CLMB Wykres ceny akcji
Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
04
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Podziały akcji1
Data ex-dywidendy
Podział
Typ
23 marca 2026
4-for-1
Naprzód
Wyniki 10-letnie
Trendy przychodów, zysku netto, marż i EPS
06
Przychody$653M2016-12-31 → 2025-12-31
EPS$4.642016-12-31 → 2025-12-31
Wolny przepływ pieniężny·2016-12-31 → 2018-12-31
Marża netto2.9%2017-12-31 → 2025-12-31
Wycena i wskaźniki07–12
Wycena
Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
CLMB
średnia z 5 lat
Mediana porównawcza
Werdykt
P/E (TTM)
10.9średnia z 5 lat ≈20.3
≈20.3
17.8
Niedowartościowany
P/S (TTM)
0.9średnia z 5 lat ≈0.7
≈0.7
0.5
Zawyżona wycena
P/B (MRQ)
4.9średnia z 5 lat ≈3.8
≈3.8
2.0
Zawyżona wycena
EV / EBITDA
15.4
·
8.1
Zawyżona wycena
Price / Cash Flow (Cena / Przepływy pieniężne)
36.4średnia z 5 lat ≈23.1
≈23.1
9.9
Zawyżona wycena
EV / Revenue (EV / Przychody)
0.9
·
·
·
Cena / Wartość księgowa materialna (MRQ)
6.8średnia z 5 lat ≈13.0
≈13.0
·
·
PEG Ratio (Współczynnik PEG)
≈0.3
·
·
·
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność
Marże brutto, operacyjne i netto; ROE, ROA, ROIC
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Dywidendy
Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
13
Stopa Dywidendy0.51%
Wskaźnik Wypłaty Dywidendy14.4%
Zannualizowane wypłaty≈$0.17Płatne kwartalnie
CAGR dywidendy 5-letni≈0.00%Na akcję, skorygowane o podział
Data ex-dywidendy
Kwota
Waluta
Stopa zwrotu
Lis 10, 2025
$0,04
USD
≈0.16%
Sie 11, 2025
$0,04
USD
≈0.14%
Maj 12, 2025
$0,04
USD
≈0.15%
Mar 17, 2025
$0,04
USD
≈0.15%
Lis 8, 2024
$0,04
USD
≈0.14%
Sie 16, 2024
$0,04
USD
≈0.20%
Maj 10, 2024
$0,04
USD
≈0.31%
Mar 8, 2024
$0,04
USD
≈0.25%
Lis 10, 2023
$0,04
USD
≈0.39%
Sie 11, 2023
$0,04
USD
≈0.44%
Maj 12, 2023
$0,04
USD
≈0.35%
Mar 10, 2023
$0,04
USD
≈0.35%
Lis 10, 2022
$0,04
USD
≈0.51%
Sie 12, 2022
$0,04
USD
≈0.54%
Maj 13, 2022
$0,04
USD
≈0.48%
Mar 11, 2022
$0,04
USD
≈0.54%
Lis 12, 2021
$0,04
USD
≈0.51%
Sie 13, 2021
$0,04
USD
≈0.63%
Maj 14, 2021
$0,04
USD
≈0.69%
Mar 11, 2021
$0,04
USD
≈0.69%
Historia zysków
EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
14
Średnie zaskoczenie8.7%
Następny raportPaź 27, 2026
Okres
Raport
EPS Actual
EPS Szacowany
Niespodzianka
30 czerwca 2026
Lip 28, 2026
$0.30
$0.31
-4.1%
31 marca 2026
$0.19
$0.26
-25.9%
31 grudnia 2025
$0.38
$0.32
19.0%
30 września 2025
$0.33
$0.28
16.8%
30 czerwca 2025
$0.35
$0.23
52.5%
31 marca 2025
$0.21
$0.23
-6.4%
Pełne podstawowe wskaźniki
Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
15
Rachunek zysków i strat13
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$653M
$466M
$352M
$304M
$283M
$252M
$209M
$181M
$161M
$165M
$382M
$341M
Cost of Revenue
·
·
$288M
$250M
$237M
$219M
$179M
$155M
$133M
$137M
$356M
$316M
Gross Profit
$105M
$91M
$64M
$54M
$46M
$33M
$30M
$27M
$27M
$27M
$27M
$25M
SG&A Expense
$68M
$57M
$44M
$34M
$32M
$24M
$21M
$20M
$19M
$19M
$18M
$17M
Operating Income
$29M
$28M
$16M
$17M
$12M
$5M
$8M
$4M
$8M
$9M
$9M
$8M
Pretax Income
$28M
$25M
$17M
$17M
$12M
$6M
$9M
$5M
$9M
$9M
$9M
$9M
Income Tax
$7M
$6M
$4M
$4M
$3M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
Net Income
$21M
$19M
$12M
$12M
$9M
$4M
$7M
$4M
$5M
$6M
$6M
·
EPS (Basic)
$4.64
$4.06
$2.72
$2.81
$2.09
$1.01
$1.51
$0.78
$1.13
$1.25
$1.22
$1.24
EPS (Diluted)
$4.64
$4.06
$2.72
$2.81
$2.09
$1.01
$1.51
$0.78
$1.13
$1.25
$1.22
$1.23
Shares (Basic)
4,524,000
4,465,000
4,401,000
4,331,000
4,272,000
4,288,000
4,421,000
4,358,000
4,299,000
4,503,000
4,634,000
4,661
Shares (Diluted)
4,524,000
4,465,000
4,401,000
4,331,000
4,272,000
4,288,000
4,421,000
4,358,000
4,299,000
4,503,000
4,634,000
4,702
EBITDA
$37M
$32M
$19M
$19M
$14M
$6M
·
$5M
$8M
$9M
$9M
$9M
Bilans29
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$37M
$30M
$36M
$20M
$29M
$29M
$15M
$15M
$6M
$14M
$24M
$23M
Receivables
$324M
$342M
$222M
$155M
$123M
$94M
$101M
$81M
$78M
$84M
$59M
$61M
Inventory
$3M
$2M
$4M
$5M
$2M
$5M
$3M
$1M
$3M
$2M
$2M
$1M
Prepaid Expense
$11M
$7M
$7M
$4M
$5M
$4M
$3M
$2M
$2M
$948.0K
$989.0K
$933.0K
Current Assets
$374M
$381M
$269M
$185M
$159M
$133M
$122M
$103M
$95M
$101M
$86M
$87M
PP&E (Net)
$13M
$13M
$9M
$4M
$2M
$2M
$1M
$2M
$2M
$2M
$362.0K
$412.0K
PP&E (Gross)
$20M
$18M
$13M
$8M
$5M
$5M
$4M
$3M
$3M
$3M
$3M
$3M
Accum. Depreciation
$6M
$5M
$4M
$4M
$3M
$3M
$2M
$2M
$1M
$1M
$3M
$3M
Goodwill
$37M
$35M
$27M
$19M
$17M
$17M
·
·
·
·
·
·
Intangibles
$32M
$37M
$27M
$20M
$10M
$11M
·
·
·
·
·
·
Other Non-current Assets
$510.0K
$824.0K
$1M
$350.0K
$459.0K
$257.0K
$111.0K
$215.0K
$231.0K
$113.0K
$82.0K
$152.0K
Total Assets
$460M
$469M
$335M
$232M
$191M
$166M
$126M
$108M
$105M
$116M
$94M
$95M
Accounts Payable
$310M
$332M
$219M
$151M
$126M
$107M
$73M
$63M
$60M
$72M
$53M
$52M
Accrued Liabilities
$27M
$17M
$23M
$8M
$8M
$10M
$5M
$4M
$5M
$4M
$3M
$3M
Current Liabilities
$337M
$372M
$251M
$162M
$135M
$117M
$79M
$67M
$65M
$76M
$55M
$55M
Capital Leases
$1M
$2M
$879.0K
$1M
$2M
$2M
$2M
·
·
·
·
·
Deferred Tax
$5M
$5M
$6M
$4M
$2M
$1M
·
·
·
·
·
·
Other Non-current Liabilities
$28.0K
$381.0K
$3M
$3M
·
·
$89.0K
$745.0K
·
·
·
·
Total Liabilities
$344M
$379M
$260M
$171M
$138M
$121M
$81M
$67M
$66M
·
·
·
Long-term Debt
·
·
$1M
$2M
$0
·
·
·
·
·
·
·
Total Debt
$0
$191.0K
·
·
·
·
·
·
·
·
·
·
Common Stock
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
Paid-in Capital
$42M
$38M
$35M
·
·
·
·
·
·
·
·
·
Retained Earnings
$87M
$69M
$53M
$44M
$34M
$28M
$27M
$23M
$23M
$21M
$18M
$15M
Treasury Stock
$15M
$13M
$13M
$13M
$14M
$15M
$13M
$13M
$14M
$12M
$10M
$6M
AOCI
$2M
$-3M
$-522.0K
$-3M
$-250.0K
$-742.0K
$-1M
$-1M
$-913.0K
$-2M
$-1M
$-558.0K
Stockholders' Equity
$117M
$91M
$75M
$61M
$52M
$45M
$45M
$41M
$39M
$38M
$39M
$40M
Liabilities + Equity
$460M
$469M
$335M
$232M
$191M
$166M
$126M
$108M
$105M
$114M
$94M
$95M
Shares Outstanding
18,442,472
4,601,302
4,573,448
4,478,432
4,424,672
4,361,997
4,505,693
4,496,494
4,454,829
4,555,434
4,700,812
4,890,756
Przepływy pieniężne15
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$8M
$4M
$3M
$2M
$2M
$713.0K
$488.0K
$482.0K
$477.0K
$296.0K
$253.0K
$226.0K
Stock-based Comp
$5M
$4M
$4M
$2M
$2M
$1M
$759.0K
$3M
$2M
$2M
$1M
$1M
Deferred Tax
$-105.0K
$-500.0K
$-383.0K
$-535.0K
$228.0K
$-170.0K
$-111.0K
$-7.0K
$278.0K
$105.0K
$-43.0K
$7.0K
Amort. of Intangibles
$6M
$3M
$2M
$1M
$900.0K
$300.0K
$0
·
·
·
·
·
Other Non-cash
$-17M
$7M
$23M
$-11M
$-8M
$32M
·
$7M
$-9M
·
·
·
Operating Cash Flow
$17M
$34M
$42M
$5M
$5M
$38M
$3M
$14M
$-2M
$-516.0K
$8M
$6M
CapEx
·
·
·
·
·
·
$106.0K
$266.0K
$359.0K
$1M
$200.0K
$311.0K
Investing Cash Flow
$-2M
$-26M
$-18M
$-11M
$-258.0K
$-17M
$-106.0K
$-266.0K
$-359.0K
$-1M
$-200.0K
·
Stock Repurchased
$2M
$2M
$2M
$655.0K
$544.0K
$4M
$86.0K
$1M
$3M
$5M
$5M
$772.0K
Net Stock Activity
$-2M
$-2M
$-2M
$-655.0K
$-544.0K
$-4M
·
$-1M
$-3M
$-5M
$-5M
$-772.0K
Dividends Paid
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Financing Cash Flow
$-9M
$-13M
$-9M
$-2M
$-4M
$-7M
$-3M
$-4M
$-6M
$-8M
$-7M
·
Net Change in Cash
·
·
$16M
$-9M
$-76.0K
$14M
$101.0K
$9M
$-8M
$-10M
$699.0K
$4M
Taxes Paid
$10M
$4M
$5M
$4M
$3M
$2M
$2M
$2M
$2M
$3M
·
·
Free Cash Flow
·
·
·
·
·
·
·
$14M
$-2M
$-2M
$8M
$5M
Rentowność8
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
16.1%
19.6%
18.2%
17.8%
16.2%
13.1%
·
14.8%
6.0%
6.5%
7.0%
7.3%
Operating Margin
4.5%
6.0%
4.7%
5.7%
4.3%
2.1%
·
2.3%
1.7%
2.1%
2.2%
2.4%
Net Margin
3.3%
4.0%
3.5%
4.1%
3.2%
1.8%
·
1.9%
1.1%
·
·
·
Pretax Margin
4.3%
5.4%
4.8%
5.4%
4.4%
2.5%
·
2.8%
1.9%
2.1%
2.3%
4.7%
EBITDA Margin
5.7%
6.9%
5.5%
6.4%
4.8%
2.4%
·
2.6%
1.8%
2.1%
2.3%
2.5%
ROA
4.6%
4.6%
4.3%
5.9%
5.2%
3.1%
·
3.3%
4.6%
·
·
·
ROE
19.2%
20.9%
17.3%
21.9%
18.1%
10.3%
·
8.8%
13.3%
·
·
·
ROIC
19.1%
22.9%
16.2%
21.6%
17.1%
8.5%
·
7.1%
11.9%
15.1%
14.5%
17.1%
Płynność i wypłacalność4
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.1
1.0
1.1
1.1
1.2
1.1
·
1.5
1.5
1.3
1.6
1.6
Quick Ratio
1.1
1.0
1.0
1.1
1.1
1.1
·
1.4
1.3
1.3
1.5
1.5
Debt / Equity
0.0
0.0
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.0
0.0
·
·
·
·
·
·
·
·
·
·
Efektywność3
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.4
1.2
1.2
1.4
1.6
1.7
·
1.7
4.1
4.0
4.0
3.6
Inventory Turnover
·
·
67.7
73.7
68.1
56.8
·
72.4
165.0
182.7
206.4
225.2
Receivables Turnover
2.0
1.7
1.9
2.2
2.6
2.6
·
2.2
5.6
5.9
6.4
5.6
Na akcję6
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$25.28
$19.69
$16.35
$13.53
$11.85
$10.25
·
$9.02
$8.69
$8.26
$8.22
$8.09
Revenue / Share
$144.23
$104.28
$79.98
$70.27
$66.15
$58.67
·
$41.63
$104.53
$92629.82
$82116.91
$72470.86
Cash Flow / Share
$3.67
$7.56
$9.57
$1.05
$1.10
$8.85
·
$3.19
$-0.47
$-114.31
$1759.08
$1221.82
Cash / Share
$7.93
$6.47
$7.94
$4.52
$6.62
$6.73
·
$3.31
$1.24
$2.97
$5.07
$4.73
Dividend Paid / Share
$0.68
$0.68
$0.68
$0.68
$0.68
$0.68
$0.68
$0.68
$0.68
$0.68
$0.68
·
EPS (TTM)
$4.64
$4.06
$2.72
$2.81
$2.09
$1.01
$1.51
$0.78
$1.13
$1.25
$1.22
$1.23
Stopy Wzrostu10
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
40.1%
32.3%
15.7%
7.7%
12.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
28.9%
18.1%
11.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
21.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
14.3%
49.3%
-3.2%
34.4%
106.9%
·
·
·
·
·
·
·
EPS CAGR 3Y
18.2%
24.8%
39.1%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
35.7%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
14.6%
51.0%
-1.4%
35.9%
105.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
19.5%
26.5%
40.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
36.7%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
0.53%
·
·
·
·
·
·
·
·
·
·
·
Wycena (TTM)16
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$653M
$466M
$352M
$304M
$283M
$252M
$209M
$181M
$161M
$165M
$382M
$341M
Net Income TTM
$21M
$19M
$12M
$12M
$9M
$4M
$7M
$4M
$5M
$6M
$6M
·
Market Cap
$474M
$583M
$251M
$141M
$155M
$83M
·
$45M
$74M
$85M
$86M
$84M
Enterprise Value
$437M
$554M
·
·
·
·
·
·
·
·
·
·
P/E
22.2
31.2
20.2
11.2
16.8
18.9
10.7
12.8
14.8
15.0
15.0
14.0
P/S
0.7
1.3
0.7
0.5
0.5
0.3
·
0.2
0.5
0.5
0.2
0.2
P/B
4.1
6.4
3.4
2.3
3.0
1.9
·
1.1
1.9
2.3
2.2
2.1
P / Tangible Book
10.0
30.5
12.1
6.4
6.1
4.8
·
·
·
·
·
·
P / Cash Flow
28.5
17.3
6.0
31.0
33.0
2.2
·
3.2
-36.8
-165.1
10.5
14.7
P / FCF
·
·
·
·
·
·
·
3.3
-31.3
-54.7
10.8
15.5
EV / EBITDA
11.8
17.2
·
·
·
·
·
·
·
·
·
·
EV / Revenue
0.7
1.2
·
·
·
·
·
·
·
·
·
·
Dividend Yield
0.65%
0.52%
1.2%
2.1%
1.9%
3.6%
·
6.8%
4.1%
3.8%
3.8%
3.8%
Earnings Yield
4.5%
3.2%
5.0%
8.9%
5.9%
5.3%
9.3%
7.8%
6.8%
6.7%
6.7%
7.1%
Payout Ratio
14.4%
16.3%
24.4%
23.9%
32.5%
67.0%
·
86.7%
60.4%
·
·
·
Annual Payout
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Rachunek zysków i strat13
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$174M
$182M
$194M
$161M
$159M
$138M
$162M
$119M
$92M
$92M
$107M
$78M
$82M
$85M
$89M
$76M
Cost of Revenue
·
·
·
·
·
·
·
·
·
$75M
·
$64M
$68M
$70M
$73M
$63M
Gross Profit
$30M
$26M
$30M
$26M
$26M
$23M
$31M
$24M
$19M
$17M
$21M
$14M
$14M
$15M
$16M
$14M
SG&A Expense
$21M
$20M
$18M
$16M
$16M
$17M
$17M
$14M
$13M
$13M
$12M
$10M
$12M
$10M
$9M
$9M
Operating Income
$7M
$4M
$10M
$7M
$8M
$5M
$12M
$9M
$4M
$4M
$7M
$3M
$2M
$4M
$6M
$4M
Pretax Income
$8M
$4M
$10M
$6M
$8M
$4M
$10M
$7M
$4M
$4M
$7M
$3M
$2M
$4M
$6M
$3M
Income Tax
$2M
$836.0K
$3M
$2M
$2M
$564.0K
$3M
$2M
$1M
$890.0K
$2M
$1M
$458.0K
$1M
$1M
$999.0K
Net Income
$6M
$3M
$7M
$5M
$6M
$4M
$7M
$5M
$3M
$3M
$5M
$2M
$1M
$3M
$5M
$2M
EPS (Basic)
$0.30
$0.18
$1.51
$1.02
$0.33
$0.20
$1.52
$1.19
$0.75
$0.60
$1.15
$0.52
$0.31
$0.74
$1.07
$0.50
EPS (Diluted)
$0.30
$0.18
$1.51
$1.02
$0.33
$0.20
$1.52
$1.19
$0.75
$0.60
$1.15
$0.52
$0.31
$0.74
$1.07
$0.50
Shares (Basic)
18,296,000
18,216,000
·
4,536,000
18,084,000
17,988,000
·
4,476,000
4,461,000
4,438,000
·
4,414,000
4,396,000
4,366,000
·
4,340,000
Shares (Diluted)
18,296,000
18,216,000
·
4,536,000
18,084,000
17,988,000
·
4,476,000
4,461,000
4,438,000
·
4,414,000
4,396,000
4,366,000
·
4,340,000
EBITDA
$7M
$6M
·
$7M
$8M
$7M
·
$9M
$4M
$4M
·
$3M
$2M
$5M
·
$4M
Bilans29
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$57M
$42M
$37M
$50M
$29M
$32M
$30M
$22M
$48M
$44M
·
$50M
$44M
$62M
$20M
$24M
Receivables
$295M
$306M
$324M
$224M
$289M
$240M
$342M
$248M
$181M
$181M
·
$126M
$130M
$126M
$155M
$125M
Inventory
$5M
$5M
$3M
$3M
$3M
$2M
$2M
$4M
$2M
$2M
·
$3M
$3M
$4M
$5M
$2M
Prepaid Expense
$13M
$10M
$11M
$10M
$9M
$6M
$7M
$7M
$6M
$7M
·
$5M
$8M
$8M
$4M
$4M
Current Assets
$369M
$364M
$374M
$288M
$330M
$281M
$381M
$281M
$237M
$233M
·
$184M
$185M
$200M
$185M
$156M
PP&E (Net)
$14M
$14M
$13M
$13M
$14M
$13M
$13M
$12M
$11M
$10M
·
$7M
$6M
$5M
$4M
$3M
PP&E (Gross)
$21M
$21M
$20M
$20M
$19M
$19M
$18M
$17M
$16M
$14M
·
$11M
$10M
$8M
$8M
$6M
Accum. Depreciation
$7M
$7M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$4M
·
$3M
$3M
$3M
$4M
$4M
Goodwill
$42M
$42M
$37M
$37M
$37M
$36M
$35M
$30M
$27M
$27M
$27M
$19M
$20M
$19M
$19M
$18M
Intangibles
$35M
$36M
$32M
$34M
$36M
$36M
$37M
$46M
$25M
$26M
·
$18M
$19M
$19M
$20M
$19M
Other Non-current Assets
$492.0K
$526.0K
$510.0K
$585.0K
$649.0K
$715.0K
$824.0K
$863.0K
$974.0K
$974.0K
·
$1M
$868.0K
$472.0K
$350.0K
$393.0K
Total Assets
$462M
$459M
$460M
$376M
$421M
$370M
$469M
$372M
$303M
$298M
·
$232M
$234M
$247M
$232M
$200M
Accounts Payable
$292M
$298M
$310M
$234M
$281M
$248M
$332M
$241M
$194M
$190M
·
$147M
$147M
$162M
$151M
$128M
Accrued Liabilities
$35M
$31M
$13M
$14M
$12M
$10M
$17M
$22M
$15M
$18M
·
$8M
$11M
$11M
$8M
$9M
Current Liabilities
$328M
$330M
$337M
$260M
$309M
$268M
$372M
$275M
$216M
$214M
·
$156M
$158M
$174M
$162M
$138M
Capital Leases
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$796.0K
$666.0K
$771.0K
·
$977.0K
$1M
$1M
$1M
$1M
Deferred Tax
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$6M
$5M
$5M
·
$4M
$4M
$4M
$4M
$4M
Other Non-current Liabilities
$2M
$3M
$28.0K
$381.0K
$381.0K
$381.0K
$381.0K
$2M
$735.0K
$735.0K
·
$3M
$2M
$2M
$3M
$2M
Total Liabilities
$338M
$340M
$344M
$267M
$316M
$274M
$379M
$284M
$223M
$222M
·
$165M
$167M
$182M
$171M
$146M
Long-term Debt
·
·
·
·
·
·
·
·
·
$1M
·
$1M
$2M
$2M
$2M
$2M
Total Debt
·
·
·
$0
$0
$48.0K
·
$334.0K
$474.0K
·
·
·
·
·
·
·
Common Stock
$211.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
·
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
Paid-in Capital
$44M
$43M
$42M
$41M
$40M
$40M
$38M
$37M
$36M
·
·
·
·
·
·
·
Retained Earnings
$96M
$90M
$87M
$81M
$77M
$72M
$69M
$63M
$58M
$55M
·
$49M
$47M
$46M
$44M
$40M
Treasury Stock
$15M
$16M
$15M
$15M
$14M
$14M
$13M
$13M
$12M
$13M
·
$12M
$12M
$13M
$13M
$13M
AOCI
$321.0K
$709.0K
$2M
$2M
$2M
$-1M
$-3M
$1M
$-1M
$-1M
·
$-3M
$-1M
$-2M
$-3M
$-6M
Stockholders' Equity
$125M
$118M
$117M
$109M
$105M
$96M
$91M
$88M
$80M
$76M
$75M
$68M
$67M
$64M
$61M
$53M
Liabilities + Equity
$462M
$459M
$460M
$376M
$421M
$370M
$469M
$372M
$303M
$298M
·
$232M
$234M
$247M
$232M
$200M
Shares Outstanding
18,660,639
18,468,068
4,610,618
4,613,446
4,617,206
4,584,055
4,601,302
4,606,790
4,611,527
4,585,131
·
4,579,628
4,568,914
4,516,652
4,478,432
4,477,753
Przepływy pieniężne15
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$865.0K
$871.0K
$864.0K
$617.0K
$601.0K
$716.0K
$704.0K
$560.0K
Stock-based Comp
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$904.0K
$1M
$822.0K
$726.0K
$687.0K
$2M
$529.0K
$406.0K
$777.0K
Deferred Tax
$-262.0K
$-134.0K
$1M
$-770.0K
$-279.0K
$-130.0K
$-337.0K
$25.0K
$-111.0K
$-77.0K
$-275.0K
$-17.0K
$-332.0K
$241.0K
$-243.0K
$-306.0K
Amort. of Intangibles
$2M
$2M
$2M
$2M
$1.6K
$1M
$900.0K
$1M
$700.0K
$700.0K
$700.0K
$500.0K
$500.0K
$500.0K
$500.0K
$300.0K
Other Non-cash
·
$10M
·
·
·
$2M
·
·
·
$10M
·
·
·
$39M
·
·
Operating Cash Flow
$15M
$17M
$-12M
$22M
$-2M
$8M
$16M
$-4M
$7M
$14M
$4M
$9M
$-14M
$44M
$-3M
$7M
CapEx
$461.0K
$478.0K
·
·
$672.0K
$729.0K
·
·
·
·
·
·
·
·
·
·
Investing Cash Flow
$-461.0K
$-9M
$-323.0K
$-271.0K
$-672.0K
$-729.0K
$-2M
$-22M
$-1M
$-1M
$-13M
$-1M
$-2M
$-1M
$-1M
$-9M
Stock Repurchased
$146.0K
$1M
$320.0K
$307.0K
$540.0K
$883.0K
$555.0K
$315.0K
$283.0K
$432.0K
$266.0K
$248.0K
$979.0K
$214.0K
$135.0K
$126.0K
Net Stock Activity
·
$-1M
·
·
·
$-883.0K
·
·
·
$-432.0K
·
·
·
$-214.0K
·
·
Dividends Paid
$0
$0
$773.0K
$772.0K
$767.0K
$766.0K
$763.0K
$761.0K
$758.0K
$756.0K
$756.0K
$753.0K
$754.0K
$749.0K
$749.0K
$748.0K
Financing Cash Flow
$-146.0K
$-3M
$-1M
$-1M
$-1M
$-5M
$-5M
$-1M
$-1M
$-6M
$-4M
$-1M
$-2M
$-1M
$-1M
$-1M
Net Change in Cash
·
·
·
·
·
·
·
·
·
$7M
·
$6M
$-18M
$41M
$-4M
$-5M
Taxes Paid
$5M
$462.0K
$3M
$2M
$5M
$384.0K
$1M
$383.0K
$2M
$272.0K
$1M
$2M
$2M
$222.0K
$1M
$2M
Free Cash Flow
·
$16M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Rentowność8
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
17.3%
14.5%
·
16.0%
16.5%
17.0%
·
20.3%
20.2%
18.4%
·
18.2%
16.8%
17.9%
·
17.7%
Operating Margin
4.2%
2.1%
·
4.3%
5.0%
3.5%
·
7.1%
4.6%
3.8%
·
4.2%
1.8%
5.0%
·
4.8%
Net Margin
3.2%
1.8%
·
2.9%
3.8%
2.7%
·
4.6%
3.7%
2.9%
·
3.0%
1.7%
3.9%
·
2.9%
Pretax Margin
4.3%
2.3%
·
3.9%
4.9%
3.1%
·
6.0%
4.8%
3.9%
·
4.4%
2.2%
5.2%
·
4.2%
EBITDA Margin
4.2%
3.2%
·
4.3%
5.0%
4.7%
·
7.1%
4.6%
4.7%
·
4.2%
1.8%
5.8%
·
4.8%
ROA
1.2%
0.80%
·
1.3%
1.7%
1.1%
·
1.8%
1.3%
1.0%
·
1.1%
0.67%
1.5%
·
1.2%
ROE
4.8%
3.1%
·
4.8%
6.5%
4.3%
·
7.0%
4.7%
3.9%
·
3.9%
2.3%
5.6%
·
4.3%
ROIC
4.3%
2.6%
·
4.7%
5.8%
4.3%
·
7.4%
4.1%
3.5%
·
3.3%
1.7%
5.0%
·
4.8%
Płynność i wypłacalność4
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.1
·
1.1
1.1
1.1
·
1.0
1.1
1.1
·
1.2
1.2
1.1
·
1.1
Quick Ratio
1.1
1.1
·
1.1
1.0
1.0
·
1.0
1.1
1.0
·
1.1
1.1
1.1
·
1.1
Debt / Equity
·
·
·
0.0
0.0
0.0
·
0.0
0.0
·
·
·
·
·
·
·
LT Debt / Equity
·
·
·
0.0
0.0
0.0
·
0.0
0.0
·
·
·
·
·
·
·
Efektywność3
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.3
0.3
·
0.4
0.4
0.4
·
0.4
Inventory Turnover
·
·
·
·
·
·
·
·
·
25.4
·
27.7
27.6
24.1
·
21.6
Receivables Turnover
0.6
0.7
·
0.7
0.7
0.7
·
0.6
0.6
0.6
·
0.6
0.7
0.7
·
0.7
Na akcję6
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.70
$6.41
·
$23.68
$22.78
$20.84
·
$19.03
$17.31
$16.67
·
$14.77
$14.66
$14.19
·
$11.93
Revenue / Share
$9.52
$10.01
·
$35.57
$35.23
$30.70
·
$26.66
$20.64
$20.83
·
$17.77
$18.59
$19.48
·
$17.57
Cash Flow / Share
·
$0.92
·
·
·
$1.88
·
·
·
$3.17
·
·
·
$9.99
·
·
Cash / Share
$3.03
$2.26
·
$10.80
$6.19
$7.08
·
$4.81
$10.49
$9.50
·
$10.87
$9.60
$13.67
·
$5.37
Dividend Paid / Share
·
·
$0.17
$0.17
$0.04
$0.04
$0.17
$0.17
$0.17
$0.17
$0.17
$0.17
$0.17
$0.17
$0.17
$0.17
EPS (TTM)
$3.01
$3.04
·
$3.07
$3.24
$3.66
·
$3.69
$3.02
$2.58
·
$2.64
$2.62
$2.94
·
$2.52
Wycena (TTM)14
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$712M
$697M
·
$620M
$578M
$511M
·
$411M
$370M
$359M
·
$334M
$332M
$318M
·
$291M
Net Income TTM
$21M
$21M
·
$21M
$22M
$20M
·
$17M
$14M
$12M
·
$12M
$12M
$13M
·
$11M
Market Cap
$433M
$366M
·
$622M
$494M
$508M
·
$459M
$290M
$325M
·
$197M
$219M
$241M
·
$120M
Enterprise Value
·
·
·
$572M
$465M
$475M
·
$437M
$242M
·
·
·
·
·
·
·
P/E
7.7
6.5
·
43.9
33.0
30.3
·
27.0
20.8
27.5
·
16.3
18.3
18.1
·
10.7
P/S
0.6
0.5
·
1.0
0.9
1.0
·
1.1
0.8
0.9
·
0.6
0.7
0.8
·
0.4
P/B
3.5
3.1
·
5.7
4.7
5.3
·
5.2
3.6
4.3
·
2.9
3.3
3.8
·
2.3
P / Tangible Book
8.9
9.1
·
16.1
15.3
21.2
·
38.2
10.4
13.8
·
6.5
7.8
9.5
·
7.1
P / Cash Flow
·
21.8
·
·
·
60.0
·
·
·
23.1
·
·
·
5.5
·
·
EV / Revenue
·
·
·
0.9
0.8
0.9
·
1.1
0.7
·
·
·
·
·
·
·
Dividend Yield
0.36%
0.63%
·
0.49%
0.62%
0.60%
·
0.66%
1.0%
0.93%
·
1.5%
1.4%
1.2%
·
2.5%
Earnings Yield
13.0%
15.3%
·
2.3%
3.0%
3.3%
·
3.7%
4.8%
3.6%
·
6.1%
5.5%
5.5%
·
9.4%
Payout Ratio
·
0.00%
·
·
·
20.8%
·
·
·
27.7%
·
·
·
22.5%
·
·
Annual Payout
$2M
$2M
·
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe
Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
16
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Przychody
$653M
$466M
$352M
$304M
$283M
Marża Brutto %
16.1%
19.6%
18.2%
17.8%
16.2%
Marża Operacyjna %
4.5%
6.0%
4.7%
5.7%
4.3%
Zysk netto
$21M
$19M
$12M
$12M
$9M
Rozwodniony EPS
$4.64
$4.06
$2.72
$2.81
$2.09
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dług / Kapitał Własny
0.0
0.0
·
·
·
Wskaźnik bieżący
1.1
1.0
1.1
1.1
1.2
Wskaźnik Szybkości
1.1
1.0
1.0
1.1
1.1
Brak danych dla tego sprawozdania
Zbyt mało danych fundamentalnych, aby utworzyć to sprawozdanie.
Właściciele instytucjonalni (13F)
140 emitentów
· $340.0M łącznie
· Na dzień 30 czerwca 2026
17
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze140
Wartość posiadanych akcji$340.0M
Nowe pozycje21
Zamknięte pozycje16
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
Nowe pozycje
Zamknięte pozycje
Zwiększone
Zmniejszony
Zmiana liczby akcji netto
21 (-8 vs poprzedni kw.)
16 (-14 vs poprzedni kw.)
49 (-43 vs poprzedni kw.)
44 (+39 vs poprzedni kw.)
-279K
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
ROI Capital Management, Inc. IRS Identification No. of Above Person, Mark T. Boyer IRS Identification No. of Above Person, Mitchell J. Soboleski IRS Identification No. of Above Person
×2 zgłoszenia
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów
Posiadane przez 23 fundusze ETF
20
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.