ABEO 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$5.03
시가총액 (MRQ)$288M
P/E5.0
EPS$1.01
매출$6M
ROE44.1%
부채/자본 (MRQ)0.1
52주 범위$4–$8
ABEO 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할5
배당락일
분할
유형
2022년 7월 5일
1-for-25
역방향
2014년 10월 24일
1-for-50
역방향
2006년 6월 5일
1-for-5
역방향
1998년 6월 18일
1-for-20
역방향
1992년 4월 16일
1-for-2
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$6M2016-12-31 → 2025-12-31
EPS$1.012022-12-31 → 2025-12-31
잉여현금흐름$-84M2016-12-31 → 2025-12-31
순이익률1223.1%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
ABEO
5년 평균
동종업계 중앙값
결론
P/E
5.05년 평균 ≈-0.4
≈-0.4
·
·
P/S
47.65년 평균 ≈168.3
≈168.3
48.2
고평가
P/B (MRQ)
2.25년 평균 ≈10.2
≈10.2
1.8
고평가
EV / EBITDA (TTM)
-1.9
·
·
·
주가 / FCF (TTM)
-3.55년 평균 ≈-7.3
≈-7.3
·
·
주가 / 현금 흐름 (TTM)
-3.85년 평균 ≈-7.7
≈-7.7
·
·
EV / Revenue (EV / 매출)
18.1
·
·
·
EV / FCF (TTM)
-1.9
·
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
1.75년 평균 ≈9.8
≈9.8
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
ABEO
5년 평균
동종업계 중앙값
결론
Operating Margin (영업이익률)
-1536.9%5년 평균 ≈-1959.4%
≈-1959.4%
-126.3%
동일
EBITDA Margin (EBITDA 마진)
-1493.1%5년 평균 ≈-1886.9%
≈-1886.9%
-126.3%
동일
Pretax Margin (세전 마진)
1224.8%
·
-123.5%
약함
Net Profit Margin (순이익률)
1223.1%5년 평균 ≈-1052.1%
≈-1052.1%
-177.4%
동일
ROA
43.3%5년 평균 ≈-47.1%
≈-47.1%
-34.3%
최상위권
ROE
44.1%5년 평균 ≈-130.3%
≈-130.3%
-38.3%
최상위권
ROIC
-49.8%
·
-39.4%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
ABEO
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.1
·
·
·
유동비율 (MRQ)
6.65년 평균 ≈5.1
≈5.1
7.5
동일
당좌 비율 (MRQ)
6.35년 평균 ≈4.8
≈4.8
7.1
동일
장기 부채 / 자기 자본 (MRQ)
0.0
·
·
·
Interest Coverage (이자 보상 배율)
-23.95년 평균 ≈-44.1
≈-44.1
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
ABEO
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
147.5%5년 평균 ≈8.2%
≈8.2%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
60.3%
·
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-10.3%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
ABEO
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$1.015년 평균 ≈$-2.15
≈$-2.15
·
·
Revenue / Share (주당 매출)
$0.09
·
·
·
Cash Flow / Share (주당 현금 흐름)
$-1.155년 평균 ≈$-1.42
≈$-1.42
·
·
Cash / Share (주당 현금)
$1.435년 평균 ≈$0.68
≈$0.68
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
ABEO
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.05년 평균 ≈0.0
≈0.0
0.1
약함
Inventory Turnover (재고 회전율)
0.6
·
·
·
Receivables Turnover (매출 채권 회전율)
1.9
·
3.6
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$25.8K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당락일
금액
통화
수익률
3월 31, 2000
$3706.25
USD
≈8.5%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈5.3%
다음 실적11월 10, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 13, 2026
$-0.35
$-0.23
-49.2%
2026년 3월 31일
5월 13, 2026
$-0.30
$-0.36
17.3%
2025년 12월 31일
$-0.37
$-0.36
-2.0%
2025년 9월 30일
$-0.10
$-0.30
66.2%
2025년 6월 30일
$-0.53
$-0.39
-36.1%
2025년 3월 31일
$-0.24
$-0.37
35.4%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$6M
·
$4M
$1M
$3M
$10M
·
$3M
$837.0K
$889.0K
$1M
$925.0K
Cost of Revenue
$2M
·
·
·
·
·
·
·
·
·
·
$0
R&D Expense
$27M
$34M
$31M
$29M
$39M
$30M
$49M
$39M
$17M
$11M
$5M
$333.0K
SG&A Expense
$65M
$30M
$19M
$17M
$22M
$24M
$21M
$20M
$11M
$13M
$14M
$4M
Operating Expenses
$95M
$64M
$51M
$52M
$93M
$91M
$77M
$61M
$29M
$25M
$20M
$4M
Operating Income
$-89M
$-64M
$-47M
$-51M
$-90M
$-81M
$-77M
$-58M
$-28M
$-24M
$-19M
$-3M
Interest Expense
$4M
$4M
$418.0K
$736.0K
$4M
$4M
·
·
·
·
·
·
Interest Income
$6M
$4M
$2M
$431.0K
$40.0K
·
·
·
·
·
·
·
Other Non-op
$410.0K
$1M
$3M
$141.0K
·
·
·
·
$517.0K
$2M
$4M
$-24M
Pretax Income
$71M
$-64M
·
·
·
·
·
·
·
·
·
·
Income Tax
$100.0K
·
·
·
·
·
·
·
·
$0
$0
$0
Net Income
$71M
$-64M
$-54M
$-40M
$-85M
$-84M
$-76M
$-57M
$-27M
$-22M
$-15M
$-27M
EPS (Basic)
$1.34
$-1.55
$-2.53
$-5.53
$-21.57
·
·
·
·
·
·
$-15.26
EPS (Diluted)
$1.01
$-1.55
$-2.53
$-5.53
·
·
·
·
·
·
·
$-15.26
Shares (Basic)
52,952,917
41,048,206
21,380,476
7,861,515
3,937,676
·
·
·
·
34,180,253
27,597,434
1,942,905
Shares (Diluted)
66,135,821
41,048,206
21,380,476
7,861,515
·
·
·
·
·
·
·
1,942,905
EBITDA
$-87M
$-62M
$-45M
·
$-87M
$-77M
$-69M
$-56M
$-27M
$-23M
$-18M
$-3M
대차대조표30
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$78M
$23M
$14M
$14M
$33M
$13M
$129M
$19M
$138M
$69M
$40M
$12M
Short-term Investments
$113M
$74M
$38M
$38M
$12M
$82M
·
$66M
$0
·
·
·
Receivables
$6M
·
·
·
$3M
·
·
$81.0K
$107.0K
$124.0K
$115.0K
$35.0K
Inventory
$5M
·
·
·
·
·
·
·
·
·
·
·
Prepaid Expense
$1M
$1M
$729.0K
$424.0K
$2M
$3M
$3M
$4M
$3M
$155.0K
$315.0K
$0
Current Assets
$205M
$101M
$56M
$53M
$56M
$98M
$132M
$89M
$141M
$69M
$41M
$12M
PP&E (Net)
$10M
$4M
$4M
$6M
$12M
$11M
$13M
$9M
$1M
$721.0K
$350.0K
$4.0K
PP&E (Gross)
$27M
$19M
$17M
$18M
$23M
$19M
$17M
$11M
$2M
$900.0K
$381.0K
$14.0K
Accum. Depreciation
$17M
$15M
$13M
$12M
$10M
$7M
$4M
$2M
$386.0K
$179.0K
$31.0K
$10.0K
Goodwill
·
·
·
·
·
$32M
$32M
$32M
$32M
$32M
$32M
$0
Intangibles
·
·
·
·
$1M
$2M
$36M
$43M
$4M
$8M
$7M
$5M
Other Non-current Assets
$781.0K
$96.0K
$277.0K
$43.0K
$168.0K
·
·
·
·
·
·
·
Total Assets
$220M
$109M
$64M
$64M
$80M
$151M
$223M
$174M
$179M
$111M
$80M
$17M
Accounts Payable
$8M
$3M
$2M
$2M
$4M
$5M
$4M
$6M
$2M
$4M
$875.0K
$2M
Accrued Liabilities
$8M
$6M
$6M
$4M
$6M
$3M
$6M
$4M
$512.0K
·
·
$0
Short-term Debt
·
·
·
·
·
·
·
·
·
·
$0
$400.0K
Current Liabilities
$30M
$17M
$13M
$8M
$17M
$42M
$39M
$20M
$6M
$8M
$1M
$3M
Capital Leases
$4M
$3M
$4M
$6M
$8M
$5M
$6M
·
·
·
·
·
Other Non-current Liabilities
·
·
·
·
$200.0K
·
·
·
·
·
·
·
Total Liabilities
$60M
$65M
$49M
$37M
$37M
$49M
$45M
$40M
$9M
$12M
$12M
$12M
Long-term Debt
$20M
$19M
·
·
·
·
·
·
·
·
·
·
Total Debt
$20M
$19M
·
·
·
·
·
·
·
·
$0
$400.0K
Common Stock
$550.0K
$457.0K
$265.0K
$177.0K
$1M
$961.0K
$836.0K
$479.0K
$469.0K
$403.0K
$328.0K
$200.0K
Paid-in Capital
$901M
$857M
$764M
$722M
$697M
·
·
·
·
·
$378M
$301M
Retained Earnings
$-742M
$-813M
$-750M
$-695M
$-656M
$-571M
$-486M
$-410M
$-360M
$-332M
$-311M
$-296M
Treasury Stock
·
·
·
·
·
·
·
·
·
·
·
$0
AOCI
$138.0K
$8.0K
$-66.0K
$-129.0K
$-27.0K
$-10.0K
·
·
·
·
·
·
Stockholders' Equity
$159M
$44M
$15M
$27M
$42M
$103M
$178M
$134M
$170M
$99M
$68M
$5M
Liabilities + Equity
$220M
$109M
$64M
$64M
$80M
$151M
$223M
$174M
$179M
$111M
$80M
$17M
Shares Outstanding
55,043,413
45,644,091
26,523,878
17,719,720
5,888,217
96,131,678
83,622,135
47,944,486
46,888,108
40,254,457
·
·
현금 흐름16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$3M
$2M
$2M
$3M
$3M
$5M
$8M
$2M
$741.0K
$825.0K
$551.0K
$11.0K
Stock-based Comp
$11M
$7M
$5M
$3M
·
·
·
·
·
·
$4M
$1M
Amort. of Intangibles
·
·
·
·
$116.0K
$1M
$5M
$1M
$500.0K
$677.0K
$538.0K
$9.0K
Other Non-cash
$-161M
$-913.0K
$10M
·
$16M
$45M
$6M
$15M
$4M
$8M
$-816.0K
$24M
Operating Cash Flow
$-76M
$-56M
$-37M
$-43M
$-66M
$-35M
$-63M
$-39M
$-23M
$-13M
$-10M
$-2M
CapEx
$8M
$2M
$331.0K
$130.0K
$4M
$1M
$6M
$9M
$860.0K
$519.0K
$308.0K
$0
Investing Cash Flow
$105M
$-39M
$208.0K
$-24M
$66M
$-84M
$60M
$-85M
$-860.0K
$-519.0K
·
·
Debt Issued
·
$20M
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
·
$20M
·
·
·
·
·
·
·
·
·
·
Stock Issued
$17M
$15M
$14M
$13M
$8M
·
$17M
·
·
·
$7M
$0
Net Stock Activity
$17M
$15M
$14M
·
$8M
·
$17M
·
·
·
$7M
$12M
Financing Cash Flow
$26M
$104M
$37M
$43M
$25M
$2M
$114M
$5M
$92M
$43M
·
·
Net Change in Cash
$55M
$9M
$256.0K
$-24M
$25M
$-117M
$111M
$-119M
$69M
$29M
$29M
$11M
Taxes Paid
·
$7.0K
$14.0K
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-84M
$-58M
$-37M
·
$-70M
$-36M
$-69M
$-48M
$-24M
$-14M
$-11M
$-2M
Levered FCF
$-88M
·
·
·
·
·
·
·
·
·
·
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-1536.9%
·
-1346.7%
·
-2994.5%
-814.2%
·
-1940.2%
-3325.7%
-2686.3%
-1783.3%
-338.5%
Net Margin
1223.1%
·
-1548.2%
·
-2831.2%
-842.3%
·
-1890.3%
-3263.9%
-2460.4%
-1396.7%
-2894.9%
Pretax Margin
1224.8%
·
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
-1493.1%
·
-1281.3%
·
-2886.2%
-768.3%
·
-1861.4%
-3237.2%
-2593.5%
-1730.3%
-337.3%
ROA
43.3%
-73.7%
-84.5%
·
-73.6%
-45.0%
-38.4%
-32.1%
-18.9%
-22.9%
-30.1%
-311.5%
ROE
44.1%
-141.9%
-294.0%
·
-129.6%
-77.4%
-55.6%
-39.9%
-21.1%
-27.2%
-22.8%
537.5%
ROIC
-49.8%
·
·
·
·
·
·
·
·
·
·
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
6.9
6.1
4.2
·
3.3
2.3
3.4
4.4
25.1
8.4
27.5
4.0
Quick Ratio
6.7
5.9
3.9
·
2.9
2.3
3.3
4.2
24.6
8.3
27.3
4.0
Debt / Equity
0.1
0.4
·
·
·
·
·
·
·
·
0.0
0.1
LT Debt / Equity
0.0
0.3
·
·
·
·
·
·
·
·
·
·
Interest Coverage
-23.9
-15.3
-112.8
·
-24.5
·
·
·
·
·
·
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
·
0.1
·
0.0
0.1
·
0.0
0.0
0.0
0.0
0.1
Inventory Turnover
0.6
·
·
·
·
·
·
·
·
·
·
·
Receivables Turnover
1.9
·
·
·
2.0
·
·
31.9
7.2
7.4
13.9
17.0
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.89
$0.96
$0.56
·
$0.35
$1.07
$2.13
$2.80
$3.63
·
·
·
Revenue / Share
$0.09
·
$0.16
·
·
·
·
·
·
·
·
$0.48
Cash Flow / Share
$-1.15
$-1.36
$-1.73
·
·
·
·
·
·
·
·
$-0.83
Cash / Share
$1.43
$0.51
$0.55
·
$0.22
$0.13
$1.55
$0.39
$2.94
·
·
·
EPS (TTM)
$1.01
$-1.55
$-2.53
$-5.53
$-6.46
$-6.46
$-6.46
$-6.46
$-6.46
$-6.46
$-6.46
$-15.26
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
·
·
147.5%
-52.9%
-70.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
60.3%
·
-29.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-10.3%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$6M
·
$4M
$1M
$3M
$10M
$3M
$3M
$837.0K
$889.0K
$1M
$925.0K
Net Income TTM
$71M
$-64M
$-54M
$-40M
$-85M
$-84M
$-76M
$-57M
$-27M
$-22M
$-15M
$-27M
Market Cap
$290M
$254M
$133M
·
$1.25B
$3.77B
$6.84B
$8.56B
$18.58B
·
·
·
Enterprise Value
$119M
$175M
·
·
·
·
·
·
·
·
·
·
P/E
5.2
-3.6
-2.0
-0.6
-1.3
-6.1
-12.7
-27.6
-61.3
-18.8
-13.0
-5.7
P/S
49.8
·
38.0
·
417.1
377.3
2499.5
2854.6
22197.6
·
·
·
P/B
1.8
5.8
9.0
·
24.4
36.8
38.3
63.8
109.2
·
·
·
P / Tangible Book
1.8
5.8
9.0
2.0
30.5
55.0
·
·
·
·
·
·
P / Cash Flow
-3.8
-4.5
-3.6
·
-19.1
-107.7
-108.8
-218.8
-810.1
·
·
·
P / FCF
-3.4
-4.3
-3.6
·
-17.9
-103.8
-98.9
-177.0
-780.8
·
·
·
EV / EBITDA
-1.4
-2.8
·
·
·
·
·
·
·
·
·
·
EV / FCF
-1.4
-3.0
·
·
·
·
·
·
·
·
·
·
EV / Revenue
20.4
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
19.2%
-27.8%
-50.5%
-179.6%
-76.0%
-16.5%
-7.9%
-3.6%
-1.6%
-5.3%
-7.7%
-17.7%
손익계산서17
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$11M
$9M
$5M
·
$400.0K
·
·
·
·
·
$0
·
$4M
·
$68.0K
·
Cost of Revenue
$4M
$3M
$1M
$488.0K
·
·
·
·
·
·
·
·
·
·
·
·
R&D Expense
$5M
$10M
$7M
$4M
$6M
$10M
$9M
$9M
$9M
$7M
$7M
$7M
$9M
$8M
$6M
$5M
SG&A Expense
$16M
$20M
$19M
$19M
$17M
$10M
$8M
$6M
$9M
$7M
$6M
$4M
$5M
$4M
$6M
$4M
Operating Expenses
$25M
$32M
$28M
$24M
$23M
$20M
$17M
$15M
$18M
$14M
$13M
$11M
$14M
$12M
$13M
$9M
Operating Income
$-14M
$-23M
$-23M
$-24M
$-23M
$-20M
$-17M
$-15M
$-18M
$-14M
$-13M
$-11M
$-11M
$-12M
$-13M
$-9M
Interest Expense
$696.0K
$830.0K
$884.0K
$901.0K
$957.0K
$998.0K
$1M
$1M
$1M
$952.0K
$109.0K
$105.0K
$103.0K
$101.0K
$178.0K
$157.0K
Interest Income
$1M
$1M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$843.0K
$743.0K
$593.0K
$417.0K
$364.0K
$321.0K
$72.0K
Other Non-op
$-6.0K
$50.0K
$51.0K
$129.0K
$89.0K
$141.0K
$663.0K
$145.0K
$224.0K
$162.0K
$214.0K
$111.0K
$2M
$403.0K
$277.0K
$-19.0K
Pretax Income
$-20M
$-17M
$-21M
$-20M
$124M
$-12M
$-9M
$-30M
$7M
·
·
·
·
·
·
·
Income Tax
·
$2.0K
$-215.0K
$-15M
$16M
·
·
·
·
·
·
·
·
·
·
·
Net Income
$-20M
$-17M
$-20M
$-5M
$109M
$-12M
$-9M
$-30M
$7M
$-32M
$-17M
$-12M
$-17M
$-9M
$-7M
$-6M
EPS (Basic)
$-0.35
$-0.30
$-0.39
$-0.10
$2.07
$-0.24
$0.05
$-0.63
$0.19
$-1.16
$-0.59
$-0.48
$-0.92
$-0.54
$-2.09
$-1.00
EPS (Diluted)
$-0.35
$-0.30
$-0.36
$-0.10
$1.71
$-0.24
$0.50
$-0.63
$-0.26
$-1.16
$-0.59
$-0.48
$-0.92
$-0.54
$0.52
$-1.00
Shares (Basic)
57,048,385
56,620,920
·
54,242,507
52,524,510
49,778,801
·
48,081,758
40,010,481
27,315,537
·
24,797,564
18,017,874
16,904,024
·
6,421,245
Shares (Diluted)
57,048,385
56,620,920
·
54,242,507
66,640,620
49,778,801
·
48,081,758
51,226,715
27,315,537
·
24,797,564
18,017,874
16,904,024
·
6,421,245
EBITDA
$-14M
$-22M
·
$-24M
$-23M
$-19M
·
$-15M
$-18M
$-14M
·
$-11M
$-11M
$-11M
·
$-9M
대차대조표27
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$56M
$61M
$78M
$83M
$164M
$16M
$23M
$16M
$34M
$18M
$14M
$5M
$6M
$5M
$14M
$6M
Short-term Investments
$91M
$107M
$113M
$124M
$62M
$68M
$74M
$94M
$88M
$45M
$38M
$49M
$31M
$36M
$38M
$12M
Receivables
$9M
$6M
$6M
·
·
·
·
·
·
·
·
·
$4M
·
·
·
Inventory
$6M
$6M
$5M
$5M
$3M
·
·
·
·
·
·
·
·
·
·
·
Prepaid Expense
$2M
$2M
$1M
$2M
$2M
$2M
$1M
$1M
$1M
$2M
$729.0K
$963.0K
$1M
$2M
$424.0K
$945.0K
Current Assets
$165M
$183M
$205M
$216M
$232M
$88M
$101M
$113M
$126M
$67M
$56M
$57M
$44M
$43M
$53M
$25M
PP&E (Net)
$10M
$11M
$10M
$10M
$9M
$7M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$6M
$7M
PP&E (Gross)
$29M
$28M
$27M
$27M
$26M
$22M
$19M
$18M
$18M
$17M
$17M
$17M
$17M
$18M
$18M
$18M
Accum. Depreciation
$19M
$18M
$17M
$16M
$16M
$16M
$15M
$14M
$14M
$13M
$13M
$13M
$12M
$13M
$12M
$12M
Intangibles
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
·
·
Other Non-current Assets
$827.0K
$827.0K
$781.0K
$541.0K
$338.0K
$57.0K
$96.0K
$88.0K
$100.0K
$114.0K
$277.0K
·
·
·
$43.0K
$20.0K
Total Assets
$180M
$198M
$220M
$231M
$246M
$99M
$109M
$121M
$134M
$75M
$64M
$66M
$54M
$53M
$64M
$39M
Accounts Payable
$3M
$4M
$8M
$6M
$7M
$5M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$2M
$2M
Accrued Liabilities
$7M
$5M
$8M
$7M
$5M
$4M
$6M
$5M
$5M
$3M
$6M
$4M
$4M
$3M
$4M
$4M
Current Liabilities
$25M
$31M
$30M
$22M
$35M
$18M
$17M
$18M
$17M
$12M
$13M
$8M
$9M
$7M
$8M
$13M
Capital Leases
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$6M
$6M
$6M
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$200.0K
Total Liabilities
$51M
$54M
$60M
$60M
$83M
$58M
$65M
$75M
$61M
$84M
$49M
$44M
$44M
$35M
$37M
$23M
Long-term Debt
$15M
$18M
$20M
$20M
$20M
$19M
$19M
$19M
$18M
$18M
·
·
·
·
·
·
Total Debt
$15M
$18M
·
$20M
$20M
$19M
·
$19M
$18M
$18M
·
·
·
·
·
·
Common Stock
$572.0K
$568.0K
$550.0K
$524.0K
$512.0K
$490.0K
$457.0K
$434.0K
$417.0K
$276.0K
$265.0K
$247.0K
$215.0K
$179.0K
$177.0K
$77.0K
Paid-in Capital
$907M
$904M
$901M
$892M
$880M
$866M
$857M
$849M
$847M
$772M
$764M
$755M
$730M
$723M
$722M
$710M
Retained Earnings
$-779M
$-759M
$-742M
$-722M
$-716M
$-825M
$-813M
$-804M
$-774M
$-781M
$-750M
$-733M
$-721M
$-704M
$-695M
$-694M
AOCI
$-79.0K
$-21.0K
$138.0K
$10.0K
$-45.0K
$-67.0K
$8.0K
$-84.0K
$-134.0K
$-184.0K
$-66.0K
$-99.0K
$-95.0K
$-65.0K
$-129.0K
$-44.0K
Stockholders' Equity
$128M
$145M
$159M
$171M
$164M
$41M
$44M
$46M
$73M
$-9M
$15M
$22M
$9M
$19M
$27M
$15M
Liabilities + Equity
$180M
$198M
$220M
$231M
$246M
$99M
$109M
$121M
$134M
$75M
$64M
$66M
$54M
$53M
$64M
$39M
Shares Outstanding
57,225,919
56,866,381
55,043,413
52,400,415
51,248,032
48,953,171
45,644,091
43,404,706
41,661,993
27,550,593
26,523,878
24,713,908
21,478,157
17,929,344
17,719,720
7,671,351
현금 흐름15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$665.0K
$690.0K
$863.0K
$608.0K
$544.0K
$534.0K
$539.0K
$487.0K
$487.0K
$491.0K
$491.0K
$521.0K
$615.0K
$661.0K
$729.0K
$780.0K
Stock-based Comp
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$1M
$2M
$2M
$2M
$927.0K
$770.0K
·
·
Other Non-cash
·
$-6M
·
·
·
$-10M
·
·
·
$15M
·
·
·
$-3M
·
·
Operating Cash Flow
$-17M
$-20M
$-18M
$-21M
$-19M
$-18M
$-17M
$-12M
$-13M
$-15M
$-9M
$-6M
$-10M
$-12M
$-14M
$-7M
CapEx
$479.0K
$935.0K
$1M
$3M
$3M
$1M
$606.0K
$404.0K
$711.0K
$725.0K
$37.0K
$44.0K
$32.0K
$218.0K
$25.0K
$2.0K
Investing Cash Flow
$16M
$5M
$10M
$-65M
$156M
$4M
$19M
$-6M
$-44M
$-8M
$12M
$-19M
$5M
$2M
$-25M
$2M
Debt Issued
·
·
·
·
·
·
$0
$0
$0
$20M
·
·
·
·
·
·
Net Debt Issued
·
$-2M
·
·
·
·
·
·
·
$20M
·
·
·
·
·
·
Stock Issued
·
·
$0
$0
$11M
$7M
$6M
$0
$4M
$6M
$8M
$0
·
·
$9M
·
Net Stock Activity
·
·
·
·
·
$7M
·
·
·
$6M
·
·
·
·
·
·
Financing Cash Flow
$-3M
$-2M
$4M
$5M
$10M
$7M
$5M
$-299.0K
$74M
$25M
$7M
$23M
$7M
$-4.0K
$43M
$4M
Net Change in Cash
$-5M
$-17M
$-5M
$-81M
$148M
$-7M
$8M
$-19M
$17M
$3M
$10M
$-2M
$2M
$-10M
$3M
$-953.0K
Taxes Paid
·
·
·
·
·
·
$0
$0
$-1.0K
$8.0K
$7.0K
$1.0K
$0
$6.0K
·
·
Free Cash Flow
·
$-21M
·
·
·
$-20M
·
·
·
$-15M
·
·
·
$-12M
·
·
Levered FCF
·
$-22M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-120.0%
-264.1%
·
·
-5698.0%
·
·
·
·
·
·
·
-301.5%
·
·
·
Net Margin
-177.4%
-195.8%
·
·
27208.2%
·
·
·
·
·
·
·
-475.8%
·
·
·
Pretax Margin
-177.4%
-195.8%
·
·
31086.2%
·
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
-120.0%
-256.2%
·
·
-5698.0%
·
·
·
·
·
·
·
-301.5%
·
·
·
ROA
-9.5%
-11.5%
·
-2.9%
57.2%
-13.8%
·
-32.4%
7.9%
-49.3%
·
-22.6%
-33.9%
-16.8%
·
-12.0%
ROE
-13.9%
-18.3%
·
-4.8%
91.9%
-74.0%
·
-89.3%
17.9%
-640.6%
·
-63.2%
-113.2%
-36.3%
·
-19.9%
ROIC
·
-14.1%
·
-3.2%
-10.9%
·
·
·
·
·
·
·
·
·
·
·
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
6.6
5.9
·
9.7
6.7
4.9
·
6.1
7.5
5.6
·
6.8
4.7
5.8
·
2.0
Quick Ratio
6.3
5.6
·
9.3
6.5
4.7
·
6.0
7.3
5.2
·
6.4
4.3
5.4
·
1.4
Debt / Equity
0.1
0.1
·
0.1
0.1
0.5
·
0.4
0.3
-2.0
·
·
·
·
·
·
LT Debt / Equity
0.0
0.0
·
0.1
0.1
0.3
·
0.3
0.2
-2.0
·
·
·
·
·
·
Interest Coverage
-19.6
-27.8
·
-26.7
-23.8
-19.8
·
-13.9
-16.7
-15.1
·
-107.9
-102.5
-119.2
·
-59.7
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
·
0.0
·
·
·
·
·
·
·
0.1
·
·
·
Inventory Turnover
1.0
0.9
·
0.2
·
·
·
·
·
·
·
·
·
·
·
·
Receivables Turnover
1.8
2.8
·
·
·
·
·
·
·
·
·
·
1.6
·
·
·
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.24
$2.55
·
$3.27
$3.19
$0.85
·
$1.05
$1.76
$-0.32
·
$0.89
$0.44
$1.05
·
$2.01
Revenue / Share
$0.20
$0.15
·
·
$0.01
·
·
·
·
·
·
·
$0.19
·
·
·
Cash Flow / Share
·
$-0.35
·
·
·
$-0.37
·
·
·
$-0.53
·
·
·
·
·
·
Cash / Share
$0.98
$1.08
·
$1.58
$3.19
$0.33
·
$0.36
$0.83
$0.64
·
$0.19
$0.29
$0.26
·
$0.75
EPS (TTM)
$-1.11
$0.95
·
$1.87
$1.34
$-0.63
·
$-2.64
$-2.49
$-3.15
·
$-1.42
$-1.94
$0.34
·
·
가치 평가 (TTM)8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Income TTM
$-63M
$66M
·
$82M
$57M
$-44M
·
$-71M
$-53M
$-77M
·
$-45M
$-39M
$-27M
·
$-79M
Market Cap
$354M
$255M
·
$277M
$291M
$233M
·
$274M
$177M
$200M
·
$104M
$87M
$51M
·
$23M
Enterprise Value
$222M
$105M
·
$89M
$85M
$168M
·
$183M
$72M
$155M
·
·
·
·
·
·
P/E
-5.6
4.7
·
2.8
4.2
-7.6
·
-2.4
-1.7
-2.3
·
-3.0
-2.1
8.3
·
·
P/B
2.8
1.8
·
1.6
1.8
5.6
·
6.0
2.4
-22.5
·
4.7
9.3
2.7
·
1.5
P / Tangible Book
2.8
1.8
·
1.6
1.8
5.6
·
6.0
2.4
·
·
4.7
9.3
2.7
·
1.5
P / Cash Flow
·
-12.9
·
·
·
-12.7
·
·
·
-13.7
·
·
·
-4.3
·
·
Earnings Yield
-18.0%
21.2%
·
35.4%
23.6%
-13.2%
·
-41.8%
-58.7%
-43.5%
·
-33.7%
-48.1%
12.1%
·
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$6M
·
$4M
$1M
$3M
영업이익률 %
-1536.9%
·
-1346.7%
·
-2994.5%
순이익
$71M
$-64M
$-54M
$-40M
$-85M
희석 EPS
$1.01
$-1.55
$-2.53
$-5.53
·
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.1
0.4
·
·
·
유동비율
6.9
6.1
4.2
·
3.3
당좌 비율
6.7
5.9
3.9
·
2.9
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-84M
$-58M
$-37M
·
$-70M
기관 투자자 (13F)
136개의 제출자
· $268.1M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자136
보유 가치$268.1M
신규 포지션31
청산 포지션12
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
31 (+12 이전 분기 대비)
12 (+1 이전 분기 대비)
42 (-4 이전 분기 대비)
37 (+4 이전 분기 대비)
-564K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.