BMI Wykres ceny akcji
Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
04
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Podziały akcji4
Data ex-dywidendy
Podział
Typ
16 września 2016
2-for-1
Naprzód
16 czerwca 2006
2-for-1
Naprzód
13 grudnia 2004
2-for-1
Naprzód
21 kwietnia 1997
2-for-1
Naprzód
Wyniki 10-letnie
Trendy przychodów, zysku netto, marż i EPS
Wycena
Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
BMI
średnia z 5 lat
Mediana porównawcza
Werdykt
P/E (TTM)
29.9średnia z 5 lat ≈47.0
≈47.0
39.2
Wartość godziwa
P/S
5.2średnia z 5 lat ≈8.0
≈8.0
3.9
Zawyżona wycena
P/B
6.7średnia z 5 lat ≈10.5
≈10.5
4.1
Zawyżona wycena
EV / EBITDA
24.7średnia z 5 lat ≈44.7
≈44.7
15.8
Zawyżona wycena
Price / FCF (Cena / FCF)
28.0średnia z 5 lat ≈50.9
≈50.9
·
·
Price / Cash Flow (Cena / Przepływy pieniężne)
25.9średnia z 5 lat ≈46.6
≈46.6
19.5
Zawyżona wycena
EV / Revenue (EV / Przychody)
4.9średnia z 5 lat ≈7.7
≈7.7
·
·
EV / FCF
26.7średnia z 5 lat ≈49.2
≈49.2
·
·
Price / Tangible Book (Cena / Wartość księgowa materialna)
13.2średnia z 5 lat ≈16.6
≈16.6
·
·
PEG Ratio (Współczynnik PEG)
≈1.3
·
·
·
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność
Marże brutto, operacyjne i netto; ROE, ROA, ROIC
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Dywidendy
Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
13
Stopa Dywidendy0.91%
Wskaźnik Wypłaty Dywidendy30.7%
Zannualizowane wypłaty≈$1.76Płatne kwartalnie
CAGR dywidendy 5-letni≈16.2%Na akcję, skorygowane o podział
Seria wzrostów≈34Kolejne lata wzrostu dywidendy
Data ex-dywidendy
Kwota
Waluta
Stopa zwrotu
Sie 28, 2026
$0,44
USD
≈1.2%
Maj 22, 2026
$0,40
USD
≈1.3%
Lut 27, 2026
$0,40
USD
≈1.0%
Lis 21, 2025
$0,40
USD
≈0.83%
Sie 22, 2025
$0,40
USD
≈0.75%
Maj 23, 2025
$0,34
USD
≈0.56%
Lut 28, 2025
$0,34
USD
≈0.61%
Lis 22, 2024
$0,34
USD
≈0.55%
Sie 23, 2024
$0,34
USD
≈0.57%
Maj 23, 2024
$0,27
USD
≈0.54%
Lut 22, 2024
$0,27
USD
≈0.66%
Lis 22, 2023
$0,27
USD
≈0.67%
Sie 24, 2023
$0,27
USD
≈0.59%
Maj 25, 2023
$0,23
USD
≈0.66%
Lut 23, 2023
$0,23
USD
≈0.74%
Lis 23, 2022
$0,23
USD
≈0.73%
Sie 25, 2022
$0,23
USD
≈0.83%
Maj 26, 2022
$0,20
USD
≈1.0%
Lut 24, 2022
$0,20
USD
≈0.79%
Lis 24, 2021
$0,20
USD
≈0.71%
Historia zysków
EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
14
Średnie zaskoczenie-1.6%
Następny raportPaź 15, 2026
Okres
Raport
EPS Actual
EPS Szacowany
Niespodzianka
30 czerwca 2026
Lip 16, 2026
$1.02
$1.02
0.45%
31 marca 2026
$0.93
$1.24
-24.8%
31 grudnia 2025
$1.14
$1.18
-3.0%
30 września 2025
$1.19
$1.15
3.6%
30 czerwca 2025
$1.17
$1.27
-7.6%
31 marca 2025
$1.30
$1.07
21.9%
Pełne podstawowe wskaźniki
Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
15
Rachunek zysków i strat14
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$917M
$827M
$704M
$566M
$505M
$426M
$425M
$434M
$402M
$394M
$378M
$365M
Cost of Revenue
$535M
$497M
$427M
$346M
$300M
$257M
$261M
$271M
$247M
$243M
$242M
$234M
Gross Profit
$382M
$329M
$276M
$220M
$205M
$168M
$164M
$162M
$156M
$151M
$136M
$131M
R&D Expense
$22M
$19M
$19M
$16M
$15M
$12M
$12M
$11M
$11M
$11M
$11M
$10M
SG&A Expense
$199M
$171M
$158M
$133M
$127M
$103M
$101M
$105M
$99M
$98M
$93M
$85M
Operating Income
$183M
$158M
$118M
$87M
$79M
$65M
$62M
$57M
$57M
$53M
$42M
$46M
Pretax Income
$189M
$166M
$122M
$88M
$79M
$65M
$62M
$36M
$55M
$50M
$41M
$45M
Income Tax
$47M
$42M
$29M
$21M
$18M
$16M
$14M
$8M
$20M
$18M
$15M
$15M
Net Income
$142M
$125M
$93M
$66M
$61M
$49M
$47M
$28M
$35M
$32M
$26M
$30M
EPS (Basic)
$4.82
$4.26
$3.16
$2.28
$2.09
$1.70
$1.63
$0.96
$1.20
$1.12
·
·
EPS (Diluted)
$4.79
$4.23
$3.14
$2.26
$2.08
$1.69
$1.61
$0.95
$1.19
$1.11
·
·
Shares (Basic)
29,398,000
29,356,000
29,284,000
29,218
29,144
29,052
29,028
28,993
28,927
28,887
28,759,000
28,613,000
Shares (Diluted)
29,569,000
29,534,000
29,456,000
29,376
29,338
29,230
29,220
29,189
29,111
29,050
28,894,000
28,757,000
EBITDA
$183M
$158M
$118M
$87M
$79M
$65M
$62M
$57M
$56M
$51M
$42M
$46M
Bilans25
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$226M
$295M
$192M
$138M
$87M
$72M
$49M
$13M
$11M
$7M
$8M
$7M
Receivables
$112M
$84M
$84M
$77M
$66M
$62M
$61M
$66M
$58M
$60M
$57M
$54M
Inventory
$152M
$143M
$154M
$120M
$100M
$82M
$82M
$81M
$85M
$78M
$79M
$72M
Prepaid Expense
$17M
$17M
$13M
$13M
$9M
$8M
$8M
$4M
$4M
$6M
$6M
$5M
Current Assets
$507M
$540M
$442M
$348M
$261M
$224M
$200M
$165M
$159M
$151M
$149M
$141M
PP&E (Net)
$80M
$74M
$74M
$74M
$78M
$83M
$86M
$90M
$94M
$90M
$91M
$82M
PP&E (Gross)
$248M
$233M
$226M
$221M
$217M
$217M
$210M
$214M
$212M
$201M
$194M
$177M
Accum. Depreciation
$169M
$159M
$152M
$147M
$139M
$135M
$124M
$123M
$119M
$111M
$103M
$96M
Goodwill
$236M
$112M
$113M
$101M
$104M
$89M
$71M
$71M
$67M
$49M
$48M
$48M
Intangibles
$118M
$45M
$54M
$54M
$64M
$54M
$48M
$55M
$59M
$52M
$57M
$62M
Other Non-current Assets
$19M
$13M
$11M
$14M
$15M
$17M
$16M
$9M
$10M
$7M
$8M
$8M
Total Assets
$974M
$816M
$717M
$603M
$531M
$471M
$422M
$393M
$392M
$350M
$355M
$341M
Accounts Payable
$72M
$56M
$82M
$71M
$42M
$35M
$32M
$22M
$29M
$18M
$19M
$16M
Short-term Debt
$0
$0
$0
$0
$0
$0
$4M
$18M
$45M
$38M
$71M
$76M
Current Liabilities
$151M
$118M
$132M
$110M
$82M
$68M
$57M
$60M
$93M
$76M
$105M
$107M
Deferred Tax
$3M
$4M
$5M
$5M
$5M
$6M
$876.0K
$3M
$3M
$2M
$774.0K
$6M
Other Non-current Liabilities
$11M
$5M
$5M
$6M
$30M
$26M
$23M
$14M
$4M
$4M
$5M
$2M
Total Debt
$0
$0
$0
$0
$0
$0
$4M
$18M
$45M
$38M
$71M
$76M
Common Stock
$37M
$37M
$37M
$37M
$37M
$37M
$37M
$37M
$37M
$37M
$41M
$21M
Retained Earnings
$646M
$548M
$459M
$395M
$354M
$315M
$286M
$257M
$244M
$224M
$204M
$189M
Treasury Stock
$52M
$37M
$37M
$37M
$37M
$37M
$34M
$29M
$25M
$21M
$31M
$31M
AOCI
$6M
$-8M
$-2M
$-6M
$136.0K
$1M
$425.0K
$580.0K
$-11M
$-12M
$-13M
$-12M
Stockholders' Equity
$713M
$606M
$516M
$442M
$403M
$361M
$331M
$304M
$277M
$256M
$232M
$214M
Liabilities + Equity
$974M
$816M
$717M
$603M
$531M
$471M
$422M
$393M
$392M
$350M
$355M
$341M
Shares Outstanding
37,221,098
37,221,098
37,221,098
37,221,098
37,221,098
37,221,098
37,200,698
37,198,298
·
·
·
·
Przepływy pieniężne13
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$9M
$6M
$5M
$3M
$2M
$1M
$1M
$4M
$2M
$2M
$2M
$1M
Deferred Tax
$-854.0K
$-11M
$-10M
$-6M
$-3M
$-3M
$-2M
$-5M
$-4M
$710.0K
$-3M
$-1M
Amort. of Intangibles
$15M
$9M
$9M
$9M
$10M
$7M
$7M
$8M
$7M
$6M
$6M
$6M
Operating Cash Flow
$184M
$155M
$110M
$82M
$88M
$90M
$81M
$60M
$50M
$56M
$36M
$36M
CapEx
$14M
$13M
$12M
$6M
$7M
$9M
$7M
$9M
$15M
$11M
$20M
$12M
Investing Cash Flow
$-198M
$-16M
$-29M
$-6M
$-51M
$-38M
$-7M
$-17M
$-35M
$-12M
$-22M
$-33M
Stock Repurchased
$15M
$0
$0
$427.0K
$460.0K
$3M
$5M
$5M
$4M
$0
$0
$0
Net Stock Activity
$-15M
$0
·
$-427.0K
$-460.0K
$-3M
$-5M
$-5M
$-4M
·
·
$0
Dividends Paid
$44M
$36M
$29M
$25M
$22M
$20M
$19M
$16M
$14M
$12M
$11M
$11M
Financing Cash Flow
$-58M
$-35M
$-28M
$-25M
$-21M
$-28M
$-38M
$-42M
$-10M
$-44M
$-13M
$-3M
Net Change in Cash
$-69M
$104M
$54M
$51M
$15M
$23M
$36M
$2M
$4M
$-825.0K
$2M
$-607.0K
Taxes Paid
$49M
$56M
$39M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$170M
$142M
$98M
$77M
$81M
$81M
$73M
$52M
$35M
$46M
$16M
$23M
Rentowność8
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
41.7%
39.8%
39.3%
38.9%
40.7%
39.5%
38.5%
37.4%
38.7%
38.2%
35.9%
35.9%
Operating Margin
20.0%
19.1%
16.8%
15.4%
15.6%
15.3%
14.6%
13.1%
13.8%
12.9%
11.2%
12.6%
Net Margin
15.4%
15.1%
13.2%
11.8%
12.0%
11.6%
11.1%
6.4%
8.6%
8.2%
6.9%
8.1%
Pretax Margin
20.6%
20.1%
17.3%
15.5%
15.6%
15.3%
14.5%
8.3%
13.6%
12.7%
10.9%
12.3%
EBITDA Margin
20.0%
19.1%
16.8%
15.4%
15.6%
15.3%
14.6%
13.1%
13.8%
12.9%
11.2%
12.6%
ROA
15.8%
16.3%
14.0%
11.7%
12.2%
11.1%
11.6%
7.0%
9.3%
9.2%
7.4%
9.0%
ROE
20.4%
20.9%
18.4%
15.4%
15.3%
13.8%
14.4%
9.3%
13.0%
13.2%
11.6%
14.4%
ROIC
19.3%
19.6%
17.3%
15.0%
15.1%
13.7%
14.2%
13.7%
10.9%
11.2%
8.8%
10.5%
Płynność i wypłacalność3
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.4
4.6
3.4
3.2
3.2
3.4
3.5
2.7
1.7
2.0
1.4
1.3
Quick Ratio
2.2
3.2
2.1
1.9
1.9
2.1
1.9
1.3
0.7
0.9
0.6
0.6
Debt / Equity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.1
0.3
0.4
Efektywność3
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.0
1.1
1.1
1.0
1.0
1.0
1.0
1.1
1.1
1.1
1.1
1.1
Inventory Turnover
3.6
3.3
3.1
3.1
3.3
3.1
3.2
3.3
3.0
3.1
3.2
3.5
Receivables Turnover
9.3
9.8
8.8
7.9
7.9
6.9
6.7
6.7
6.8
6.8
6.8
7.0
Na akcję6
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$19.16
$16.29
$13.88
$11.89
$10.83
$9.71
$8.90
·
·
·
·
·
Revenue / Share
$31.00
$27986.66
$23886.20
$19252.72
$17219.92
$14558.47
$14532.00
$14859.43
$13.82
$13.55
$26.14
$25.37
Cash Flow / Share
$6.21
$5249.34
$3738.36
$2806.75
$2982.82
$3064.59
$2762.29
$2067.56
$1.71
$1.93
$2.48
$2.49
Cash / Share
$6.07
$7.93
$5.15
$3.71
$2.34
$1.94
$1.31
·
·
·
·
·
Dividend Paid / Share
$1.48
$1.22
$0.99
$0.85
$0.76
$0.70
$0.64
$0.56
$0.49
$0.43
$0.39
$0.37
EPS (TTM)
$4.79
$4.23
$3.14
$2.26
$2.08
$1.69
$1.61
$0.95
$1.19
$1.11
$0.90
$2.06
Stopy Wzrostu10
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
10.9%
17.5%
24.4%
11.9%
18.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
17.5%
17.8%
18.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
16.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
13.2%
34.7%
38.9%
8.6%
23.1%
·
·
·
·
·
·
·
EPS CAGR 3Y
28.4%
26.7%
22.9%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
23.2%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
13.4%
34.9%
39.2%
9.2%
23.4%
·
·
·
·
·
·
·
Net Income CAGR 3Y
28.7%
27.1%
23.4%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
23.5%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
16.4%
·
·
·
·
·
·
·
·
·
·
·
Wycena (TTM)17
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$917M
$827M
$704M
$566M
$505M
$426M
$425M
$434M
$402M
$394M
$378M
$365M
Net Income TTM
$142M
$125M
$93M
$66M
$61M
$49M
$47M
$28M
$35M
$32M
$26M
$30M
Market Cap
$6.49B
$7.90B
$5.75B
$4.06B
$3.97B
$3.50B
$2.42B
·
·
·
·
·
Enterprise Value
$6.27B
$7.60B
$5.55B
$3.92B
$3.88B
$3.43B
$2.37B
·
·
·
·
·
P/E
36.4
50.1
49.2
48.2
51.2
55.7
40.3
51.8
40.2
33.3
32.5
14.4
P/S
7.1
9.6
8.2
7.2
7.9
8.2
5.7
·
·
·
·
·
P/B
9.1
13.0
11.1
9.2
9.8
9.7
7.3
·
·
·
·
·
P / Tangible Book
18.1
17.6
16.4
14.1
16.9
16.0
·
·
·
·
·
·
P / Cash Flow
35.3
50.9
52.2
49.2
45.3
39.1
29.9
·
·
·
·
·
P / FCF
38.3
55.5
58.6
53.0
49.1
43.5
33.0
·
·
·
·
·
EV / EBITDA
34.2
48.1
47.0
44.9
49.3
52.6
38.2
·
·
·
·
·
EV / FCF
36.9
53.4
56.6
51.2
48.0
42.6
32.4
·
·
·
·
·
EV / Revenue
6.8
9.2
7.9
6.9
7.7
8.1
5.6
·
·
·
·
·
Dividend Yield
0.67%
0.45%
0.51%
0.61%
0.56%
0.58%
0.77%
·
·
·
·
·
Earnings Yield
2.8%
2.0%
2.0%
2.1%
1.9%
1.8%
2.5%
1.9%
2.5%
3.0%
3.1%
6.9%
Payout Ratio
30.7%
28.7%
31.4%
37.4%
36.4%
41.2%
39.4%
58.5%
41.1%
38.6%
43.4%
35.8%
Annual Payout
$44M
$36M
$29M
$25M
$22M
$20M
$19M
$16M
$14M
$12M
$11M
$11M
Rachunek zysków i strat13
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$222M
$202M
$221M
$236M
$238M
$222M
$205M
$208M
$217M
$196M
$182M
$186M
$176M
$159M
$147M
$148M
Cost of Revenue
$132M
$118M
$128M
$140M
$140M
$127M
$122M
$125M
$131M
$119M
$111M
$113M
$106M
$96M
$90M
$90M
Gross Profit
$91M
$84M
$93M
$96M
$98M
$95M
$83M
$84M
$85M
$77M
$71M
$73M
$69M
$63M
$57M
$58M
SG&A Expense
$51M
$49M
$50M
$50M
$53M
$46M
$44M
$43M
$44M
$41M
$39M
$41M
$40M
$38M
$34M
$34M
Operating Income
$39M
$35M
$43M
$46M
$45M
$49M
$39M
$41M
$42M
$37M
$32M
$31M
$30M
$25M
$22M
$24M
Pretax Income
$40M
$36M
$45M
$47M
$46M
$51M
$42M
$43M
$43M
$38M
$33M
$33M
$30M
$26M
$23M
$24M
Income Tax
$10M
$9M
$11M
$12M
$11M
$12M
$11M
$11M
$10M
$9M
$9M
$7M
$8M
$6M
$5M
$6M
Net Income
$30M
$27M
$34M
$35M
$35M
$38M
$31M
$32M
$33M
$29M
$25M
$26M
$22M
$19M
$18M
$18M
EPS (Basic)
$1.02
$0.94
$1.14
$1.19
$1.18
$1.31
$1.05
$1.09
$1.13
$0.99
$0.84
$0.89
$0.77
$0.66
$0.61
$0.61
EPS (Diluted)
$1.02
$0.93
$1.14
$1.19
$1.17
$1.30
$1.04
$1.08
$1.12
$0.99
$0.84
$0.88
$0.76
$0.66
$0.59
$0.61
Shares (Basic)
29,038,125
29,214,558
·
29,424,004
29,414,457
29,378,491
·
29,369,923
29,361,034
29,320,483
·
29,294,886
29,272,693
29,255,184
·
29,215,982
Shares (Diluted)
29,141,991
29,365,170
·
29,583,384
29,585,340
29,564,797
·
29,547,928
29,528,938
29,494,488
·
29,473,374
29,447,525
29,420,954
·
29,372,464
EBITDA
$39M
$35M
·
$46M
$45M
$49M
·
$41M
$42M
$37M
·
$31M
$30M
$25M
·
$24M
Bilans24
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$96M
$205M
$226M
$202M
$165M
$131M
$295M
$259M
$226M
$199M
·
$163M
$142M
$128M
·
$115M
Receivables
$121M
$110M
$112M
$115M
$118M
$112M
$84M
$93M
$106M
$92M
·
$89M
$84M
$84M
·
$83M
Inventory
$178M
$175M
$152M
$153M
$147M
$149M
$143M
$159M
$161M
$160M
·
$148M
$145M
$132M
·
$114M
Prepaid Expense
$21M
$17M
$17M
$25M
$18M
$19M
$17M
$18M
$16M
$19M
·
$23M
$18M
$16M
·
$14M
Current Assets
$416M
$508M
$507M
$495M
$448M
$412M
$540M
$529M
$509M
$471M
·
$423M
$389M
$361M
·
$326M
PP&E (Net)
$83M
$81M
$80M
$78M
$78M
$76M
$74M
$73M
$72M
$73M
·
$74M
$75M
$75M
·
$72M
PP&E (Gross)
$257M
$252M
$248M
$246M
$245M
$238M
$233M
$232M
$229M
$227M
·
$228M
$228M
$225M
·
$216M
Accum. Depreciation
$173M
$171M
$169M
$168M
$167M
$162M
$159M
$158M
$157M
$154M
·
$154M
$153M
$150M
·
$144M
Goodwill
$303M
$235M
$236M
$237M
$236M
$232M
$112M
$115M
$113M
$113M
·
$113M
$114M
$114M
·
$99M
Intangibles
$163M
$114M
$118M
$122M
$126M
$131M
$45M
$49M
$50M
$52M
·
$55M
$58M
$60M
·
$54M
Other Non-current Assets
$19M
$19M
$19M
$14M
$16M
$17M
$13M
$14M
$13M
$11M
·
$12M
$12M
$12M
·
$15M
Total Assets
$998M
$971M
$974M
$978M
$936M
$900M
$816M
$803M
$781M
$743M
·
$690M
$659M
$633M
·
$574M
Accounts Payable
$98M
$106M
$72M
$70M
$74M
$74M
$56M
$77M
$96M
$91M
·
$85M
$81M
$80M
·
$65M
Short-term Debt
·
·
$0
·
·
·
$0
·
·
·
·
·
·
·
·
·
Current Liabilities
$172M
$169M
$151M
$153M
$139M
$141M
$118M
$129M
$138M
$135M
·
$129M
$119M
$116M
·
$102M
Deferred Tax
$17M
$3M
$3M
$24M
$24M
$24M
$4M
$5M
$5M
$5M
·
$6M
$7M
$7M
·
$5M
Other Non-current Liabilities
$23M
$11M
$11M
$6M
$7M
$7M
$5M
$6M
$6M
$5M
·
$53M
$49M
$45M
·
$37M
Common Stock
$37M
$37M
$37M
$37M
$37M
$37M
$37M
$37M
$37M
$37M
·
$37M
$37M
$37M
·
$37M
Retained Earnings
$680M
$662M
$646M
$624M
$601M
$576M
$548M
$527M
$505M
$480M
·
$442M
$424M
$408M
·
$384M
Treasury Stock
$114M
$89M
$52M
$36M
$36M
$36M
$37M
$37M
$37M
$37M
·
$37M
$37M
$37M
·
$37M
AOCI
$265.0K
$4M
$6M
$5M
$6M
$-3M
$-8M
$-650.0K
$-5M
$-5M
·
$-7M
$-4M
$-4M
·
$-13M
Stockholders' Equity
$683M
$690M
$713M
$703M
$678M
$642M
$606M
$591M
$563M
$536M
$516M
$493M
$476M
$458M
$442M
$423M
Liabilities + Equity
$998M
$971M
$974M
$978M
$936M
$900M
$816M
$803M
$781M
$743M
·
$690M
$659M
$633M
·
$574M
Shares Outstanding
·
·
37,221,098
·
·
·
37,221,098
·
·
·
·
·
·
·
·
·
Przepływy pieniężne11
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$3M
$2M
$3M
$2M
$3M
$2M
$2M
$1M
$2M
$1M
$1M
$1M
$2M
$1M
$978.0K
$704.0K
Deferred Tax
·
·
·
·
·
·
$-11M
$0
·
·
$-9M
$-25.0K
$-366.0K
$-10.0K
$-6M
$8.0K
Operating Cash Flow
$27M
$34M
$55M
$51M
$45M
$33M
$52M
$45M
$36M
$21M
$38M
$31M
$23M
$18M
$30M
$24M
CapEx
$5M
$4M
$4M
$3M
$4M
$3M
$5M
$3M
$2M
$3M
$2M
$3M
$3M
$4M
$1M
$2M
Investing Cash Flow
$-99M
$-4M
$-4M
$-3M
$-3M
$-188M
$-5M
$-3M
$-2M
$-6M
$-2M
$-3M
$-3M
$-21M
$-1M
$-2M
Stock Repurchased
$25M
$38M
·
·
$0
$0
·
·
·
·
·
·
·
·
$0
$0
Net Stock Activity
·
$-38M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$12M
$12M
$12M
$12M
$10M
$10M
$10M
$10M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
Financing Cash Flow
$-37M
$-50M
$-27M
$-12M
$-10M
$-10M
$-10M
$-10M
$-7M
$-8M
$-8M
$-7M
$-7M
$-7M
$-6M
$-7M
Net Change in Cash
$-110M
$-21M
$24M
$36M
$34M
$-164M
$36M
$33M
$27M
$8M
$29M
$21M
$13M
$-10M
$23M
$15M
Free Cash Flow
·
$29M
·
·
·
$30M
·
·
·
$19M
·
·
·
$14M
·
·
Rentowność8
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
40.8%
41.7%
·
40.7%
41.1%
43.0%
·
40.2%
39.4%
39.3%
·
39.1%
39.5%
39.5%
·
38.9%
Operating Margin
17.7%
17.4%
·
19.6%
18.8%
22.2%
·
19.5%
19.2%
18.6%
·
16.9%
16.8%
15.7%
·
16.1%
Net Margin
13.4%
13.5%
·
14.9%
14.5%
17.3%
·
15.4%
15.3%
14.8%
·
14.0%
12.8%
12.2%
·
12.1%
Pretax Margin
17.9%
18.0%
·
20.1%
19.2%
22.9%
·
20.6%
20.0%
19.4%
·
17.5%
17.2%
16.1%
·
16.2%
EBITDA Margin
17.7%
17.4%
·
19.6%
18.8%
22.2%
·
19.5%
19.2%
18.6%
·
16.9%
16.8%
15.7%
·
16.1%
ROA
3.1%
2.9%
·
3.9%
4.0%
4.7%
·
4.3%
4.6%
4.2%
·
4.1%
3.7%
3.3%
·
3.3%
ROE
4.4%
4.1%
·
5.4%
5.6%
6.5%
·
5.9%
6.4%
5.9%
·
5.7%
5.0%
4.5%
·
4.4%
ROIC
4.3%
3.8%
·
4.9%
5.0%
5.8%
·
5.1%
5.6%
5.2%
·
5.1%
4.6%
4.1%
·
4.2%
Płynność i wypłacalność2
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.4
3.0
·
3.2
3.2
2.9
·
4.1
3.7
3.5
·
3.3
3.3
3.1
·
3.2
Quick Ratio
1.3
1.9
·
2.1
2.0
1.7
·
2.7
2.4
2.2
·
2.0
1.9
1.8
·
1.9
Efektywność3
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
Inventory Turnover
0.8
0.7
·
0.9
0.9
0.8
·
0.8
0.9
0.8
·
0.9
0.8
0.8
·
0.9
Receivables Turnover
1.9
1.8
·
2.3
2.1
2.2
·
2.3
2.3
2.2
·
2.2
2.2
2.0
·
1.9
Na akcję5
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$7.63
$6.89
·
$7.97
$8.05
$7.52
·
$7.05
$7.34
$6.65
·
$6.32
$5.97
$5.41
·
$5.04
Cash Flow / Share
·
$1.15
·
·
·
$1.12
·
·
·
$0.73
·
·
·
$0.61
·
·
Dividend / Share
$0.40
$0.40
·
$0.40
$0.34
$0.34
·
$0.34
$0.27
$0.27
·
$0.27
$0.23
$0.23
·
$0.23
Dividend Paid / Share
$0.40
$0.40
$0.40
$0.40
$0.34
$0.34
$0.34
$0.34
$0.27
$0.27
$0.26
$0.27
$0.23
$0.23
$0.22
$0.23
EPS (TTM)
$4.28
$4.43
·
$4.70
$4.59
$4.54
·
$4.03
$3.83
$3.47
·
$2.89
$2.62
$2.43
·
$2.26
Wycena (TTM)6
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$881M
$897M
·
$901M
$874M
$852M
·
$804M
$782M
$741M
·
$668M
$630M
$592M
·
$554M
Net Income TTM
$126M
$131M
·
$139M
$136M
$134M
·
$119M
$113M
$102M
·
$85M
$77M
$72M
·
$66M
P/E
34.7
34.4
·
38.0
53.4
41.9
·
54.2
48.7
46.6
·
49.8
56.3
50.1
·
40.9
Earnings Yield
2.9%
2.9%
·
2.6%
1.9%
2.4%
·
1.8%
2.1%
2.1%
·
2.0%
1.8%
2.0%
·
2.5%
Payout Ratio
·
42.8%
·
·
·
26.1%
·
·
·
27.3%
·
·
·
34.1%
·
·
Annual Payout
$47M
$45M
·
$42M
$40M
$38M
·
$34M
$32M
$30M
·
$28M
$26M
$26M
·
$24M
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe
Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
16
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Przychody
$917M
$827M
$704M
$566M
$505M
Marża Brutto %
41.7%
39.8%
39.3%
38.9%
40.7%
Marża Operacyjna %
20.0%
19.1%
16.8%
15.4%
15.6%
Zysk netto
$142M
$125M
$93M
$66M
$61M
Rozwodniony EPS
$4.79
$4.23
$3.14
$2.26
$2.08
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dług / Kapitał Własny
0.0
0.0
0.0
0.0
0.0
Wskaźnik bieżący
3.4
4.6
3.4
3.2
3.2
Wskaźnik Szybkości
2.2
3.2
2.1
1.9
1.9
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Wolny przepływ pieniężny
$170M
$142M
$98M
$77M
$81M
Właściciele instytucjonalni (13F)
514 emitentów
· $5.4B łącznie
· Na dzień 30 września 2026
17
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze514
Wartość posiadanych akcji$5.4B
Nowe pozycje81
Zamknięte pozycje68
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
Nowe pozycje
Zamknięte pozycje
Zwiększone
Zmniejszony
Zmiana liczby akcji netto
81 (+6 vs poprzedni kw.)
68 (+1 vs poprzedni kw.)
171 (-12 vs poprzedni kw.)
156 (+6 vs poprzedni kw.)
+3.0M
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów
Posiadane przez 61 funduszy ETF
20
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.