LPX Wykres ceny akcji
Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
04
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Podziały akcji2
Data ex-dywidendy
Podział
Typ
9 czerwca 1993
2-for-1
Naprzód
8 czerwca 1992
3-for-2
Naprzód
Wyniki 10-letnie
Trendy przychodów, zysku netto, marż i EPS
Wycena
Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
LPX
średnia z 5 lat
Mediana porównawcza
Werdykt
P/E (TTM)
83.5średnia z 5 lat ≈19.0
≈19.0
·
·
P/S (TTM)
1.8średnia z 5 lat ≈1.9
≈1.9
·
·
P/B (MRQ)
2.6średnia z 5 lat ≈3.9
≈3.9
·
·
EV / EBITDA
15.8średnia z 5 lat ≈9.3
≈9.3
·
·
Cena / FCF (TTM)
-217.0średnia z 5 lat ≈82.0
≈82.0
·
·
Cena / Przepływy pieniężne (TTM)
17.7średnia z 5 lat ≈10.2
≈10.2
·
·
EV / Revenue (EV / Przychody)
2.1średnia z 5 lat ≈1.9
≈1.9
·
·
EV / FCF
61.4średnia z 5 lat ≈83.7
≈83.7
·
·
Price / Tangible Book (Cena / Wartość księgowa materialna)
3.2średnia z 5 lat ≈4.0
≈4.0
·
·
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność
Marże brutto, operacyjne i netto; ROE, ROA, ROIC
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Dywidendy
Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
13
Stopa Dywidendy1.4%
Wskaźnik Wypłaty Dywidendy53.4%
Zannualizowane wypłaty≈$1.20Płatne kwartalnie
CAGR dywidendy 5-letni≈14.1%Na akcję, skorygowane o podział
Seria wzrostów≈6Kolejne lata wzrostu dywidendy
Data ex-dywidendy
Kwota
Waluta
Stopa zwrotu
Sie 14, 2026
$0,30
USD
≈1.6%
Maj 14, 2026
$0,30
USD
≈1.6%
Lut 27, 2026
$0,30
USD
≈1.3%
Lis 14, 2025
$0,28
USD
≈1.5%
Sie 15, 2025
$0,28
USD
≈1.1%
Maj 20, 2025
$0,28
USD
≈1.2%
Lut 27, 2025
$0,28
USD
≈1.1%
Lis 20, 2024
$0,26
USD
≈0.93%
Sie 20, 2024
$0,26
USD
≈1.1%
Maj 21, 2024
$0,26
USD
≈1.1%
Lut 22, 2024
$0,26
USD
≈1.4%
Lis 9, 2023
$0,24
USD
≈1.7%
Sie 10, 2023
$0,24
USD
≈1.5%
Maj 11, 2023
$0,24
USD
≈1.5%
Mar 9, 2023
$0,24
USD
≈1.6%
Lis 8, 2022
$0,22
USD
≈1.6%
Sie 17, 2022
$0,22
USD
≈1.4%
Maj 11, 2022
$0,22
USD
≈1.2%
Lut 25, 2022
$0,22
USD
≈1.1%
Lis 5, 2021
$0,18
USD
≈1.0%
Historia zysków
EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
14
Średnie zaskoczenie61.2%
Następny raportLis 03, 2026
Okres
Raport
EPS Actual
EPS Szacowany
Niespodzianka
30 czerwca 2026
Sie 4, 2026
$0.40
$0.60
-33.6%
31 marca 2026
$0.38
$0.12
218.0%
31 grudnia 2025
$0.03
$0.01
197.0%
30 września 2025
$0.36
$0.42
-14.2%
30 czerwca 2025
$0.99
$1.06
-6.5%
31 marca 2025
$1.27
$1.19
6.5%
Pełne podstawowe wskaźniki
Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
15
Rachunek zysków i strat17
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.71B
$2.94B
$2.58B
$3.85B
$3.92B
$2.40B
$2.31B
$2.83B
$2.73B
$2.23B
$1.89B
$1.94B
Cost of Revenue
$2.12B
$2.11B
$1.99B
$2.35B
$1.95B
$1.57B
$2.01B
$2.08B
$2.00B
$1.83B
$1.68B
$1.76B
Gross Profit
$589M
$832M
$593M
$1.50B
$1.96B
$833M
$303M
$744M
$736M
$404M
·
·
SG&A Expense
$329M
$291M
$257M
$264M
$223M
$195M
$230M
$209M
$191M
$185M
$153M
$150M
Operating Expenses
·
·
·
·
·
·
·
·
$2.21B
$2.03B
$1.96B
$2.01B
Operating Income
$209M
$530M
$287M
$1.25B
$1.73B
$615M
$-20M
$526M
$533M
$210M
$-63M
$-78M
Interest Expense
$17M
$14M
$17M
$14M
$15M
$17M
$18M
$19M
$20M
$32M
$31M
$30M
Interest Income
·
·
·
·
·
·
·
$18M
$10M
$8M
$5M
$6M
Other Non-op
$-15M
$9M
$-43M
$-97M
$-22M
$4M
$6M
$-4M
$-14M
$-21M
$-5M
$-3M
Pretax Income
$196M
$560M
$252M
$1.16B
$1.70B
$605M
$-23M
$521M
$510M
$170M
$-89M
$-101M
Income Tax
$50M
$140M
$74M
$274M
$402M
$121M
$-13M
$122M
$119M
$20M
$-3M
$-27M
Net Income
$146M
$420M
$178M
$1.09B
$1.38B
$499M
$-5M
$395M
$390M
$150M
$-88M
$-75M
EPS (Basic)
$2.09
$5.91
$2.47
$13.94
$14.19
$4.48
$-0.04
$2.76
$2.70
$1.04
$-0.62
$-0.53
EPS (Diluted)
$2.08
$5.89
$2.46
$13.87
$14.09
$4.46
$-0.04
$2.73
$2.66
$1.03
$-0.62
$-0.53
Shares (Basic)
70,000,000
71,000,000
72,000,000
78,000,000
97,000,000
111,000,000
123,000,000
143,000,000
144,000,000
143,400,000
142,400,000
141,100,000
Shares (Diluted)
70,000,000
71,000,000
72,000,000
78,000,000
98,000,000
112,000,000
123,000,000
144,000,000
146,000,000
145,300,000
142,400,000
141,100,000
EBITDA
$354M
$656M
$406M
$1.37B
$1.94B
$742M
$103M
$526M
$523M
$204M
$-63M
$-78M
Bilans29
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$292M
$340M
$222M
$369M
$358M
$535M
$181M
$878M
$928M
$659M
$435M
$533M
Receivables
$127M
$131M
$155M
$127M
$169M
$184M
$164M
$128M
$142M
$108M
$96M
$108M
Inventory
$363M
$357M
$378M
$337M
$278M
$259M
$265M
$273M
$259M
$235M
$222M
$230M
Prepaid Expense
$28M
$27M
$23M
$20M
$17M
$15M
$9M
$8M
$8M
$6M
$7M
$25M
Current Assets
$809M
$855M
$778M
$854M
$890M
$993M
$619M
$1.29B
$1.36B
$1.01B
$769M
$950M
PP&E (Net)
$1.71B
$1.58B
$1.54B
$1.33B
$1.04B
$918M
$965M
$1.01B
$926M
$891M
$862M
$851M
PP&E (Gross)
$3.65B
$3.42B
$3.29B
$3.00B
$2.64B
$2.56B
$2.53B
$2.60B
$2.59B
$2.47B
$2.39B
$2.32B
Accum. Depreciation
$1.94B
$1.84B
$1.75B
$1.67B
$1.60B
$1.64B
$1.56B
$1.59B
$1.66B
$1.58B
$1.53B
$1.46B
Goodwill
$19M
$19M
$19M
$19M
$19M
$25M
$30M
$16M
$16M
$10M
$10M
$10M
Intangibles
·
$30M
$32M
$45M
$49M
$55M
$61M
$51M
$55M
·
·
·
Other Non-current Assets
$25M
$20M
$20M
$24M
$25M
$24M
$69M
$62M
$57M
$22M
$23M
$23M
Total Assets
$2.63B
$2.56B
$2.44B
$2.35B
$2.19B
$2.09B
$1.83B
$2.51B
$2.45B
$2.03B
$2.18B
$2.35B
Accounts Payable
$285M
$287M
$254M
$317M
$304M
$268M
$242M
$234M
$237M
$192M
$140M
$168M
Accrued Liabilities
·
·
·
·
$45M
$44M
$34M
$30M
$24M
$19M
$14M
$16M
Short-term Debt
·
·
·
·
·
·
·
·
·
$0
·
·
Current Liabilities
$291M
$299M
$259M
$336M
$351M
$286M
$244M
$262M
$270M
$229M
$143M
$173M
Capital Leases
$22M
$24M
$25M
$41M
$44M
$32M
$36M
$0
·
·
·
·
Deferred Tax
$177M
$145M
$162M
$113M
$86M
$78M
$73M
$62M
$33M
$28M
$100M
$140M
Other Non-current Liabilities
$33M
$43M
$61M
$53M
$63M
$86M
$125M
$134M
$178M
$192M
$150M
$154M
Total Liabilities
$896M
$885M
$880M
$916M
$955M
$842M
$834M
$814M
·
·
·
·
Long-term Debt
$348M
$348M
$347M
$346M
$346M
$348M
$348M
$352M
$376M
$377M
$754M
$762M
Total Debt
$348M
$348M
$347M
$346M
$346M
$348M
$348M
$352M
$376M
$377M
$754M
$762M
Common Stock
$85M
$86M
$88M
$88M
$102M
$124M
$130M
$153M
$153M
$153M
$153M
$153M
Retained Earnings
$1.62B
$1.61B
$1.48B
$1.37B
$1.24B
$1.21B
$966M
$1.61B
$1.28B
$890M
$724M
$812M
Treasury Stock
$385M
$386M
$386M
$388M
$390M
$397M
$406M
$378M
$178M
$189M
$211M
$225M
AOCI
$-98M
$-122M
$-89M
$-99M
$-174M
$-151M
$-153M
$-146M
$-122M
$-137M
$-146M
$-131M
Stockholders' Equity
$1.73B
$1.67B
$1.56B
$1.43B
$1.24B
$1.23B
$991M
$1.70B
$1.60B
$1.20B
$1.02B
$1.12B
Liabilities + Equity
$2.63B
$2.56B
$2.44B
$2.35B
$2.19B
$2.09B
$1.83B
$2.51B
$2.45B
$2.03B
$2.18B
$2.35B
Shares Outstanding
70,000,000
86,000,000
88,000,000
88,000,000
102,000,000
124,000,000
130,000,000
153,000,000
153,000,000
153,000,000
153,000,000
152,800,000
Przepływy pieniężne20
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$145M
$126M
$119M
$132M
$114M
$102M
$118M
$116M
$123M
$3M
$0
$0
Stock-based Comp
$30M
$20M
$13M
·
·
·
·
$9M
$10M
$13M
$9M
$9M
Deferred Tax
$24M
$-4M
$44M
$1M
$7M
$2M
$10M
$27M
$1M
$-55M
$-2M
$-24M
Amort. of Intangibles
·
$3M
$4M
$5M
$5M
$5M
$5M
$4M
$3M
$3M
$3M
$-3M
Restructuring
$6M
$2M
$8M
$0
$0
$-8M
·
·
·
·
·
·
Other Non-cash
$37M
$63M
$-25M
$-67M
$-14M
$52M
$31M
·
·
·
$110M
$37M
Operating Cash Flow
$382M
$605M
$316M
$1.14B
$1.48B
$659M
$159M
$511M
$474M
$342M
$29M
$-53M
CapEx
$291M
$183M
$300M
$414M
$254M
$71M
$163M
$214M
$149M
$125M
$114M
$80M
Investing Cash Flow
$-291M
$-183M
$-376M
$-146M
$-247M
$-49M
$-137M
$-238M
$-199M
$285M
$-116M
$-64M
Debt Issued
·
·
·
·
·
·
·
$0
$0
$350M
$0
$0
Net Debt Issued
$0
$0
$-80M
$0
$-359M
$-350M
$-5M
$-25M
$-3M
$-392M
$-2M
$-2M
Stock Issued
·
·
·
·
·
·
·
·
$-400.0K
$-100.0K
$700.0K
$0
Stock Repurchased
$61M
$212M
$0
$900M
$1.30B
$200M
$638M
$212M
$0
$0
·
·
Net Stock Activity
$-61M
$-212M
$0
$-900M
$-1.30B
$-200M
$-638M
$-212M
$-400.0K
$-100.0K
$700.0K
$-100.0K
Dividends Paid
$78M
$74M
$69M
$69M
$66M
$65M
$65M
$74M
$0
$0
·
·
Financing Cash Flow
$-141M
$-292M
$-77M
$-982M
$-1.39B
$-272M
$-717M
$-317M
$-9M
$-407M
$-4M
$-4M
Net Change in Cash
$-48M
$118M
$-161M
$12M
$-164M
$340M
$-697M
$-49M
$269M
$224M
$-98M
$-124M
Taxes Paid
$42M
$124M
$65M
$320M
$421M
$70M
$20M
$90M
$-143M
·
·
·
Free Cash Flow
$91M
$422M
$16M
$732M
$1.23B
$582M
$-4M
$296M
$325M
$218M
$-85M
$-133M
Levered FCF
$78M
$412M
$4M
$721M
$1.22B
$568M
$-12M
$284M
$310M
$189M
$-115M
$-155M
Rentowność8
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
21.8%
28.3%
23.0%
38.9%
45.5%
31.1%
13.1%
26.3%
·
·
·
·
Operating Margin
7.7%
18.0%
11.1%
32.4%
40.1%
22.8%
-0.87%
18.6%
19.1%
9.1%
-3.3%
-4.0%
Net Margin
5.4%
14.3%
6.9%
28.2%
30.2%
17.9%
-0.22%
14.0%
14.3%
6.7%
-4.7%
-3.9%
Pretax Margin
7.2%
19.0%
9.8%
30.1%
39.5%
22.3%
-1.0%
18.4%
18.7%
7.6%
-4.7%
-5.2%
EBITDA Margin
13.1%
22.3%
15.7%
35.6%
42.6%
26.6%
4.5%
18.6%
19.1%
9.1%
-3.3%
-4.0%
ROA
5.6%
16.8%
7.4%
47.8%
64.3%
25.4%
-0.23%
15.9%
17.4%
7.1%
-3.9%
-3.1%
ROE
8.4%
25.2%
11.6%
75.3%
105.8%
42.0%
-0.45%
22.5%
27.8%
13.5%
-8.3%
-6.4%
ROIC
7.5%
19.7%
10.7%
53.6%
88.0%
32.1%
-0.65%
19.6%
20.3%
11.5%
-3.5%
-3.0%
Płynność i wypłacalność5
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.8
2.9
3.0
2.5
2.5
3.5
2.5
4.9
5.0
4.4
5.4
5.5
Quick Ratio
1.4
1.6
1.5
1.5
1.6
2.5
1.4
3.8
4.0
3.4
3.7
3.7
Debt / Equity
0.2
0.2
0.2
0.2
0.3
0.3
0.4
0.2
0.2
0.3
0.7
0.7
LT Debt / Equity
0.2
0.2
0.2
0.2
0.3
0.3
0.4
0.2
0.2
0.3
0.7
0.7
Interest Coverage
12.3
37.9
16.9
89.3
121.6
37.4
-1.1
33.3
27.1
6.4
-2.0
-2.6
Efektywność3
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.0
1.2
1.1
1.7
2.1
1.4
1.1
1.1
1.2
1.1
0.8
0.8
Inventory Turnover
5.9
5.7
5.6
7.7
8.5
7.3
7.5
7.8
7.6
7.6
7.4
7.7
Receivables Turnover
21.0
20.6
18.3
26.0
24.3
16.0
15.8
20.9
21.8
21.8
18.5
20.7
Na akcję7
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$24.73
$23.87
$21.58
$19.97
$14.42
$11.02
$8.85
·
$11.07
$7.79
$6.65
$7.30
Revenue / Share
$38.69
$41.42
$35.85
$49.41
$46.46
$24.89
$18.78
$19.58
$18.67
$15.37
$13.29
$13.71
Cash Flow / Share
$5.46
$8.52
$4.39
$14.67
$15.14
$5.88
$1.29
$3.54
$3.24
$2.36
$0.21
$-0.37
Cash / Share
$4.17
$4.86
$3.08
$5.14
$4.18
$4.78
$1.62
·
$6.40
$4.30
$2.84
$3.49
Dividend / Share
·
·
·
·
·
$0.14
$0.14
$0.13
·
·
·
·
Dividend Paid / Share
$0.28
$0.26
$0.24
$0.22
·
$0.14
$0.14
·
·
·
·
·
EPS (TTM)
$2.08
$5.89
$2.46
$13.87
$14.09
$4.46
$-0.04
$2.73
$2.66
$1.03
$-0.62
$-0.53
Stopy Wzrostu10
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-7.9%
14.0%
-33.0%
-1.6%
63.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-11.1%
-9.1%
2.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-64.7%
139.4%
-82.3%
-1.6%
215.9%
·
·
·
·
·
·
·
EPS CAGR 3Y
-46.9%
-25.2%
-18.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-14.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-65.2%
136.0%
-83.6%
-21.1%
176.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-48.8%
-32.7%
-29.1%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-21.8%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
3.7%
·
·
·
·
·
·
·
·
·
·
·
Wycena (TTM)17
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.71B
$2.94B
$2.58B
$3.85B
$3.92B
$2.40B
$2.31B
$2.83B
$2.73B
$2.23B
$1.89B
$1.94B
Net Income TTM
$146M
$420M
$178M
$1.09B
$1.38B
$499M
$-5M
$395M
$390M
$150M
$-88M
$-75M
Market Cap
$5.65B
$7.25B
$5.11B
$4.25B
$6.71B
$4.16B
$3.32B
$0
$3.80B
$2.90B
$2.76B
$2.53B
Enterprise Value
$5.71B
$7.26B
$5.24B
$4.22B
$6.70B
$3.97B
$3.49B
$-526M
$3.25B
$2.62B
$3.07B
$2.76B
P/E
38.8
17.6
28.8
4.3
5.6
8.3
-741.8
8.1
9.9
18.4
-29.0
-31.2
P/S
2.1
2.5
2.0
1.1
1.7
1.7
1.4
0.0
1.4
1.3
1.5
1.3
P/B
3.3
4.3
3.3
3.0
5.4
3.4
3.4
·
2.4
2.4
2.7
2.3
P / Tangible Book
3.3
4.5
3.4
3.1
5.7
3.6
·
·
·
·
·
·
P / Cash Flow
14.8
12.0
16.2
3.7
4.5
6.3
20.9
0.0
8.0
8.5
94.4
-47.8
P / FCF
62.1
17.2
319.4
5.8
5.5
7.1
-830.4
0.0
11.7
13.4
-32.6
-19.0
EV / EBITDA
16.1
11.1
12.9
3.1
3.5
5.4
33.9
-1.0
6.2
12.9
-48.6
-35.6
EV / FCF
62.7
17.2
327.2
5.8
5.4
6.8
-872.1
-1.8
10.0
12.1
-36.3
-20.7
EV / Revenue
2.1
2.5
2.0
1.1
1.7
1.7
1.5
-0.2
1.2
1.2
1.6
1.4
Dividend Yield
1.4%
1.0%
1.4%
1.6%
0.98%
1.6%
2.0%
·
0.00%
0.00%
·
·
Earnings Yield
2.6%
5.7%
3.5%
23.4%
18.0%
12.0%
-0.13%
12.3%
10.1%
5.4%
-3.4%
-3.2%
Payout Ratio
53.4%
17.6%
38.8%
6.3%
4.8%
13.0%
-1300.0%
18.9%
·
·
·
·
Annual Payout
$78M
$74M
$69M
$69M
$66M
$65M
$65M
$74M
$0
$0
·
·
Rachunek zysków i strat15
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$664M
$574M
$566M
$663M
$755M
$724M
$681M
$722M
$814M
$724M
$658M
$728M
$611M
$584M
$705M
$852M
Cost of Revenue
$549M
$459M
$482M
$534M
$577M
$526M
$518M
$530M
$551M
$511M
$499M
$514M
$492M
$483M
$577M
$620M
Gross Profit
$116M
$115M
$85M
$129M
$178M
$197M
$162M
$193M
$263M
$214M
$159M
$214M
$119M
$101M
$128M
$232M
SG&A Expense
$80M
$78M
$80M
$95M
$79M
$75M
$76M
$75M
$71M
$69M
$67M
$58M
$66M
$66M
$68M
$67M
Operating Income
$31M
$34M
$-9M
$18M
$80M
$120M
$75M
$116M
$194M
$145M
$88M
$161M
$8M
$30M
$60M
$172M
Interest Expense
$4M
$4M
$6M
$4M
$4M
$3M
$2M
$4M
$4M
$4M
$7M
$4M
$3M
$3M
$5M
$3M
Other Non-op
$1M
$3M
$-2M
$-1M
$-7M
$-5M
$7M
$-4M
$5M
$1M
$-27M
$0
$-8M
$-8M
$-86M
$-3M
Pretax Income
$34M
$36M
$-11M
$18M
$73M
$116M
$98M
$113M
$201M
$148M
$70M
$160M
$-1M
$23M
$-20M
$172M
Income Tax
$8M
$9M
$-4M
$9M
$19M
$26M
$23M
$23M
$53M
$41M
$8M
$44M
$21M
$1M
$-10M
$44M
Net Income
$26M
$27M
$-8M
$9M
$54M
$91M
$62M
$90M
$160M
$108M
$59M
$118M
$-20M
$21M
$197M
$21M
EPS (Basic)
$0.38
$0.39
$-0.11
$0.13
$0.77
$1.30
$0.91
$1.28
$2.23
$1.49
$0.83
$1.63
$-0.28
$0.29
$0.47
$3.07
EPS (Diluted)
$0.38
$0.39
$-0.12
$0.13
$0.77
$1.30
$0.90
$1.28
$2.23
$1.48
$0.82
$1.63
$-0.28
$0.29
$0.49
$3.05
Shares (Basic)
70,000,000
70,000,000
·
70,000,000
70,000,000
70,000,000
·
70,000,000
72,000,000
72,000,000
·
72,000,000
72,000,000
72,000,000
·
74,000,000
Shares (Diluted)
70,000,000
70,000,000
·
70,000,000
70,000,000
70,000,000
·
71,000,000
72,000,000
72,000,000
·
72,000,000
72,000,000
72,000,000
·
74,000,000
EBITDA
$31M
$72M
·
·
$116M
$155M
·
$116M
$194M
$176M
·
$161M
$8M
$58M
·
$172M
Bilans26
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$228M
$164M
$292M
$316M
$333M
$256M
$340M
$346M
$317M
$244M
·
$160M
$71M
$126M
·
$469M
Receivables
$143M
$155M
$127M
$158M
$168M
$159M
$131M
$136M
$161M
$180M
·
$181M
$172M
$148M
·
$171M
Inventory
$373M
$416M
$363M
$357M
$370M
$399M
$357M
$372M
$373M
$398M
·
$379M
$407M
$415M
·
$337M
Prepaid Expense
$28M
$26M
$28M
$31M
$24M
$25M
$27M
$30M
$32M
$19M
·
$25M
$21M
$23M
·
$24M
Current Assets
$773M
$760M
$809M
$862M
$895M
$839M
$855M
$885M
$883M
$842M
·
$745M
$671M
$713M
·
$1.00B
PP&E (Net)
$1.73B
$1.72B
$1.71B
$1.67B
$1.64B
$1.61B
$1.58B
$1.57B
$1.54B
$1.53B
·
$1.51B
$1.50B
$1.40B
·
$1.22B
PP&E (Gross)
$3.73B
$3.69B
$3.65B
$3.60B
·
·
$3.42B
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$2.00B
$1.98B
$1.94B
$1.93B
·
·
$1.84B
·
·
·
·
·
·
·
·
·
Goodwill
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$45M
·
Other Non-current Assets
$26M
$25M
$25M
$23M
$23M
$22M
$20M
$21M
$20M
$20M
·
$19M
$24M
$24M
·
$23M
Total Assets
$2.61B
$2.58B
$2.63B
$2.65B
$2.66B
$2.57B
$2.56B
$2.58B
$2.53B
$2.49B
·
$2.38B
$2.30B
$2.26B
·
$2.38B
Accounts Payable
$240M
$233M
$285M
$280M
$290M
$265M
$287M
$282M
$258M
$242M
·
$264M
$262M
$227M
·
$342M
Current Liabilities
$240M
$233M
$291M
$294M
$315M
$277M
$299M
$303M
$261M
$254M
·
$266M
$267M
$229M
·
$430M
Capital Leases
$20M
$21M
$22M
$22M
$22M
$23M
$24M
$25M
$23M
$24M
·
$35M
$33M
$35M
·
$40M
Deferred Tax
$195M
$189M
$177M
$166M
$148M
$149M
$145M
$153M
$158M
$162M
·
$152M
$127M
$115M
·
$107M
Other Non-current Liabilities
$33M
$33M
$33M
$55M
$55M
$55M
$43M
$56M
$57M
$57M
·
$53M
$54M
$56M
·
$69M
Total Liabilities
$863M
$850M
$896M
$910M
$914M
$878M
$885M
$910M
$871M
$869M
·
$878M
$883M
$808M
·
$1.02B
Long-term Debt
·
·
$348M
·
·
·
$348M
·
·
·
·
·
·
·
·
·
Common Stock
$85M
$85M
$85M
$85M
$85M
$85M
$86M
$86M
$87M
$88M
·
$88M
$88M
$88M
·
$88M
Retained Earnings
$1.63B
$1.63B
$1.62B
$1.65B
$1.66B
$1.62B
$1.61B
$1.59B
$1.59B
$1.55B
·
$1.44B
$1.34B
$1.38B
·
$1.40B
Treasury Stock
$386M
$388M
$385M
$386M
$386M
$388M
$386M
$386M
$385M
$386M
·
$387M
$387M
$388M
·
$390M
AOCI
$-103M
$-103M
$-98M
$-108M
$-104M
$-110M
$-122M
$-100M
$-109M
$-104M
·
$-98M
$-78M
$-80M
$-99M
$-190M
Stockholders' Equity
$1.74B
$1.73B
$1.73B
$1.74B
$1.74B
$1.69B
$1.67B
$1.67B
$1.66B
$1.62B
$1.56B
$1.50B
$1.42B
$1.45B
·
$1.36B
Liabilities + Equity
$2.61B
$2.58B
$2.63B
$2.65B
$2.66B
$2.57B
$2.56B
$2.58B
$2.53B
$2.49B
·
$2.38B
$2.30B
$2.26B
·
$2.38B
Shares Outstanding
70,000,000
70,000,000
70,000,000
70,000,000
70,000,000
70,000,000
86,000,000
70,000,000
71,000,000
72,000,000
88,000,000
72,114,051
72,103,762
72,031,465
88,000,000
71,690,061
Przepływy pieniężne17
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$39M
$38M
$38M
$36M
$36M
$35M
$33M
$31M
$31M
$31M
$32M
$30M
$29M
$28M
$33M
$34M
Deferred Tax
$3M
$14M
$8M
$20M
$-4M
$0
$-3M
$-5M
$-5M
$9M
$0
$34M
$12M
$-2M
$-26M
$0
Amort. of Intangibles
$1M
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Restructuring
$1M
$2M
$1M
$1M
$3M
$1M
$-2M
$1M
$1M
$2M
$7M
$2M
$1M
$-2M
·
$4M
Other Non-cash
·
$-117M
·
·
·
$-62M
·
·
·
$-43M
·
·
·
$-166M
·
·
Operating Cash Flow
$140M
$-38M
$67M
$89M
$162M
$64M
$105M
$183M
$212M
$105M
$159M
$187M
$89M
$-119M
$41M
$195M
CapEx
$59M
$61M
$75M
$84M
$68M
$64M
$62M
$44M
$36M
$41M
$64M
$48M
$74M
$114M
$132M
$86M
Investing Cash Flow
$-59M
$-61M
$-75M
$-84M
$-68M
$-64M
$-61M
$-61M
$-20M
$-41M
$-64M
$-41M
$-158M
$-113M
$-132M
$121M
Debt Issued
·
·
·
·
·
·
·
$0
·
·
·
$10M
·
·
·
$0
Stock Repurchased
$0
$0
$0
$0
$0
$61M
$24M
$74M
$102M
$13M
$0
$0
$0
$0
$0
$325M
Net Stock Activity
·
$0
·
·
·
$-61M
·
$-74M
·
$-13M
·
$0
·
$0
·
$-325M
Dividends Paid
$21M
$21M
$20M
$19M
$19M
$20M
$18M
$18M
$19M
$19M
$18M
$17M
$17M
$17M
$15M
$17M
Financing Cash Flow
$-18M
$-29M
$-17M
$-19M
$-18M
$-87M
$-40M
$-95M
$-118M
$-39M
$-16M
$-47M
$13M
$-27M
$-14M
$-342M
Net Change in Cash
$65M
$-128M
$-25M
$-16M
$77M
$-84M
$-6M
$29M
$73M
$22M
$62M
$90M
$-56M
$-257M
$-99M
$-34M
Taxes Paid
$-2M
$11M
$11M
$3M
$13M
$15M
$44M
$11M
$59M
$10M
$16M
$4M
$12M
$33M
$78M
$71M
Free Cash Flow
·
$-99M
·
·
·
$0
·
·
·
$64M
·
·
·
$-233M
·
·
Levered FCF
·
$-102M
·
·
·
$-2M
·
·
·
$61M
·
·
·
$-236M
·
·
Rentowność8
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
17.5%
20.0%
·
·
23.6%
27.2%
·
26.7%
32.3%
29.6%
·
29.4%
19.5%
17.3%
·
27.2%
Operating Margin
4.7%
5.9%
·
·
10.6%
16.6%
·
16.1%
23.8%
20.0%
·
22.1%
1.3%
5.1%
·
20.2%
Net Margin
3.9%
4.7%
·
·
7.1%
12.6%
·
12.5%
19.7%
14.9%
·
16.2%
-3.3%
3.6%
·
26.5%
Pretax Margin
5.1%
6.3%
·
·
9.7%
16.0%
·
15.7%
24.7%
20.4%
·
22.0%
-0.16%
3.9%
·
20.2%
EBITDA Margin
4.7%
12.5%
·
·
15.4%
21.4%
·
16.1%
23.8%
24.3%
·
22.1%
1.3%
9.9%
·
20.2%
ROA
0.99%
1.1%
·
·
2.1%
3.6%
·
3.6%
6.6%
4.5%
·
5.0%
-0.82%
0.85%
·
9.4%
ROE
1.5%
1.6%
·
·
3.2%
5.5%
·
5.7%
10.4%
7.0%
·
8.2%
-1.4%
1.4%
·
16.6%
ROIC
1.4%
1.5%
·
·
3.4%
5.5%
·
5.5%
8.6%
6.5%
·
7.8%
12.4%
2.0%
·
9.4%
Płynność i wypłacalność3
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.2
3.3
·
·
2.8
3.0
·
2.9
3.4
3.3
·
2.8
2.5
3.1
·
2.3
Quick Ratio
1.5
1.4
·
·
1.6
1.5
·
1.6
1.8
1.7
·
1.3
0.9
1.2
·
1.5
Interest Coverage
7.8
8.5
·
·
20.0
40.0
·
29.0
48.5
36.2
·
40.2
2.7
10.0
·
57.3
Efektywność3
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.2
·
·
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.2
·
0.4
Inventory Turnover
1.5
1.1
·
·
1.6
1.3
·
1.4
1.4
1.3
·
1.4
1.4
1.2
·
1.9
Receivables Turnover
4.3
3.7
·
·
4.6
4.3
·
4.6
4.9
4.4
·
4.1
3.1
2.5
·
4.1
Na akcję6
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$24.91
$24.71
·
·
$24.89
$24.17
·
$23.80
$23.35
$22.46
·
$20.83
$19.68
$20.13
·
$18.98
Revenue / Share
$9.49
$8.20
·
·
$10.79
$10.34
·
$10.17
$11.31
$10.06
·
$10.11
$8.49
$8.11
·
$11.51
Cash Flow / Share
·
$-0.54
·
·
·
$0.91
·
·
·
$1.46
·
·
·
$-1.65
·
·
Cash / Share
$3.26
$2.34
·
·
$4.76
$3.66
·
$4.94
$4.46
$3.39
·
$2.22
$0.98
$1.75
·
$6.54
Dividend Paid / Share
$0.30
$0.30
$-0.56
$0.30
$0.28
$0.28
$-0.52
$0.28
$0.26
$0.26
$0.26
$0.24
$0.24
$0.24
$0.24
$0.22
EPS (TTM)
$0.78
$1.17
·
$3.48
$4.25
$5.71
·
$5.81
$6.16
$3.65
·
$2.13
$3.55
$8.56
·
$15.70
Wycena (TTM)12
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.47B
$2.56B
·
$2.86B
$2.88B
$2.94B
·
$2.92B
$2.92B
$2.72B
·
$2.63B
$2.75B
$3.27B
·
$3.86B
Net Income TTM
$54M
$82M
·
$244M
$297M
$403M
·
$417M
$445M
$265M
·
$316M
$219M
$623M
·
$1.08B
Market Cap
$5.51B
$5.09B
·
·
$6.02B
$6.44B
·
$7.52B
$5.85B
$6.04B
·
$3.99B
$5.41B
$3.90B
·
$3.67B
P/E
100.8
62.2
·
25.5
20.2
16.1
·
18.5
13.4
23.0
·
25.9
21.1
6.3
·
3.3
P/S
2.2
2.0
·
·
2.1
2.2
·
2.6
2.0
2.2
·
1.5
2.0
1.2
·
1.0
P/B
3.2
2.9
·
·
3.5
3.8
·
4.5
3.5
3.7
·
2.7
3.8
2.7
·
2.7
P / Tangible Book
3.2
3.0
·
3.6
3.5
3.8
·
4.6
3.6
3.8
·
2.7
3.9
2.7
·
2.7
P / Cash Flow
·
-134.0
·
·
·
100.6
·
·
·
57.5
·
·
·
-32.8
·
·
Dividend Yield
1.5%
1.6%
·
·
1.2%
1.2%
·
0.98%
1.2%
1.2%
·
1.7%
1.2%
1.7%
·
1.9%
Earnings Yield
0.99%
1.6%
·
3.9%
4.9%
6.2%
·
5.4%
7.5%
4.3%
·
3.9%
4.7%
15.8%
·
30.7%
Payout Ratio
80.8%
77.8%
·
·
35.2%
22.0%
·
20.0%
11.9%
·
·
14.4%
-85.0%
81.0%
·
7.1%
Annual Payout
$81M
$79M
·
$76M
$75M
$75M
·
$74M
$73M
$71M
·
$66M
$66M
$67M
·
$70M
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe
Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
16
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Przychody
$2.71B
$2.94B
$2.58B
$3.85B
$3.92B
Marża Brutto %
21.8%
28.3%
23.0%
38.9%
45.5%
Marża Operacyjna %
7.7%
18.0%
11.1%
32.4%
40.1%
Zysk netto
$146M
$420M
$178M
$1.09B
$1.38B
Rozwodniony EPS
$2.08
$5.89
$2.46
$13.87
$14.09
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dług / Kapitał Własny
0.2
0.2
0.2
0.2
0.3
Wskaźnik bieżący
2.8
2.9
3.0
2.5
2.5
Wskaźnik Szybkości
1.4
1.6
1.5
1.5
1.6
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Wolny przepływ pieniężny
$91M
$422M
$16M
$732M
$1.23B
Właściciele instytucjonalni (13F)
458 emitentów
· $6.1B łącznie
· Na dzień 30 września 2026
17
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze458
Wartość posiadanych akcji$6.1B
Nowe pozycje61
Zamknięte pozycje48
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
Nowe pozycje
Zamknięte pozycje
Zwiększone
Zmniejszony
Zmiana liczby akcji netto
61 (-9 vs poprzedni kw.)
48 (-5 vs poprzedni kw.)
166 (+21 vs poprzedni kw.)
112 (-19 vs poprzedni kw.)
+3.8M
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
Zgłaszający
Złożono
Udział
Status
Cel
Zgłoszenie
Niezgłoszona osoba raportująca, Niezgłoszona osoba raportująca, Niezgłoszona osoba raportująca, Niezgłoszona osoba raportująca, Niezgłoszona osoba raportująca
Niezgłoszona osoba raportująca, Niezgłoszona osoba raportująca, Niezgłoszona osoba raportująca, Niezgłoszona osoba raportująca, Niezgłoszona osoba raportująca
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów
Posiadane przez 68 funduszy ETF
20
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.