VNDA 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$4.52
시가총액 (MRQ)$273M
P/E (TTM)-1.0
EPS (TTM)$-4.64
매출 (TTM)$216M
ROE (TTM)-77.8%
52주 범위$4–$10
VNDA 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$216M2016-12-31 → 2025-12-31
EPS$-3.742016-12-31 → 2025-12-31
잉여현금흐름$-110M2016-12-31 → 2025-12-31
순이익률-127.4%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
VNDA
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-1.05년 평균 ≈36.6
≈36.6
·
·
P/S (TTM)
1.35년 평균 ≈2.0
≈2.0
49.8
저평가
P/B (MRQ)
1.25년 평균 ≈1.0
≈1.0
1.8
적정 가치
주가 / FCF (TTM)
-1.95년 평균 ≈5.0
≈5.0
·
·
주가 / 현금 흐름 (TTM)
-1.95년 평균 ≈4.7
≈4.7
·
·
주가 / 유형 장부 가치 (MRQ)
2.65년 평균 ≈1.3
≈1.3
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
VNDA
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-86.1%5년 평균 ≈-15.9%
≈-15.9%
-571.0%
최상위권
EBITDA Margin (EBITDA 마진)
-70.0%5년 평균 ≈-15.9%
≈-15.9%
-571.0%
최상위권
세전 마진 (TTM)
-82.1%5년 평균 ≈-10.4%
≈-10.4%
-123.5%
동일
순이익률 (TTM)
-127.4%5년 평균 ≈-19.1%
≈-19.1%
-557.6%
최상위권
ROA (TTM)
-53.0%5년 평균 ≈-6.8%
≈-6.8%
-35.9%
약함
ROE (TTM)
-77.8%5년 평균 ≈-9.9%
≈-9.9%
-51.9%
약함
ROIC
-73.5%5년 평균 ≈-14.7%
≈-14.7%
-47.1%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
VNDA
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
1.65년 평균 ≈4.8
≈4.8
6.6
낮은 유동성
Quick Ratio (당좌 비율)
1.05년 평균 ≈1.5
≈1.5
5.9
낮은 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
VNDA
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
8.7%5년 평균 ≈-1.9%
≈-1.9%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-5.3%5년 평균 ≈-7.6%
≈-7.6%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-2.7%
·
·
·
EPS YoY
-63.6%5년 평균 ≈-35.5%
≈-35.5%
·
·
Net Income YoY (순이익 YoY)
-60.0%5년 평균 ≈-33.0%
≈-33.0%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-54.3%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-52.4%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
VNDA
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-3.745년 평균 ≈$-0.67
≈$-0.67
·
·
Revenue / Share (주당 매출)
$3.675년 평균 ≈$3.92
≈$3.92
·
·
Cash Flow / Share (주당 현금 흐름)
$-1.865년 평균 ≈$-0.04
≈$-0.04
·
·
Cash / Share (주당 현금)
$1.445년 평균 ≈$1.77
≈$1.77
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
VNDA
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.45년 평균 ≈0.4
≈0.4
0.0
최상위권
Receivables Turnover (매출 채권 회전율)
4.35년 평균 ≈6.2
≈6.2
3.6
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$405.5K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-2.5%
다음 실적10월 27, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 29, 2026
$-1.04
$-0.60
-73.5%
2026년 3월 31일
$-0.82
$-0.70
-16.8%
2025년 12월 31일
$-0.46
$-1.35
66.0%
2025년 9월 30일
$-0.38
$-0.46
17.8%
2025년 6월 30일
$-0.46
$-0.36
-26.4%
2025년 3월 31일
$-0.50
$-0.61
17.8%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$216M
$199M
$193M
$254M
$269M
$248M
$227M
$193M
$165M
$146M
$110M
$50M
Cost of Revenue
·
·
·
·
·
·
·
·
·
·
$23M
$2M
R&D Expense
$109M
$74M
$77M
$86M
$75M
$56M
$49M
$44M
$39M
$29M
$29M
$19M
SG&A Expense
$238M
$146M
$113M
$136M
$124M
$141M
$130M
$106M
$124M
$100M
$85M
$85M
Operating Expenses
$367M
$239M
$207M
$248M
$227M
$221M
$204M
$171M
$182M
$165M
$150M
$30M
Operating Income
$-151M
$-41M
$-14M
$6M
$42M
$27M
$23M
$22M
$-17M
$-19M
$-40M
$20M
Pretax Income
$-139M
$-23M
$6M
$11M
$42M
$32M
$29M
$25M
$-15M
$-18M
$-40M
$20M
Income Tax
$82M
$-4M
$4M
$5M
$9M
$8M
$-87M
$138.0K
$136.0K
$104.0K
$0
$0
Net Income
$-220M
$-19M
$3M
$6M
$33M
$23M
$116M
$25M
$-16M
$-18M
$-40M
$20M
EPS (Basic)
$-3.74
$-0.33
$0.04
$0.11
$0.60
$0.43
$2.17
$0.50
$-0.35
$-0.41
$-0.94
$0.58
EPS (Diluted)
$-3.74
$-0.33
$0.04
$0.11
$0.58
$0.42
$2.11
$0.48
$-0.35
$-0.41
$-0.94
$0.55
Shares (Basic)
58,930,157
58,149,087
57,380,975
56,461,877
55,548,122
54,427,683
53,137,562
50,859,947
44,735,146
43,449,441
42,250,254
34,774,163
Shares (Diluted)
58,930,157
58,149,087
57,557,911
56,983,171
56,921,836
55,190,802
54,847,060
53,045,257
44,735,146
43,449,441
42,250,254
36,686,723
EBITDA
$-151M
$-41M
$-14M
$6M
$42M
$27M
$23M
$22M
$-17M
$-19M
$-40M
·
대차대조표24
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$85M
$102M
$136M
$135M
$52M
$61M
$45M
$61M
$34M
$40M
$51M
$61M
Receivables
$55M
$47M
$34M
$34M
$32M
$30M
$26M
$29M
$18M
$20M
$16M
$4M
Inventory
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$994.0K
$840.0K
$779.0K
$1M
$5M
Prepaid Expense
$27M
$15M
$9M
$18M
$12M
$10M
$14M
$12M
$8M
$12M
$6M
$3M
Other Current Assets
·
·
·
·
·
·
·
·
$3M
$2M
$979.0K
$154.0K
Current Assets
$347M
$439M
$433M
$519M
$478M
$409M
$354M
$299M
$170M
$174M
$167M
$142M
PP&E (Net)
$2M
$2M
$2M
$3M
$3M
$4M
$4M
$4M
$5M
$5M
$5M
$2M
PP&E (Gross)
$15M
$14M
$13M
$13M
$12M
$12M
$10M
$10M
$10M
$8M
$7M
$4M
Accum. Depreciation
$13M
$12M
$11M
$10M
$9M
$8M
$7M
$5M
$4M
$3M
$2M
$2M
Intangibles
$117M
$114M
$121M
$19M
$20M
$22M
$23M
$25M
$26M
$28M
$39M
$27M
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
$28.0K
Total Assets
$489M
$656M
$648M
$634M
$594M
$533M
$484M
$332M
$205M
$210M
$213M
$172M
Accounts Payable
$68M
$39M
$38M
$46M
$34M
$32M
$28M
$22M
$20M
$16M
$16M
$7M
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
·
$7M
Current Liabilities
$145M
$100M
$88M
$91M
$74M
$66M
$60M
$53M
$70M
$50M
$51M
$8M
Capital Leases
$3M
$5M
$7M
$9M
$10M
$11M
$12M
$0
·
·
·
·
Other Non-current Liabilities
$10M
$10M
$9M
$7M
$4M
$3M
$843.0K
$4M
$4M
$4M
$4M
$3M
Total Liabilities
$162M
$118M
$104M
$107M
$89M
$80M
$73M
$57M
$74M
$79M
$80M
$11M
Common Stock
$59.0K
$58.0K
$58.0K
$57.0K
$56.0K
$55.0K
$54.0K
$52.0K
$45.0K
$44.0K
$43.0K
$41.0K
Retained Earnings
$-395M
$-174M
$-155M
$-158M
$-164M
$-197M
$-221M
$-336M
$-361M
$-346M
$-328M
$-288M
AOCI
$629.0K
$74.0K
$-30.0K
$-1M
$-175.0K
$239.0K
$249.0K
$1.0K
$-34.0K
$58.0K
$39.0K
$16.0K
Stockholders' Equity
$327M
$539M
$545M
$527M
$505M
$453M
$411M
$275M
$131M
$131M
$133M
$161M
Liabilities + Equity
$489M
$656M
$648M
$634M
$594M
$533M
$484M
$332M
$205M
$210M
$213M
$172M
Shares Outstanding
59,101,630
58,310,644
57,534,499
56,783,764
55,900,855
54,865,092
53,549,612
52,477,593
44,938,133
44,000,614
42,815,291
41,486,361
현금 흐름13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
·
·
·
·
·
·
·
·
$530.0K
Stock-based Comp
$9M
$12M
$14M
$16M
$15M
$13M
$13M
$12M
$10M
$9M
$8M
$6M
Deferred Tax
$81M
$-6M
$-1M
$1M
$7M
$6M
$-88M
$0
$0
$-104.0K
·
·
Amort. of Intangibles
$7M
$7M
$2M
$2M
$1M
$1M
$2M
$2M
$2M
$11M
$13M
$2M
Operating Cash Flow
$-109M
$-16M
$13M
$32M
$64M
$52M
$46M
$30M
$-2M
$-8M
$12M
$-82M
CapEx
$998.0K
$490.0K
$383.0K
$679.0K
$552.0K
$2M
$1M
$368.0K
$2M
$1M
$3M
$769.0K
Investing Cash Flow
$95M
$-17M
$-12M
$50M
$-77M
$-41M
$-68M
$-110M
$-10M
·
·
·
Stock Issued
·
·
·
·
·
$0
$0
$101M
$0
$0
·
$62M
Net Stock Activity
·
·
·
·
·
$0
$0
$101M
·
·
·
·
Financing Cash Flow
$-3M
$-155.0K
$0
$734.0K
$4M
$6M
$6M
$107M
$5M
·
·
·
Net Change in Cash
$-17M
$-34M
$792.0K
$83M
$-9M
$16M
$-16M
$27M
$-7M
$-10M
$-10M
$-4M
Taxes Paid
$-90.0K
$2M
$4M
$0
$0
·
·
·
·
·
·
·
Free Cash Flow
$-110M
$-16M
$12M
$31M
$64M
$50M
$45M
$30M
$-4M
$-10M
$10M
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-70.0%
-20.5%
-7.2%
2.5%
15.7%
11.0%
10.0%
11.3%
-10.2%
-12.7%
-36.6%
·
Net Margin
-102.0%
-9.5%
1.3%
2.5%
12.3%
9.4%
50.9%
13.1%
-9.4%
-12.3%
-36.3%
·
Pretax Margin
-64.2%
-11.5%
3.3%
4.4%
15.8%
12.8%
12.8%
13.1%
-9.3%
-12.3%
·
·
EBITDA Margin
-70.0%
-20.5%
-7.2%
2.5%
15.7%
11.0%
10.0%
11.3%
-10.2%
-12.7%
-36.6%
·
ROA
-38.5%
-2.9%
0.39%
1.0%
5.9%
4.6%
28.3%
9.4%
-7.5%
-8.5%
-20.7%
·
ROE
-54.2%
-3.5%
0.46%
1.2%
6.6%
5.2%
28.5%
9.4%
-11.8%
-13.6%
-27.1%
·
ROIC
-73.5%
-6.2%
-1.0%
0.67%
6.5%
4.4%
22.1%
7.9%
-13.0%
-14.2%
·
·
유동성 및 지급능력2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.4
4.4
4.9
5.7
6.4
6.2
6.0
5.6
2.4
3.5
3.2
·
Quick Ratio
1.0
1.5
1.9
1.8
1.1
1.4
1.2
1.7
0.7
1.2
1.3
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.3
0.3
0.4
0.5
0.5
0.6
0.7
0.8
0.7
0.6
·
Inventory Turnover
·
·
·
·
·
·
·
·
·
·
7.3
·
Receivables Turnover
4.3
4.9
5.7
7.7
8.6
8.8
8.2
8.3
8.7
8.0
11.0
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$5.54
$9.24
$9.47
$9.28
$9.03
$8.26
$7.67
$5.25
$2.92
$2.98
$3.11
·
Revenue / Share
$3.67
$3.42
$3.35
$4.46
$4.72
$4.50
$4.14
$3.64
$3.69
$3.36
$2.60
·
Cash Flow / Share
$-1.86
$-0.27
$0.22
$0.56
$1.13
$0.94
$0.84
$0.57
$-0.04
$-0.19
$0.29
·
Cash / Share
$1.44
$1.75
$2.36
$2.38
$0.93
$1.11
$0.84
$1.16
$0.75
$0.92
$1.19
·
EPS (TTM)
$-3.74
$-0.33
$0.04
$0.11
$0.58
$0.42
$2.11
$0.48
$-0.35
$-0.41
$-0.94
$0.55
성장률7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
8.7%
3.2%
-24.3%
-5.3%
8.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-5.3%
-9.6%
-8.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-2.7%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-63.6%
-81.0%
38.1%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
·
-54.3%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-60.0%
-81.1%
42.1%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
·
-52.4%
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$216M
$199M
$193M
$254M
$269M
$248M
$227M
$193M
$165M
$146M
$110M
$50M
Net Income TTM
$-220M
$-19M
$3M
$6M
$33M
$23M
$116M
$25M
$-16M
$-18M
$-40M
$20M
Market Cap
$521M
$279M
$243M
$420M
$877M
$721M
$879M
$1.37B
$683M
$702M
$399M
·
P/E
-2.4
-14.5
105.5
67.2
27.1
31.3
7.8
54.4
-43.4
-38.9
-9.9
26.0
P/S
2.4
1.4
1.3
1.6
3.3
2.9
3.9
7.1
4.1
4.8
3.6
·
P/B
1.6
0.5
0.4
0.8
1.7
1.6
2.1
5.0
5.2
5.3
3.0
·
P / Tangible Book
2.5
0.7
0.6
0.8
1.8
1.7
·
·
·
·
·
·
P / Cash Flow
-4.8
-17.7
19.0
13.1
13.7
13.9
19.1
45.7
-344.5
-86.6
32.0
·
P / FCF
-4.7
-17.2
19.6
13.4
13.8
14.4
19.6
46.3
-187.3
-73.8
40.2
·
Earnings Yield
-42.4%
-6.9%
0.95%
1.5%
3.7%
3.2%
12.9%
1.8%
-2.3%
-2.6%
-10.1%
3.8%
손익계산서13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$51M
$52M
$57M
$56M
$53M
$50M
$53M
$48M
$50M
$47M
$45M
$39M
$46M
$62M
$64M
$65M
R&D Expense
$37M
$28M
$29M
$23M
$22M
$36M
$20M
$17M
$17M
$21M
$24M
$17M
$17M
$19M
$18M
$25M
SG&A Expense
$72M
$68M
$63M
$60M
$65M
$50M
$39M
$38M
$39M
$30M
$24M
$25M
$28M
$36M
$33M
$30M
Operating Expenses
$114M
$102M
$98M
$88M
$91M
$91M
$63M
$59M
$61M
$57M
$52M
$45M
$49M
$60M
$58M
$61M
Operating Income
$-64M
$-50M
$-40M
$-31M
$-39M
$-41M
$-10M
$-11M
$-10M
$-9M
$-7M
$-6M
$-3M
$2M
$7M
$4M
Pretax Income
$-62M
$-48M
$-38M
$-28M
$-35M
$-37M
$-6M
$-6M
$-6M
$-5M
$-2M
$-120.0K
$3M
$6M
$10M
$5M
Income Tax
$129.0K
$143.0K
$103M
$-6M
$-8M
$-8M
$-2M
$-920.0K
$-998.0K
$-518.0K
$739.0K
$-257.0K
$1M
$2M
$3M
$2M
Net Income
$-63M
$-49M
$-141M
$-23M
$-27M
$-29M
$-5M
$-5M
$-5M
$-4M
$-2M
$137.0K
$2M
$3M
$7M
$3M
EPS (Basic)
$-1.04
$-0.82
$-2.40
$-0.38
$-0.46
$-0.50
$-0.09
$-0.09
$-0.08
$-0.07
$-0.05
$0.00
$0.03
$0.06
$0.11
$0.06
EPS (Diluted)
$-1.04
$-0.82
$-2.40
$-0.38
$-0.46
$-0.50
$-0.09
$-0.09
$-0.08
$-0.07
$-0.05
$0.00
$0.03
$0.06
$0.11
$0.06
Shares (Basic)
60,226,570
59,459,982
·
59,091,478
58,993,990
58,527,775
·
58,261,961
58,220,838
57,760,940
·
57,519,031
57,453,916
57,011,396
·
56,574,503
Shares (Diluted)
60,226,570
59,459,982
·
59,091,478
58,993,990
58,527,775
·
58,261,961
58,220,838
57,760,940
·
57,595,344
57,535,615
57,400,152
·
56,969,033
EBITDA
$-64M
$-50M
·
$-31M
$-39M
$-41M
·
$-11M
$-10M
$-9M
·
$-6M
$-3M
$2M
·
$4M
대차대조표21
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$56M
$54M
$85M
$70M
$81M
$112M
$102M
$100M
$103M
$125M
·
$183M
$150M
$354M
·
$49M
Receivables
$60M
$57M
$55M
$51M
$45M
$45M
$47M
$43M
$42M
$37M
·
$29M
$34M
$25M
·
$29M
Inventory
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
·
$1M
$1M
$1M
·
$2M
Prepaid Expense
$33M
$32M
$27M
$21M
$22M
$20M
$15M
$12M
$8M
$7M
·
$16M
$9M
$7M
·
$21M
Current Assets
$264M
$293M
$347M
$367M
$395M
$408M
$439M
$432M
$439M
$439M
·
$537M
$534M
$534M
·
$507M
PP&E (Net)
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$3M
PP&E (Gross)
·
·
$15M
·
·
·
$14M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$13M
·
·
·
$12M
·
·
·
·
·
·
·
·
·
Intangibles
$113M
$115M
$117M
$109M
$111M
$112M
$114M
$116M
$118M
$119M
·
$17M
$18M
$18M
·
$19M
Total Assets
$412M
$434M
$489M
$601M
$625M
$632M
$656M
$645M
$651M
$653M
·
$642M
$642M
$645M
·
$622M
Accounts Payable
$70M
$61M
$68M
$48M
$57M
$45M
$39M
$39M
$40M
$38M
·
$33M
$32M
$35M
·
$50M
Current Liabilities
$164M
$136M
$145M
$118M
$121M
$104M
$100M
$89M
$94M
$93M
·
$85M
$87M
$94M
·
$93M
Capital Leases
$15M
$3M
$3M
$3M
$4M
$4M
$5M
$5M
$6M
$7M
·
$7M
$8M
$8M
·
$9M
Other Non-current Liabilities
$10M
$10M
$10M
$11M
$10M
$9M
$10M
$9M
$9M
$9M
·
$6M
$6M
$7M
·
$5M
Total Liabilities
$192M
$153M
$162M
$135M
$138M
$121M
$118M
$104M
$109M
$109M
·
$99M
$102M
$109M
·
$106M
Common Stock
$60.0K
$60.0K
$59.0K
$59.0K
$59.0K
$59.0K
$58.0K
$58.0K
$58.0K
$58.0K
·
$58.0K
$57.0K
$57.0K
·
$57.0K
Retained Earnings
$-506M
$-443M
$-395M
$-254M
$-231M
$-204M
$-174M
$-169M
$-164M
$-160M
·
$-153M
$-153M
$-155M
·
$-165M
AOCI
$38.0K
$212.0K
$629.0K
$540.0K
$396.0K
$383.0K
$74.0K
$702.0K
$-330.0K
$-383.0K
·
$-967.0K
$-865.0K
$-255.0K
·
$-1M
Stockholders' Equity
$220M
$281M
$327M
$466M
$486M
$511M
$539M
$541M
$543M
$544M
$545M
$543M
$540M
$536M
$527M
$516M
Liabilities + Equity
$412M
$434M
$489M
$601M
$625M
$632M
$656M
$645M
$651M
$653M
·
$642M
$642M
$645M
·
$622M
Shares Outstanding
60,454,687
60,135,062
59,101,630
59,095,630
59,080,630
58,933,982
58,310,644
58,306,144
58,287,308
58,196,523
57,534,499
57,529,499
57,496,913
57,440,992
56,783,764
56,588,548
현금 흐름9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$2M
$3M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$4M
$3M
$3M
$3M
$4M
$4M
$4M
Deferred Tax
$0
$0
$103M
$-6M
$-8M
$-8M
$-2M
$-3M
$-1M
$-246.0K
$-7M
$3M
$1M
$2M
$417.0K
$-2M
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$953.0K
$380.0K
$378.0K
$379.0K
$379.0K
$379.0K
Operating Cash Flow
$-31M
$-50M
$-29M
$-32M
$-15M
$-33M
$-2M
$-15M
$-7M
$8M
$-4M
$-2M
$-13M
$32M
$9M
$13M
CapEx
$190.0K
$221.0K
$102.0K
$161.0K
$299.0K
$436.0K
$214.0K
$161.0K
$108.0K
$7.0K
$253.0K
$24.0K
$55.0K
$51.0K
$263.0K
$148.0K
Investing Cash Flow
$34M
$20M
$45M
$21M
$-15M
$44M
$4M
$12M
$-15M
$-18M
$-44M
$35M
$-191M
$187M
$75M
$-22M
Financing Cash Flow
$-856.0K
$-776.0K
$-640.0K
$-517.0K
$-425.0K
$-1M
$-155.0K
$0
$0
$0
$0
$0
·
·
$605.0K
$4.0K
Net Change in Cash
$2M
$-31M
$15M
$-11M
$-31M
$9M
$2M
$-2M
$-22M
$-11M
$-47M
$33M
$-204M
$219M
$86M
$-9M
Free Cash Flow
·
$-50M
·
·
·
$-34M
·
·
·
$8M
·
·
·
$32M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-126.3%
-97.1%
·
-55.6%
-73.2%
-82.0%
·
-23.1%
-20.1%
-19.5%
·
-15.4%
-6.2%
3.2%
·
6.0%
Net Margin
-123.7%
-93.9%
·
-40.2%
-51.7%
-58.9%
·
-11.2%
-8.9%
-8.7%
·
0.35%
3.3%
5.2%
·
5.0%
Pretax Margin
-123.5%
-93.6%
·
-50.5%
-66.3%
-74.7%
·
-13.1%
-10.9%
-9.8%
·
-0.31%
5.6%
8.8%
·
8.4%
EBITDA Margin
-126.3%
-97.1%
·
-55.6%
-73.2%
-82.0%
·
-23.1%
-20.1%
-19.5%
·
-15.4%
-6.2%
3.2%
·
6.0%
ROA
-12.0%
-9.1%
·
-3.6%
-4.3%
-4.6%
·
-0.83%
-0.70%
-0.64%
·
0.02%
0.24%
0.52%
·
0.54%
ROE
-17.7%
-12.3%
·
-4.5%
-5.3%
-5.6%
·
-0.98%
-0.83%
-0.77%
·
0.03%
0.29%
0.63%
·
0.65%
ROIC
-29.0%
-17.9%
·
-5.3%
-6.2%
-6.3%
·
-1.7%
-1.5%
-1.5%
·
1.3%
-0.31%
0.22%
·
0.45%
유동성 및 지급능력2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.6
2.2
·
3.1
3.3
3.9
·
4.9
4.7
4.7
·
6.3
6.1
5.7
·
5.5
Quick Ratio
0.7
0.8
·
1.0
1.0
1.5
·
1.6
1.5
1.7
·
2.5
2.1
4.0
·
0.9
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
1.0
1.0
·
1.2
1.2
1.2
·
1.3
1.3
1.6
·
1.3
1.5
2.3
·
1.8
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.64
$4.67
·
$7.89
$8.23
$8.68
·
$9.28
$9.31
$9.35
·
$9.44
$9.39
$9.33
·
$9.11
Revenue / Share
$0.84
$0.87
·
$0.95
$0.89
$0.85
·
$0.82
$0.87
$0.82
·
$0.67
$0.80
$1.09
·
$1.15
Cash Flow / Share
·
$-0.84
·
·
·
$-0.57
·
·
·
$0.13
·
·
·
$0.55
·
·
Cash / Share
$0.92
$0.90
·
$1.18
$1.37
$1.90
·
$1.72
$1.77
$2.15
·
$3.18
$2.61
$6.17
·
$0.87
EPS (TTM)
$-4.64
$-4.06
·
$-1.43
$-1.14
$-0.76
·
$-0.29
$-0.20
$-0.09
·
$0.20
$0.26
$0.28
·
$0.12
가치 평가 (TTM)9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$216M
$218M
·
$212M
$203M
$201M
·
$191M
$182M
$178M
·
$212M
$238M
$257M
·
$258M
Net Income TTM
$-275M
$-240M
·
$-84M
$-67M
$-44M
·
$-16M
$-11M
$-5M
·
$12M
$15M
$16M
·
$6M
Market Cap
$370M
$416M
·
$295M
$279M
$271M
·
$273M
$329M
$239M
·
$249M
$379M
$390M
·
$559M
P/E
-1.3
-1.7
·
-3.5
-4.1
-6.0
·
-16.2
-28.2
-45.7
·
21.6
25.3
24.2
·
82.3
P/S
1.7
1.9
·
1.4
1.4
1.3
·
1.4
1.8
1.3
·
1.2
1.6
1.5
·
2.2
P/B
1.7
1.5
·
0.6
0.6
0.5
·
0.5
0.6
0.4
·
0.5
0.7
0.7
·
1.1
P / Tangible Book
3.5
2.5
·
0.8
0.7
0.7
·
0.6
0.8
0.6
·
0.5
0.7
0.8
·
1.1
P / Cash Flow
·
-8.3
·
·
·
-8.2
·
·
·
31.6
·
·
·
12.3
·
·
Earnings Yield
-75.8%
-58.8%
·
-28.7%
-24.1%
-16.6%
·
-6.2%
-3.5%
-2.2%
·
4.6%
4.0%
4.1%
·
1.2%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$216M
$199M
$193M
$254M
$269M
영업이익률 %
-70.0%
-20.5%
-7.2%
2.5%
15.7%
순이익
$-220M
$-19M
$3M
$6M
$33M
희석 EPS
$-3.74
$-0.33
$0.04
$0.11
$0.58
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
2.4
4.4
4.9
5.7
6.4
당좌 비율
1.0
1.5
1.9
1.8
1.1
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-110M
$-16M
$12M
$31M
$64M
기관 투자자 (13F)
183개의 제출자
· $326.6M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자183
보유 가치$326.6M
신규 포지션29
청산 포지션24
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
29 (-22 이전 분기 대비)
24 (-6 이전 분기 대비)
67 (+7 이전 분기 대비)
57 (+15 이전 분기 대비)
+3.1M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Care Capital, LLC, Care Capital II, LLC, Care Capital Offshore Investments II, LP, Care Capital Investments II, LP, Jan Leschly, David Ramsay, Argeris Karabelas
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.