VCTR 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$113.23
시가총액 (MRQ)$6.97B
P/E (TTM)20.8
EPS (TTM)$5.45
매출 (TTM)$1.56B
배당 수익률2.2%
ROE (TTM)19.0%
52주 범위$57–$124
VCTR 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$1.31B2017-12-31 → 2025-12-31
EPS$4.082017-12-31 → 2025-12-31
잉여현금흐름$381M2017-12-31 → 2025-12-31
순이익률29.6%2017-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
VCTR
5년 평균
동종업계 중앙값
결론
P/E (TTM)
20.85년 평균 ≈12.1
≈12.1
15.5
적정 가치
P/S (TTM)
4.55년 평균 ≈3.1
≈3.1
3.8
적정 가치
P/B (MRQ)
2.95년 평균 ≈2.3
≈2.3
1.0
고평가
주가 / FCF (TTM)
12.45년 평균 ≈8.8
≈8.8
·
·
주가 / 현금 흐름 (TTM)
12.35년 평균 ≈8.7
≈8.7
10.5
적정 가치
주가 / 유형 장부 가치 (MRQ)
-105.0
·
·
·
PEG Ratio (PEG 비율)
≈2.9
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
VCTR
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
41.3%5년 평균 ≈42.8%
≈42.8%
32.7%
최상위권
EBITDA 마진 (TTM)
46.8%5년 평균 ≈47.6%
≈47.6%
25.3%
최상위권
세전 마진 (TTM)
38.9%5년 평균 ≈37.5%
≈37.5%
38.4%
최상위권
순이익률 (TTM)
29.6%5년 평균 ≈28.9%
≈28.9%
27.0%
최상위권
ROA (TTM)
10.9%5년 평균 ≈10.0%
≈10.0%
4.0%
최상위권
ROE (TTM)
19.0%5년 평균 ≈21.1%
≈21.1%
10.0%
최상위권
ROIC
14.9%5년 평균 ≈24.5%
≈24.5%
12.3%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
VCTR
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
46.2%5년 평균 ≈11.8%
≈11.8%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
15.2%5년 평균 ≈5.7%
≈5.7%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
11.0%
·
·
·
EPS YoY
-6.9%5년 평균 ≈4.3%
≈4.3%
·
·
Net Income YoY (순이익 YoY)
14.3%5년 평균 ≈6.5%
≈6.5%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
2.3%5년 평균 ≈3.4%
≈3.4%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
7.2%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
6.2%5년 평균 ≈2.5%
≈2.5%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
9.2%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
VCTR
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$4.085년 평균 ≈$3.85
≈$3.85
·
·
Revenue / Share (주당 매출)
$19.685년 평균 ≈$14.27
≈$14.27
·
·
Cash Flow / Share (주당 현금 흐름)
$5.815년 평균 ≈$5.11
≈$5.11
·
·
Cash / Share (주당 현금)
$2.555년 평균 ≈$1.76
≈$1.76
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
VCTR
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.45년 평균 ≈0.3
≈0.3
0.4
동일
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$1.9M
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률2.2%
지급 비율47.6%
연간 지급액≈$2.00분기별 납부
5년 배당 CAGR≈54.9%주당, 분할 조정 기준
성장 연속≈5배당금 성장 연속 연수
배당락일
금액
통화
수익률
9월 10, 2026
$0.50
USD
≈1.8%
6월 10, 2026
$0.50
USD
≈2.2%
3월 10, 2026
$0.49
USD
≈2.9%
12월 10, 2025
$0.49
USD
≈3.2%
9월 10, 2025
$0.49
USD
≈2.8%
6월 10, 2025
$0.49
USD
≈2.9%
2월 18, 2025
$0.47
USD
≈2.5%
12월 9, 2024
$0.44
USD
≈2.4%
9월 10, 2024
$0.41
USD
≈2.8%
6월 10, 2024
$0.37
USD
≈2.8%
3월 8, 2024
$0.34
USD
≈3.3%
12월 8, 2023
$0.32
USD
≈3.9%
9월 8, 2023
$0.32
USD
≈3.6%
6월 9, 2023
$0.32
USD
≈3.5%
3월 9, 2023
$0.32
USD
≈3.4%
12월 8, 2022
$0.25
USD
≈3.6%
9월 9, 2022
$0.25
USD
≈3.3%
6월 9, 2022
$0.25
USD
≈3.1%
3월 9, 2022
$0.25
USD
≈2.2%
12월 9, 2021
$0.17
USD
≈1.5%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈0.66%
다음 실적11월 04, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 5, 2026
$2.21
$1.83
20.7%
2026년 3월 31일
$1.69
$1.64
2.7%
2025년 12월 31일
$1.66
$1.67
-0.65%
2025년 9월 30일
$1.51
$1.58
-4.7%
2025년 6월 30일
$1.45
$1.47
-1.1%
2025년 3월 31일
$1.20
$1.38
-13.0%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$1.31B
$893M
$821M
$855M
$890M
$775M
$612M
$413M
$413M
$298M
$241M
SG&A Expense
$83M
$57M
$56M
$52M
$54M
$51M
$47M
$30M
$34M
$27M
$23M
Operating Expenses
$828M
$466M
$493M
$456M
$516M
$461M
$448M
$299M
$319M
$273M
$208M
Operating Income
$478M
$428M
$328M
$399M
$374M
$315M
$165M
$115M
$90M
$24M
$33M
Other Non-op
$-40M
$-54M
$-53M
$-49M
$-23M
$-36M
$-44M
$-30M
$-52M
$-34M
$-26M
Pretax Income
$438M
$374M
$276M
$350M
$351M
$279M
$121M
$85M
$38M
$-9M
$7M
Income Tax
$108M
$85M
$63M
$75M
$72M
$66M
$28M
$21M
$13M
$-3M
$3M
Net Income
$330M
$289M
$213M
$276M
$278M
$213M
$92M
$64M
$26M
$-6M
$4M
EPS (Basic)
$4.13
$4.47
$3.22
$4.02
$4.10
$3.14
$1.37
$0.96
$0.47
$-0.12
$0.08
EPS (Diluted)
$4.08
$4.38
$3.12
$3.81
$3.75
$2.88
$1.26
$0.90
$0.43
$-0.12
$0.08
Shares (Basic)
65,439,000
64,607,000
66,202,000
68,481,000
67,976,000
67,710,000
67,616,000
66,295,000
54,931,000
50,017,712
46,408,891
Shares (Diluted)
66,376,000
65,928,000
68,214,000
72,266,000
74,151,000
73,719,000
73,466,000
70,511,000
59,577,000
50,017,712
48,090,753
EBITDA
$551M
$458M
$370M
$442M
$393M
$331M
$188M
$138M
$120M
·
·
대차대조표19
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$164M
$127M
$124M
$38M
$70M
$23M
$37M
$51M
$13M
$16M
$15M
PP&E (Net)
$24M
$12M
$20M
$21M
$25M
$19M
$13M
$9M
$9M
$10M
·
PP&E (Gross)
$72M
$49M
$48M
$41M
$39M
$28M
$27M
$22M
$19M
$17M
·
Accum. Depreciation
$48M
$37M
$29M
$20M
$14M
$9M
$14M
$13M
$10M
$7M
·
Goodwill
$1.24B
$982M
$982M
$982M
$982M
$405M
$405M
$284M
$284M
$284M
$220M
Intangibles
$2.48B
$1.26B
$1.28B
$1.31B
$1.35B
$1.16B
$1.18B
$388M
$408M
$434M
·
Total Assets
$4.25B
$2.55B
$2.54B
$2.54B
$2.58B
$1.73B
$1.75B
$802M
$793M
$851M
·
Capital Leases
$38M
$18M
$6M
$10M
·
·
·
·
·
·
·
Deferred Tax
$480M
$157M
$129M
$108M
$63M
$38M
$5M
$6M
$4M
·
·
Total Liabilities
$1.82B
$1.43B
$1.49B
$1.48B
$1.65B
$1.02B
$1.22B
$346M
$561M
$520M
·
Long-term Debt
$970M
$964M
$989M
$986M
$1.13B
$769M
$925M
$269M
$483M
$419M
·
Common Stock
$879.0K
$839.0K
$824.0K
$805.0K
$772.0K
·
·
·
$572.0K
$565.0K
·
Paid-in Capital
·
·
·
·
·
·
·
$604M
$435M
$422M
·
Retained Earnings
$1.10B
$925M
$737M
$609M
$403M
$162M
$-35M
$-120M
$-184M
$-75M
·
Treasury Stock
$786M
$575M
$444M
$285M
$153M
·
·
·
$21M
$16M
·
AOCI
$9M
$19M
$31M
$35M
$6M
$-7M
·
$-86.0K
$64.0K
$-537.0K
·
Stockholders' Equity
$2.42B
$1.12B
$1.05B
$1.07B
$930M
$708M
$538M
$456M
$231M
$331M
$249M
Liabilities + Equity
$4.25B
$2.55B
$2.54B
$2.54B
$2.58B
$1.73B
$1.75B
$802M
$793M
$851M
·
Shares Outstanding
64,150,000
63,653,000
64,254,714
67,325,534
68,662,779
16,205,689
·
0
55,118,673
56,505,321
47,066,744
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$73M
$30M
$42M
$43M
$19M
$16M
$24M
$23M
$30M
$30M
$27M
Deferred Tax
$34M
$33M
$22M
$36M
$19M
$35M
$-745.0K
$4M
$11M
$-3M
$2M
Amort. of Intangibles
$62M
$21M
$29M
$35M
$13M
$13M
$21M
$20M
$26M
$27M
$25M
Other Non-cash
$-52M
$-12M
$54M
$-19M
$59M
$-13M
$112M
$43M
$29M
·
·
Operating Cash Flow
$385M
$340M
$330M
$335M
$376M
$251M
$227M
$134M
$96M
$40M
$41M
CapEx
$4M
$1M
$5M
$5M
$13M
$8M
$5M
$3M
$5M
$1M
$2M
Investing Cash Flow
$77M
$-4M
$-8M
$-6M
$-557M
$-12M
$-850M
$-12M
$-9M
$-210M
$-20M
Stock Issued
$2M
$9M
$6M
$14M
$8M
$5M
$4M
·
$3M
$89M
$2M
Stock Repurchased
$196M
$104M
$139M
$101M
$32M
$30M
$16M
$8M
$5M
$11M
$1M
Net Stock Activity
$-194M
$-95M
$-133M
$-87M
$-23M
$-30M
$-16M
$-8M
$-1M
·
·
Dividends Paid
$157M
$101M
$85M
$69M
$37M
$16M
$7M
$831.0K
$135M
$627.0K
$60M
Financing Cash Flow
$-425M
$-333M
$-237M
$-360M
$227M
$-253M
$608M
$-84M
$-91M
$172M
$-31M
Net Change in Cash
$37M
$3M
$85M
$-31M
$47M
$-14M
$-14M
$39M
$-4M
$1M
$-11M
Taxes Paid
$73M
$52M
$39M
$36M
$55M
$38M
$25M
$18M
$758.0K
$495.0K
$613.0K
Free Cash Flow
$381M
$339M
$325M
$330M
$364M
$243M
$222M
$132M
$91M
·
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
36.6%
47.9%
40.0%
46.7%
42.0%
40.6%
·
27.7%
22.0%
·
·
Net Margin
25.3%
32.3%
26.0%
32.2%
31.3%
27.4%
·
15.4%
6.3%
·
·
Pretax Margin
33.6%
41.8%
33.6%
40.9%
39.4%
35.9%
·
20.5%
9.4%
·
·
EBITDA Margin
42.2%
51.2%
45.1%
51.7%
44.1%
42.7%
·
33.3%
29.3%
·
·
ROA
9.7%
11.3%
8.4%
10.7%
12.9%
12.2%
7.2%
8.0%
3.1%
·
·
ROE
13.5%
25.2%
20.0%
25.8%
31.0%
31.1%
17.7%
14.2%
11.2%
·
·
ROIC
14.9%
29.5%
24.1%
29.5%
31.9%
33.9%
23.5%
18.9%
26.2%
·
·
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.4
0.4
0.3
0.3
0.4
0.4
·
0.5
0.5
·
·
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$37.80
$17.62
$16.39
$15.82
$13.54
·
·
·
$4.19
·
·
Revenue / Share
$19.68
$13.55
$12.04
$11.83
$12.01
$10.52
·
$5.86
$6.88
·
·
Cash Flow / Share
$5.81
$5.16
$4.84
$4.64
$5.07
$3.40
$3.10
$1.91
$1.61
·
·
Cash / Share
$2.55
$1.99
$1.92
$0.57
$1.01
·
·
·
$0.23
·
·
Dividend / Share
$1.94
$1.55
$1.28
$1.00
$0.53
$0.23
$0.10
·
$2.42
·
$1.28
EPS (TTM)
$4.08
$4.38
$3.12
$3.81
$3.75
$2.88
$1.26
$0.90
$0.43
·
·
성장률10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
46.2%
8.8%
-4.0%
-4.0%
14.8%
·
·
·
·
·
·
Revenue CAGR 3Y
15.2%
0.12%
1.9%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.0%
·
·
·
·
·
·
·
·
·
·
EPS YoY
-6.9%
40.4%
-18.1%
1.6%
30.2%
·
·
·
·
·
·
EPS CAGR 3Y
2.3%
5.3%
2.7%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
7.2%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
14.3%
35.5%
-22.6%
-1.0%
31.0%
·
·
·
·
·
·
Net Income CAGR 3Y
6.2%
1.2%
0.10%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
9.2%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
57.4%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)12
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$1.31B
$893M
$821M
$855M
$890M
$775M
$612M
$413M
$413M
·
·
Net Income TTM
$330M
$289M
$213M
$276M
$278M
$213M
$92M
$64M
$26M
·
·
Market Cap
$4.05B
$4.17B
$2.21B
$1.81B
$2.51B
·
·
$0
·
·
·
P/E
15.5
14.9
11.0
7.0
9.7
8.6
16.6
11.4
·
·
·
P/S
3.1
4.7
2.7
2.1
2.8
·
·
0.0
·
·
·
P/B
1.7
3.7
2.1
1.7
2.7
·
·
·
·
·
·
P / Cash Flow
10.5
12.3
6.7
5.4
6.7
·
·
0.0
·
·
·
P / FCF
10.6
12.3
6.8
5.5
6.9
·
·
0.0
·
·
·
Dividend Yield
3.9%
2.4%
3.9%
3.8%
1.5%
·
·
·
·
·
·
Earnings Yield
6.5%
6.7%
9.1%
14.2%
10.3%
11.6%
6.0%
8.8%
·
·
·
Payout Ratio
47.6%
35.0%
40.1%
25.1%
13.4%
7.6%
8.0%
1.3%
523.4%
·
·
Annual Payout
$157M
$101M
$85M
$69M
$37M
$16M
$7M
$831.0K
$135M
·
·
손익계산서13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$435M
$388M
$374M
$361M
$351M
$220M
$232M
$226M
$220M
$216M
$206M
$210M
$204M
$201M
$202M
$207M
SG&A Expense
$23M
$21M
$22M
$23M
$23M
$14M
$14M
$14M
$14M
$14M
$17M
$14M
$13M
$12M
$13M
$12M
Operating Expenses
$242M
$229M
$221M
$223M
$257M
$127M
$121M
$105M
$109M
$131M
$119M
$130M
$117M
$127M
$122M
$109M
Operating Income
$194M
$159M
$153M
$138M
$94M
$93M
$112M
$120M
$111M
$85M
$86M
$80M
$88M
$75M
$80M
$99M
Other Non-op
$-6M
$-11M
$-12M
$-9M
$-7M
$-13M
$-13M
$-13M
$-15M
$-13M
$-13M
$-14M
$-13M
$-13M
$-10M
$-13M
Pretax Income
$187M
$148M
$142M
$129M
$87M
$80M
$99M
$108M
$96M
$72M
$74M
$66M
$75M
$62M
$69M
$85M
Income Tax
$48M
$36M
$29M
$33M
$28M
$18M
$22M
$26M
$22M
$16M
$18M
$14M
$18M
$13M
$17M
$13M
Net Income
$139M
$112M
$113M
$97M
$59M
$62M
$77M
$82M
$74M
$56M
$55M
$52M
$57M
$49M
$52M
$73M
EPS (Basic)
$1.70
$1.34
$1.35
$1.12
$0.69
$0.97
$1.20
$1.26
$1.15
$0.86
$0.85
$0.79
$0.85
$0.73
$0.76
$1.06
EPS (Diluted)
$1.68
$1.33
$1.33
$1.11
$0.68
$0.96
$1.18
$1.24
$1.12
$0.84
$0.81
$0.77
$0.83
$0.71
$0.74
$1.01
Shares (Basic)
62,151,000
63,635,000
·
66,206,000
67,239,000
63,711,000
·
64,875,000
64,734,000
64,389,000
·
65,774,000
66,466,000
67,288,000
·
68,609,000
Shares (Diluted)
62,782,000
64,388,000
·
66,964,000
67,980,000
64,714,000
·
66,057,000
66,075,000
65,972,000
·
67,676,000
68,500,000
69,727,000
·
71,877,000
EBITDA
$214M
$180M
·
$160M
$116M
$100M
·
$128M
$118M
$92M
·
$92M
$97M
$86M
·
$109M
대차대조표18
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$70M
$76M
$164M
$116M
$108M
$176M
$127M
$188M
$119M
$80M
·
$108M
$44M
$38M
·
$67M
PP&E (Net)
$21M
$22M
$24M
$26M
$28M
$11M
$12M
$14M
$16M
$18M
·
$21M
$22M
$20M
·
$23M
PP&E (Gross)
·
·
$72M
$71M
$70M
·
$49M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$48M
$45M
$42M
·
$37M
·
·
·
·
·
·
·
·
·
Goodwill
$1.24B
$1.24B
$1.24B
$1.24B
$1.23B
$982M
$982M
$982M
$982M
$982M
$982M
$982M
$982M
$982M
$982M
$982M
Intangibles
$2.44B
$2.46B
$2.48B
$2.50B
$2.52B
$1.26B
$1.26B
$1.27B
$1.27B
$1.28B
·
$1.29B
$1.30B
$1.30B
·
$1.32B
Total Assets
$4.18B
$4.14B
$4.25B
$4.21B
$4.25B
$2.58B
$2.55B
$2.61B
$2.54B
$2.51B
·
$2.59B
$2.54B
$2.53B
·
$2.59B
Capital Leases
·
·
$38M
$40M
$41M
$17M
$18M
$19M
·
·
·
$7M
$8M
$9M
·
$15M
Deferred Tax
$492M
$487M
$480M
$478M
$466M
$163M
$157M
$152M
$142M
$133M
·
$125M
$120M
$111M
·
$103M
Total Liabilities
$1.80B
$1.78B
$1.82B
$1.81B
$1.78B
$1.44B
$1.43B
$1.44B
$1.42B
$1.43B
·
$1.52B
$1.49B
$1.48B
·
$1.52B
Long-term Debt
$968M
$968M
$970M
$972M
$966M
$965M
$964M
$983M
$982M
$990M
·
$988M
$987M
$986M
·
$1000M
Common Stock
$886.0K
$884.0K
$879.0K
$877.0K
$877.0K
$844.0K
$839.0K
$837.0K
$835.0K
$832.0K
·
$822.0K
$817.0K
$815.0K
·
$803.0K
Retained Earnings
$1.27B
$1.17B
$1.10B
$1.03B
$972M
$956M
$925M
$876M
$820M
$770M
·
$702M
$671M
$636M
·
$574M
Treasury Stock
$1.03B
$930M
$786M
$735M
$607M
$584M
$575M
$471M
$465M
$458M
·
$384M
$378M
$330M
·
$244M
AOCI
$7M
$9M
$9M
$9M
$13M
$16M
$19M
$22M
$25M
$28M
·
$34M
$34M
$30M
·
$37M
Stockholders' Equity
$2.38B
$2.36B
$2.42B
$2.40B
$2.47B
$1.14B
$1.12B
$1.17B
$1.12B
$1.08B
$1.05B
$1.08B
$1.05B
$1.05B
$1.07B
$1.07B
Liabilities + Equity
$4.18B
$4.14B
$4.25B
$4.21B
$4.25B
$2.58B
$2.55B
$2.61B
$2.54B
$2.51B
·
$2.59B
$2.54B
$2.53B
·
$2.59B
Shares Outstanding
61,561,000
62,544,000
64,150,000
65,082,104
66,925,722
63,925,017
63,653,000
64,924,081
64,808,655
64,671,237
·
65,911,628
65,618,689
66,880,947
·
68,481,824
현금 흐름14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$21M
$21M
$22M
$22M
$22M
$7M
$8M
$8M
$8M
$8M
$8M
$12M
$10M
$12M
$11M
$11M
Amort. of Intangibles
·
·
$19M
$19M
$19M
·
$5M
$5M
$5M
·
·
·
·
·
·
·
Other Non-cash
·
$-12M
·
·
·
$12M
·
·
·
$5M
·
·
·
$3M
·
·
Operating Cash Flow
$135M
$121M
$145M
$166M
$-7M
$81M
$92M
$100M
$80M
$69M
$97M
$92M
$77M
$64M
$67M
$103M
CapEx
$1M
$849.0K
$599.0K
$1M
$890.0K
$2M
$155.0K
$398.0K
$225.0K
$500.0K
$796.0K
$2M
$2M
$572.0K
$959.0K
$1M
Investing Cash Flow
$-3M
$17M
$-1M
$-458.0K
$80M
$-2M
$-2M
$-68.0K
$-605.0K
$-910.0K
$-2M
$-2M
$-2M
$-2M
$1M
$-505.0K
Stock Issued
$434.0K
$2M
$118.0K
$342.0K
$831.0K
$549.0K
$2M
$2M
$2M
$3M
$874.0K
$2M
$1M
$2M
$2M
$9M
Stock Repurchased
$91M
$127M
$51M
$119M
$26M
$451.0K
$97M
$2M
$2M
$3M
$57M
$2M
$45M
$34M
$40M
$32M
Net Stock Activity
·
$-125M
·
·
·
$98.0K
·
·
·
$326.0K
·
·
·
$-33M
·
·
Dividends Paid
$41M
$42M
$41M
$42M
$44M
$30M
$28M
$27M
$24M
$22M
$21M
$21M
$21M
$22M
$17M
$17M
Financing Cash Flow
$-138M
$-225M
$-96M
$-157M
$-141M
$-31M
$-151M
$-31M
$-40M
$-111M
$-80M
$-25M
$-70M
$-62M
$-97M
$-78M
Net Change in Cash
$-6M
$-88M
$48M
$8M
$-68M
$49M
$-62M
$69M
$39M
$-44M
$16M
$64M
$5M
$164.0K
$-28M
$24M
Taxes Paid
$73M
$2M
$18M
$12M
$42M
$2M
$12M
$10M
$29M
$1M
$5M
$10M
$23M
$995.0K
$10M
$3M
Free Cash Flow
·
$120M
·
·
·
$80M
·
·
·
$68M
·
·
·
$64M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
44.5%
41.0%
·
38.2%
26.8%
42.3%
·
53.3%
50.4%
39.3%
·
38.2%
42.9%
37.0%
·
47.6%
Net Margin
32.0%
28.9%
·
26.7%
16.7%
28.2%
·
36.3%
33.8%
25.8%
·
24.8%
27.8%
24.5%
·
35.1%
Pretax Margin
43.0%
38.1%
·
35.8%
24.8%
36.6%
·
47.6%
43.6%
33.3%
·
31.4%
36.5%
30.7%
·
41.2%
EBITDA Margin
49.2%
46.3%
·
44.3%
33.0%
45.7%
·
56.7%
53.8%
42.8%
·
44.1%
47.6%
42.8%
·
52.8%
ROA
3.3%
3.3%
·
2.8%
1.7%
2.4%
·
3.1%
2.9%
2.2%
·
2.0%
2.2%
1.9%
·
3.3%
ROE
5.8%
6.4%
·
5.4%
3.3%
5.6%
·
7.3%
6.9%
5.2%
·
4.9%
5.4%
4.8%
·
7.5%
ROIC
6.1%
5.1%
·
4.3%
2.6%
6.3%
·
7.8%
7.6%
6.1%
·
5.9%
6.4%
5.7%
·
7.9%
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
주당6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$38.58
$37.73
·
$36.86
$36.83
$17.90
·
$18.09
$17.32
$16.66
·
$16.33
$15.94
$15.68
·
$15.58
Revenue / Share
$6.93
$6.03
·
$5.39
$5.17
$3.39
·
$3.42
$3.32
$3.27
·
$3.10
$2.98
$2.89
·
$2.88
Cash Flow / Share
·
$1.88
·
·
·
$1.25
·
·
·
$1.04
·
·
·
$0.92
·
·
Cash / Share
$1.14
$1.21
·
$1.78
$1.61
$2.75
·
$2.90
$1.84
$1.24
·
$1.64
$0.67
$0.57
·
$0.97
Dividend / Share
$0.50
$0.49
$0.49
$0.49
$0.49
$0.47
$0.44
$0.41
$0.37
$0.34
$0.32
$0.32
$0.32
$0.32
$0.25
$0.25
EPS (TTM)
$5.45
$4.45
·
$3.93
$4.06
$4.50
·
$4.01
$3.54
$3.25
·
$3.05
$3.29
$3.55
·
$4.01
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.56B
$1.47B
·
$1.16B
$1.03B
$897M
·
$867M
$851M
$836M
·
$817M
$814M
$826M
·
$882M
Net Income TTM
$461M
$380M
·
$294M
$280M
$295M
·
$267M
$237M
$220M
·
$210M
$231M
$254M
·
$293M
Market Cap
$5.17B
$4.10B
·
$4.21B
$4.26B
$3.70B
·
$3.60B
$3.09B
$2.74B
·
$2.20B
$2.07B
$1.96B
·
$1.60B
P/E
15.4
14.7
·
16.5
15.7
12.9
·
13.8
13.5
13.1
·
10.9
9.6
8.2
·
5.8
P/S
3.3
2.8
·
3.6
4.1
4.1
·
4.1
3.6
3.3
·
2.7
2.5
2.4
·
1.8
P/B
2.2
1.7
·
1.8
1.7
3.2
·
3.1
2.8
2.5
·
2.0
2.0
1.9
·
1.5
P / Cash Flow
·
33.9
·
·
·
45.6
·
·
·
40.0
·
·
·
30.5
·
·
Dividend Yield
3.2%
4.1%
·
3.4%
3.0%
2.9%
·
2.6%
2.9%
3.1%
·
3.7%
3.8%
3.8%
·
4.0%
Earnings Yield
6.5%
6.8%
·
6.1%
6.4%
7.8%
·
7.2%
7.4%
7.7%
·
9.2%
10.4%
12.1%
·
17.2%
Payout Ratio
·
37.1%
·
43.6%
·
48.3%
·
·
·
40.2%
·
·
·
44.9%
·
·
Annual Payout
$166M
$169M
·
$144M
$128M
$109M
·
$94M
$88M
$86M
·
$82M
$78M
$74M
·
$64M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-01-01
매출
$1.31B
$893M
$821M
$855M
·
영업이익률 %
36.6%
47.9%
40.0%
46.7%
·
순이익
$330M
$289M
$213M
$276M
·
희석 EPS
$4.08
$4.38
$3.12
$3.81
·
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-01-01
잉여현금흐름
$381M
$339M
$325M
$330M
·
기관 투자자 (13F)
379개의 제출자
· $4.0B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자379
보유 가치$4.0B
신규 포지션67
청산 포지션30
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
67 (+9 이전 분기 대비)
30 (-1 이전 분기 대비)
111 (-8 이전 분기 대비)
118 (+26 이전 분기 대비)
-3.3M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
David C. Brown (In his capacity as a member of the Employee Shareholders Committee), Michael D. Policarpo (In his capacity as a member of the Employee Shareholders Committee), Mannik S. Dhillon (In his capacity as a member of the Employee Shareholders Committee)
×8 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.