USLM 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$111.01
P/E (TTM)23.8
EPS (TTM)$4.67
매출 (TTM)$377M
ROE (TTM)21.4%
52주 범위$96–$141
USLM 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할2
배당락일
분할
유형
2024년 7월 15일
5-for-1
정방향
1987년 2월 6일
3-for-2
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$373M2022-12-31 → 2025-12-31
EPS$4.672022-12-31 → 2025-12-31
잉여현금흐름$102M2022-12-31 → 2025-12-31
순이익률35.7%2022-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
USLM
5년 평균
동종업계 중앙값
결론
P/E (TTM)
23.85년 평균 ≈26.1
≈26.1
22.4
적정 가치
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
USLM
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
48.5%5년 평균 ≈43.6%
≈43.6%
26.9%
최상위권
영업이익률 (TTM)
42.1%5년 평균 ≈37.3%
≈37.3%
19.7%
최상위권
EBITDA 마진 (TTM)
49.0%5년 평균 ≈45.0%
≈45.0%
16.9%
최상위권
세전 마진 (TTM)
45.7%5년 평균 ≈40.7%
≈40.7%
17.1%
최상위권
순이익률 (TTM)
35.7%5년 평균 ≈32.3%
≈32.3%
13.3%
최상위권
ROA (TTM)
19.8%5년 평균 ≈20.4%
≈20.4%
6.4%
최상위권
ROE (TTM)
21.4%5년 평균 ≈21.4%
≈21.4%
12.9%
최상위권
ROIC
19.7%5년 평균 ≈19.0%
≈19.0%
10.5%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
USLM
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
27.55년 평균 ≈18.3
≈18.3
2.2
강한 유동성
Quick Ratio (당좌 비율)
17.75년 평균 ≈16.5
≈16.5
1.0
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
USLM
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
17.3%5년 평균 ≈16.5%
≈16.5%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
16.4%5년 평균 ≈18.6%
≈18.6%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
18.3%
·
·
·
EPS YoY
23.2%5년 평균 ≈43.8%
≈43.8%
·
·
Net Income YoY (순이익 YoY)
23.4%5년 평균 ≈44.5%
≈44.5%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
42.9%5년 평균 ≈2.3%
≈2.3%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
-1.4%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
43.5%5년 평균 ≈41.7%
≈41.7%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
36.6%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
USLM
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$4.675년 평균 ≈$3.69
≈$3.69
·
·
Revenue / Share (주당 매출)
$12.975년 평균 ≈$24.45
≈$24.45
·
·
Cash Flow / Share (주당 현금 흐름)
$5.745년 평균 ≈$8.77
≈$8.77
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
USLM
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.65년 평균 ≈0.6
≈0.6
0.6
동일
Inventory Turnover (재고 회전율)
6.55년 평균 ≈7.1
≈7.1
6.1
최상위권
Receivables Turnover (매출 채권 회전율)
8.15년 평균 ≈7.9
≈7.9
8.8
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$1.1M
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
지급 비율5.1%
연간 지급액≈$0.24분기별 납부
5년 배당 CAGR≈13.4%주당, 분할 조정 기준
성장 연속≈2배당금 성장 연속 연수
배당락일
금액
통화
수익률
8월 21, 2026
$0.06
USD
≈0.20%
5월 22, 2026
$0.06
USD
≈0.23%
2월 20, 2026
$0.06
USD
≈0.22%
11월 21, 2025
$0.06
USD
≈0.20%
8월 22, 2025
$0.06
USD
≈0.19%
5월 23, 2025
$0.06
USD
≈0.21%
2월 21, 2025
$0.06
USD
≈0.22%
11월 22, 2024
$0.05
USD
≈0.13%
8월 23, 2024
$0.05
USD
≈0.23%
5월 23, 2024
$0.05
USD
≈0.26%
2월 22, 2024
$0.05
USD
≈0.34%
11월 22, 2023
$0.04
USD
≈0.37%
8월 24, 2023
$0.04
USD
≈0.38%
5월 25, 2023
$0.04
USD
≈0.44%
2월 23, 2023
$0.04
USD
≈0.49%
11월 23, 2022
$0.04
USD
≈0.59%
8월 25, 2022
$0.04
USD
≈0.70%
5월 26, 2022
$0.04
USD
≈0.62%
2월 24, 2022
$0.04
USD
≈0.58%
11월 18, 2021
$0.03
USD
≈0.47%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-5.7%
다음 실적10월 27, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 28, 2026
$1.20
$1.33
-9.5%
2026년 3월 31일
$1.06
$1.22
-13.4%
2025년 12월 31일
$1.06
$1.15
-8.0%
2025년 9월 30일
$1.35
$1.22
10.3%
2025년 6월 30일
$1.07
$1.16
-8.0%
2025년 3월 31일
$1.19
—
—
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$373M
$318M
$281M
$236M
$189M
$161M
$158M
$144M
$145M
$139M
$131M
$150M
Cost of Revenue
$190M
$174M
$178M
$166M
$130M
$113M
$117M
$114M
$110M
$106M
$102M
$113M
Gross Profit
$182M
$144M
$103M
$70M
$59M
$48M
$42M
$30M
$34M
$33M
$29M
$37M
SG&A Expense
$25M
$19M
$17M
$16M
$13M
$12M
$12M
$10M
$10M
$10M
$10M
$9M
Operating Income
$158M
$125M
$85M
$55M
$46M
$34M
$29M
$20M
$24M
$23M
$19M
$27M
Interest Expense
·
·
·
$254.0K
$250.0K
$248.0K
$244.0K
$243.0K
$241.0K
$246.0K
$1M
$2M
Other Non-op
$13M
$11M
$8M
$2M
$101.0K
$451.0K
$2M
$2M
$957.0K
$384.0K
$-569.0K
$129.0K
Pretax Income
$171M
$136M
$93M
$57M
$47M
$34M
$31M
$22M
$25M
$24M
$17M
$26M
Income Tax
$37M
$28M
$19M
$11M
$9M
$6M
$5M
$2M
$-2M
$6M
$5M
$7M
Net Income
$134M
$109M
$75M
$45M
$37M
$28M
$26M
$20M
$27M
$18M
$13M
·
EPS (Basic)
$4.69
$3.81
$2.62
$1.60
$6.55
$5.01
$4.64
$3.52
$4.87
$3.19
$2.30
$3.47
EPS (Diluted)
$4.67
$3.79
$2.61
$1.60
$6.54
$5.00
$4.64
$3.51
$4.86
$3.19
$2.30
$3.47
Shares (Basic)
28,634,843
28,579,354
28,461,955
28,359,800
5,656,367
5,629,425
5,612,048
5,595,384
5,577,312
5,567,902
5,598,805
5,578,784
Shares (Diluted)
28,733,188
28,688,371
28,533,380
28,402,045
5,668,359
5,639,863
5,621,138
5,602,377
5,588,496
5,571,973
5,604,228
5,589,243
EBITDA
$183M
$149M
$109M
$77M
$67M
$53M
$47M
$38M
$41M
$40M
$35M
$42M
대차대조표26
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$371M
$278M
$188M
$133M
$105M
$84M
$54M
$67M
$85M
$75M
$60M
$58M
Receivables
$48M
$44M
$38M
$34M
$27M
$23M
$23M
$20M
$16M
$17M
$16M
$17M
Inventory
$31M
$28M
$24M
$20M
$15M
$15M
$13M
$13M
$14M
$12M
$15M
$13M
Prepaid Expense
$5M
$5M
$5M
$3M
$3M
$2M
$2M
$2M
$3M
$1M
$1M
$2M
Current Assets
$455M
$355M
$255M
$190M
$150M
$124M
$93M
$101M
$118M
$105M
$92M
$91M
PP&E (Net)
$221M
$183M
$180M
$172M
$162M
$152M
$151M
$143M
$110M
$105M
$104M
$109M
PP&E (Gross)
$555M
$493M
$470M
$442M
$414M
$388M
$370M
$348M
$300M
$286M
$272M
$262M
Accum. Depreciation
$333M
$310M
$290M
$270M
$251M
$236M
$220M
$206M
$191M
$181M
$167M
$154M
Other Non-current Assets
$443.0K
$635.0K
$565.0K
$440.0K
$450.0K
$415.0K
$423.0K
$549.0K
$713.0K
$142.0K
$160.0K
$145.0K
Total Assets
$681M
$543M
$441M
$368M
$316M
$279M
$247M
$245M
$228M
$210M
$196M
$200M
Accounts Payable
$15M
$9M
$7M
$8M
$5M
$5M
$4M
$5M
$6M
$6M
$6M
$5M
Accrued Liabilities
$7M
$7M
$9M
$6M
$5M
$6M
$4M
$3M
$3M
$4M
$3M
$3M
Current Liabilities
$24M
$17M
$17M
$16M
$11M
$12M
$9M
$8M
$9M
$9M
$9M
$25M
Capital Leases
$2M
$3M
$4M
$4M
$2M
$1M
$2M
·
·
·
·
·
Deferred Tax
$23M
$24M
$25M
$26M
$23M
$22M
$17M
$12M
$12M
$20M
$19M
$19M
Other Non-current Liabilities
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$2M
$2M
$2M
Total Liabilities
$50M
$45M
$47M
$47M
$38M
$36M
$30M
$22M
$23M
$31M
$30M
$45M
Long-term Debt
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$17M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$17M
Common Stock
$3M
$3M
$3M
$671.0K
$669.0K
$666.0K
$663.0K
$661.0K
$659.0K
$657.0K
$655.0K
$652.0K
Retained Earnings
$643M
$516M
$412M
$343M
$302M
$268M
$244M
$251M
$234M
$210M
$195M
$185M
Treasury Stock
$64M
$61M
$58M
$57M
$56M
$55M
$55M
$54M
$54M
$53M
$50M
$50M
AOCI
·
·
·
·
·
·
$-1.0K
$-13.0K
$86.0K
$-223.0K
·
$-1M
Stockholders' Equity
$631M
$498M
$393M
$321M
$278M
$243M
$217M
$223M
$205M
$180M
$167M
$155M
Liabilities + Equity
$681M
$543M
$441M
$368M
$316M
$279M
$247M
$245M
$228M
$210M
$196M
$200M
Shares Outstanding
·
·
28,522,780
·
·
·
·
·
·
·
·
·
현금 흐름16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$25M
$24M
$24M
$22M
$21M
$20M
$18M
$18M
$17M
$16M
$16M
$15M
Stock-based Comp
$8M
$5M
$3M
$3M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
Deferred Tax
·
$-1M
$-923.0K
$3M
$2M
$4M
$5M
$20.0K
$-8M
$777.0K
$-227.0K
$1M
Other Non-cash
$-3M
$-11M
$-8M
$-8M
$-6M
$5M
$-3M
$-62.0K
$-3M
·
·
·
Operating Cash Flow
$165M
$126M
$92M
$64M
$56M
$59M
$47M
$39M
$34M
$38M
$32M
$32M
CapEx
$63M
$27M
$34M
$27M
$30M
$17M
$27M
$54M
$21M
$18M
$11M
$12M
Investing Cash Flow
$-62M
$-27M
$-32M
$-31M
$-30M
$-25M
$-27M
$-53M
$-21M
$-18M
$-11M
·
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
$-17M
$-5M
Stock Repurchased
$3M
$4M
$1M
$767.0K
$731.0K
$557.0K
$444.0K
$411.0K
$309.0K
$3M
$403.0K
$266.0K
Net Stock Activity
$-3M
$-4M
$-1M
$-767.0K
$-731.0K
$-557.0K
$-444.0K
$-411.0K
$-309.0K
$-3M
$-403.0K
$-266.0K
Dividends Paid
$7M
$6M
$5M
$5M
$4M
$4M
$33M
$3M
$3M
$3M
$3M
$3M
Financing Cash Flow
$-9M
$-9M
$-6M
$-5M
$-4M
$-4M
$-33M
$-3M
$-3M
$-6M
$-20M
·
Net Change in Cash
$93M
$90M
$55M
$28M
$22M
$29M
$-13M
$-18M
$10M
$15M
$2M
·
Taxes Paid
$38M
$30M
$18M
$8M
$9M
$975.0K
$445.0K
$331.0K
$7M
$5M
$4M
$6M
Free Cash Flow
$102M
$99M
$58M
$38M
$26M
$41M
$20M
$-15M
$13M
$20M
$21M
$20M
Levered FCF
·
·
·
$37M
$26M
$41M
$20M
$-15M
$13M
$20M
$20M
$19M
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
48.9%
45.3%
36.6%
29.8%
31.3%
29.6%
26.3%
21.1%
23.7%
23.8%
21.9%
24.6%
Operating Margin
42.4%
39.3%
30.4%
23.2%
24.5%
21.1%
18.5%
13.9%
16.7%
16.9%
14.6%
18.2%
Net Margin
36.0%
34.3%
26.5%
19.2%
19.6%
17.6%
16.5%
13.6%
18.7%
·
·
·
Pretax Margin
45.9%
42.9%
33.2%
23.9%
24.6%
21.2%
19.5%
14.9%
17.2%
17.0%
13.4%
17.3%
EBITDA Margin
49.1%
46.9%
38.8%
32.6%
35.6%
33.3%
29.6%
26.0%
28.1%
28.4%
26.8%
28.2%
ROA
21.9%
22.1%
17.2%
12.6%
11.8%
10.2%
10.0%
8.3%
12.4%
·
·
·
ROE
22.5%
22.4%
19.3%
14.4%
13.5%
11.8%
11.3%
8.9%
14.1%
·
·
·
ROIC
19.7%
20.0%
17.3%
13.7%
13.3%
11.5%
11.4%
8.2%
12.8%
9.8%
8.4%
11.9%
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
19.3
20.9
14.6
12.2
13.4
10.7
9.8
12.7
12.6
11.5
10.5
3.7
Quick Ratio
17.7
19.0
12.9
10.7
11.8
9.2
8.2
10.9
10.8
10.0
8.7
3.0
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.1
Interest Coverage
·
·
·
215.7
185.7
136.6
119.9
82.3
100.5
95.4
18.4
17.9
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.6
0.7
0.7
0.6
0.6
0.6
0.6
0.7
0.7
0.7
0.8
Inventory Turnover
6.5
6.7
8.1
9.6
8.6
7.9
8.9
8.6
8.5
7.8
7.3
8.3
Receivables Turnover
8.1
7.7
7.9
7.8
7.6
7.0
7.4
8.0
8.7
8.5
7.9
9.5
주당4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$12.97
$11.07
$49.30
$41.57
$33.39
$28.49
$28.16
$25.78
$25.92
$25.00
$23.35
$26.81
Cash Flow / Share
$5.74
$4.39
$16.17
$11.33
$9.82
$10.39
$8.36
$6.91
$6.13
$6.79
$5.80
$5.72
Dividend Paid / Share
$0.24
$0.20
$0.16
$0.16
$0.64
$0.64
$5.89
$0.54
$0.54
$0.50
$0.50
$0.50
EPS (TTM)
$4.67
$3.79
$2.61
$1.60
$6.54
$5.00
$4.64
$3.51
$4.86
$3.19
$2.30
$3.47
성장률10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
17.3%
12.9%
19.1%
24.8%
17.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
16.4%
18.9%
20.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
18.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
23.2%
45.2%
63.1%
-75.5%
30.8%
·
·
·
·
·
·
·
EPS CAGR 3Y
42.9%
-16.6%
-19.5%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-1.4%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
23.4%
46.0%
64.1%
22.6%
31.3%
·
·
·
·
·
·
·
Net Income CAGR 3Y
43.5%
43.2%
38.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
36.6%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
13.8%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$373M
$318M
$281M
$236M
$189M
$161M
$158M
$144M
$145M
$139M
$131M
$150M
Net Income TTM
$134M
$109M
$75M
$45M
$37M
$28M
$26M
$20M
$27M
$18M
$13M
·
P/E
25.6
35.0
17.7
17.6
3.9
4.6
3.9
4.0
3.2
4.7
4.8
4.2
Earnings Yield
3.9%
2.9%
5.7%
5.7%
25.3%
21.9%
25.7%
24.7%
31.5%
21.1%
20.9%
23.8%
Payout Ratio
5.1%
5.2%
6.1%
10.0%
9.8%
12.8%
126.9%
15.3%
11.1%
·
·
·
Annual Payout
$7M
$6M
$5M
$5M
$4M
$4M
$33M
$3M
$3M
$3M
$3M
$3M
손익계산서15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$99M
$88M
$88M
$102M
$92M
$91M
$80M
$89M
$77M
$72M
$66M
$75M
$74M
$67M
$58M
$66M
Cost of Revenue
$52M
$46M
$46M
$50M
$50M
$45M
$45M
$46M
$42M
$41M
$42M
$47M
$47M
$43M
$41M
$44M
Gross Profit
$47M
$42M
$42M
$52M
$42M
$46M
$35M
$43M
$35M
$31M
$24M
$28M
$27M
$24M
$17M
$23M
SG&A Expense
$6M
$6M
$6M
$6M
$6M
$6M
$4M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$5M
$4M
Operating Income
$41M
$36M
$36M
$46M
$36M
$40M
$31M
$38M
$30M
$26M
$19M
$24M
$23M
$20M
$12M
$19M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
$64.0K
$64.0K
·
$64.0K
Other Non-op
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$514.0K
Pretax Income
$44M
$39M
$40M
$50M
$39M
$43M
$34M
$41M
$33M
$28M
$21M
$26M
$25M
$21M
$13M
$20M
Income Tax
$10M
$8M
$9M
$11M
$8M
$9M
$7M
$8M
$7M
$6M
$4M
$5M
$5M
$4M
$3M
$4M
Net Income
$35M
$31M
$31M
$39M
$31M
$34M
$27M
$33M
$26M
$22M
$17M
$21M
$20M
$17M
$11M
$16M
EPS (Basic)
$1.20
$1.07
$1.07
$1.35
$1.08
$1.19
$0.94
$1.17
$0.91
$0.79
$-1.81
$0.73
$0.69
$3.01
$-4.50
$2.77
EPS (Diluted)
$1.20
$1.06
$1.06
$1.35
$1.07
$1.19
$0.94
$1.16
$0.91
$0.78
$-1.81
$0.73
$0.69
$3.00
$-4.50
$2.77
Shares (Basic)
28,686,000
28,671,000
·
28,639,000
28,637,000
28,623,000
·
28,594,000
28,590,000
28,537,000
·
28,480,000
28,460,000
5,685,000
·
5,674,000
Shares (Diluted)
28,776,000
28,770,000
·
28,738,000
28,729,000
28,719,000
·
28,727,000
28,698,000
28,623,000
·
28,560,000
28,530,000
5,698,000
·
5,680,000
EBITDA
$41M
$42M
·
$46M
$36M
$46M
·
$38M
$30M
$32M
·
$24M
$23M
$26M
·
$19M
대차대조표24
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$403M
$383M
$371M
$350M
$320M
$301M
$278M
$255M
$223M
$207M
·
$176M
$156M
$148M
·
$123M
Receivables
$61M
$58M
$48M
$59M
$54M
$56M
$44M
$53M
$46M
$42M
·
$44M
$41M
$38M
·
$40M
Inventory
$32M
$31M
$31M
$29M
$26M
$28M
$28M
$28M
$27M
$26M
·
$24M
$22M
$22M
·
$18M
Prepaid Expense
$5M
$4M
$5M
$3M
$4M
$4M
$5M
$3M
$3M
$4M
·
$2M
$3M
$3M
·
$2M
Current Assets
$500M
$476M
$455M
$440M
$403M
$388M
$355M
$338M
$300M
$279M
·
$246M
$222M
$211M
·
$182M
PP&E (Net)
$242M
$232M
$221M
$208M
$199M
$192M
$183M
$178M
$178M
$180M
·
$172M
$175M
$171M
·
$169M
PP&E (Gross)
$584M
$571M
$555M
$535M
$521M
$508M
$493M
$483M
$477M
$474M
·
$457M
$455M
$446M
·
$434M
Accum. Depreciation
$342M
$339M
$333M
$327M
$322M
$316M
$310M
$305M
$299M
$295M
·
$284M
$280M
$274M
·
$265M
Other Non-current Assets
$2M
$2M
$443.0K
$453.0K
$458.0K
$465.0K
$635.0K
$546.0K
$2M
$548.0K
·
$590.0K
$480.0K
$444.0K
·
$438.0K
Total Assets
$747M
$714M
$681M
$653M
$607M
$585M
$543M
$522M
$484M
$464M
·
$424M
$402M
$388M
·
$356M
Accounts Payable
$10M
$12M
$15M
$12M
$11M
$9M
$9M
$8M
$7M
$7M
·
$8M
$8M
$9M
·
$7M
Accrued Liabilities
$6M
$10M
$7M
$10M
$6M
$15M
$7M
$9M
$5M
$11M
·
$6M
$6M
$9M
·
$6M
Current Liabilities
$18M
$23M
$24M
$23M
$19M
$25M
$17M
$19M
$14M
$19M
·
$16M
$15M
$19M
·
$15M
Capital Leases
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$4M
$3M
$4M
·
$4M
$4M
$4M
·
$3M
Deferred Tax
$31M
$26M
$23M
$23M
$21M
$23M
$24M
$24M
$24M
$24M
·
$25M
$25M
$25M
·
$25M
Other Non-current Liabilities
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Total Liabilities
$52M
$53M
$50M
$51M
$44M
$53M
$45M
$48M
$43M
$49M
·
$46M
$45M
$50M
·
$44M
Long-term Debt
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
Common Stock
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$674.0K
·
$672.0K
$672.0K
$672.0K
·
$669.0K
Retained Earnings
$705M
$672M
$643M
$614M
$577M
$548M
$516M
$490M
$458M
$434M
·
$397M
$377M
$358M
·
$333M
Treasury Stock
$64M
$64M
$64M
$62M
$62M
$62M
$61M
$58M
$58M
$58M
·
$57M
$57M
$57M
·
$56M
Stockholders' Equity
$696M
$661M
$631M
$602M
$563M
$532M
$498M
$474M
$441M
$415M
$393M
$378M
$357M
$338M
$321M
$311M
Liabilities + Equity
$747M
$714M
$681M
$653M
$607M
$585M
$543M
$522M
$484M
$464M
·
$424M
$402M
$388M
·
$356M
Shares Outstanding
·
·
·
·
·
·
·
28,594,270
28,594,270
5,709,226
·
·
·
·
·
5,673,574
현금 흐름13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$6M
$7M
$7M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
Stock-based Comp
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$786.0K
$788.0K
$796.0K
$812.0K
$704.0K
$641.0K
Other Non-cash
·
$-7M
·
·
·
$-3M
·
·
·
$-3M
·
·
·
$-3M
·
·
Operating Cash Flow
$39M
$32M
$46M
$46M
$34M
$39M
$39M
$39M
$21M
$27M
$28M
$24M
$20M
$21M
$20M
$22M
CapEx
$18M
$18M
$20M
$15M
$13M
$15M
$11M
$5M
$4M
$7M
$14M
$5M
$10M
$5M
$9M
$7M
Investing Cash Flow
$-18M
$-18M
$-20M
$-15M
$-13M
$-15M
$-11M
$-5M
$-4M
$-7M
$-14M
$-3M
$-10M
$-5M
$-8M
$-6M
Stock Repurchased
$0
$370.0K
$2M
$0
$0
$424.0K
$3M
$0
$0
$172.0K
$1M
$0
$0
$98.0K
$681.0K
$0
Net Stock Activity
·
$-370.0K
·
·
·
$-424.0K
·
·
·
$-172.0K
·
·
·
$-98.0K
·
·
Dividends Paid
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Financing Cash Flow
$-2M
$-2M
$-4M
$-2M
$-2M
$-2M
$-5M
$-1M
$-1M
$-1M
$-2M
$-1M
$-1M
$-1M
$-2M
$-1M
Net Change in Cash
$19M
$12M
$22M
$30M
$19M
$23M
$23M
$33M
$16M
$19M
$12M
$20M
$9M
$14M
$11M
$14M
Free Cash Flow
·
$14M
·
·
·
$25M
·
·
·
$20M
·
·
·
$15M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$15M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
47.1%
47.5%
·
51.2%
45.8%
50.6%
·
48.2%
45.5%
42.7%
·
37.6%
36.7%
35.9%
·
34.0%
Operating Margin
41.0%
40.7%
·
45.4%
39.0%
43.7%
·
42.6%
39.1%
35.9%
·
31.8%
30.8%
29.7%
·
28.7%
Net Margin
34.8%
34.8%
·
38.0%
33.7%
37.4%
·
37.3%
34.0%
31.3%
·
27.7%
26.6%
25.6%
·
23.7%
Pretax Margin
44.4%
44.4%
·
48.7%
42.4%
47.1%
·
46.1%
42.8%
39.5%
·
34.7%
33.3%
32.0%
·
29.4%
EBITDA Margin
41.0%
48.2%
·
45.4%
39.0%
50.4%
·
42.6%
39.1%
44.4%
·
31.8%
30.8%
38.4%
·
28.7%
ROA
5.1%
4.7%
·
6.6%
5.7%
6.5%
·
7.0%
5.9%
5.3%
·
5.3%
5.3%
4.8%
·
4.7%
ROE
5.5%
5.1%
·
7.2%
6.1%
7.2%
·
7.8%
6.5%
6.0%
·
6.0%
6.0%
5.5%
·
5.4%
ROIC
4.6%
4.2%
·
6.0%
5.0%
5.9%
·
6.5%
5.4%
4.9%
·
5.0%
5.1%
4.7%
·
4.9%
유동성 및 지급능력3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
27.5
20.7
·
19.0
21.8
15.3
·
18.1
21.3
14.5
·
15.4
15.3
11.3
·
12.4
Quick Ratio
25.5
19.2
·
17.7
20.2
14.0
·
16.5
19.1
12.9
·
13.8
13.5
9.9
·
11.0
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
356.4
310.0
·
297.6
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
1.8
1.6
·
1.8
1.9
1.7
·
1.8
1.7
1.7
·
2.3
2.4
2.2
·
2.7
Receivables Turnover
1.7
1.5
·
1.8
1.8
1.9
·
1.8
1.8
1.8
·
1.8
1.9
1.9
·
1.9
주당6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
·
·
·
·
·
·
$16.58
$15.43
$72.74
·
·
·
·
·
$54.89
Revenue / Share
$3.44
$3.05
·
$3.55
$3.19
$3.18
·
$3.11
$2.67
$12.52
·
$13.11
$12.97
$11.72
·
$11.70
Cash Flow / Share
·
$1.11
·
·
·
$1.37
·
·
·
$4.75
·
·
·
$3.62
·
·
Cash / Share
·
·
·
·
·
·
·
$8.92
$7.78
$36.26
·
·
·
·
·
$21.62
Dividend Paid / Share
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.05
$0.05
$0.05
$0.05
$-0.12
$0.04
$0.04
$0.20
$-0.44
$0.20
EPS (TTM)
$4.67
$4.54
·
$4.55
$4.36
$4.20
·
$1.04
$0.61
$0.39
·
$-0.08
$1.96
$3.07
·
$7.45
가치 평가 (TTM)12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$377M
$369M
·
$365M
$352M
$337M
·
$303M
$289M
$286M
·
$274M
$266M
$252M
·
$224M
Net Income TTM
$134M
$131M
·
$131M
$125M
$121M
·
$99M
$86M
$80M
·
$68M
$63M
$54M
·
$42M
Market Cap
·
·
·
·
·
·
·
$2.79B
$2.08B
$340M
·
·
·
·
·
$116M
P/E
22.4
28.8
·
28.9
22.9
21.0
·
93.9
119.4
152.9
·
-502.5
21.3
9.9
·
2.7
P/S
·
·
·
·
·
·
·
9.2
7.2
1.2
·
·
·
·
·
0.5
P/B
·
·
·
·
·
·
·
5.9
4.7
0.8
·
·
·
·
·
0.4
P / Tangible Book
·
·
·
·
·
·
·
5.9
4.7
0.8
·
·
·
·
·
0.4
P / Cash Flow
·
·
·
·
·
·
·
·
·
12.5
·
·
·
·
·
·
Dividend Yield
·
·
·
·
·
·
·
0.19%
0.25%
1.4%
·
·
·
·
·
3.7%
Earnings Yield
4.5%
3.5%
·
3.5%
4.4%
4.8%
·
1.1%
0.84%
0.65%
·
-0.20%
4.7%
10.1%
·
36.4%
Payout Ratio
·
5.6%
·
·
·
5.0%
·
·
·
6.4%
·
·
·
6.7%
·
·
Annual Payout
$7M
$7M
·
$7M
$6M
$6M
·
$5M
$5M
$5M
·
$5M
$5M
$5M
·
$4M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
매출
$373M
$318M
$281M
·
·
매출 총이익률 %
48.9%
45.3%
36.6%
·
·
영업이익률 %
42.4%
39.3%
30.4%
·
·
순이익
$134M
$109M
$75M
·
·
희석 EPS
$4.67
$3.79
$2.61
·
·
지표
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
유동비율
19.3
20.9
14.6
·
·
당좌 비율
17.7
19.0
12.9
·
·
지표
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
잉여현금흐름
$102M
$99M
$58M
·
·
기관 투자자 (13F)
254개의 제출자
· $1.1B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자254
보유 가치$1.1B
신규 포지션46
청산 포지션45
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
46 (-3 이전 분기 대비)
45 (+22 이전 분기 대비)
91 (+25 이전 분기 대비)
66 (-18 이전 분기 대비)
+724K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.