ASUR Asure Software Inc - Common Stock
NASDAQ · Professional Services · Wyświetl na SEC EDGAR ↗ 10-K/10-Q Lip 30, 2026ASUR Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
ASUR Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
| Data ex-dywidendy | Podział | Typ |
|---|---|---|
| 1 maja 2012 | 3-for-2 | Naprzód |
| 29 grudnia 2009 | 1-for-10 | Odwrotny |
O Asure Software Inc - Common Stock Przegląd firmy z Wikipedii
Asure Software, Inc. is a software company. Prior to September 13, 2007, the company was known as Forgent Networks. After rebranding as Asure Software, the company expanded into offering human capital management (HCM) solutions, including payroll, time & attendance, talent management, human resource management, benefits administration and insurance services.
It also had a software division, NetSimplicity, which specialized in room scheduling and fixed assets' management software, which was spun off in 2019.
Patents and litigation
JPEG
In 2002, while known as Forgent, the company claimed that through its subsidiary, Compression Labs, it owned the patent rights on the JPEG image compression standard, which is widely used on the World Wide Web. Its claim arose from a patent that had been filed on October 27, 1986, and granted on October 6, 1987: U.S. patent 4,698,672 by Wen-Hsiung Chen and Daniel J. Klenke. While Forgent did not own Compression Labs at the time, Chen later sold the company to Forgent before joining Cisco.
Critics claim that the legal principle of laches, hence not asserting one's rights in a timely manner, invalidates Forgent's claims on the patent. They also noted the similarity to Unisys' attempts to assert rights over the GIF image compression standard via LZW patent enforcement. The JPEG committee responded to Forgent's claims, stating that it believes prior art exists that would invalidate Forgent's claims, and launched a search for prior art evidence. The 1992 JPEG specification cited two earlier research papers written by Wen-Hsiung Chen, published in 1977 and 1984. JPEG representative Richard Clark also claimed that Chen sat in one of the JPEG committees, but Forgent denied this claim.
In April 2004, Forgent stated that 30 companies had already paid US$90 million in royalties. On April 23, lawsuits were filed against 31 companies, including Adobe Systems, Apple Computer and IBM, for infringement of their patent. On September 26, 2005, Axis Communications, one of the defendants, announced a settlement with Compression Labs Inc.; the terms were not disclosed. As of late October 2005, six companies were known to have licensed the patent from Forgent including Adobe, Macromedia, Axis, Color Dreams, and Research In Motion.
On May 25, 2006, the United States Patent and Trademark Office rejected the broadest part of Forgent's claims, stating prior art submitted by the Public Patent Foundation invalidated those claims. PubPat's Executive Director, Dan Ravicher, says that the submitters knew about the prior art but failed to tell the USPTO about it. On August 11, 2006, Forgent received notice from the NASDAQ stock market regarding non-compliance with the minimum bid price rule, which can lead to delisting, before coming back into compliance in January 2007.
The company issued a press release on November 1, 2006, stating that they settled their remaining claims against roughly 60 companies for a total of $8 million which was paid by, among other companies, Dell, Hewlett-Packard, IBM, Microsoft, and Sun Microsystems.
Digital video recorders
Forgent Networks shifted its focus to a computer controlled video system, allowing playback during recording. While the patent was filed in 1991, the first litigation was initiated in 2005. On May 21, 2007, U.S. District Court of Eastern Texas ruled in favor of EchoStar Communications Corporation, on grounds that the Forgent patent is invalid.
Asure Software
After Forgent Networks acquired iEmployee and changed its name to Asure Software, the website of the combined company no longer listed information related to the two patents - '672 and '746, unlike the old Forgent Networks website.
Proxy Fight
In 2008, the company was the target of a proxy fight launched by Pinnacle Fund ("Pinnacle") and Red Oak Partners, managed by David Sandberg. After negotiations, a slate of 5 new directors was elected on August 28, 2009 to replace the previous board.
Acquisitions
On September 13, 2007, Forgent acquired iEmployee.
On October 3, 2011, Asure Software announced that it had acquired ADI Time, a vendor of cloud computing time and attendance software and labor management services. On March 21, 2016, it announced the acquisition of Mangrove Employer Services, which developed human resource management software; it began massive layoffs of previous Mangrove employees in June 2016.
In May 2017, Asure acquired the Tampa-based company Compass HRM Inc.
In April 2018, Asure acquired Austin HR, an Austin based HR Consulting & Payroll & Benefit Administration company. On December 2, 2019, Asure Software announced that it completed the sale of its Workspace Management Business to FM:Systems.
Źródło: Wikipedia (Angielski), CC BY-SA 4.0 · Zobacz w Wikipedii ↗
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
| Wskaźnik | Trend 5-letni | ASUR | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| P/E | -15.0średnia z 5 lat ≈-5.4 | ≈-5.4 | · | · | |
| P/S | 1.5średnia z 5 lat ≈2.0 | ≈2.0 | 0.3 | Zawyżona wycena | |
| P/B (MRQ) | 1.0średnia z 5 lat ≈1.2 | ≈1.2 | 1.0 | Droższy | |
| EV / EBITDA | 13.8średnia z 5 lat ≈26.7 | ≈26.7 | · | · | |
| Cena / FCF (TTM) | 8.9średnia z 5 lat ≈39.5 | ≈39.5 | · | · | |
| Cena / Przepływy pieniężne (TTM) | 8.5średnia z 5 lat ≈35.8 | ≈35.8 | 11.9 | Wartość godziwa | |
| EV / Revenue (EV / Przychody) | 1.9średnia z 5 lat ≈2.2 | ≈2.2 | · | · | |
| EV / FCF | 11.6średnia z 5 lat ≈43.8 | ≈43.8 | · | · | |
| Cena / Wartość księgowa materialna (MRQ) | 1.8 | · | · | · |
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
| Wskaźnik | Trend 5-letni | ASUR | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| ROA | -2.7%średnia z 5 lat ≈-2.0% | ≈-2.0% | -7.2% | Najwyższa półka | |
| ROE | -6.6%średnia z 5 lat ≈-5.1% | ≈-5.1% | -13.7% | Najwyższa półka | |
| ROIC | -3.3%średnia z 5 lat ≈-4.3% | ≈-4.3% | -14.4% | Najwyższa półka |
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
| Wskaźnik | Trend 5-letni | ASUR | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Dług / Kapitał Własny (MRQ) | 0.4średnia z 5 lat ≈0.2 | ≈0.2 | 0.3 | Wysokie zadłużenie | |
| Wskaźnik bieżący (MRQ) | 1.1średnia z 5 lat ≈1.1 | ≈1.1 | 1.5 | Niska płynność | |
| Quick Ratio (Wskaźnik Szybkości) | 0.2średnia z 5 lat ≈0.1 | ≈0.1 | 1.1 | Niska płynność | |
| Dług długoterminowy / Kapitał własny (MRQ) | 0.3średnia z 5 lat ≈0.2 | ≈0.2 | 0.3 | Zgodnie z |
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
| Wskaźnik | Trend 5-letni | ASUR | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Revenue YoY (Przychody R/R) | 24.3%średnia z 5 lat ≈22.1% | ≈22.1% | · | · | |
| Revenue CAGR 3Y (Przychody CAGR 3L) | 22.0% | · | · | · |
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
| Wskaźnik | Trend 5-letni | ASUR | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Inventory Turnover (Rotacja zapasów) | 30.2średnia z 5 lat ≈126.0 | ≈126.0 | · | · | |
| Revenue / Employee (Przychody / pracownika) | ≈$189.9K | · | · | · |
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
| Okres | Raport | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|---|
| 30 czerwca 2026 | Sie 10, 2026 | $0.13 | $0.12 | 8.0% |
| 31 marca 2026 | $0.25 | $0.26 | -4.6% | |
| 31 grudnia 2025 | $0.31 | $0.26 | 19.4% | |
| 30 września 2025 | $0.14 | $0.21 | -32.0% | |
| 30 czerwca 2025 | $0.08 | $0.14 | -44.6% | |
| 31 marca 2025 | $0.12 | $0.19 | -35.6% |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | $119M | $96M | $76M | $66M | $73M | $64M | $54M | $36M | $27M | $27M | |
| Cost of Revenue | $46M | $38M | $34M | $33M | $30M | $27M | $30M | $24M | $13M | $8M | $7M | $6M | |
| Gross Profit | $95M | $82M | $86M | $63M | $47M | $38M | $43M | $40M | $42M | $27M | $20M | $21M | |
| R&D Expense | $6M | $8M | $7M | $6M | $5M | $6M | $5M | $6M | $4M | $3M | $3M | $3M | |
| SG&A Expense | $46M | $40M | $39M | $34M | $28M | $24M | $42M | $37M | $34M | $21M | $15M | $14M | |
| Operating Expenses | $103M | $93M | $89M | $74M | $60M | $53M | $94M | $50M | $43M | $26M | $20M | $19M | |
| Operating Income | $-8M | $-11M | $-3M | $-11M | $-13M | $-15M | $-50M | $-11M | $-1M | $1M | $-317.0K | $2M | |
| Interest Expense | · | · | · | · | · | $2M | $16M | $9M | $5M | $2M | $1M | $1M | |
| Interest Income | · | · | · | · | · | · | · | · | · | · | · | $-1.0K | |
| Other Non-op | $121.0K | $8.0K | $-292.0K | $1M | $150.0K | · | · | $-9M | $-5M | $-2M | $-1M | $-2M | |
| Pretax Income | $-12M | $-11M | $-9M | $-14M | $4M | $-16M | $-66M | $-19M | $-6M | $-783.0K | $-2M | $-145.0K | |
| Income Tax | $652.0K | $933.0K | $109.0K | $112.0K | $802.0K | $337.0K | $-24M | $-8M | $96.0K | $189.0K | $219.0K | $117.0K | |
| Net Income | $-13M | $-12M | $-9M | $-14M | $3M | $-16M | $30M | $-8M | $-6M | $-972.0K | $-2M | $-262.0K | |
| EPS (Basic) | $-0.48 | $-0.45 | $-0.42 | $-0.72 | $0.17 | $-1.03 | $1.93 | $-0.54 | $-0.53 | $-0.15 | $-0.28 | $-0.04 | |
| EPS (Diluted) | $-0.48 | $-0.45 | $-0.42 | $-0.72 | $0.16 | $-1.03 | $1.93 | $-0.54 | $-0.53 | $-0.15 | $-0.28 | $-0.04 | |
| Shares (Basic) | 27,430,000 | 26,054,000 | 22,138,000 | 20,117,000 | 19,313,000 | 15,910,000 | 15,511,000 | 14,010,000 | 10,891,000 | 6,533,000 | 6,176,000 | 6,002,000 | |
| Shares (Diluted) | 27,430,000 | 26,054,000 | 22,138,000 | 20,117,000 | 19,509,000 | 15,910,000 | 15,511,000 | 14,010,000 | 10,891,000 | 6,533,000 | 6,176,000 | 6,002,000 | |
| EBITDA | $18M | $11M | $16M | $7M | $3M | $2M | $-33M | $7M | $5M | $5M | $3M | $4M |
Bilans
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $25M | $21M | $30M | $17M | $13M | $29M | $29M | $15M | $28M | $13M | $1M | $320.0K | |
| Short-term Investments | · | · | · | · | · | $4M | · | $4.3K | $0 | · | · | · | |
| Receivables | $16M | $18M | $14M | $12M | $5M | $4M | $5M | $5M | $13M | $8M | $5M | $5M | |
| Inventory | $3M | $195.0K | $155.0K | $251.0K | $246.0K | $449.0K | $656.0K | $1M | $509.0K | $487.0K | $784.0K | $170.0K | |
| Prepaid Expense | $6M | $5M | $3M | $10M | $13M | $3M | $9M | $2M | $3M | $1M | $1M | $1M | |
| Other Current Assets | · | · | · | · | · | $1M | $1M | $671.0K | · | · | · | · | |
| Current Assets | $278M | $237M | $267M | $243M | $250M | $357M | $169M | $160M | $87M | $46M | $8M | $7M | |
| PP&E (Net) | $28M | $20M | $15M | $11M | $9M | $8M | $8M | $6M | $5M | $2M | $2M | $2M | |
| PP&E (Gross) | $60M | $45M | $39M | $31M | $26M | $22M | $21M | $20M | $22M | $18M | $14M | $12M | |
| Accum. Depreciation | $32M | $26M | $24M | $19M | $17M | $13M | $13M | $13M | $17M | $16M | $11M | $11M | |
| Goodwill | $116M | $95M | $86M | $86M | $86M | $74M | $69M | $99M | $67M | $26M | $17M | $18M | |
| Intangibles | $88M | $69M | $62M | $67M | $79M | $65M | $64M | $72M | $34M | $12M | $6M | $8M | |
| Other Non-current Assets | $16M | $12M | $9M | $6M | $4M | $4M | $3M | $2M | $614.0K | $39.0K | $458.0K | $19.0K | |
| Total Assets | $531M | $437M | $444M | $420M | $433M | $514M | $320M | $361M | $203M | $86M | $34M | $34M | |
| Accounts Payable | $2M | $1M | $3M | $2M | $565.0K | $1M | $2M | $3M | $2M | $2M | $3M | $2M | |
| Short-term Debt | $4M | $7M | $27.0K | $4M | $2M | $12M | $3M | $5M | $9M | $5M | $1M | $750.0K | |
| Current Liabilities | $260M | $224M | $241M | $235M | $233M | $349M | $152M | $148M | $70M | $41M | $16M | $14M | |
| Capital Leases | $5M | $4M | $5M | $6M | $5M | $5M | $6M | · | $17.0K | $18.0K | $129.0K | $266.0K | |
| Deferred Tax | $3M | $3M | $2M | $2M | $2M | $888.0K | $336.0K | $869.0K | $1M | $817.0K | $644.0K | $502.0K | |
| Other Non-current Liabilities | $224.0K | $358.0K | $209.0K | $114.0K | $258.0K | $1M | $139.0K | $439.0K | $817.0K | $835.0K | $958.0K | $739.0K | |
| Total Liabilities | $334M | $239M | $252M | $275M | $275M | $368M | $182M | $259M | $140M | $68M | $30M | · | |
| Long-term Debt | $68M | $13M | $4M | $35M | $35M | $25M | $27M | $111M | $76M | $30M | $13M | $15M | |
| Total Debt | $72M | $20M | $4M | $39M | $37M | $37M | $29M | $117M | $85M | $35M | $15M | $16M | |
| Paid-in Capital | $517M | $505M | $488M | $434M | $430M | $420M | $396M | $392M | $346M | $295M | $280M | $279M | |
| Retained Earnings | $-320M | $-307M | $-290M | $-281M | $-267M | $-270M | $-254M | $-284M | $-278M | $-272M | $-271M | $-269M | |
| Treasury Stock | $0 | $0 | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | |
| AOCI | $435.0K | $-575.0K | $-1M | $-2M | $-99.0K | $604.0K | $-25.0K | $-906.0K | $-63.0K | $5.0K | $-78.0K | $-86.0K | |
| Stockholders' Equity | $198M | $197M | $192M | $145M | $158M | $146M | $138M | $103M | $64M | $18M | $4M | $4M | |
| Liabilities + Equity | $531M | $437M | $444M | $420M | $433M | $514M | $320M | $361M | $203M | $86M | $34M | $34M | |
| Shares Outstanding | 28,076,000 | 26,671,000 | 24,998,000 | 20,244,000 | 20,028,000 | 18,970,000 | 15,714,000 | 15,282,000 | 12,492,000 | 8,517,000 | 6,290,000 | 6,050,000 |
Przepływy pieniężne
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $26M | $22M | $19M | $19M | $16M | $15M | $18M | $13M | $6M | $4M | $3M | $3M | |
| Stock-based Comp | $8M | $6M | $5M | $3M | $3M | $2M | $2M | $2M | $593.0K | $226.0K | $409.0K | $226.0K | |
| Deferred Tax | $652.0K | $884.0K | $225.0K | $-92.0K | $707.0K | $552.0K | $-557.0K | $-7M | $253.0K | $173.0K | $188.0K | $141.0K | |
| Amort. of Intangibles | $18M | $16M | $14M | $13M | $11M | $10M | $12M | $7M | $4M | $2M | $2M | $2M | |
| Other Non-cash | $514.0K | $-8M | $3M | $6M | $-22M | $-4M | $-50M | $-7M | $-1M | $-5M | $2M | $-220.0K | |
| Operating Cash Flow | $22M | $9M | $19M | $14M | $1M | $2M | $-4M | $-7M | $-36.0K | $-2M | $3M | $3M | |
| CapEx | $787.0K | $692.0K | $2M | $2M | $133.0K | $857.0K | $1M | $2M | $1M | $436.0K | $1M | $807.0K | |
| Investing Cash Flow | $-87M | $-19M | $-30M | $-36M | $-37M | $-19M | $86M | $-107M | $-58M | $-19M | $-1M | $-4M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Stock Repurchased | · | · | · | · | · | · | $5M | · | $5M | $5M | · | $5M | |
| Net Stock Activity | · | · | · | · | · | · | $-5M | · | $-5M | $-5M | · | $-5M | |
| Financing Cash Flow | $83M | $-22M | $24M | $-12M | $-91M | $208M | $-68M | $102M | $74M | $32M | $-1M | $-2M | |
| Net Change in Cash | $19M | $-32M | $14M | $-35M | $-126M | $191M | $13M | $-12M | $15M | $12M | $838.0K | $-4M | |
| Free Cash Flow | $21M | $9M | $17M | $11M | $1M | $-3M | $-1M | $-9M | $-1M | $-2M | $2M | $2M | |
| Levered FCF | · | · | · | · | · | $-5M | $-11M | $-13M | $-6M | $-5M | $682.1K | $-403.0K |
Rentowność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | 71.8% | 65.2% | 61.2% | 58.1% | 59.2% | 65.3% | 76.8% | 77.2% | 72.7% | 76.8% | |
| Operating Margin | · | · | -2.5% | -11.8% | -16.8% | -21.0% | -69.7% | -7.0% | -1.8% | 3.5% | -1.2% | 5.8% | |
| Net Margin | · | · | -7.7% | -15.1% | 4.2% | -24.9% | 41.0% | -8.5% | -10.5% | -2.7% | -6.5% | -0.96% | |
| Pretax Margin | · | · | -7.6% | -15.0% | 5.2% | -24.4% | -90.8% | -16.6% | -10.3% | -2.2% | -5.7% | -0.53% | |
| EBITDA Margin | · | · | 13.6% | 7.7% | 4.5% | 3.7% | -44.8% | 7.5% | 9.3% | 13.6% | 10.0% | 16.2% | |
| ROA | -2.7% | -2.7% | -2.1% | -3.4% | 0.67% | -3.9% | 8.6% | -2.7% | -4.0% | -1.6% | -5.1% | -0.75% | |
| ROE | -6.6% | -6.0% | -5.5% | -9.5% | 2.1% | -11.5% | 25.6% | -7.5% | -14.0% | -8.8% | -42.9% | -6.0% | |
| ROIC | -3.3% | -5.4% | -1.6% | -6.2% | -5.2% | -7.7% | -19.4% | -1.5% | -0.68% | 2.8% | -2.0% | 14.1% |
Płynność i wypłacalność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.1 | 1.1 | 1.0 | 1.1 | 1.0 | 1.1 | 1.1 | 1.2 | 1.1 | 0.5 | 0.5 | |
| Quick Ratio | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.6 | 0.5 | 0.4 | 0.4 | |
| Debt / Equity | 0.4 | 0.1 | 0.0 | 0.3 | 0.2 | 0.3 | 0.2 | 1.1 | 1.3 | 1.9 | 4.0 | 3.6 | |
| LT Debt / Equity | 0.3 | 0.0 | 0.0 | 0.2 | 0.2 | 0.1 | 0.2 | 1.0 | 1.1 | 1.3 | 3.4 | 3.2 | |
| Interest Coverage | · | · | · | · | · | -6.2 | -3.3 | -0.7 | -0.2 | 0.6 | -0.3 | 1.2 |
Efektywność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.6 | 0.8 | 0.8 | |
| Inventory Turnover | 30.2 | 215.3 | 165.2 | 134.1 | 84.9 | 49.6 | 32.7 | 17.0 | 25.3 | 12.8 | 15.4 | 51.1 | |
| Receivables Turnover | · | · | 9.0 | 11.0 | 16.6 | 13.6 | 14.8 | 6.1 | 5.1 | 5.6 | 5.4 | 5.9 |
Na akcję
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $7.04 | $7.40 | $7.67 | $7.17 | $7.90 | $7.68 | $8.76 | $6.71 | $5.11 | $2.14 | $0.59 | $0.74 | |
| Revenue / Share | · | · | $5.38 | $4.76 | $3.90 | $4.12 | $4.72 | $6.35 | $5.00 | $5.44 | $4.36 | $4.53 | |
| Cash Flow / Share | $0.81 | $0.36 | $0.85 | $0.68 | $0.07 | $-0.11 | $-0.03 | $-0.51 | $-0.00 | $-0.31 | $0.54 | $0.45 | |
| Cash / Share | $0.90 | $0.80 | $1.21 | $0.84 | $0.67 | $1.51 | $1.83 | $1.01 | $2.22 | $1.50 | $0.18 | $0.05 | |
| EPS (TTM) | $-0.48 | $-0.45 | $-0.42 | $-0.72 | $0.16 | $-1.03 | $1.93 | $-0.54 | $-0.53 | $-0.15 | $-0.28 | $-0.04 |
Stopy Wzrostu
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | · | · | 24.3% | 26.0% | 16.1% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | · | · | 22.0% | · | · | · | · | · | · | · | · | · |
Wycena (TTM)
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $131M | $118M | $119M | $96M | $76M | $66M | $73M | $64M | $54M | $36M | $27M | $27M | |
| Net Income TTM | $-13M | $-12M | $-9M | $-14M | $3M | $-16M | $30M | $-8M | $-6M | $-972.0K | $-2M | $-262.0K | |
| Market Cap | $264M | $251M | $238M | $189M | $157M | $135M | $129M | $78M | $176M | $72M | $28M | $34M | |
| Enterprise Value | $311M | $249M | $212M | $211M | $180M | $143M | $129M | $179M | $233M | $95M | $42M | $50M | |
| P/E | -19.6 | -20.9 | -22.7 | -13.0 | 48.9 | -6.9 | 4.2 | -9.4 | -26.6 | -56.7 | -16.1 | -140.8 | |
| P/S | 2.0 | 2.1 | 2.0 | 2.0 | 2.1 | 2.1 | 1.8 | 1.2 | 3.2 | 2.0 | 1.1 | 1.3 | |
| P/B | 1.3 | 1.3 | 1.2 | 1.3 | 1.0 | 0.9 | 0.9 | 0.8 | 2.8 | 4.0 | 7.6 | 7.6 | |
| P / Tangible Book | · | 7.5 | 5.5 | · | · | 18.9 | · | · | · | · | · | · | |
| P / Cash Flow | 11.9 | 26.7 | 12.6 | 13.8 | 113.8 | -78.9 | -285.6 | -10.9 | -4899.6 | -36.0 | 8.5 | 12.6 | |
| P / FCF | 12.3 | 28.9 | 13.7 | 16.7 | 126.0 | -52.5 | -87.6 | -8.6 | -122.8 | -29.6 | 14.6 | 17.9 | |
| EV / EBITDA | 17.3 | 21.9 | 13.1 | 28.5 | 52.5 | 59.2 | -3.9 | 26.8 | 46.1 | 19.7 | 15.6 | 11.3 | |
| EV / FCF | 14.5 | 28.7 | 12.2 | 18.6 | 144.8 | -55.8 | -87.9 | -19.8 | -162.5 | -38.9 | 21.5 | 26.1 | |
| EV / Revenue | 2.4 | 2.1 | 1.8 | 2.2 | 2.4 | 2.2 | 1.8 | 2.8 | 4.3 | 2.7 | 1.6 | 1.8 | |
| Earnings Yield | -5.1% | -4.8% | -4.4% | -7.7% | 2.0% | -14.5% | 23.6% | -10.6% | -3.8% | -1.8% | -6.2% | -0.71% |
Rachunek zysków i strat
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $37M | $43M | · | $36M | $30M | $35M | · | $29M | $28M | $32M | · | $29M | $30M | $33M | $29M | $22M | |
| Cost of Revenue | $12M | $12M | $12M | $13M | $10M | $10M | $10M | $10M | $9M | $9M | $8M | $8M | $8M | $9M | $8M | $8M | |
| Gross Profit | $25M | $30M | $27M | $23M | $20M | $25M | $21M | $20M | $19M | $23M | $18M | $21M | $22M | $24M | $21M | $14M | |
| R&D Expense | $2M | $2M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | $1M | |
| SG&A Expense | $12M | $13M | $11M | $12M | $11M | $12M | $10M | $10M | $10M | $10M | $10M | $9M | $10M | $10M | $10M | $8M | |
| Operating Expenses | $27M | $28M | $25M | $27M | $25M | $27M | $23M | $23M | $23M | $23M | $22M | $21M | $23M | $22M | $21M | $17M | |
| Operating Income | $-2M | $2M | $2M | $-3M | $-5M | $-2M | $-2M | $-4M | $-4M | $-441.0K | $-4M | $253.0K | $-1M | $2M | $420.0K | $-4M | |
| Other Non-op | $0 | $0 | $-191.0K | $220.0K | $-96.0K | $188.0K | $-2.0K | $0 | $0 | $10.0K | $1.0K | $-283.0K | $-93.0K | $83.0K | · | · | |
| Pretax Income | $-4M | $769.0K | $-92.0K | $-5M | $-5M | $-2M | $-3M | $-4M | $-4M | $-275.0K | $-4M | $-2M | $-3M | $102.0K | $-1M | $-4M | |
| Income Tax | $462.0K | $144.0K | $-849.0K | $367.0K | $843.0K | $291.0K | $499.0K | $170.0K | $231.0K | $33.0K | $-158.0K | $-123.0K | $627.0K | $-237.0K | $-94.0K | $102.0K | |
| Net Income | $-4M | $625.0K | $757.0K | $-5M | $-6M | $-2M | $-3M | $-4M | $-4M | $-308.0K | $-4M | $-2M | $-4M | $339.0K | $-1M | $-5M | |
| EPS (Basic) | $-0.15 | $0.02 | $0.02 | $-0.19 | $-0.22 | $-0.09 | $-0.12 | $-0.15 | $-0.17 | $-0.01 | $-0.16 | $-0.10 | $-0.18 | $0.02 | $-0.06 | $-0.22 | |
| EPS (Diluted) | $-0.15 | $0.02 | $0.02 | $-0.19 | $-0.22 | $-0.09 | $-0.12 | $-0.15 | $-0.17 | $-0.01 | $-0.16 | $-0.10 | $-0.18 | $0.02 | $-0.06 | $-0.22 | |
| Shares (Basic) | 28,749,000 | 28,420,000 | · | 27,566,000 | 27,237,000 | 26,961,000 | · | 26,429,000 | 25,840,000 | 25,334,000 | · | 22,591,000 | 20,651,000 | 20,347,000 | · | 20,219,000 | |
| Shares (Diluted) | 28,749,000 | 28,871,000 | · | 27,566,000 | 27,237,000 | 26,961,000 | · | 26,429,000 | 25,840,000 | 25,334,000 | · | 22,591,000 | 20,651,000 | 21,041,000 | · | 20,219,000 | |
| EBITDA | $-2M | $9M | · | $-3M | $-5M | $4M | · | $-4M | $-4M | $4M | · | $253.0K | $-1M | $7M | · | $-4M |
Bilans
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $20M | $19M | $25M | $22M | $66M | $14M | $21M | $11M | $21M | $23M | $30M | $33M | $22M | $21M | $17M | $11M | |
| Receivables | $13M | $13M | $16M | $15M | $14M | $16M | $18M | $17M | $16M | $15M | $14M | $15M | $17M | $15M | $12M | $7M | |
| Inventory | $2M | $3M | $3M | $2M | $142.0K | $220.0K | $195.0K | $233.0K | $263.0K | $205.0K | $155.0K | $93.0K | $134.0K | $218.0K | $251.0K | $323.0K | |
| Prepaid Expense | $8M | $7M | $6M | $6M | $6M | $6M | $5M | $5M | $5M | $4M | $3M | $4M | $4M | $5M | $10M | $11M | |
| Current Assets | $222M | $259M | $278M | $193M | $300M | $293M | $237M | $227M | $232M | $282M | $267M | $224M | $229M | $265M | $243M | $211M | |
| PP&E (Net) | $32M | $30M | $28M | $26M | $23M | $21M | $20M | $18M | $17M | $16M | $15M | $13M | $13M | $12M | $11M | $11M | |
| PP&E (Gross) | · | · | $60M | · | · | · | $45M | · | · | · | $39M | · | · | · | $31M | · | |
| Accum. Depreciation | · | · | $32M | · | · | · | $26M | · | · | · | $24M | · | · | · | $19M | · | |
| Goodwill | $116M | $116M | $116M | $116M | $95M | $95M | $95M | $95M | $86M | $86M | $86M | $86M | $86M | $86M | $86M | $86M | |
| Intangibles | $84M | $89M | $88M | $92M | $70M | $73M | $69M | $73M | $70M | $71M | $62M | $57M | $61M | $63M | $67M | $70M | |
| Other Non-current Assets | $20M | $20M | $16M | $15M | $14M | $13M | $12M | $10M | $10M | $9M | $9M | $8M | $7M | $6M | $6M | $5M | |
| Total Assets | $478M | $519M | $531M | $447M | $506M | $499M | $437M | $428M | $420M | $469M | $444M | $394M | $401M | $439M | $420M | $391M | |
| Accounts Payable | $2M | $2M | $2M | $3M | $2M | $2M | $1M | $1M | $1M | $2M | $3M | $2M | $1M | $2M | $2M | $1M | |
| Short-term Debt | $7M | $6M | $4M | $6M | $3M | $8M | $7M | $0 | $18.0K | $23.0K | $27.0K | $195.0K | $7M | $5M | $4M | $3M | |
| Current Liabilities | $208M | $246M | $260M | $178M | $235M | $284M | $224M | $212M | $209M | $258M | $241M | $193M | $215M | $251M | $235M | $205M | |
| Capital Leases | $4M | $5M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $5M | $6M | $6M | $6M | $7M | |
| Deferred Tax | $4M | $3M | $3M | $4M | $4M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | |
| Other Non-current Liabilities | $370.0K | $202.0K | $224.0K | $270.0K | $1M | $905.0K | $358.0K | $765.0K | $683.0K | $1M | $209.0K | $177.0K | $154.0K | $132.0K | $114.0K | $130.0K | |
| Total Liabilities | $280M | $319M | $334M | $254M | $311M | $301M | $239M | $229M | $225M | $272M | $252M | $203M | $254M | $290M | $275M | $247M | |
| Long-term Debt | $69M | $69M | $68M | $70M | $67M | $14M | $13M | $8M | $6M | $5M | $4M | $3M | $37M | $36M | $35M | $34M | |
| Total Debt | $76M | $75M | · | $77M | $70M | $22M | · | $8M | $6M | $5M | · | $3M | $43M | $41M | · | $37M | |
| Paid-in Capital | $522M | $520M | $517M | $514M | $510M | $507M | $505M | $503M | $497M | $495M | $488M | $486M | $439M | $437M | $434M | $432M | |
| Retained Earnings | $-324M | $-320M | $-320M | $-321M | $-316M | $-310M | $-307M | $-304M | $-300M | $-296M | $-290M | $-287M | $-285M | $-281M | $-281M | $-280M | |
| Treasury Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $5M | $5M | $5M | $5M | $5M | $5M | |
| AOCI | $-415.0K | $-153.0K | $435.0K | $332.0K | $95.0K | $-133.0K | $-575.0K | $-10.0K | $-1M | $-1M | $-1M | $-3M | $-2M | $-2M | $-2M | $-3M | |
| Stockholders' Equity | $198M | $200M | $198M | $193M | $194M | $198M | $197M | $199M | $196M | $198M | $192M | $192M | $147M | $149M | $145M | $145M | |
| Liabilities + Equity | $478M | $519M | $531M | $447M | $506M | $499M | $437M | $428M | $420M | $469M | $444M | $394M | $401M | $439M | $420M | $391M | |
| Shares Outstanding | 28,824,000 | 28,637,000 | 28,076,000 | 27,727,000 | 27,365,000 | 27,122,000 | 26,671,000 | 26,540,000 | 25,918,000 | 25,749,000 | 24,998,000 | 24,851,000 | 20,705,000 | 20,619,000 | 20,244,000 | 20,160,000 |
Przepływy pieniężne
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $7M | $7M | $7M | $7M | $6M | $6M | $6M | $6M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | |
| Stock-based Comp | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $1M | $2M | $2M | $1M | $1M | $1M | $837.0K | $799.0K | |
| Amort. of Intangibles | $5M | $5M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $3M | $4M | $3M | $3M | $3M | $3M | $3M | |
| Other Non-cash | · | $-7M | · | · | · | $-3M | · | · | · | $-10M | · | · | · | $-2M | · | · | |
| Operating Cash Flow | $4M | $3M | $11M | $6M | $3M | $2M | $10M | $1M | $2M | $-4M | $7M | $6M | $2M | $5M | $7M | $-524.0K | |
| CapEx | $254.0K | $218.0K | $272.0K | $122.0K | $201.0K | $192.0K | $146.0K | $171.0K | $135.0K | $240.0K | $220.0K | $345.0K | $294.0K | $726.0K | $130.0K | $2M | |
| Investing Cash Flow | $-18M | $-5M | $-9M | $-60M | $-5M | $-13M | $-1M | $-11M | $-3M | $-4M | $-11M | $-910.0K | $-11M | $-7M | $-2M | $-12M | |
| Financing Cash Flow | $-38M | $-12M | $76M | $-66M | $9M | $64M | $4M | $2M | $-49M | $21M | $46M | $-6M | $-37M | $21M | $22M | $-2M | |
| Net Change in Cash | $-51M | $-14M | $79M | $-121M | $7M | $53M | $13M | $-8M | $-50M | $13M | $41M | $-969.0K | $-46M | $19M | $26M | $-14M | |
| Free Cash Flow | · | $2M | · | · | · | $2M | · | · | · | $-4M | · | · | · | $4M | · | · |
Rentowność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 67.5% | 71.3% | · | 63.8% | 66.1% | 70.6% | · | 67.2% | 67.3% | 71.4% | · | 72.5% | 72.4% | 73.8% | · | 62.3% | |
| Operating Margin | -6.5% | 5.5% | · | -9.7% | -15.4% | -5.8% | · | -12.4% | -14.9% | -1.4% | · | 0.86% | -4.8% | 5.9% | · | -16.9% | |
| Net Margin | -12.0% | 1.5% | · | -14.8% | -20.3% | -6.9% | · | -13.3% | -15.6% | -0.97% | · | -7.5% | -12.4% | 1.0% | · | -20.7% | |
| Pretax Margin | -10.7% | 1.8% | · | -13.8% | -17.5% | -6.0% | · | -12.7% | -14.7% | -0.87% | · | -7.9% | -10.3% | 0.31% | · | -20.2% | |
| EBITDA Margin | -6.5% | 22.0% | · | -9.7% | -15.4% | 11.3% | · | -12.4% | -14.9% | 14.0% | · | 0.86% | -4.8% | 20.4% | · | -16.9% | |
| ROA | -0.90% | 0.12% | · | -1.2% | -1.3% | -0.50% | · | -0.95% | -1.1% | -0.07% | · | -0.56% | -0.96% | 0.08% | · | -1.2% | |
| ROE | -2.3% | 0.31% | · | -2.7% | -3.1% | -1.2% | · | -2.0% | -2.5% | -0.18% | · | -1.3% | -2.5% | 0.23% | · | -3.0% | |
| ROIC | -0.98% | 0.69% | · | -1.4% | -2.0% | -1.0% | · | -1.8% | -2.2% | -0.24% | · | 0.12% | -0.92% | 3.4% | · | -2.1% |
Płynność i wypłacalność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.1 | · | 1.1 | 1.3 | 1.0 | · | 1.1 | 1.1 | 1.1 | · | 1.2 | 1.1 | 1.1 | · | 1.0 | |
| Quick Ratio | 0.2 | 0.1 | · | 0.2 | 0.3 | 0.1 | · | 0.1 | 0.2 | 0.1 | · | 0.2 | 0.2 | 0.1 | · | 0.1 | |
| Debt / Equity | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.1 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.3 | 0.3 | · | 0.3 | |
| LT Debt / Equity | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.2 | 0.2 | · | 0.2 |
Efektywność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Inventory Turnover | 11.0 | 8.6 | · | 10.3 | 50.4 | 48.2 | · | 58.9 | 46.2 | 42.8 | · | 38.7 | 40.7 | 34.2 | · | 26.4 | |
| Receivables Turnover | 2.8 | 2.9 | · | 2.3 | 2.0 | 2.3 | · | 1.8 | 1.7 | 2.1 | · | 2.7 | 3.0 | 3.2 | · | 3.8 |
Na akcję
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $6.86 | $6.99 | · | $6.96 | $7.10 | $7.29 | · | $7.50 | $7.54 | $7.68 | · | $7.71 | $7.09 | $7.24 | · | $7.17 | |
| Revenue / Share | $1.29 | $1.48 | · | $1.32 | $1.11 | $1.29 | · | $1.11 | $1.09 | $1.25 | · | $1.30 | $1.47 | $1.57 | · | $1.08 | |
| Cash Flow / Share | · | $0.09 | · | · | · | $0.07 | · | · | · | $-0.16 | · | · | · | $0.22 | · | · | |
| Cash / Share | $0.68 | $0.67 | · | $0.78 | $2.41 | $0.52 | · | $0.42 | $0.80 | $0.90 | · | $1.32 | $1.04 | $1.04 | · | $0.54 | |
| EPS (TTM) | $-0.30 | $-0.37 | · | $-0.62 | $-0.58 | $-0.53 | · | $-0.49 | $-0.44 | $-0.45 | · | $-0.32 | $-0.44 | $-0.55 | · | $-0.90 |
Wycena (TTM)
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | · | · | · | · | · | · | · | · | · | · | $122M | $115M | $105M | · | $88M | |
| Net Income TTM | $-8M | $-10M | · | $-17M | $-16M | $-14M | · | $-12M | $-10M | $-10M | · | $-7M | $-9M | $-11M | · | $-18M | |
| Market Cap | $229M | $246M | · | $227M | $267M | $259M | · | $240M | $218M | $200M | · | $235M | $252M | $299M | · | $115M | |
| Enterprise Value | $285M | $302M | · | $282M | $271M | $267M | · | $236M | $203M | $182M | · | $205M | $273M | $319M | · | $142M | |
| P/E | -26.5 | -23.2 | · | -13.2 | -16.8 | -18.0 | · | -18.5 | -19.1 | -17.3 | · | -29.6 | -27.6 | -26.4 | · | -6.4 | |
| P/S | · | · | · | · | · | · | · | · | · | · | · | 1.9 | 2.2 | 2.9 | · | 1.3 | |
| P/B | 1.2 | 1.2 | · | 1.2 | 1.4 | 1.3 | · | 1.2 | 1.1 | 1.0 | · | 1.2 | 1.7 | 2.0 | · | 0.8 | |
| P / Tangible Book | · | · | · | · | 8.9 | 8.7 | · | 7.7 | 5.6 | 4.9 | · | 4.9 | 1498.6 | 1698.7 | · | · | |
| P / Cash Flow | · | 90.9 | · | · | · | 129.8 | · | · | · | -50.8 | · | · | · | 65.2 | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | · | · | 1.7 | 2.4 | 3.0 | · | 1.6 | |
| Earnings Yield | -3.8% | -4.3% | · | -7.6% | -5.9% | -5.5% | · | -5.4% | -5.2% | -5.8% | · | -3.4% | -3.6% | -3.8% | · | -15.7% |
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Przychody | · | · | $119M | $96M | $76M |
| Marża Brutto % | · | · | 71.8% | 65.2% | 61.2% |
| Marża Operacyjna % | · | · | -2.5% | -11.8% | -16.8% |
| Zysk netto | $-13M | $-12M | $-9M | $-14M | $3M |
| Rozwodniony EPS | $-0.48 | $-0.45 | $-0.42 | $-0.72 | $0.16 |
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Dług / Kapitał Własny | 0.4 | 0.1 | 0.0 | 0.3 | 0.2 |
| Wskaźnik bieżący | 1.1 | 1.1 | 1.1 | 1.0 | 1.1 |
| Wskaźnik Szybkości | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 |
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | $21M | $9M | $17M | $11M | $1M |
Właściciele instytucjonalni (13F) 116 emitentów · $182.1M łącznie · Na dzień 30 września 2026
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
| Nowe pozycje | Zamknięte pozycje | Zwiększone | Zmniejszony | Zmiana liczby akcji netto |
|---|---|---|---|---|
| 14 (+1 vs poprzedni kw.) | 4 (-4 vs poprzedni kw.) | 36 (0 vs poprzedni kw.) | 33 (+3 vs poprzedni kw.) | -1.0M |
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
| Instytucja | Wartość | Akcje | % z śledzonych 13F | Typ |
|---|---|---|---|---|
| Private Capital Management, LLC | $33 375 996 | 4 203 526 | 18,33% | Akcje |
| NEEDHAM INVESTMENT MANAGEMENT LLC | $20 921 900 | 2 635 000 | 11,49% | Akcje |
| JANUS HENDERSON GROUP PLC | $15 218 371 | 1 769 578 | 8,36% | Akcje |
| VANGUARD GROUP INC | $13 182 122 | 1 399 376 | 7,24% | Akcje |
| BlackRock, Inc. | $13 112 894 | 1 651 498 | 7,20% | Akcje |
| VANGUARD CAPITAL MANAGEMENT LLC | $8 501 501 | 1 070 718 | 4,67% | Akcje |
| DIMENSIONAL FUND ADVISORS LP | $7 573 353 | 953 880 | 4,16% | Akcje |
| Swedbank AB | $6 352 000 | 800 000 | 3,49% | Akcje |
| RICE HALL JAMES & ASSOCIATES, LLC | $5 602 686 | 705 628 | 3,08% | Akcje |
| Pacific Ridge Capital Partners, LLC | $5 526 256 | 696 002 | 3,04% | Akcje |
| ROYCE & ASSOCIATES LP | $5 411 007 | 681 487 | 2,97% | Akcje |
| GEODE CAPITAL MANAGEMENT, LLC | $5 031 859 | 633 554 | 2,76% | Akcje |
| KENNEDY CAPITAL MANAGEMENT LLC | $4 119 105 | 518 779 | 2,26% | Akcje |
| ArrowMark Colorado Holdings LLC | $3 897 690 | 490 893 | 2,14% | Akcje |
| STATE STREET CORP | $3 822 094 | 481 372 | 2,10% | Akcje |
| S SQUARED TECHNOLOGY, LLC | $3 170 918 | 399 360 | 1,74% | Akcje |
| Diamond Hill Capital Management, LLC (Investment Advisor) | $1 905 441 | 239 980 | 1,05% | Akcje |
| NORTHERN TRUST CORP | $1 708 307 | 215 152 | 0,94% | Akcje |
| North Star Investment Management Corp. | $1 572 120 | 198 000 | 0,86% | Akcje |
| EQUITABLE TRUST CO | $1 561 313 | 206 250 | 0,86% | Akcje |
| Bank of New York Mellon Corp | $1 462 981 | 184 254 | 0,80% | Akcje |
| VANGUARD FIDUCIARY TRUST CO | $1 381 163 | 173 950 | 0,76% | Akcje |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1 293 458 | 162 904 | 0,71% | Akcje |
| CAPTRUST FINANCIAL ADVISORS | $1 119 802 | 141 033 | 0,62% | Akcje |
| Post Resch Tallon Group Inc. | $1 051 253 | 138 871 | 0,58% | Akcje |
| GOLDMAN SACHS GROUP INC | $900 618 | 113 428 | 0,49% | Akcje |
| Quantinno Capital Management LP | $892 512 | 112 407 | 0,49% | Akcje |
| Beacon Harbor Wealth Advisors, Inc. | $865 184 | 107 744 | 0,48% | Akcje |
| Penbrook Management LLC | $663 926 | 87 705 | 0,36% | Akcje |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $631 166 | 79 492 | 0,35% | Akcje |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $541 595 | 68 211 | 0,30% | Akcje |
| NJ State Employees Deferred Compensation Plan | $541 200 | 66 000 | 0,30% | Akcje |
| Nuveen, LLC | $518 784 | 65 338 | 0,28% | Akcje |
| PERRITT CAPITAL MANAGEMENT INC | $471 000 | 50 000 | 0,26% | Akcje |
| CITADEL ADVISORS LLC | $445 347 | 56 089 | 0,24% | Akcje |
| Squarepoint Ops LLC | $428 125 | 53 920 | 0,24% | Akcje |
| AMERICAN CENTURY COMPANIES INC | $390 417 | 49 171 | 0,21% | Akcje |
| Skylands Capital, LLC | $362 406 | 47 874 | 0,20% | Akcje |
| BANK OF AMERICA CORP /DE/ | $347 772 | 43 800 | 0,19% | Akcje |
| SEI INVESTMENTS CO | $344 741 | 43 417 | 0,19% | Akcje |
| Hillsdale Investment Management Inc. | $337 450 | 42 500 | 0,19% | Akcje |
| AQR CAPITAL MANAGEMENT LLC | $320 648 | 40 384 | 0,18% | Akcje |
| Unified Investment Management | $317 789 | 41 980 | 0,17% | Akcje |
| INTRINSIC EDGE CAPITAL MANAGEMENT LLC | $317 600 | 40 000 | 0,17% | Akcje |
| UBS Group AG | $284 633 | 35 848 | 0,16% | Akcje |
| JANE STREET GROUP, LLC | $252 786 | 31 837 | 0,14% | Akcje |
| CM WEALTH ADVISORS LLC | $232 841 | 29 325 | 0,13% | Akcje |
| DEUTSCHE BANK AG\ | $193 998 | 24 433 | 0,11% | Akcje |
| LPL Financial LLC | $181 064 | 22 804 | 0,10% | Akcje |
| State of Wyoming | $175 307 | 22 079 | 0,10% | Akcje |
Aktywiści i właściciele 5%+ 6 akcji
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
| Zgłaszający | Złożono | Udział | Status | Cel | Zgłoszenie |
|---|---|---|---|---|---|
| iSystems Holdings, LLC, Silver Oak iSystems, LLC, Silver Oak Services Partners II, L.P., Silver Oak Management II, L.P., Silver Oak Services Partners, LLC, Daniel M. Gill, Gregory M. Barr ×3 zgłoszenia | 10 czerwca 2020 | · | Pierwotne zgłoszenie | · | SEC |
| David Sandberg, Red Oak Partners, LLC, The Red Oak Fund, L.P., The Red Oak Institutional Founders Long Fund, L.P., The Red Oak Long Fund, L.P. ×7 zgłoszenia | 13 grudnia 2019 | · | Pierwotne zgłoszenie | · | SEC |
| Fenil Shah, Sarla Software LLC, Chimanlal Shah, Falguni Shah, Ruchir Shah, Snehal Shah, Vibha Shah, Ushma Shah ×2 zgłoszenia | 29 września 2009 | · | Pierwotne zgłoszenie | · | SEC |
| Red Oak Partners, LLC, The Red Oak Fund, LP, Pinnacle Partners, LLC, Pinnacle Fund, LLLP, Bear Market Opportunity Fund, L.P., David Sandberg ×9 zgłoszenia | 14 lipca 2009 | · | Pierwotne zgłoszenie | · | SEC |
| Marathon Fund, L.P., Corbin & Company, Western Research & Management, L.L.C. ×2 zgłoszenia | 21 grudnia 2001 | · | Pierwotne zgłoszenie | · | SEC |
| Intel Corporation S.S. OR | 28 sierpnia 2001 | · | Pierwotne zgłoszenie | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insiderzy spółki 35 insiderów · 14 dyrektorzy generalni · 18 dyrektorzy
| Insider | Rola | Ostatnia aktywność | Posiadane akcje | Kupna 12m | Sprzedaże 12m | Netto 12m |
|---|---|---|---|---|---|---|
| Goepel Patrick | Chairman & CEO | 7 maja 2026 M | 1 547 362 | 0 | 0 | $0 |
| John F Pence | Chief Financial Officer | 1 października 2026 F | 293 310 | 0 | 0 | $0 |
| James Powers | Chief Financial Officer | 11 sierpnia 2020 A | 10 000 | 0 | 0 | $0 |
| Kelyn Brannon | Chief Financial Officer | 30 czerwca 2020 A | 76 782 | 0 | 0 | $0 |
| Charles Bradford Wolfe | Chief Financial Officer | 6 lipca 2017 M | 77 243 | 0 | 0 | $0 |
| Jennifer Lynn Crow | Chief Financial Officer | 8 marca 2013 A | · | 0 | 0 | $0 |
| David Michael Scoglio | Chief Financial Officer | 12 września 2012 S | 5 369 | 0 | 0 | $0 |
| Jay Peterson | VP Finance and CFO | 21 grudnia 2007 P | 55 923 | 0 | 0 | $0 |
| Rhonda Michelle Parouty | Chief Operating Officer | 2 września 2019 A | 10 000 | 0 | 0 | $0 |
| Steven Wayne Rodriguez | Chief Operating Officer | 30 czerwca 2016 M | 135 000 | 0 | 0 | $0 |
| Eyal Goldstein | Chief Revenue Officer | 1 października 2026 F | 411 572 | 0 | 1 | $-181 800 |
| James Joseph Karbowski | Chief Technology Officer | 2 września 2019 A | 29 932 | 0 | 0 | $0 |
| Michael Daniel Kinney | Vice President of Sales | 31 marca 2015 A | · | 0 | 0 | $0 |
| Nancy L Harris | Executive VP - Software | 12 grudnia 2006 D | 33 292 | 0 | 0 | $0 |
| Bjorn Reynolds | Dyrektor | 11 sierpnia 2026 S | 31 162 | 0 | 1 | $-128 757 |
| William Carl Drew | Dyrektor | 28 lipca 2026 A | 118 585 | 0 | 0 | $0 |
| Grace G. Lee | Dyrektor | 28 lipca 2026 A | 48 562 | 0 | 0 | $0 |
| Bradford Scovill Oberwager | Dyrektor | 28 lipca 2026 A | 60 840 | 0 | 0 | $0 |
| Ben F Allen | Dyrektor | 28 lipca 2026 A | 68 065 | 0 | 0 | $0 |
| Daniel M Gill | Dyrektor | 28 lipca 2026 A | 51 004 | 0 | 0 | $0 |
| Charles W Lathrop JR | Dyrektor | 28 maja 2020 A | 31 165 | 0 | 0 | $0 |
| David Sandberg | Dyrektor | 28 maja 2020 A | 29 580 | 0 | 0 | $0 |
| John Randall Waterfield | Dyrektor | 28 lutego 2020 A | 32 786 | 0 | 0 | $0 |
| Adrian Justin Pertierra | Dyrektor | 24 sierpnia 2018 A | 21 447 | 0 | 0 | $0 |
| Matthew K Behrent | Dyrektor | 24 sierpnia 2018 A | 23 189 | 0 | 0 | $0 |
| Jeffrey Vogel | Dyrektor | 13 czerwca 2011 P | 31 000 | 0 | 0 | $0 |
| Robert Graham | Dyrektor | 21 września 2009 A | · | 0 | 0 | $0 |
| James H Wells | Dyrektor | 29 grudnia 2006 D | 50 672 | 0 | 0 | $0 |
| Rajko Milovanovic | Dyrektor | 13 lipca 2006 A | 16 772 | 0 | 0 | $0 |
| Lou Massucchelli | Dyrektor | 13 lipca 2006 A | 12 772 | 0 | 0 | $0 |
| Kathleen A Cote | Dyrektor | 13 lipca 2006 A | 23 772 | 0 | 0 | $0 |
| Red Oak Partners, LLC | · | 10 sierpnia 2020 S | 222 673 | 0 | 0 | $0 |
| Richard J Agnich | · | 27 grudnia 2007 P | 62 772 | 0 | 0 | $0 |
| Kenneth Kalinoski | · | 6 grudnia 2004 A | 228 622 | 0 | 0 | $0 |
| Harry R Caccamisi | · | 5 kwietnia 2004 P | 21 204 | 0 | 0 | $0 |
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów Posiadane przez 18 funduszy ETF
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.
| Fundusz | Waga | Jednostki | Na dzień | Źródło |
|---|---|---|---|---|
| IWC · iShares Trust | 0,05% | 82 767 SH | 11 września 2026 | Dziennie |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,01% | 139 948 SH | 19 sierpnia 2026 | Dziennie |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0,01% | 20 698 SH | 19 sierpnia 2026 | Dziennie |
| DFSV · Dimensional ETF Trust | 0,01% | 89 951 NS | 31 lipca 2026 | N-PORT |
| IWM · iShares Trust | 0,01% | 606 715 SH | 11 września 2026 | Dziennie |
| RSSL · Global X Funds | 0,01% | 11 641 NS | 31 lipca 2026 | N-PORT |
| DFAT · Dimensional ETF Trust | 0,01% | 103 831 NS | 31 lipca 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0,00% | 90 072 NS | 31 lipca 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,00% | 21 249 NS | 31 lipca 2026 | N-PORT |
| IWV · iShares Trust | 0,00% | 3 524 SH | 3 września 2026 | Dziennie |
| DFAU · Dimensional ETF Trust | 0,00% | 1 558 NS | 31 lipca 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0,00% | 3 230 NS | 31 lipca 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,00% | 321 583 SH | 19 sierpnia 2026 | Dziennie |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 723 810 SH | 19 sierpnia 2026 | Dziennie |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 2 258 SH | 19 sierpnia 2026 | Dziennie |
| DFSU · Dimensional ETF Trust | 0,00% | 8 NS | 31 lipca 2026 | N-PORT |
| DXUV · Dimensional ETF Trust | 0,00% | 16 NS | 31 lipca 2026 | N-PORT |
| IWN · iShares Trust | · | 235 636 SH | 11 września 2026 | Dziennie |
ASUR Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
12-miesięczny cel cenowy
9 analityków · 2026-10-23Średnia cel $13.11 +82,5%
Porównanie z porównywalnymi firmami (podbranża GICS) Kluczowe metryki w porównaniu do konkurentów z sektora
Podstawa R/R, ceny według zamknięcia z ostatniego końca roku obrotowego każdej spółki.
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| ASUR | $264M | -19.6 | 24.3% | · | -6.6% | · |
| KELYA | · | -1.2 | -1.9% | -6.0% | -23.0% | 20.1% |
| TBI | $139M | -2.9 | 3.1% | -3.0% | -16.3% | 22.8% |
| HQI | · | 23.4 | -11.4% | 20.7% | 9.4% | · |
| ALIT | · | -0.3 | -3.0% | -136.9% | -115.7% | 33.8% |
| DLHC | $82M | 62.8 | -13.0% | 0.40% | 1.2% | · |
| SKIL | $80M | -2.2 | -3.5% | -27.3% | -2287.3% | · |
| BGSF | $53M | -4.6 | -10.6% | -12.2% | -18.1% | 35.7% |
| STRR | $42M | -6.1 | 22.9% | -3.4% | -11.2% | 46.4% |
| ADP | $89.09B | 20.5 | 6.7% | 20.1% | 71.0% | · |
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
Wybierz wskaźniki, które są dla Ciebie ważne — kliknij + obok dowolnego wiersza w sekcji Pełne dane fundamentalne powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.