.8 | 1.0 | 1.1 | · | |
| P/B | 4.7 | 4.4 | 3.5 | 3.4 | 2.9 | 3.9 | 4.1 | 2.3 | 2.9 | 2.4 | · | |
| P / Cash Flow | 13.2 | 13.9 | 12.6 | 14.6 | 12.1 | 11.2 | 14.1 | 10.0 | 18.5 | 17.2 | · | |
| P / FCF | 14.3 | 15.5 | 15.3 | 16.8 | 13.4 | 13.0 | 16.1 | 11.0 | 21.9 | 18.4 | · | |
| EV / EBITDA | 9.2 | 8.7 | 14.6 | 10.5 | · | · | · | · | · | · | · | |
| EV / FCF | 13.6 | 14.8 | 14.5 | 17.4 | · | · | · | · | · | · | · | |
| EV / Revenue | 1.3 | 1.1 | 0.9 | 1.0 | · | · | · | · | · | · | · | |
| Dividend Yield | · | · | · | · | · | · | · | 0.00% | 0.00% | 12.9% | · | |
| Earnings Yield | 6.1% | 6.3% | 1.3% | 4.7% | 5.9% | 4.2% | 4.6% | 7.2% | 3.7% | 4.6% | · | |
| Payout Ratio | · | · | · | · | · | · | · | 0.00% | 0.00% | 407.0% | · | |
| Annual Payout | · | · | · | · | · | · | · | $0 | $0 | $993M | · |
손익계산서 13
| 지표 | 추세 | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.56B | $4.40B | $4.88B | $4.47B | $4.25B | $4.25B | $5.20B | $4.19B | $4.13B | $3.98B | $3.98B | $3.92B | $3.84B | $3.70B | $3.70B | $3.61B | |
| Cost of Revenue | $3.74B | $3.64B | $3.88B | $3.65B | $3.47B | $3.49B | $4.05B | $3.43B | $3.43B | $3.34B | $3.38B | $3.33B | $3.27B | $3.20B | $3.18B | $3.10B | |
| SG&A Expense | $283M | $223M | $295M | $286M | $217M | $230M | $274M | $247M | $231M | $226M | $233M | $239M | $237M | $233M | $221M | $232M | |
| Operating Income | $514M | $508M | $703M | $535M | $571M | $530M | $1.57B | $516M | $475M | $415M | $361M | $-336M | $331M | $265M | $265M | $281M | |
| Other Non-op | $6M | $-24M | $-1M | $0 | $2M | $-3M | $9M | $0 | $2M | $2M | $-2M | $1M | $-1M | $-4M | $4M | $-10M | |
| Pretax Income | $451M | $429M | $645M | $484M | $518M | $478M | $1.55B | $470M | $426M | $368M | $310M | $-388M | $274M | $207M | $218M | $221M | |
| Income Tax | $95M | $94M | $152M | $115M | $125M | $113M | $273M | $108M | $102M | $85M | $80M | $8M | $64M | $43M | $38M | $57M | |
| Net Income | $354M | $328M | $478M | $367M | $391M | $363M | $1.28B | $364M | $322M | $284M | $229M | $-399M | $207M | $162M | $177M | $162M | |
| EPS (Basic) | $2.81 | $2.60 | $4.11 | $2.87 | $3.03 | $2.79 | $9.58 | $2.72 | $2.39 | $2.09 | $1.67 | $-2.91 | $1.51 | $1.18 | $1.29 | $1.18 | |
| EPS (Diluted) | $2.81 | $2.56 | $4.02 | $2.82 | $3.01 | $2.77 | $9.46 | $2.68 | $2.37 | $2.07 | $1.68 | $-2.91 | $1.50 | $1.17 | $1.28 | $1.17 | |
| Shares (Basic) | 126,000,000 | 126,000,000 | -277,000,000 | 128,000,000 | 129,000,000 | 130,000,000 | -277,000,000 | 134,000,000 | 135,000,000 | 136,000,000 | -274,000,000 | 137,000,000 | 137,000,000 | 137,000,000 | 0 | 137,000,000 | |
| Shares (Diluted) | 126,000,000 | 128,000,000 | -279,000,000 | 130,000,000 | 130,000,000 | 131,000,000 | -277,000,000 | 136,000,000 | 136,000,000 | 137,000,000 | -275,000,000 | 137,000,000 | 138,000,000 | 138,000,000 | 0 | 138,000,000 | |
| EBITDA | $514M | $580M | · | $535M | $571M | $599M | · | $516M | $475M | $484M | · | $-336M | $331M | $347M | · | $281M |
대차대조표 26
| 지표 | 추세 | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $748M | $457M | $1.11B | $974M | $930M | $842M | $849M | $1.19B | $823M | $633M | $641M | $750M | $329M | $379M | $516M | $807M | |
| Receivables | $2.97B | $3.03B | $2.71B | $2.97B | $2.92B | $2.91B | $2.65B | $2.71B | $2.62B | $2.71B | · | $2.45B | $2.48B | $2.52B | · | $2.28B | |
| Inventory | $94M | $336M | $342M | $360M | $364M | $347M | $315M | $323M | $333M | $318M | · | $295M | $310M | $300M | · | $286M | |
| Other Current Assets | $493M | $582M | $656M | $545M | $572M | $454M | $525M | $451M | $458M | $486M | · | $494M | $459M | $468M | · | $464M | |
| Current Assets | $5.25B | $4.40B | $4.81B | $4.85B | $4.78B | $4.55B | $4.33B | $4.67B | $4.23B | $4.15B | · | $3.99B | $3.58B | $3.67B | · | $3.84B | |
| PP&E (Net) | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $671M | |
| Goodwill | $7.66B | $8.09B | $6.34B | $6.34B | $6.36B | $6.10B | $6.08B | $6.12B | $6.10B | $6.10B | $6.11B | $6.08B | $6.70B | $6.70B | $6.70B | $6.62B | |
| Intangibles | $943M | $993M | $458M | $496M | $515M | $489M | $517M | $558M | $592M | $629M | · | $713M | $851M | $902M | · | $977M | |
| Other Non-current Assets | $389M | $343M | $344M | $348M | $386M | $543M | $321M | $541M | $522M | $474M | · | $527M | $436M | $399M | · | $399M | |
| Total Assets | $15.63B | $15.39B | $13.49B | $13.54B | $13.55B | $13.20B | $13.01B | $13.34B | $12.91B | $12.82B | · | $12.76B | $13.03B | $13.13B | · | $13.10B | |
| Accounts Payable | $2.18B | $2.15B | $627M | $2.16B | $2.00B | $2.18B | $611M | $2.29B | $2.23B | $2.30B | · | $2.22B | $1.97B | $2.11B | · | $2.30B | |
| Accrued Liabilities | · | · | $734M | · | · | · | $883M | · | · | · | · | · | · | · | · | · | |
| Short-term Debt | $0 | $300M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | $18M | $219M | $339M | · | $380M | |
| Current Liabilities | $3.22B | $3.15B | $2.83B | $2.99B | $2.95B | $2.96B | $3.56B | $3.78B | $3.50B | $3.08B | · | $3.04B | $2.85B | $3.16B | · | $4.14B | |
| Capital Leases | $547M | $610M | $587M | $578M | $598M | $603M | $621M | $467M | $486M | $495M | · | $527M | $553M | $562M | · | $591M | |
| Deferred Tax | · | $280M | $221M | $122M | · | · | $2M | · | · | · | · | $6M | $16M | $14M | · | $24M | |
| Other Non-current Liabilities | $520M | $267M | $268M | $270M | $311M | $317M | $315M | $341M | $299M | $289M | · | $314M | $279M | $256M | · | $229M | |
| Total Liabilities | $10.30B | $10.32B | $8.53B | $8.59B | $8.84B | $8.89B | $8.55B | $8.67B | $8.40B | $8.50B | · | $8.55B | $8.37B | $8.67B | · | $8.96B | |
| Total Debt | $0 | $300M | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $18M | $219M | $339M | · | $380M | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | |
| Paid-in Capital | $88M | $117M | $319M | $588M | $650M | $619M | $1.11B | $1.47B | $1.65B | $1.74B | · | $2.06B | $2.02B | $1.99B | · | $1.98B | |
| Retained Earnings | $5.22B | $4.92B | $4.65B | $4.38B | $4.06B | $3.72B | $3.41B | $3.18B | $2.87B | $2.60B | · | $2.19B | $2.64B | $2.48B | · | $2.24B | |
| AOCI | $-23M | $-25M | $-50M | $-54M | $-49M | $-83M | $-110M | $-34M | $-65M | $-72M | · | $-95M | $-63M | $-64M | · | $-135M | |
| Stockholders' Equity | $5.28B | $5.01B | $4.92B | $4.91B | $4.66B | $4.26B | $4.41B | $4.61B | $4.46B | $4.26B | · | $4.15B | $4.60B | $4.41B | · | $4.09B | |
| Liabilities + Equity | $15.63B | $15.39B | $13.49B | $13.54B | $13.55B | $13.20B | $13.01B | $13.34B | $12.91B | $12.82B | · | $12.76B | $13.03B | $13.13B | · | $13.10B | |
| Shares Outstanding | 125,492,013 | 125,783,512 | 126,380,657 | 127,854,145 | 128,295,977 | 128,715,893 | 131,163,899 | 133,337,275 | 134,709,785 | 135,097,654 | · | 137,506,136 | 137,000,000 | 137,000,000 | · | 137,000,000 |
현금 흐름 15
| 지표 | 추세 | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $81M | $72M | $79M | $74M | $72M | $69M | $42M | $71M | $71M | $69M | $83M | $82M | $84M | $82M | $84M | $81M | |
| Stock-based Comp | $26M | $25M | $36M | $26M | $25M | $21M | $28M | $19M | $20M | $20M | $20M | $20M | $19M | $18M | $20M | $18M | |
| Deferred Tax | $6M | $-8M | · | $88M | $224M | $-24M | · | $-29M | $-42M | $-25M | · | $-104M | $-45M | $-43M | $10M | $-85M | |
| Amort. of Intangibles | $40M | $30M | $20M | $34M | $32M | $30M | $-6M | $37M | $36M | $37M | $49M | $50M | $51M | $52M | $57M | $57M | |
| Other Non-cash | · | $-116M | · | · | · | $-371M | · | · | · | $-285M | · | · | · | $-317M | · | · | |
| Operating Cash Flow | $793M | $301M | $609M | $711M | $486M | $58M | $574M | $704M | $431M | $113M | $326M | $795M | $164M | $-98M | $125M | $734M | |
| CapEx | $32M | $31M | $62M | $31M | $29M | $22M | $20M | $23M | $23M | $17M | $78M | $50M | $40M | $39M | $53M | $27M | |
| Investing Cash Flow | $-38M | $-2.36B | $-349M | $-36M | $-314M | $-22M | $-7M | $-23M | $-21M | $-12M | $-76M | $-52M | $-44M | $-39M | $-258M | $-26M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $13M | |
| Stock Repurchased | $66M | $200M | $-50M | $100M | $0 | $0 | $825M | $200M | $100M | $150M | $200M | $0 | $0 | $25M | · | · | |
| Net Stock Activity | $-66M | $-200M | · | $-100M | $0 | $0 | · | $-200M | $-100M | $-150M | · | $0 | $0 | $-25M | · | · | |
| Financing Cash Flow | $-423M | $1.39B | $-501M | $-595M | $-83M | $-110M | $-614M | $-257M | $-159M | $-228M | $-245M | $-249M | $-164M | $-57M | $-135M | $-217M | |
| Net Change in Cash | $333M | $-666M | $-233M | $77M | $96M | $-67M | $-57M | $433M | $251M | $-131M | $11M | $491M | $-43M | $-192M | $-288M | $505M | |
| Taxes Paid | $14M | $-5M | $0 | $17M | $166M | $-4M | $135M | $113M | $161M | $2M | $110M | $46M | $144M | $135M | $51M | $39M | |
| Free Cash Flow | · | $270M | · | · | · | $36M | · | · | · | $46M | · | · | · | $-137M | · | · |
수익성 7
| 지표 | 추세 | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 11.3% | 11.6% | · | 12.0% | 13.4% | 12.5% | · | 12.3% | 11.5% | 10.4% | · | -8.6% | 8.6% | 7.2% | · | 7.8% | |
| Net Margin | 7.8% | 7.4% | · | 8.2% | 9.2% | 8.6% | · | 8.7% | 7.8% | 7.1% | · | -10.2% | 5.4% | 4.4% | · | 4.5% | |
| Pretax Margin | 9.9% | 9.8% | · | 10.8% | 12.2% | 11.3% | · | 11.2% | 10.3% | 9.3% | · | -9.9% | 7.1% | 5.6% | · | 6.1% | |
| EBITDA Margin | 11.3% | 13.2% | · | 12.0% | 13.4% | 14.1% | · | 12.3% | 11.5% | 12.2% | · | -8.6% | 8.6% | 9.4% | · | 7.8% | |
| ROA | 2.4% | 2.3% | · | 2.7% | 3.0% | 2.8% | · | 2.8% | 2.5% | 2.2% | · | -3.1% | 1.6% | 1.2% | · | 1.2% | |
| ROE | 7.1% | 7.1% | · | 7.7% | 8.6% | 8.5% | · | 8.3% | 7.1% | 6.6% | · | -9.7% | 4.8% | 3.9% | · | 4.0% | |
| ROIC | 7.7% | 7.5% | · | 8.3% | 9.3% | 9.5% | · | 8.6% | 8.1% | 7.5% | · | -8.2% | 5.3% | 4.4% | · | 4.7% |
유동성 및 지급능력 3
| 지표 | 추세 | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 1.4 | · | 1.6 | 1.6 | 1.5 | · | 1.2 | 1.2 | 1.3 | · | 1.3 | 1.3 | 1.2 | · | 0.9 | |
| Quick Ratio | 1.2 | 1.1 | · | 1.3 | 1.3 | 1.3 | · | 1.0 | 1.0 | 1.1 | · | 1.1 | 1.0 | 0.9 | · | 0.7 | |
| Debt / Equity | 0.0 | 0.1 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.1 | · | 0.1 |
효율성 3
| 지표 | 추세 | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | |
| Inventory Turnover | 16.3 | 10.7 | · | 10.7 | 10.0 | 10.5 | · | 11.1 | 10.7 | 10.8 | · | 11.5 | 11.0 | 11.1 | · | 11.2 | |
| Receivables Turnover | 1.5 | 1.5 | · | 1.6 | 1.5 | 1.5 | · | 1.6 | 1.6 | 1.5 | · | 1.7 | 1.6 | 1.5 | · | 1.6 |
가치 평가 (TTM) 13
| 지표 | 추세 | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $17.68B | $17.37B | · | $17.16B | $16.82B | $16.54B | · | $16.22B | $15.87B | $15.43B | · | $15.07B | $14.74B | $14.40B | · | $14.18B | |
| Net Income TTM | $1.44B | $1.45B | · | $1.49B | $1.44B | $1.33B | · | $571M | $414M | $254M | · | $132M | $702M | $670M | · | $713M | |
| Market Cap | $13.66B | $19.98B | · | $25.01B | $21.11B | $17.14B | · | $21.30B | $19.65B | $17.71B | · | $12.67B | $12.12B | $12.61B | · | $11.98B | |
| Enterprise Value | $12.91B | $19.82B | · | $24.03B | $20.18B | $16.30B | · | $20.11B | $18.83B | $17.08B | · | $11.94B | $12.01B | $12.57B | · | $11.56B | |
| P/E | 9.7 | 14.2 | · | 17.3 | 15.2 | 13.5 | · | 37.9 | 48.1 | 71.6 | · | 99.1 | 17.4 | 19.1 | · | 17.2 | |
| P/S | 0.8 | 1.2 | · | 1.5 | 1.3 | 1.0 | · | 1.3 | 1.2 | 1.1 | · | 0.8 | 0.8 | 0.9 | · | 0.8 | |
| P/B | 2.6 | 4.0 | · | 5.1 | 4.5 | 4.0 | · | 4.6 | 4.4 | 4.2 | · | 3.1 | 2.6 | 2.9 | · | 2.9 | |
| P / Cash Flow | · | 66.4 | · | · | · | 295.5 | · | · | · | 281.1 | · | · | · | -128.7 | · | · | |
| P / FCF | · | 74.0 | · | · | · | 476.0 | · | · | · | 385.0 | · | · | · | -92.1 | · | · | |
| EV / EBITDA | 25.1 | 34.2 | · | 44.9 | 35.3 | 27.2 | · | 39.0 | 39.6 | 35.3 | · | -35.5 | 36.3 | 36.2 | · | 41.1 | |
| EV / FCF | · | 73.4 | · | · | · | 452.6 | · | · | · | 371.2 | · | · | · | -91.8 | · | · | |
| EV / Revenue | 0.7 | 1.1 | · | 1.4 | 1.2 | 1.0 | · | 1.2 | 1.2 | 1.1 | · | 0.8 | 0.8 | 0.9 | · | 0.8 | |
| Earnings Yield | 10.3% | 7.0% | · | 5.8% | 6.6% | 7.4% | · | 2.6% | 2.1% | 1.4% | · | 1.0% | 5.7% | 5.2% | · | 5.8% |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2026-01-02 | 2025-01-03 | 2023-12-29 | 2022-12-30 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $17.17B | $16.66B | $15.44B | $14.40B | $13.74B |
| 영업이익률 % | 12.3% | 11.0% | 4.0% | 7.6% | 8.4% |
| 순이익 | $1.45B | $1.25B | $199M | $685M | $753M |
| 희석 EPS | $11.14 | $9.22 | $1.44 | $4.96 | $5.27 |
대차대조표
| 2026-01-02 | 2025-01-03 | 2023-12-29 | 2022-12-30 | 2021-12-31 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.0 | 0.0 | 0.0 | 0.2 | — |
| 유동비율 | 1.7 | 1.2 | 1.3 | 0.9 | 1.1 |
| 당좌 비율 | 1.3 | 1.0 | 1.1 | 0.7 | 0.9 |
현금 흐름
| 2026-01-02 | 2025-01-03 | 2023-12-29 | 2022-12-30 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $1.62B | $1.24B | $958M | $857M | $927M |
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F) 867개의 제출자 · $6.5B 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 85 (-32 이전 분기 대비) | 192 (+63 이전 분기 대비) | 300 (-18 이전 분기 대비) | 280 (-53 이전 분기 대비) | -2.8M |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | $845,849,845 | 8,214,527 | 13.06% | 주식 |
| STATE STREET CORP | $646,429,700 | 6,277,845 | 9.98% | 주식 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $552,819,673 | 5,368,745 | 8.54% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $334,363,193 | 3,260,027 | 5.16% | 주식 |
| FIRST TRUST ADVISORS LP | $285,815,280 | 2,775,716 | 4.41% | 주식 |
| VAN ECK ASSOCIATES CORP | $200,794,795 | 1,950,032 | 3.10% | 주식 |
| DIMENSIONAL FUND ADVISORS LP | $193,608,001 | 1,880,237 | 2.99% | 주식 |
| NORGES BANK | $175,880,792 | 1,708,078 | 2.72% | 주식 |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | $169,380,502 | 1,644,950 | 2.62% | 주식 |
| VICTORY CAPITAL MANAGEMENT INC | $129,383,555 | 1,256,517 | 2.00% | 주식 |
| VANGUARD GROUP INC | $128,924,123 | 714,657 | 1.99% | 주식 |
| Qube Research & Technologies Ltd | $105,546,824 | 1,025,025 | 1.63% | 주식 |
| FMR LLC | $88,183,683 | 856,402 | 1.36% | 주식 |
| GOLDMAN SACHS GROUP INC | $77,070,780 | 748,478 | 1.19% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $72,699,703 | 706,028 | 1.12% | 주식 |
| Woodline Partners LP | $62,434,006 | 606,332 | 0.96% | 주식 |
| MILLENNIUM MANAGEMENT LLC | $62,198,720 | 604,047 | 0.96% | 주식 |
| ALLIANCEBERNSTEIN L.P. | $60,407,545 | 388,423 | 0.93% | 주식 |
| BNP PARIBAS FINANCIAL MARKETS | $57,953,369 | 562,818 | 0.89% | 주식 |
| WEDGE CAPITAL MANAGEMENT L L P/NC | $57,132,916 | 367,367 | 0.88% | 주식 |
| BlackRock, Inc. | $50,490,619 | 490,343 | 0.78% | 주식 |
| CITADEL ADVISORS LLC | $46,256,389 | 449,222 | 0.71% | 주식 |
| Robeco Institutional Asset Management B.V. | $43,579,791 | 423,228 | 0.67% | 주식 |
| NEUBERGER BERMAN GROUP LLC | $40,292,062 | 391,299 | 0.62% | 주식 |
| Mitsubishi UFJ Asset Management Co., Ltd. | $38,039,103 | 369,419 | 0.59% | 주식 |
| VIRGINIA RETIREMENT SYSTEMS ET Al | $37,703,600 | 209,000 | 0.58% | 주식 |
| Boston Partners | $37,372,960 | 362,950 | 0.58% | 주식 |
| Swiss National Bank | $34,742,078 | 337,400 | 0.54% | 주식 |
| Brandywine Global Investment Management, LLC | $31,756,894 | 176,036 | 0.49% | 주식 |
| Sumitomo Mitsui Trust Group, Inc. | $31,317,399 | 304,141 | 0.48% | 주식 |
| California Public Employees Retirement System | $30,121,299 | 292,525 | 0.47% | 주식 |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $30,006,184 | 192,941 | 0.46% | 주식 |
| Vanguard Global Advisers, LLC | $29,142,466 | 283,019 | 0.45% | 주식 |
| ATWOOD & PALMER INC | $26,667,326 | 258,982 | 0.41% | 주식 |
| PZENA INVESTMENT MANAGEMENT LLC | $25,521,012 | 247,849 | 0.39% | 주식 |
| BANK OF AMERICA CORP /DE/ | $24,897,734 | 241,796 | 0.38% | 주식 |
| Vident Advisory, LLC | $23,799,044 | 231,126 | 0.37% | 주식 |
| RHUMBLINE ADVISERS | $23,616,405 | 229,353 | 0.36% | 주식 |
| RAYMOND JAMES FINANCIAL INC | $23,521,782 | 228,433 | 0.36% | 주식 |
| VANGUARD ASSET MANAGEMENT, Ltd | $23,079,902 | 224,142 | 0.36% | 주식 |
| CAPITAL FUND MANAGEMENT S.A. | $22,900,425 | 222,399 | 0.35% | 주식 |
| Legal & General Group Plc | $22,568,657 | 219,177 | 0.35% | 주식 |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $22,563,153 | 145,082 | 0.35% | 주식 |
| Arbejdsmarkedets Tillaegspension | $22,354,787 | 217,100 | 0.35% | 주식 |
| HENNESSY ADVISORS INC | $22,354,787 | 217,100 | 0.35% | 주식 |
| HSBC HOLDINGS PLC | $21,950,308 | 216,836 | 0.34% | 주식 |
| Y-Intercept (Hong Kong) Ltd | $21,689,292 | 210,637 | 0.33% | 주식 |
| CAPITOLIS LIQUID GLOBAL MARKETS LLC | $20,594,000 | 200,000 | 0.32% | 주식 |
| SEI INVESTMENTS CO | $20,104,690 | 195,248 | 0.31% | 주식 |
| Gotham Asset Management, LLC | $19,008,880 | 184,606 | 0.29% | 주식 |
| TWO SIGMA INVESTMENTS, LP | $18,961,102 | 184,142 | 0.29% | 주식 |
| Distillate Capital Partners LLC | $18,466,125 | 179,335 | 0.29% | 주식 |
| Jefferies Financial Group Inc. | $18,263,274 | 177,365 | 0.28% | 주식 |
| SYSTEMATIC FINANCIAL MANAGEMENT LP | $17,864,059 | 173,488 | 0.28% | 주식 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $17,478,952 | 169,748 | 0.27% | 주식 |
| National Pension Service | $17,084,473 | 165,917 | 0.26% | 주식 |
| Bridgewater Associates, LP | $16,338,147 | 158,669 | 0.25% | 주식 |
| FORA Capital, LLC | $16,282,785 | 158,116 | 0.25% | 주식 |
| BARCLAYS PLC | $15,798,996 | 153,433 | 0.24% | 주식 |
| PEAK6 LLC | $15,702,925 | 152,500 | 0.24% | 풋 옵션 |
| Squarepoint Ops LLC | $15,396,486 | 149,524 | 0.24% | 주식 |
| HighTower Advisors, LLC | $14,063,854 | 136,582 | 0.22% | 주식 |
| Toroso Investments, LLC | $14,006,256 | 77,640 | 0.22% | 주식 |
| LPL Financial LLC | $13,927,121 | 135,254 | 0.22% | 주식 |
| SEIZERT CAPITAL PARTNERS, LLC | $13,623,034 | 132,301 | 0.21% | 주식 |
| FRANKLIN RESOURCES INC | $13,432,437 | 130,450 | 0.21% | 주식 |
| TEACHER RETIREMENT SYSTEM OF TEXAS | $13,373,950 | 129,882 | 0.21% | 주식 |
| FULLER & THALER ASSET MANAGEMENT, INC. | $13,316,780 | 129,327 | 0.21% | 주식 |
| ENVESTNET ASSET MANAGEMENT INC | $12,997,399 | 126,225 | 0.20% | 주식 |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | $12,869,602 | 124,984 | 0.20% | 주식 |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $11,674,636 | 113,379 | 0.18% | 주식 |
| Aberdeen Group plc | $11,319,183 | 109,927 | 0.17% | 주식 |
| M&G PLC | $11,309,606 | 109,802 | 0.17% | 주식 |
| AVIVA PLC | $10,847,787 | 105,349 | 0.17% | 주식 |
| Verition Fund Management LLC | $10,540,833 | 102,368 | 0.16% | 주식 |
| AMERICAN CENTURY COMPANIES INC | $10,516,457 | 102,131 | 0.16% | 주식 |
| Ensign Peak Advisors, Inc | $10,329,539 | 100,316 | 0.16% | 주식 |
| ZACKS INVESTMENT MANAGEMENT | $10,252,415 | 99,566 | 0.16% | 주식 |
| Busey Bank | $10,034,628 | 97,450 | 0.15% | 주식 |
| STATE OF WISCONSIN INVESTMENT BOARD | $9,955,654 | 96,685 | 0.15% | 주식 |
| VOLORIDGE INVESTMENT MANAGEMENT, LLC | $9,802,435 | 95,197 | 0.15% | 주식 |
| AMERIPRISE FINANCIAL INC | $9,602,263 | 93,253 | 0.15% | 주식 |
| Quantinno Capital Management LP | $9,380,061 | 91,095 | 0.14% | 주식 |
| MERCER GLOBAL ADVISORS INC /ADV | $9,339,737 | 90,703 | 0.14% | 주식 |
| BANK OF MONTREAL /CAN/ | $8,851,198 | 85,959 | 0.14% | 주식 |
| Holocene Advisors, LP | $8,625,076 | 83,763 | 0.13% | 주식 |
| CITADEL ADVISORS LLC | $8,392,055 | 81,500 | 0.13% | 콜 옵션 |
| United Super Pty Ltd in its capacity as Trustee for the Construction & Building Unions Superannuation Fund | $8,354,059 | 81,131 | 0.13% | 주식 |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $8,034,327 | 77,845 | 0.12% | 주식 |
| NEW YORK STATE COMMON RETIREMENT FUND | $8,004,373 | 77,735 | 0.12% | 주식 |
| Clear Harbor Asset Management, LLC | $7,963,288 | 77,336 | 0.12% | 주식 |
| CWM, LLC | $7,908,446 | 50,852 | 0.12% | 주식 |
| TD Asset Management Inc | $7,878,235 | 76,510 | 0.12% | 주식 |
| DEUTSCHE BANK AG\ | $7,735,003 | 75,119 | 0.12% | 주식 |
| CREDIT AGRICOLE S A | $7,691,859 | 74,700 | 0.12% | 주식 |
| Asset Management One Co., Ltd. | $7,578,023 | 48,727 | 0.12% | 주식 |
| Renaissance Investment Group LLC | $7,359,366 | 71,471 | 0.11% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $7,352,058 | 71,400 | 0.11% | 풋 옵션 |
| XTX Topco Ltd | $7,291,821 | 70,815 | 0.11% | 주식 |
| Baird Financial Group, Inc. | $7,263,504 | 70,540 | 0.11% | 주식 |
회사 내부자 81 명의 내부자 · 24 임원 · 13 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Walter P Havenstein | Chief Executive Officer | 2011년 4월 1일 A | 265,690 | 0 | 0 | $0 |
| Mark W Sopp | Executive VP and CFO | 2015년 4월 30일 A | 93,155 | 0 | 0 | $0 |
| John Robert Hartley | Senior VP and Group CFO | 2013년 7월 30일 A | 36,214 | 0 | 0 | $0 |
| Michael E Leiter | Group President | 2016년 12월 12일 F | 7,736 | 0 | 0 | $0 |
| Lewis Von Thaer | Sector President | 2015년 6월 7일 F | 50,643 | 0 | 0 | $0 |
| Stuart K Shea | President and COO | 2014년 4월 4일 F | 111,790 | 0 | 0 | $0 |
| Joseph W Craver III | Sector President | 2013년 10월 30일 A | 93,309 | 0 | 0 | $0 |
| Deborah L James | Group President | 2013년 7월 30일 A | 1,969 | 0 | 0 | $0 |
| Anthony J Moraco | Sector President | 2013년 7월 30일 A | 2,589 | 0 | 0 | $0 |
| Deborah Harrell Alderson | Group President | 2011년 4월 4일 F | 41,230 | 0 | 0 | $0 |
| Charles F Koontz | Group President | 2010년 6월 19일 F | 76,027 | 0 | 0 | $0 |
| Lawrence B Prior III | Chief Operating Officer | 2009년 6월 12일 M | — | 0 | 0 | $0 |
| Daniel J. Antal | EVP, General Counsel | 2026년 6월 30일 A | 10,743 | 0 | 0 | $0 |
| Sukhdeep S Gambhir | EVP, Chief Technology Officer | 2016년 9월 30일 A | 2,677 | 0 | 0 | $0 |
| Sarah K Allen | Executive Vice President | 2016년 6월 30일 A | 1,252 | 0 | 0 | $0 |
| Kenneth P Sharp | Senior VP and Controller | 2015년 12월 30일 A | 10,495 | 0 | 0 | $0 |
| Thomas G Baybrook | Senior Vice President | 2013년 7월 30일 A | 1,969 | 0 | 0 | $0 |
| Brian F Keenan | Executive Vice President | 2013년 7월 30일 A | 4,403 | 0 | 0 | $0 |
| James E Cuff | Executive Vice President | 2013년 6월 28일 A | 10,556 | 0 | 0 | $0 |
| Douglas E Scott | Exec VP, Gen'l Counsel & Sec'y | 2010년 4월 29일 G | 155,858 | 0 | 0 | $0 |
| Kenneth C Dahlberg | Chairman of the Board | 2010년 4월 8일 P | 386,131 | 0 | 0 | $0 |
| Arnold L Punaro | Executive Vice President | 2010년 4월 2일 A | 37,795 | 0 | 0 | $0 |
| Joseph P Walkush | Executive Vice President | 2010년 1월 13일 S | 0 | 0 | 0 | $0 |
| Steven P Fisher | Senior VP and Treasurer | 2007년 12월 24일 G | 0 | 0 | 0 | $0 |
| Harry M Jansen Kraemer JR | 이사 | 2026년 7월 6일 A | 131,348 | 0 | 0 | $0 |
| Robert S Shapard | 이사 | 2026년 6월 30일 A | 1,632 | 0 | 0 | $0 |
| John J Hamre | 이사 | 2016년 6월 30일 A | 41,310 | 0 | 0 | $0 |
| Anita K Jones | 이사 | 2014년 4월 30일 A | 5,045 | 0 | 0 | $0 |
| France A Cordova | 이사 | 2013년 7월 30일 A | 44,787 | 0 | 0 | $0 |
| Thomas F Frist III | 이사 | 2013년 7월 30일 A | 9,488 | 0 | 0 | $0 |
| Edward J Sanderson JR | 이사 | 2013년 7월 30일 A | 14,863 | 0 | 0 | $0 |
| Jere A Drummond | 이사 | 2013년 7월 30일 A | 30,458 | 0 | 0 | $0 |
| YOUNG A THOMAS/CA | 이사 | 2013년 4월 30일 A | 151,206 | 0 | 0 | $0 |
| Louis A Simpson | 이사 | 2011년 4월 1일 A | 30,468 | 0 | 0 | $0 |
| Wolfgang H Demisch | 이사 | 2009년 4월 3일 A | 44,388 | 0 | 0 | $0 |
| Noel B Williams | — | 2026년 8월 11일 S | 34,274 | 0 | 2 | $-1,406,620 |
| Elizabeth A Porter | — | 2026년 8월 4일 F | 44,384 | 0 | 5 | $-1,437,308 |
| Christopher R Cage | — | 2026년 8월 4일 F | 60,245 | 0 | 0 | $0 |
| Roy E Stevens | — | 2026년 8월 4일 F | 57,637 | 0 | 0 | $0 |
| Nancy A Norton | — | 2026년 5월 8일 A | 3,144 | 0 | 0 | $0 |
| Gregory R Dahlberg | — | 2026년 5월 8일 A | 24,036 | 0 | 0 | $0 |
| Patrick M Shanahan | — | 2026년 5월 8일 A | 5,762 | 0 | 0 | $0 |
| Gary Stephen May | — | 2026년 5월 8일 A | 11,204 | 0 | 1 | $-197,001 |
| David G Fubini | — | 2026년 5월 8일 A | 17,548 | 0 | 0 | $0 |
| Tina W Jonas | — | 2026년 5월 8일 A | 2,446 | 0 | 0 | $0 |
| Thomas Arthur Bell | — | 2026년 5월 5일 F | 108,696 | 0 | 0 | $0 |
| Jason M. O'Connor | — | 2026년 3월 8일 F | 14,924 | 0 | 0 | $0 |
| Leslie K. Fautsch | — | 2026년 3월 8일 F | 22,314 | 0 | 0 | $0 |
| Daniel A. Atkinson | — | 2026년 3월 8일 F | 3,303 | 0 | 0 | $0 |
| Stephen Edward Hull | — | 2026년 3월 8일 F | 36,310 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
ETF 보유 현황 196 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| MDPL · Northern Lights Fund Trust IV | 3.34% | 15,913 NS | 2026년 5월 31일 | N-PORT |
| SHLD · Global X Funds | 2.77% | 1,733,162 NS | 2026년 5월 31일 | N-PORT |
| BMVP · Invesco Exchange-Traded Fund Trust | 2.33% | 17,414 SH | 2026년 8월 21일 | 일간 |
| FOWF · Pacer Funds Trust | 2.07% | 2,056 NS | 2026년 4월 30일 | N-PORT |
| FGSI · First Trust Exchange-Traded Fund IV | 1.96% | 393 NS | 2026년 4월 30일 | N-PORT |
| SMRI · EA Series Trust | 1.77% | 64,144 NS | 2026년 4월 30일 | N-PORT |
| RUNN · Strategic Trust | 1.70% | 45,894 NS | 2026년 5월 31일 | N-PORT |
| DIVB · iShares Trust | 1.63% | 221,111 SH | 2026년 8월 21일 | 일간 |
| CIBR · First Trust Exchange-Traded Fund II | 1.60% | 2,150,344 NS | 2026년 6월 30일 | N-PORT |
| MISL · First Trust Exchange-Traded Fund | 1.35% | 104,995 NS | 2026년 6월 30일 | N-PORT |
| RSPN · Invesco Exchange-Traded Fund Trust | 1.34% | 99,690 SH | 2026년 8월 21일 | 일간 |
| FTGS · First Trust Exchange-Traded Fund | 1.32% | 159,946 NS | 2026년 6월 30일 | N-PORT |
| PPA · Invesco Exchange-Traded Fund Trust | 1.24% | 723,193 SH | 2026년 8월 21일 | 일간 |
| SRHQ · Elevation Series Trust | 1.15% | 14,853 NS | 2026년 4월 30일 | N-PORT |
| WLTG · ETF Opportunities Trust | 1.09% | 5,563 NS | 2026년 4월 30일 | N-PORT |
| SPGP · Invesco Exchange-Traded Fund Trust | 1.05% | 169,491 SH | 2026년 8월 21일 | 일간 |
| FXL · First Trust Exchange-Traded AlphaDE… | 1.05% | 104,321 NS | 2026년 4월 30일 | N-PORT |
| JOET · Virtus ETF Trust II | 0.82% | 12,967 NS | 2026년 4월 30일 | N-PORT |
| UPSD · ETF Series Solutions | 0.68% | 4,590 NS | 2026년 4월 30일 | N-PORT |
| FSCS · First Trust Exchange-Traded Fund VI | 0.66% | 3,771 NS | 2026년 6월 30일 | N-PORT |
| PSET · Principal Exchange-Traded Funds | 0.64% | 1,782 NS | 2026년 6월 30일 | N-PORT |
| LOWV · AB Active ETFs, Inc. | 0.50% | 8,028 NS | 2026년 5월 31일 | N-PORT |
| PPI · INVESTMENT MANAGERS SERIES TRUST II | 0.50% | 7,523 NS | 2026년 6월 30일 | N-PORT |
| ZECP · Zacks Trust | 0.48% | 12,994 NS | 2026년 5월 31일 | N-PORT |
| DEUS · DBX ETF Trust | 0.46% | 9,766 NS | 2026년 5월 29일 | N-PORT |
| COWZ · Pacer Funds Trust | 0.45% | 548,693 NS | 2026년 4월 30일 | N-PORT |
| QQWZ · Pacer Funds Trust | 0.45% | 1,410 NS | 2026년 4월 30일 | N-PORT |
| ITAN · EA Series Trust | 0.42% | 2,938 NS | 2026년 5월 29일 | N-PORT |
| FCFY · First Trust Exchange-Traded Fund | 0.41% | 54 NS | 2026년 6월 30일 | N-PORT |
| QDEF · FlexShares Trust | 0.39% | 13,695 NS | 2026년 4월 30일 | N-PORT |
| AFLG · First Trust Exchange-Traded Fund VI… | 0.37% | 18,553 NS | 2026년 5월 31일 | N-PORT |
| FBCV · FIDELITY COVINGTON TRUST | 0.35% | 3,794 NS | 2026년 4월 30일 | N-PORT |
| AKAF · ETF Series Solutions | 0.33% | 77 NS | 2026년 5월 31일 | N-PORT |
| HELO · J.P. Morgan Exchange-Traded Fund Tr… | 0.32% | 86,039 NS | 2026년 4월 30일 | N-PORT |
| FTC · First Trust Exchange-Traded AlphaDE… | 0.31% | 25,961 NS | 2026년 4월 30일 | N-PORT |
| JOYT · J.P. Morgan Exchange-Traded Fund Tr… | 0.28% | 1,621 NS | 2026년 4월 30일 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.28% | 1,831,751 SH | 2026년 8월 19일 | 일간 |
| JPME · J.P. Morgan Exchange-Traded Fund Tr… | 0.28% | 8,065 NS | 2026년 4월 30일 | N-PORT |
| SZNE · Pacer Funds Trust | 0.26% | 235 NS | 2026년 4월 30일 | N-PORT |
| FIDU · FIDELITY COVINGTON TRUST | 0.26% | 36,089 NS | 2026년 4월 30일 | N-PORT |
| TDIV · First Trust Exchange-Traded Fund VI | 0.25% | 108,970 NS | 2026년 6월 30일 | N-PORT |
| MADE · iShares Trust | 0.25% | 1,077 SH | 2026년 8월 21일 | 일간 |
| DUSL · Direxion Shares ETF Trust | 0.25% | 897 NS | 2026년 4월 30일 | N-PORT |
| JPUS · J.P. Morgan Exchange-Traded Fund Tr… | 0.24% | 7,174 NS | 2026년 4월 30일 | N-PORT |
| IMCV · iShares Trust | 0.24% | 20,249 SH | 2026년 8월 21일 | 일간 |
| VLUE · iShares Trust | 0.23% | 159,758 SH | 2026년 8월 21일 | 일간 |
| REVS · Columbia ETF Trust I | 0.23% | 4,307 NS | 2026년 4월 30일 | N-PORT |
| TDVI · First Trust Exchange-Traded Fund IV | 0.22% | 6,199 NS | 2026년 4월 30일 | N-PORT |
| RSP · Invesco Exchange-Traded Fund Trust | 0.22% | 1,534,695 SH | 2026년 8월 21일 | 일간 |
| JVAL · J.P. Morgan Exchange-Traded Fund Tr… | 0.21% | 10,230 NS | 2026년 4월 30일 | N-PORT |