XBPEW XBP Global Holdings, Inc. - Warrant
$0.05
가격 · 6월 18, 2026
기준 재무 정보 3월 31, 2026
XBPEW 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$0.05
시가총액
$533.7K
P/E (TTM)
-0.0
EPS (TTM)
$0.41
매출 (TTM)
$873M
배당 수익률
—
ROE
—
부채/자본
4.5
52주 범위
$0 – $0
XBPEW 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$873M
2024-12-31
→
2024-12-31
EPS
$0.41
2022-12-31
→
2024-12-31
잉여현금흐름
—
2023-12-31
→
2023-12-31
마진
—
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
XBPEW
동종업계 중앙값
P/E (TTM)
-0.0
—
P/B
0.0
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
XBPEW
동종업계 중앙값
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
XBPEW
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
4.5
—
Current Ratio (유동비율)
0.7
—
Quick Ratio (당좌 비율)
0.5
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
XBPEW
동종업계 중앙값
EPS YoY
-16.3%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
XBPEW
동종업계 중앙값
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 12
| 지표 | 추세 | 2025 | 2025 | 2024 |
|---|---|---|---|---|
| Revenue | · | · | $873M | |
| Gross Profit | · | · | $189M | |
| R&D Expense | · | · | $300.0K | |
| Operating Income | · | · | $-105M | |
| Other Non-op | · | · | $515.0K | |
| Pretax Income | · | · | $-205M | |
| Income Tax | · | · | $10M | |
| Net Income | · | · | $-215M | |
| EPS (Basic) | · | · | $0.41 | |
| EPS (Diluted) | · | · | $0.41 | |
| Shares (Basic) | · | · | 30,166,102 | |
| Shares (Diluted) | · | · | 30,166,102 |
대차대조표 27
| 지표 | 추세 | 2025 | 2025 | 2024 |
|---|---|---|---|---|
| Cash & Equivalents | $37M | $12M | $12M | |
| Receivables | $130M | $113M | $19M | |
| Inventory | $11M | $7M | $7M | |
| Prepaid Expense | $29M | $27M | $22M | |
| Current Assets | $240M | $192M | $124M | |
| PP&E (Net) | $28M | · | $13M | |
| Goodwill | $190M | $454M | $40M | |
| Intangibles | $344M | $321M | $133M | |
| Other Non-current Assets | $15M | $19M | $18M | |
| Total Assets | $902M | $1.09B | $390M | |
| Accounts Payable | $56M | $42M | $43M | |
| Accrued Liabilities | $47M | $41M | $45M | |
| Short-term Debt | $5M | $1M | $3M | |
| Current Liabilities | $322M | $248M | $1.79B | |
| Capital Leases | $23M | $23M | $24M | |
| Deferred Tax | $53M | $50M | $13M | |
| Other Non-current Liabilities | $41M | $38M | $3M | |
| Total Liabilities | $815M | $681M | $1.85B | |
| Long-term Debt | $388M | · | $1.43B | |
| Total Debt | $393M | · | · | |
| Common Stock | $12.0K | $8.0K | $0 | |
| Paid-in Capital | $438M | $407M | $0 | |
| Retained Earnings | $-351M | · | $0 | |
| AOCI | $455.0K | $0 | $-7M | |
| Stockholders' Equity | $87M | $437M | $-1.46B | |
| Liabilities + Equity | $902M | $1.09B | $390M | |
| Shares Outstanding | 11,755,434 | 11,751,597 | 30,166,102 |
현금 흐름 11
| 지표 | 추세 | 2025 | 2025 | 2024 |
|---|---|---|---|---|
| D&A | · | · | $50M | |
| Stock-based Comp | · | · | $2M | |
| Deferred Tax | · | · | $939.0K | |
| Amort. of Intangibles | · | · | $34M | |
| Restructuring | · | · | $1M | |
| Operating Cash Flow | · | · | $23M | |
| CapEx | · | · | $6M | |
| Investing Cash Flow | · | · | $-6M | |
| Financing Cash Flow | · | · | $-3M | |
| Net Change in Cash | · | · | $11M | |
| Taxes Paid | · | · | $4M |
유동성 및 지급능력 4
| 지표 | 추세 | 2025 | 2025 | 2024 |
|---|---|---|---|---|
| Current Ratio | 0.7 | · | · | |
| Quick Ratio | 0.5 | · | · | |
| Debt / Equity | 4.5 | · | · | |
| LT Debt / Equity | 4.0 | · | · |
성장률 1
| 지표 | 추세 | 2025 | 2025 | 2024 |
|---|---|---|---|---|
| EPS YoY | · | · | -16.3% |
가치 평가 (TTM) 7
| 지표 | 추세 | 2025 | 2025 | 2024 |
|---|---|---|---|---|
| Revenue TTM | · | · | $873M | |
| Net Income TTM | $-360M | · | $-215M | |
| Market Cap | $533.7K | · | · | |
| Enterprise Value | $356M | · | · | |
| P/E | -0.0 | · | · | |
| P/B | 0.0 | · | · | |
| Earnings Yield | -6652.0% | · | · |
손익계산서 12
| 지표 | 추세 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|
| Revenue | $152M | · | · | $209M | $233M | |
| Gross Profit | $33M | $12M | $11M | $128M | $44M | |
| Operating Income | $-292M | $-2M | $-2M | $-108M | $2M | |
| Other Non-op | $923.0K | $392.0K | · | $461.0K | $23.0K | |
| Pretax Income | $-302M | $-3M | $-3M | $-178M | $-24M | |
| Income Tax | $3M | $514.0K | $762.0K | $5M | $4M | |
| Net Income | $-306M | $-65M | $40M | $-132M | $-28M | |
| EPS (Basic) | $-2.60 | $-0.19 | $-0.14 | · | $-0.09 | |
| EPS (Diluted) | $-2.60 | $-0.19 | $-0.14 | · | $-0.09 | |
| Shares (Basic) | 117,515,972 | 35,906,579 | 30,901,247 | · | 30,166,102 | |
| Shares (Diluted) | 117,515,972 | 35,906,579 | 30,901,247 | · | 30,166,102 | |
| EBITDA | $-283M | $-1M | $-1M | · | $3M |
대차대조표 27
| 지표 | 추세 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $35M | $6M | $10M | $12M | $8M | |
| Receivables | $137M | $34M | $27M | $19M | $25M | |
| Inventory | $12M | $4M | $4M | $7M | $4M | |
| Prepaid Expense | $29M | $6M | $6M | $22M | $7M | |
| Current Assets | $242M | $51M | $48M | $124M | $48M | |
| PP&E (Net) | · | · | · | $13M | · | |
| Goodwill | $214M | $24M | $23M | $40M | $23M | |
| Intangibles | $353M | $1M | $1M | $133M | $1M | |
| Other Non-current Assets | $19M | $1M | $1M | $18M | $882.0K | |
| Total Assets | $948M | $105M | $99M | $390M | $100M | |
| Accounts Payable | $68M | $16M | $14M | $43M | $11M | |
| Accrued Liabilities | $56M | $23M | $25M | $45M | $22M | |
| Short-term Debt | $6M | $8M | $5M | $3M | $6M | |
| Current Liabilities | $330M | $89M | $78M | $1.79B | $75M | |
| Capital Leases | $23M | $3M | $3M | $24M | $5M | |
| Deferred Tax | $50M | · | · | $13M | · | |
| Other Non-current Liabilities | $39M | $2M | $2M | $3M | $2M | |
| Total Liabilities | $817M | $133M | $119M | $1.85B | $120M | |
| Long-term Debt | $381M | $32M | $30M | $1.43B | $31M | |
| Total Debt | $387M | $40M | $34M | · | $37M | |
| Common Stock | $12.0K | $4.0K | $36.0K | $0 | $30.0K | |
| Paid-in Capital | $437M | $8M | $7M | $0 | $885.0K | |
| Retained Earnings | $-306M | $-35M | $-28M | $0 | $-21M | |
| AOCI | $-1M | $-1M | $137.0K | $-7M | $-637.0K | |
| Stockholders' Equity | $131M | $-28M | $-20M | $-1.46B | $-21M | |
| Liabilities + Equity | $948M | $105M | $99M | $390M | $100M | |
| Shares Outstanding | 117,515,972 | 35,915,548 | 35,711,498 | · | 30,166,102 |
현금 흐름 13
| 지표 | 추세 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|
| D&A | $9M | $607.0K | $627.0K | $37M | $12M | |
| Stock-based Comp | $258.0K | $424.0K | $4M | $108.0K | $1M | |
| Deferred Tax | $958.0K | · | · | $-6M | · | |
| Amort. of Intangibles | $7M | $100.0K | $117.0K | $26M | $8M | |
| Restructuring | · | · | · | · | $0 | |
| Other Non-cash | $309M | · | $-793.0K | · | · | |
| Operating Cash Flow | $14M | $-3M | $-929.0K | $30M | $-1M | |
| CapEx | $3M | $910.0K | $968.0K | $1M | $5M | |
| Investing Cash Flow | $-3M | $-1M | $-1M | $-2M | $-4M | |
| Financing Cash Flow | $10M | $79.0K | $-450.0K | $672.0K | $-19M | |
| Net Change in Cash | $20M | $-4M | $-2M | $26M | $-24M | |
| Taxes Paid | $1M | $2M | $271.0K | $1M | $2M | |
| Free Cash Flow | $10M | · | $-2M | · | · |
수익성 8
| 지표 | 추세 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|
| Gross Margin | 21.7% | · | · | · | · | |
| Operating Margin | -191.7% | · | · | · | · | |
| Net Margin | -200.7% | · | · | · | · | |
| Pretax Margin | -198.5% | · | · | · | · | |
| EBITDA Margin | -185.7% | · | · | · | · | |
| ROA | -58.4% | -6.5% | -4.4% | · | -5.1% | |
| ROE | -557.4% | 29.5% | 25.1% | · | 10.3% | |
| ROIC | -57.1% | -16.2% | -16.0% | · | -43.3% |
유동성 및 지급능력 4
| 지표 | 추세 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.6 | 0.6 | · | 0.6 | |
| Quick Ratio | 0.5 | 0.4 | 0.5 | · | 0.4 | |
| Debt / Equity | 3.0 | -1.4 | -1.7 | · | -1.8 | |
| LT Debt / Equity | 2.7 | -0.9 | -1.2 | · | -1.3 |
효율성 2
| 지표 | 추세 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | · | · | · | |
| Receivables Turnover | 1.9 | · | · | · | · |
가치 평가 (TTM) 1
| 지표 | 추세 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|
| Net Income TTM | $-360M | $-83M | $-43M | · | $-86M |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2025-07-31 | 2024-12-31 | 2023-12-31 | 2023-11-29 | |
|---|---|---|---|---|---|
| 매출 | — | — | $873M | — | — |
| 순이익 | — | — | $-215M | $-11M | $-13M |
| 희석 EPS | — | — | $0.41 | $0.49 | — |
대차대조표
| 2025-12-31 | 2025-07-31 | 2024-12-31 | 2023-12-31 | 2023-11-29 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 4.5 | — | — | -2.4 | — |
| 유동비율 | 0.7 | — | — | 0.6 | — |
| 당좌 비율 | 0.5 | — | — | 0.5 | — |
현금 흐름
| 2025-12-31 | 2025-07-31 | 2024-12-31 | 2023-12-31 | 2023-11-29 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | — | — | — | $-4M | — |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.