가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
LRMR
5년 평균
동종업계 중앙값
결론
P/E
-1.75년 평균 ≈-3.4
≈-3.4
·
·
P/B (MRQ)
2.45년 평균 ≈2.5
≈2.5
1.9
고평가
Price / FCF (주가 / FCF)
-2.25년 평균 ≈-4.6
≈-4.6
·
·
Price / Cash Flow (주가 / 현금 흐름)
-2.25년 평균 ≈-4.7
≈-4.7
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
3.15년 평균 ≈2.5
≈2.5
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
LRMR
5년 평균
동종업계 중앙값
결론
ROA
-95.8%5년 평균 ≈-54.6%
≈-54.6%
-47.5%
약함
ROE
-167.4%5년 평균 ≈-71.7%
≈-71.7%
-90.1%
약함
ROIC
-220.9%5년 평균 ≈-87.2%
≈-87.2%
-56.5%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
LRMR
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
4.75년 평균 ≈7.8
≈7.8
5.2
동일
Quick Ratio (당좌 비율)
1.35년 평균 ≈3.2
≈3.2
5.0
낮은 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
LRMR
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-1.325년 평균 ≈$-1.62
≈$-1.62
·
·
Cash / Share (주당 현금)
$1.035년 평균 ≈$1.35
≈$1.35
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-7.7%
다음 실적11월 03, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 12, 2026
$-0.30
$-0.39
22.8%
2026년 3월 31일
5월 14, 2026
$-0.31
$-0.55
43.2%
2025년 12월 31일
$-0.73
$-0.52
-41.2%
2025년 9월 30일
$-0.61
$-0.41
-48.0%
2025년 6월 30일
$-0.41
$-0.49
16.3%
2025년 3월 31일
$-0.46
$-0.43
-7.8%
2024년 12월 31일
$-0.45
$-0.32
-39.1%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
·
·
·
·
·
·
$0
$0
$0
$0
$0
$0
R&D Expense
$154M
$73M
$28M
$24M
$38M
$31M
$21M
$48M
$41M
$40M
$55M
$27M
SG&A Expense
$18M
$18M
$14M
$12M
$12M
$11M
$2M
$13M
$12M
$18M
$19M
$8M
Operating Expenses
$172M
$91M
$42M
$37M
$50M
$43M
$23M
$61M
$53M
$58M
$74M
$36M
Operating Income
$-172M
$-91M
$-42M
$-37M
$-50M
$-43M
$-23M
$-61M
$-53M
$-58M
$-74M
$-36M
Interest Expense
·
·
·
·
·
·
$2M
$2M
$165.0K
$529.0K
$806.0K
$870.0K
Interest Income
·
·
·
·
·
·
$2M
$2M
$996.0K
·
·
·
Other Non-op
$7M
$10M
$5M
$1M
$-171.0K
$322.0K
$82.0K
$-246.0K
$971.0K
$347.0K
$-473.0K
$-946.0K
Pretax Income
$-166M
$-81M
$-37M
$-35M
$-51M
$-42M
$-23M
$-61M
$-52M
$-58M
$-74M
$-36M
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$-166M
$-81M
$-37M
$-35M
$-51M
$-42M
$-23M
$-61M
$-52M
$-58M
$-74M
$-36M
EPS (Basic)
·
$-1.32
$-0.84
$-1.37
$-2.95
$-3.57
·
·
·
·
·
·
EPS (Diluted)
·
$-1.32
$-0.84
$-1.37
$-2.95
$-3.57
·
·
·
·
·
·
Shares (Basic)
·
61,256,084
43,901,241
25,761,394
17,164,284
11,883,155
·
·
·
·
·
·
Shares (Diluted)
·
61,256,084
43,901,241
25,761,394
17,164,284
11,883,155
·
·
·
·
·
·
EBITDA
$-172M
$-91M
$-42M
$-37M
$-50M
$-43M
$-46M
$-61M
$-53M
$-58M
·
$-36M
대차대조표23
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$85M
$33M
$27M
$27M
$70M
$68M
$1M
$49M
$41M
$32M
$36M
$58M
Prepaid Expense
$5M
$12M
$3M
$2M
$2M
$5M
$4M
$2M
$2M
$1M
$2M
$1M
Current Assets
$142M
$195M
$90M
$121M
$72M
$98M
$5M
$121M
$105M
$131M
$188M
$117M
PP&E (Net)
$622.0K
$881.0K
$684.0K
$831.0K
$1M
$1M
$274.0K
$375.0K
$528.0K
$661.0K
$902.0K
$79.0K
PP&E (Gross)
$3M
$2M
$2M
$2M
$2M
$1M
$453.0K
$925.0K
$1M
$981.0K
$1M
$129.0K
Accum. Depreciation
$2M
$2M
$1M
$914.0K
$596.0K
$335.0K
$179.0K
$550.0K
$508.0K
$320.0K
$120.0K
$50.0K
Other Non-current Assets
$523.0K
$596.0K
$659.0K
$638.0K
$669.0K
$419.0K
$90.0K
$57.0K
$57.0K
$61.0K
$94.0K
$242.0K
Total Assets
$146M
$200M
$96M
$126M
$79M
$105M
$5M
$122M
$106M
$132M
$189M
$118M
Accounts Payable
$5M
$2M
$1M
$2M
$2M
$3M
$4M
$4M
$3M
$3M
$7M
$2M
Accrued Liabilities
$58M
$21M
$7M
$8M
$7M
$6M
$2M
$4M
$4M
$4M
$6M
$3M
Short-term Debt
·
·
·
·
·
·
$7M
$5M
·
$4M
$3M
$1M
Current Liabilities
$65M
$24M
$10M
$11M
$9M
$9M
$6M
$13M
$7M
$10M
$17M
$7M
Capital Leases
$3M
$4M
$5M
$5M
$5M
$6M
$6M
·
·
·
·
·
Total Liabilities
$68M
$28M
$14M
$16M
$14M
$15M
$6M
$28M
$27M
$10M
$20M
$13M
Long-term Debt
·
·
·
·
·
·
$15M
$20M
$20M
$3M
·
·
Total Debt
·
·
·
·
·
·
$7M
$5M
·
$4M
·
$1M
Common Stock
$83.0K
$64.0K
$43.0K
$43.0K
$18.0K
$15.0K
$6.0K
$37.0K
$27.0K
$27.0K
$27.0K
$23.0K
Paid-in Capital
$513M
·
·
·
·
·
·
·
·
·
·
·
Retained Earnings
$-435M
$-269M
$-189M
$-152M
$-116M
$-66M
$-23M
$-351M
$-290M
$-238M
$-180M
$-105M
AOCI
$54.0K
$148.0K
$81.0K
$-31.0K
·
$1.0K
$35.0K
$-33.0K
$-58.0K
$-80.0K
$-207.0K
$-35.0K
Stockholders' Equity
$78M
$172M
$82M
$111M
$64M
$90M
$-694.0K
$3M
$78M
$122M
$169M
$104M
Liabilities + Equity
$146M
$200M
$96M
$126M
$79M
$105M
$5M
$122M
$106M
$132M
$189M
$118M
Shares Outstanding
83,090,392
63,815,065
43,909,069
43,269,200
17,710,450
15,367,730
6,091,250
37,287,221
27,489,457
27,332,551
27,242,503
22,879,160
현금 흐름11
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$7M
$9M
$8M
$7M
$5M
$2M
$129.0K
$10M
$8M
$10M
$9M
$2M
Restructuring
·
·
·
·
·
·
$6M
·
·
$1M
·
·
Operating Cash Flow
$-113M
$-71M
$-33M
$-28M
$-42M
$-42M
$-23M
$-51M
$-44M
$-52M
$-60M
$-28M
CapEx
$91.0K
$515.0K
$164.0K
$100.0K
$333.0K
$62.0K
$83.0K
$108.0K
$55.0K
$660.0K
$595.0K
$58.0K
Investing Cash Flow
$100M
$-85M
$33M
$-91M
$24M
$17M
$-83.0K
$-7M
$36M
$51M
·
·
Stock Issued
$65M
$162M
·
$75M
$20M
$76M
·
$65M
·
·
$130M
$103M
Net Stock Activity
$65M
$162M
·
$75M
$20M
$76M
·
$65M
·
·
·
·
Financing Cash Flow
$65M
$162M
$30.0K
$75M
$20M
$94M
$19M
$67M
$17M
$-3M
·
·
Net Change in Cash
$52M
$6M
$-76.0K
$-43M
$2M
$68M
$-3M
$9M
$8M
$-3M
$-23M
$23M
Free Cash Flow
$-113M
$-71M
$-34M
$-28M
$-42M
$-42M
$-42M
$-52M
$-44M
$-53M
·
$-28M
Levered FCF
·
·
·
·
·
·
$-43M
$-53M
$-44M
$-53M
·
$-29M
수익성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
ROA
-95.8%
-54.4%
-33.2%
-34.5%
-55.2%
-77.3%
-44.9%
-54.0%
-43.9%
-36.1%
·
-46.9%
ROE
-167.4%
-43.5%
-42.4%
-30.8%
-74.2%
-44.2%
-163.6%
-62.2%
-52.0%
-39.8%
·
-203.4%
ROIC
-220.9%
-52.9%
-51.1%
-32.9%
-78.3%
-47.7%
-75.0%
-61.9%
-67.8%
-46.5%
·
-33.6%
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.2
8.0
9.5
11.3
8.2
10.9
5.9
9.1
14.4
13.2
·
17.0
Quick Ratio
1.3
1.4
2.8
2.5
7.9
7.6
2.2
3.7
5.6
3.3
·
8.4
Debt / Equity
·
·
·
·
·
·
0.1
0.1
·
0.0
·
0.0
Interest Coverage
·
·
·
·
·
·
-25.9
-32.2
-321.2
-110.1
·
-40.8
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
·
·
·
·
·
0.0
0.0
0.0
0.0
·
0.0
주당4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.94
$2.69
$1.86
$2.56
$3.64
$5.84
$1.43
$2.50
$2.85
$4.45
·
$4.56
Cash Flow / Share
·
$-1.16
$-0.76
$-1.07
$-2.45
·
·
·
·
·
·
·
Cash / Share
$1.03
$0.52
$0.61
$0.62
$3.96
$4.43
$0.73
$1.32
$1.48
$1.18
·
$2.54
EPS (TTM)
$-1.72
$-1.32
$-0.84
$-1.37
$-2.95
$-3.57
·
·
·
·
·
·
가치 평가 (TTM)12
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income TTM
$-166M
$-81M
$-37M
$-35M
$-51M
$-42M
$-23M
$-61M
$-52M
$-58M
$-74M
$-36M
Market Cap
$317M
$247M
$200M
$179M
$191M
$329M
$499M
$2.21B
$1.52B
$1.04B
·
$8.47B
Enterprise Value
·
·
·
·
·
·
$479M
$2.17B
·
$1.01B
·
$8.41B
P/E
-2.2
-2.9
-5.4
-3.0
-3.7
-6.0
·
·
·
·
·
·
P/B
4.1
1.4
2.4
1.6
3.0
3.7
9.3
23.7
19.5
8.6
·
81.1
P / Tangible Book
4.1
1.4
2.4
1.6
3.0
3.7
·
·
·
·
·
·
P / Cash Flow
-2.8
-3.5
-6.0
-6.5
-4.5
-7.8
-12.2
-43.0
-34.8
-20.1
·
-299.8
P / FCF
-2.8
-3.5
-5.9
-6.5
-4.5
-7.8
-12.0
-42.9
-34.8
-19.8
·
-299.2
EV / EBITDA
·
·
·
·
·
·
-10.5
-35.5
·
-17.4
·
-236.7
EV / FCF
·
·
·
·
·
·
-11.5
-42.1
·
-19.3
·
-297.2
Earnings Yield
-45.1%
-34.1%
-18.5%
-33.2%
-27.3%
-16.7%
·
·
·
·
·
·
손익계산서12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
R&D Expense
$28M
$25M
$59M
$45M
$23M
$27M
$27M
$14M
$20M
$13M
$11M
$7M
$6M
$5M
$7M
$6M
SG&A Expense
$6M
$6M
$5M
$5M
$4M
$5M
$5M
$4M
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
Operating Expenses
$34M
$31M
$64M
$49M
$28M
$31M
$31M
$18M
$25M
$17M
$14M
$10M
$10M
$8M
$10M
$9M
Operating Income
$-34M
$-31M
$-64M
$-49M
$-28M
$-31M
$-31M
$-18M
$-25M
$-17M
$-14M
$-10M
$-10M
$-8M
$-10M
$-9M
Other Non-op
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$1M
$1M
$1M
$1M
$1M
$193.0K
Income Tax
·
·
$0
$0
$0
·
$0
$0
$0
·
·
·
·
·
·
·
Net Income
$-33M
$-30M
$-62M
$-48M
$-26M
$-29M
$-29M
$-15M
$-22M
$-15M
$-13M
$-9M
$-8M
$-7M
$-9M
$-8M
EPS (Basic)
·
·
·
$-0.61
$-0.41
$-0.46
·
$-0.24
$-0.34
$-0.27
$-0.29
$-0.21
$-0.19
$-0.15
$-0.04
$-0.37
EPS (Diluted)
·
·
·
$-0.61
$-0.41
$-0.46
·
$-0.24
$-0.34
$-0.27
$-0.29
$-0.21
$-0.19
$-0.15
$-0.04
$-0.37
Shares (Basic)
·
·
·
78,324,767
64,027,892
63,964,008
·
63,806,158
63,801,792
53,553,707
·
43,903,738
43,897,603
43,897,603
·
22,228,228
Shares (Diluted)
·
·
·
78,324,767
64,027,892
63,964,008
·
63,806,158
63,801,792
53,553,707
·
43,903,738
43,897,603
43,897,603
·
22,228,228
EBITDA
$-34M
$-31M
·
$-49M
$-28M
$-31M
·
$-18M
$-25M
$-17M
·
$-10M
$-10M
$-8M
·
$-9M
대차대조표20
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$93M
$178M
$85M
$90M
$21M
$21M
$33M
$35M
$32M
$110M
$27M
$39M
$94M
$112M
$27M
$86M
Prepaid Expense
$4M
$5M
$5M
$8M
$7M
$8M
$12M
$10M
$5M
$4M
$3M
$3M
$2M
$2M
$2M
$2M
Current Assets
$161M
$205M
$142M
$183M
$146M
$165M
$195M
$213M
$231M
$231M
$90M
$98M
$106M
$113M
$121M
$127M
PP&E (Net)
$639.0K
$558.0K
$622.0K
$709.0K
$797.0K
$855.0K
$881.0K
$779.0K
$844.0K
$604.0K
$684.0K
$601.0K
$677.0K
$753.0K
$831.0K
$909.0K
PP&E (Gross)
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Accum. Depreciation
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$992.0K
$914.0K
$836.0K
Other Non-current Assets
$480.0K
$504.0K
$523.0K
$542.0K
$561.0K
$582.0K
$596.0K
$621.0K
$636.0K
$678.0K
$659.0K
$634.0K
$644.0K
$632.0K
$638.0K
$643.0K
Total Assets
$165M
$209M
$146M
$187M
$150M
$170M
$200M
$219M
$237M
$248M
$96M
$104M
$112M
$119M
$126M
$133M
Accounts Payable
$8M
$9M
$5M
$11M
$4M
$2M
$2M
$2M
$3M
$2M
$1M
$756.0K
$2M
$695.0K
$2M
$849.0K
Accrued Liabilities
$25M
$38M
$58M
$33M
$21M
$19M
$21M
$14M
$17M
$10M
$7M
$5M
$4M
$7M
$8M
$8M
Current Liabilities
$34M
$48M
$65M
$45M
$27M
$22M
$24M
$16M
$21M
$13M
$10M
$7M
$7M
$8M
$11M
$9M
Capital Leases
$4M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Total Liabilities
$38M
$50M
$68M
$48M
$30M
$26M
$28M
$21M
$26M
$17M
$14M
$11M
$12M
$13M
$16M
$14M
Common Stock
$103.0K
$103.0K
$83.0K
$86.0K
$64.0K
$64.0K
$64.0K
$64.0K
$64.0K
$64.0K
$43.0K
$43.0K
$43.0K
$43.0K
$43.0K
$43.0K
Paid-in Capital
$625M
$622M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Retained Earnings
$-497M
$-464M
$-435M
$-372M
$-325M
$-298M
$-269M
$-240M
$-225M
$-203M
$-189M
$-176M
$-166M
$-158M
$-152M
$-142M
AOCI
$-12.0K
$6.0K
$54.0K
$66.0K
$-9.0K
$54.0K
$148.0K
$358.0K
$-150.0K
$-25.0K
$81.0K
$7.0K
$12.0K
·
$-31.0K
$-40.0K
Stockholders' Equity
$127M
$158M
$78M
$139M
$120M
$144M
$172M
$198M
$211M
$231M
$82M
$93M
$100M
$106M
$111M
$119M
Liabilities + Equity
$165M
$209M
$146M
$187M
$150M
$170M
$200M
$219M
$237M
$248M
$96M
$104M
$112M
$119M
$126M
$133M
Shares Outstanding
103,882,937
103,882,937
83,090,392
85,590,392
64,027,892
64,027,892
63,815,065
63,806,628
63,802,517
63,800,017
43,909,069
43,905,903
43,269,200
43,269,200
43,269,200
43,269,200
현금 흐름8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Cash Flow
$-44M
$-45M
·
·
$-19M
$-27M
$-22M
$-25M
$-14M
$-10M
$-9M
$-9M
$-7M
$-8M
$-7M
$-6M
CapEx
·
·
$0
$23.0K
$19.0K
$49.0K
$179.0K
$62.0K
·
·
·
·
·
·
$0
$0
Investing Cash Flow
$-41M
$29M
·
·
$19M
$14M
$19M
$27M
$-63M
$-68M
$-3M
$-46M
$-10M
$92M
$-52M
$-3M
Stock Issued
·
·
$-201.0K
·
·
·
$0
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-435.0K
$108M
·
·
·
·
$36.0K
$30.0K
$-334.0K
$162M
$0
·
·
·
$-316.0K
·
Net Change in Cash
$-85M
$93M
$-5M
$70M
$-539.0K
$-12M
$-3M
$3M
$-78M
$83M
$-12M
$-56M
$-17M
$85M
$-59M
$66M
Free Cash Flow
·
·
·
·
·
$-27M
·
·
·
·
·
·
·
·
·
·
수익성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
ROA
-20.8%
-15.6%
·
-23.5%
-13.5%
-14.0%
·
-9.6%
-12.4%
-8.0%
·
-7.6%
-9.6%
-6.9%
·
-7.5%
ROE
-26.5%
-19.6%
·
-28.3%
-15.8%
-15.6%
·
-10.7%
-13.9%
-8.7%
·
-8.6%
-11.2%
-8.0%
·
-8.7%
유동성 및 지급능력2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.7
4.3
·
4.1
5.5
7.5
·
13.1
10.9
18.0
·
15.0
14.6
14.2
·
13.5
Quick Ratio
2.7
3.7
·
2.0
0.8
1.0
·
2.2
1.5
8.6
·
5.9
13.0
13.9
·
9.1
주당4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.23
$1.52
·
$1.62
$1.87
$2.25
·
$3.11
$3.31
$3.62
·
$2.11
$2.31
$2.46
·
$2.74
Cash Flow / Share
·
·
·
·
·
$-0.41
·
·
·
$-0.19
·
·
·
$-0.17
·
·
Cash / Share
$0.89
$1.71
·
$1.05
$0.32
$0.33
·
$0.55
$0.51
$1.73
·
$0.88
$2.18
$2.58
·
$1.99
EPS (TTM)
·
·
·
·
·
·
·
$-1.14
$-1.11
$-0.96
·
$-0.59
$-0.75
$-1.03
·
$-1.81
가치 평가 (TTM)8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
Net Income TTM
$-173M
$-166M
·
$-132M
$-100M
$-95M
·
$-65M
$-58M
$-45M
·
$-33M
$-33M
$-33M
·
$-35M
Market Cap
$317M
$467M
·
$276M
$185M
$138M
·
$418M
$463M
$484M
·
$173M
$135M
$196M
·
$138M
P/E
·
·
·
·
·
·
·
-5.7
-6.5
-7.9
·
-6.7
-4.2
-4.4
·
-1.8
P/B
2.5
3.0
·
2.0
1.5
1.0
·
2.1
2.2
2.1
·
1.9
1.4
1.8
·
1.2
P / Tangible Book
2.5
3.0
·
2.0
1.5
1.0
·
2.1
2.2
2.1
·
1.9
1.4
1.8
·
1.2
P / Cash Flow
·
-10.5
·
·
·
-5.2
·
·
·
-46.5
·
·
·
-26.0
·
·
Earnings Yield
·
·
·
·
·
·
·
-17.4%
-15.3%
-12.7%
·
-14.9%
-24.0%
-22.7%
·
-56.6%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
순이익
$-166M
$-81M
$-37M
$-35M
$-51M
희석 EPS
·
$-1.32
$-0.84
$-1.37
$-2.95
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
2.2
8.0
9.5
11.3
8.2
당좌 비율
1.3
1.4
2.8
2.5
7.9
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-113M
$-71M
$-34M
$-28M
$-42M
기관 투자자 (13F)
178개의 제출자
· $309.2M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자178
보유 가치$309.2M
신규 포지션31
청산 포지션29
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
31 (-21 이전 분기 대비)
29 (+15 이전 분기 대비)
70 (+12 이전 분기 대비)
44 (+3 이전 분기 대비)
+7.7M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.