MUR Wykres ceny akcji
Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
04
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Podziały akcji4
Data ex-dywidendy
Podział
Typ
3 września 2013
579-for-500
Naprzód
6 czerwca 2005
2-for-1
Naprzód
31 grudnia 2002
2-for-1
Naprzód
10 czerwca 1980
3-for-1
Naprzód
Wyniki 10-letnie
Trendy przychodów, zysku netto, marż i EPS
06
Przychody$2.72B2021-12-31 → 2025-12-31
EPS$0.722021-12-31 → 2025-12-31
Marża netto9.7%2021-12-31 → 2025-12-31
Wycena i wskaźniki07–12
Wycena
Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
MUR
średnia z 5 lat
Mediana porównawcza
Werdykt
P/E (TTM)
18.6
·
8.6
Zawyżona wycena
P/S (TTM)
1.8
·
1.5
Wartość godziwa
P/B (MRQ)
1.0
·
1.0
Wartość godziwa
Price / Cash Flow (Cena / Przepływy pieniężne)
4.3
·
3.1
Droższy
Price / Tangible Book (Cena / Wartość księgowa materialna)
1.1
·
·
·
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność
Marże brutto, operacyjne i netto; ROE, ROA, ROIC
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Dywidendy
Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
13
Stopa Dywidendy3.5%
Wskaźnik Wypłaty Dywidendy178.6%
Zannualizowane wypłaty≈$1.40Płatne kwartalnie
CAGR dywidendy 5-letni≈21.1%Na akcję, skorygowane o podział
Seria wzrostów≈4Kolejne lata wzrostu dywidendy
Data ex-dywidendy
Kwota
Waluta
Stopa zwrotu
Sie 17, 2026
$0,35
USD
≈3.9%
Maj 18, 2026
$0,35
USD
≈3.3%
Lut 17, 2026
$0,35
USD
≈4.1%
Lis 17, 2025
$0,33
USD
≈4.4%
Sie 18, 2025
$0,33
USD
≈5.7%
Maj 16, 2025
$0,33
USD
≈5.7%
Lut 18, 2025
$0,33
USD
≈4.3%
Lis 18, 2024
$0,30
USD
≈3.6%
Sie 19, 2024
$0,30
USD
≈3.1%
Maj 17, 2024
$0,30
USD
≈2.7%
Lut 16, 2024
$0,30
USD
≈2.9%
Lis 10, 2023
$0,28
USD
≈2.6%
Sie 11, 2023
$0,28
USD
≈2.4%
Maj 12, 2023
$0,28
USD
≈3.2%
Lut 10, 2023
$0,28
USD
≈2.6%
Lis 10, 2022
$0,25
USD
≈1.7%
Sie 12, 2022
$0,25
USD
≈2.0%
Maj 13, 2022
$0,18
USD
≈1.7%
Lut 11, 2022
$0,15
USD
≈1.5%
Lis 12, 2021
$0,13
USD
≈1.8%
Historia zysków
EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
14
Średnie zaskoczenie126.2%
Następny raportLis 03, 2026
Okres
Raport
EPS Actual
EPS Szacowany
Niespodzianka
30 czerwca 2026
Sie 4, 2026
$1.55
$1.55
0.10%
31 marca 2026
$0.32
$0.29
10.2%
31 grudnia 2025
$0.14
$-0.03
563.6%
30 września 2025
$0.41
$0.17
140.0%
30 czerwca 2025
$0.27
$0.20
34.1%
31 marca 2025
$0.56
$0.51
9.2%
Pełne podstawowe wskaźniki
Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
15
Rachunek zysków i strat15
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.72B
$3.03B
$3.46B
$3.93B
$2.30B
$1.97B
$2.83B
$1.79B
$1.44B
$1.81B
$2.94B
$5.48B
Cost of Revenue
$0
$3M
$52M
$172M
$0
$0
·
·
·
·
·
·
SG&A Expense
$137M
$110M
$117M
$131M
$122M
$140M
$233M
$205M
$207M
$246M
$307M
$364M
Operating Expenses
$2.42B
$2.43B
$2.42B
$2.35B
$2.02B
$3.33B
$2.38B
$1.58B
$1.47B
$2.20B
$6.20B
$4.22B
Operating Income
$301M
$603M
$1.04B
$1.59B
$281M
$-1.36B
$445M
$216M
$-26M
$-389M
$-3.26B
·
Interest Expense
·
·
$112M
$151M
$222M
$169M
$219M
$180M
$178M
$148M
$117M
·
Other Non-op
$-22M
$71M
$-9M
$14M
$-17M
$-17M
$-23M
$8M
$-78M
$44M
$92M
$48M
Pretax Income
$183M
$568M
$921M
$1.45B
$43M
$-1.55B
$203M
$43M
$-283M
$-493M
$-3.28B
$1.25B
Income Tax
$45M
$78M
$196M
$309M
$-6M
$-294M
$15M
$-126M
$270M
$-219M
$-1.03B
$227M
Net Income
$104M
$407M
$662M
$965M
$-74M
$-1.15B
$1.15B
$411M
$-312M
$-276M
$-2.27B
$906M
EPS (Basic)
$0.73
$2.71
$4.26
$6.22
$-0.48
$-7.48
$7.01
$2.38
$-1.81
$-1.60
$-13.03
$5.06
EPS (Diluted)
$0.72
$2.70
$4.22
$6.13
$-0.48
$-7.48
$6.98
$2.36
$-1.81
$-1.60
$-13.03
$5.03
Shares (Basic)
143,124,000
150,011,000
155,234,000
155,277,000
154,291,000
153,507,000
163,992,000
172,974,000
172,524,000
172,173,012
174,351,227
178,852,942
Shares (Diluted)
144,025,000
151,027,000
156,646,000
157,475,000
154,291,000
153,507,000
164,812,000
174,209,000
172,524,000
172,173,012
174,351,227
180,070,984
EBITDA
$1.28B
$1.47B
$1.90B
$2.36B
$1.08B
$-375M
$1.59B
$1.60B
$1.28B
$1.05B
$1.62B
$1.91B
Bilans27
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$377M
$424M
$317M
$492M
$521M
$311M
$307M
$360M
$965M
$873M
$283M
$1.19B
Receivables
$347M
$273M
$344M
$391M
$258M
$262M
$427M
$232M
$243M
$357M
$523M
$873M
Inventory
$57M
$55M
$54M
$55M
$54M
$66M
$76M
$80M
$105M
$127M
$167M
$243M
Prepaid Expense
$35M
$34M
$37M
$35M
$32M
$34M
$41M
$34M
$35M
$64M
$213M
$77M
Current Assets
$817M
$785M
$752M
$972M
$881M
$1.00B
$974M
$880M
$1.37B
$1.56B
$1.40B
$3.28B
PP&E (Net)
$8.14B
$8.05B
$8.23B
$8.23B
$8.13B
$8.27B
$9.97B
$8.43B
$8.22B
$8.32B
$9.82B
$13.33B
PP&E (Gross)
·
·
·
·
·
$19.72B
$19.30B
$16.50B
$20.50B
$20.92B
$21.74B
$22.83B
Accum. Depreciation
$15.07B
$13.81B
$13.14B
$12.49B
$12.46B
$11.46B
$9.33B
$8.07B
$12.28B
$12.61B
$11.92B
$9.50B
Goodwill
·
·
·
·
·
·
·
·
·
·
·
$0
Other Non-current Assets
$74M
$50M
$44M
$44M
$29M
$29M
$47M
$49M
$58M
$55M
$278M
$63M
Total Assets
$9.83B
$9.67B
$9.77B
$10.31B
$10.30B
$10.62B
$11.72B
$11.05B
$9.86B
$10.30B
$11.49B
$16.72B
Accounts Payable
$572M
$472M
$447M
$544M
$623M
$407M
$602M
$348M
$596M
$785M
$1.53B
$2.28B
Short-term Debt
·
·
·
·
·
·
·
$0
·
·
·
·
Current Liabilities
$1.06B
$943M
$847M
$1.26B
$1.16B
$716M
$943M
$846M
$834M
$1.50B
$1.67B
$3.15B
Capital Leases
$538M
$537M
$552M
$743M
$761M
$845M
$521M
$0
$134M
$196M
$210M
·
Deferred Tax
$378M
$336M
$277M
$215M
$183M
$180M
$207M
$130M
$159M
$69M
$240M
$1.19B
Other Non-current Liabilities
$264M
$274M
$310M
$305M
$571M
$681M
$613M
$624M
$632M
$617M
$439M
$441M
Total Liabilities
$4.60B
$4.33B
$4.22B
$5.16B
$5.98B
$6.23B
$5.91B
$5.85B
·
·
·
·
Long-term Debt
$1.27B
$1.27B
$1.32B
$1.82B
$2.46B
$2.79B
$2.80B
$2.78B
$2.77B
$2.78B
$2.83B
$2.68B
Common Stock
$195M
$195M
$195M
$195M
$195M
$195M
$195M
$195M
$195M
$195M
$195M
$195M
Paid-in Capital
$860M
$849M
$880M
$894M
$927M
$942M
$949M
$980M
$918M
$917M
$910M
$907M
Retained Earnings
$6.69B
$6.77B
$6.55B
$6.06B
$5.22B
$5.37B
$6.61B
$5.51B
$5.25B
$5.73B
$6.21B
$8.73B
Treasury Stock
$2.07B
$2.00B
$1.74B
$1.61B
$1.66B
$1.69B
$1.72B
$1.25B
$1.28B
$1.30B
$1.31B
$1.09B
AOCI
$-554M
$-628M
$-521M
$-535M
$-528M
$-601M
$-574M
$-610M
$-462M
$-628M
$-705M
$-170M
Stockholders' Equity
$5.12B
$5.19B
$5.36B
$4.99B
$4.16B
$4.21B
$5.47B
$4.83B
$4.62B
$4.92B
$5.31B
$8.57B
Liabilities + Equity
$9.83B
$9.67B
$9.77B
$10.31B
$10.30B
$10.62B
$11.72B
$11.05B
$9.86B
$10.30B
$11.49B
$16.72B
Shares Outstanding
142,785,152
145,845,124
152,748,642
155,467,319
154,463,050
153,598,625
152,935,361
173,058,829
172,572,873
172,202,177
172,034,711
177,499,513
Przepływy pieniężne15
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$978M
$866M
$862M
$777M
$795M
$987M
$1.15B
$776M
$752M
$1.05B
$1.62B
$1.91B
Deferred Tax
$35M
$72M
$180M
$286M
$-4M
$-278M
$29M
$-178M
$270M
$-388M
$-978M
$-171M
Restructuring
·
·
·
$0
$0
$50M
$0
$0
·
·
·
·
Other Non-cash
$57M
$459M
$-54M
$87M
$823M
$1.21B
$-854M
$-150M
$360M
$172M
$2.85B
$404M
Operating Cash Flow
$1.25B
$1.73B
$1.75B
$2.18B
$1.42B
$803M
$1.49B
$749M
$613M
$601M
$1.18B
$3.05B
CapEx
·
·
·
·
·
·
$1.34B
$1.01B
$910M
$927M
$2.55B
$3.68B
Investing Cash Flow
$-1.03B
$-908M
$-999M
$-1.11B
$-418M
$-859M
$-2.54B
$-1.80B
$-732M
$286M
·
·
Stock Repurchased
$103M
$301M
$150M
$0
$0
$0
$500M
$0
$0
·
$250M
$375M
Net Stock Activity
$-103M
$-301M
$-150M
·
$0
$0
$-500M
·
·
·
$-250M
$-375M
Dividends Paid
$186M
$180M
$171M
$128M
$77M
$96M
$164M
$173M
$173M
$207M
$245M
$236M
Financing Cash Flow
$-264M
$-717M
$-924M
$-1.08B
$-795M
$40M
$-1.13B
$144M
$-188M
$-291M
·
·
Net Change in Cash
$-46M
$106M
$-175M
$-29M
$211M
$4M
$-53M
$-271M
$20M
$590M
$-910M
$443M
Taxes Paid
$6M
$13M
$12M
$25M
$-2M
$44M
$7M
$8M
$6M
$7M
$119M
$574M
Free Cash Flow
·
·
·
·
·
·
$145M
$117M
$120M
$-326M
$-1.37B
$-631M
Levered FCF
·
·
·
·
·
·
$-59M
$-61M
$907M
·
·
·
Rentowność7
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
11.1%
19.9%
30.1%
40.4%
12.2%
-69.2%
15.7%
24.5%
14.4%
·
·
·
Net Margin
3.8%
13.4%
19.1%
24.5%
-3.2%
-58.4%
40.6%
16.0%
-14.0%
-14.7%
-74.9%
16.5%
Pretax Margin
6.7%
18.7%
26.6%
36.9%
1.9%
-78.7%
7.2%
16.8%
3.2%
-26.3%
-108.2%
22.9%
EBITDA Margin
47.0%
48.5%
55.0%
60.1%
46.8%
-19.1%
56.3%
62.3%
57.5%
56.2%
53.4%
34.8%
ROA
1.1%
4.2%
6.6%
9.4%
-0.70%
-10.3%
10.1%
3.9%
-3.1%
-2.5%
-16.1%
5.3%
ROE
2.0%
7.7%
12.8%
21.1%
-1.8%
-23.7%
22.3%
8.7%
-6.5%
-5.5%
-40.1%
10.7%
ROIC
4.5%
10.0%
15.3%
25.0%
7.7%
-26.2%
7.6%
12.8%
-30.1%
·
·
·
Płynność i wypłacalność3
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.8
0.8
0.9
0.8
0.8
1.4
1.0
1.0
1.6
1.0
0.9
1.0
Quick Ratio
0.7
0.7
0.8
0.7
0.7
0.8
0.8
0.9
1.4
0.8
0.5
0.7
Interest Coverage
·
·
9.3
10.5
1.3
-8.0
2.0
3.5
1.8
·
·
·
Efektywność3
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.3
0.3
0.4
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.3
Inventory Turnover
0.0
0.1
0.9
3.2
·
·
·
·
·
·
·
·
Receivables Turnover
8.8
9.8
9.4
12.1
8.8
5.7
8.6
8.9
7.4
4.3
4.3
5.8
Na akcję6
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$35.85
$35.61
$35.11
$32.13
$26.91
$27.44
$35.75
$27.91
$26.77
$28.55
$30.85
$48.30
Revenue / Share
$18.88
$20.05
$22.09
$24.97
$14.90
$12.82
$17.17
$14.76
$12.90
$10.89
$17.40
$30.41
Cash Flow / Share
$8.66
$11.45
$11.16
$13.85
$9.22
$5.23
$9.04
$7.00
$6.55
$3.49
$6.79
$16.93
Cash / Share
$2.64
$2.90
$2.08
$3.16
$3.37
$2.02
$2.01
$2.24
$5.59
$5.07
$1.65
$6.72
Dividend Paid / Share
$1.30
$1.20
$1.10
$0.82
$0.50
$0.62
$1.00
$1.00
$1.00
$1.20
$1.40
$1.32
EPS (TTM)
$0.72
$2.70
$4.22
$6.13
$-0.48
$-7.48
$6.98
$2.36
$-1.81
$-1.60
$-13.03
$5.03
Stopy Wzrostu8
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-10.2%
-12.5%
-12.0%
71.0%
16.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-11.6%
9.6%
20.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
6.7%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-73.3%
-36.0%
-31.2%
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
-51.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-74.4%
-38.5%
-31.4%
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
-52.4%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
14.2%
·
·
·
·
·
·
·
·
·
·
·
Wycena (TTM)13
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.72B
$3.03B
$3.46B
$3.93B
$2.30B
$1.97B
$2.83B
$1.79B
$1.44B
$1.81B
$2.94B
$5.48B
Net Income TTM
$104M
$407M
$662M
$965M
$-74M
$-1.15B
$1.15B
$411M
$-312M
$-276M
$-2.27B
$906M
Market Cap
$4.46B
$4.41B
$6.52B
$6.69B
$4.03B
$1.86B
$4.10B
$4.05B
$5.36B
$5.36B
$3.86B
$8.97B
P/E
43.4
11.2
10.1
7.0
-54.4
-1.6
3.8
9.9
-17.2
-19.5
-1.7
10.0
P/S
1.6
1.5
1.9
1.7
1.8
0.9
1.4
2.3
3.7
3.0
1.3
1.6
P/B
0.9
0.8
1.2
1.3
1.0
0.4
0.7
0.8
1.2
1.1
0.7
1.0
P / Tangible Book
0.9
0.8
1.2
1.3
1.0
0.4
·
·
·
·
·
·
P / Cash Flow
3.6
2.6
3.7
3.1
2.8
2.3
2.8
3.3
4.7
8.9
3.3
2.9
P / FCF
·
·
·
·
·
·
28.3
34.7
44.7
-16.4
-2.8
-14.2
Dividend Yield
4.2%
4.1%
2.6%
1.9%
1.9%
5.2%
4.0%
4.3%
3.2%
3.9%
6.3%
2.6%
Earnings Yield
2.3%
8.9%
9.9%
14.2%
-1.8%
-61.8%
26.0%
10.1%
-5.8%
-5.1%
-58.0%
10.0%
Payout Ratio
178.6%
44.2%
25.8%
13.3%
-104.8%
-8.4%
14.2%
42.1%
-55.4%
-74.9%
-10.8%
·
Annual Payout
$186M
$180M
$171M
$128M
$77M
$96M
$164M
$173M
$173M
$207M
$245M
$236M
Rachunek zysków i strat15
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$928M
$734M
$625M
$733M
$696M
$666M
$671M
$758M
$803M
$796M
$844M
$960M
$815M
$842M
$975M
$1.30B
Cost of Revenue
·
·
$0
$0
$0
$0
$0
$0
$3M
$160.0K
$4M
$5M
$10M
$32M
$47M
$44M
SG&A Expense
$39M
$35M
$39M
$31M
$37M
$31M
$31M
$25M
$23M
$31M
$43M
$31M
$25M
$18M
$41M
$29M
Operating Expenses
$574M
$595M
$565M
$727M
$603M
$522M
$586M
$579M
$618M
$642M
$641M
$582M
$650M
$545M
$651M
$550M
Operating Income
$355M
$138M
$59M
$6M
$92M
$144M
$85M
$179M
$184M
$154M
$203M
$378M
$165M
$297M
$324M
$753M
Interest Expense
·
·
·
·
·
·
·
·
·
$20M
·
$30M
$30M
$29M
·
$37M
Other Non-op
$11M
$10M
$-8M
$15M
$-32M
$2M
$37M
$-4M
$26M
$12M
$-10M
$9M
$-8M
$-73.0K
$-7M
$18M
Pretax Income
$341M
$119M
$29M
$-4M
$35M
$123M
$79M
$154M
$190M
$146M
$170M
$356M
$127M
$268M
$283M
$734M
Income Tax
$77M
$50M
$7M
$4M
$1M
$33M
$13M
$2M
$33M
$30M
$29M
$78M
$35M
$54M
$62M
$159M
Net Income
$232M
$53M
$12M
$-3M
$22M
$73M
$50M
$139M
$128M
$90M
$116M
$255M
$98M
$192M
$199M
$528M
EPS (Basic)
$1.62
$0.37
$0.08
$-0.02
$0.16
$0.51
$0.35
$0.93
$0.84
$0.59
$0.76
$1.64
$0.63
$1.23
$1.29
$3.40
EPS (Diluted)
$1.59
$0.37
$0.08
$-0.02
$0.16
$0.50
$0.34
$0.93
$0.83
$0.59
$0.75
$1.63
$0.62
$1.22
$1.27
$3.36
Shares (Basic)
143,351,000
143,082,000
·
142,731,000
142,721,000
144,284,000
·
149,384,000
152,153,000
152,664,000
·
155,454,000
156,127,000
155,857,000
·
155,446,000
Shares (Diluted)
146,149,000
144,381,000
·
142,731,000
143,216,000
145,072,000
·
150,353,000
153,144,000
153,817,000
·
156,829,000
157,299,000
157,389,000
·
157,336,000
EBITDA
$617M
$393M
·
$289M
$352M
$338M
·
$403M
$400M
$365M
·
$615M
$381M
$492M
·
$968M
Bilans24
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$484M
$379M
$377M
$426M
$380M
$393M
$424M
$271M
$334M
$323M
·
$328M
$369M
$312M
·
$466M
Receivables
$443M
$467M
$347M
$284M
$274M
$282M
$273M
$263M
$337M
$357M
·
$461M
$410M
$395M
·
$385M
Inventory
$62M
$58M
$57M
$62M
$63M
$71M
$55M
$51M
$52M
$50M
·
$60M
$62M
$64M
·
$53M
Prepaid Expense
$38M
$33M
$35M
$36M
$46M
$25M
$34M
$44M
$35M
$31M
·
$38M
$27M
$31M
·
$40M
Current Assets
$1.03B
$937M
$817M
$807M
$762M
$771M
$785M
$630M
$757M
$761M
·
$887M
$869M
$802M
·
$952M
PP&E (Net)
$8.43B
$8.27B
$8.14B
$8.09B
$8.35B
$8.28B
$8.05B
$8.19B
$8.21B
$8.19B
·
$8.22B
$8.43B
$8.36B
·
$8.25B
Accum. Depreciation
$15.47B
$15.28B
$15.07B
$14.76B
$14.44B
$14.01B
$13.81B
$13.76B
$13.50B
$13.31B
·
$12.84B
$12.98B
$12.70B
·
$12.22B
Other Non-current Assets
$114M
$95M
$74M
$58M
$57M
$56M
$50M
$37M
$36M
$37M
·
$44M
$46M
$46M
·
$33M
Total Assets
$10.28B
$10.04B
$9.83B
$9.73B
$9.84B
$9.82B
$9.67B
$9.72B
$9.89B
$9.67B
$9.77B
$9.94B
$10.25B
$10.19B
$10.31B
$10.23B
Accounts Payable
$671M
$646M
$572M
$430M
$509M
$538M
$472M
$430M
$508M
$486M
·
$450M
$584M
$517M
·
$540M
Current Liabilities
$1.20B
$1.13B
$1.06B
$858M
$909M
$1.01B
$943M
$885M
$928M
$818M
·
$892M
$1.03B
$1.03B
·
$1.21B
Capital Leases
$433M
$479M
$538M
$582M
$495M
$483M
$537M
$620M
$645M
$517M
·
$561M
$625M
$680M
·
$648M
Deferred Tax
$464M
$413M
$378M
$367M
$369M
$352M
$336M
$318M
$324M
$292M
·
$251M
$236M
$221M
·
$188M
Other Non-current Liabilities
$246M
$256M
$264M
$250M
$254M
$269M
$274M
$279M
$291M
$304M
·
$290M
$299M
$302M
·
$429M
Total Liabilities
$4.87B
$4.80B
$4.60B
$4.48B
$4.48B
$4.54B
$4.33B
$4.31B
$4.39B
$4.18B
·
$4.43B
$4.86B
$4.88B
·
$5.35B
Long-term Debt
·
·
$1.27B
·
·
·
$1.27B
·
·
·
·
·
·
·
·
·
Common Stock
$195M
$195M
$195M
$195M
$195M
$195M
$195M
$195M
$195M
$195M
·
$195M
$195M
$195M
·
$195M
Paid-in Capital
$845M
$837M
$860M
$851M
$842M
$831M
$849M
$836M
$827M
$817M
·
$869M
$862M
$857M
·
$888M
Retained Earnings
$6.88B
$6.69B
$6.69B
$6.73B
$6.78B
$6.80B
$6.77B
$6.77B
$6.67B
$6.59B
·
$6.47B
$6.26B
$6.20B
·
$5.89B
Treasury Stock
$2.05B
$2.05B
$2.07B
$2.08B
$2.08B
$2.08B
$2.00B
$2.00B
$1.80B
$1.74B
·
$1.66B
$1.59B
$1.59B
·
$1.62B
AOCI
$-606M
$-577M
$-554M
$-575M
$-538M
$-629M
$-628M
$-553M
$-572M
$-556M
·
$-534M
$-496M
$-530M
·
$-654M
Stockholders' Equity
$5.26B
$5.10B
$5.12B
$5.12B
$5.20B
$5.12B
$5.19B
$5.25B
$5.32B
$5.30B
·
$5.34B
$5.23B
$5.14B
·
$4.71B
Liabilities + Equity
$10.28B
$10.04B
$9.83B
$9.73B
$9.84B
$9.82B
$9.67B
$9.72B
$9.89B
$9.67B
·
$9.94B
$10.25B
$10.19B
·
$10.23B
Shares Outstanding
143,355,832
143,348,713
142,785,152
142,731,820
142,725,745
142,716,062
145,845,124
145,843,359
151,216,548
152,576,156
152,748,642
154,473,141
·
·
155,467,319
·
Przepływy pieniężne11
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$262M
$254M
$241M
$283M
$259M
$194M
$215M
$224M
$216M
$211M
$213M
$237M
$216M
$196M
$202M
$215M
Deferred Tax
$56M
$37M
$11M
$2M
$5M
$16M
$27M
$-9M
$34M
$19M
$28M
$60M
$44M
$49M
$79M
$140M
Other Non-cash
·
$-131M
·
·
·
$-6M
·
·
·
$54M
·
·
·
$-232M
·
·
Operating Cash Flow
$656M
$321M
$250M
$339M
$358M
$301M
$434M
$429M
$468M
$399M
$543M
$456M
$470M
$280M
$502M
$719M
Investing Cash Flow
$-479M
$-411M
$-178M
$-172M
$-310M
$-370M
$-175M
$-216M
$-268M
$-249M
$-177M
$-127M
$-349M
$-345M
$-181M
$-329M
Stock Repurchased
$0
$777.0K
$0
$0
$3M
$100M
$1M
$194M
$56M
$50M
$75M
$75M
$0
$0
$0
·
Net Stock Activity
·
$-777.0K
·
·
·
$-100M
·
·
·
$-50M
·
·
·
·
·
·
Dividends Paid
$50M
$50M
$46M
$46M
$46M
$47M
$44M
$45M
$46M
$46M
$42M
$43M
$43M
$43M
$39M
$39M
Financing Cash Flow
$-72M
$91M
$-120M
$-122M
$-61M
$38M
$-108M
$-274M
$-190M
$-144M
$-376M
$-371M
$-62M
$-115M
$-296M
$-338M
Net Change in Cash
$105M
$2M
$-49M
$46M
$-13M
$-31M
$152M
$-62M
$10M
$6M
$-11M
$-42M
$57M
$-180M
$26M
$34M
Taxes Paid
$6M
$-100.0K
$-3M
$9M
$2M
$-2M
$129.0K
$9M
$3M
$405.0K
$-381.0K
$2M
$8M
$3M
$8M
$15M
Rentowność7
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
38.2%
18.9%
·
0.79%
13.3%
21.6%
·
23.6%
23.0%
19.3%
·
39.3%
20.2%
35.3%
·
57.8%
Net Margin
25.0%
7.2%
·
-0.41%
3.2%
11.0%
·
18.3%
15.9%
11.3%
·
26.6%
12.1%
22.8%
·
40.5%
Pretax Margin
36.7%
16.2%
·
-0.50%
5.0%
18.4%
·
20.3%
23.6%
18.3%
·
37.1%
15.6%
31.8%
·
56.3%
EBITDA Margin
66.4%
53.5%
·
39.5%
50.5%
50.8%
·
53.1%
49.8%
45.9%
·
64.1%
46.7%
58.5%
·
74.2%
ROA
2.3%
0.53%
·
-0.03%
0.23%
0.75%
·
1.4%
1.3%
0.91%
·
2.5%
0.94%
1.8%
·
5.1%
ROE
4.4%
1.0%
·
-0.06%
0.42%
1.4%
·
2.6%
2.4%
1.7%
·
5.1%
2.1%
4.2%
·
12.2%
ROIC
5.2%
1.6%
·
0.24%
1.7%
2.1%
·
3.4%
2.9%
2.3%
·
5.5%
2.3%
4.6%
·
12.5%
Płynność i wypłacalność3
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.9
0.8
·
0.9
0.8
0.8
·
0.7
0.8
0.9
·
1.0
0.8
0.8
·
0.8
Quick Ratio
0.8
0.7
·
0.8
0.7
0.7
·
0.6
0.7
0.8
·
0.9
0.8
0.7
·
0.7
Interest Coverage
·
·
·
·
·
·
·
·
·
7.7
·
12.6
5.5
10.3
·
20.1
Efektywność3
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
·
·
·
0.0
0.0
0.0
·
0.0
0.1
0.0
·
0.1
0.2
0.5
·
0.8
Receivables Turnover
2.6
2.0
·
2.7
2.3
2.1
·
2.1
2.1
2.1
·
2.3
1.7
2.2
·
4.6
Na akcję6
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$36.69
$35.57
·
$35.88
$36.42
$35.88
·
$36.00
$35.21
$34.76
·
$34.57
·
·
·
·
Revenue / Share
$6.35
$5.08
·
$5.14
$4.86
$4.59
·
$5.04
$5.24
$5.18
·
$6.12
$5.18
$5.35
·
$8.28
Cash Flow / Share
·
$2.22
·
·
·
$2.07
·
·
·
$2.59
·
·
·
$1.78
·
·
Cash / Share
$3.38
$2.64
·
$2.98
$2.66
$2.75
·
$1.86
$2.21
$2.12
·
$2.12
·
·
·
·
Dividend Paid / Share
$0.35
$0.35
$0.33
$0.33
$0.33
$0.33
$0.30
$0.30
$0.30
$0.30
$0.28
$0.28
$0.28
$0.28
$0.25
$0.25
EPS (TTM)
$2.02
$0.59
·
$0.98
$1.93
$2.60
·
$3.10
$3.80
$3.59
·
$4.74
$6.47
$8.08
·
$5.96
Wycena (TTM)12
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3.02B
$2.79B
·
$2.77B
$2.79B
$2.90B
·
$3.20B
$3.40B
$3.41B
·
$3.59B
$3.93B
$4.22B
·
$3.70B
Net Income TTM
$294M
$84M
·
$143M
$285M
$390M
·
$473M
$589M
$560M
·
$745M
$1.02B
$1.27B
·
$934M
Market Cap
$4.67B
$5.91B
·
$4.06B
$3.21B
$4.05B
·
$4.92B
$6.24B
$6.97B
·
$7.01B
·
·
·
·
P/E
16.1
69.9
·
29.0
11.7
10.9
·
10.9
10.9
12.7
·
9.6
5.9
4.6
·
5.9
P/S
1.5
2.1
·
1.5
1.2
1.4
·
1.5
1.8
2.0
·
2.0
·
·
·
·
P/B
0.9
1.2
·
0.8
0.6
0.8
·
0.9
1.2
1.3
·
1.3
·
·
·
·
P / Tangible Book
0.9
1.2
·
0.8
0.6
0.8
·
0.9
1.2
1.3
·
1.3
·
·
·
·
P / Cash Flow
·
18.4
·
·
·
13.5
·
·
·
17.5
·
·
·
·
·
·
Dividend Yield
4.1%
3.2%
·
4.5%
5.7%
4.5%
·
3.6%
2.8%
2.5%
·
2.4%
·
·
·
·
Earnings Yield
6.2%
1.4%
·
3.5%
8.6%
9.2%
·
9.2%
9.2%
7.9%
·
10.4%
16.9%
21.9%
·
17.0%
Payout Ratio
·
94.7%
·
·
·
64.4%
·
·
·
50.9%
·
·
·
22.4%
·
·
Annual Payout
$193M
$189M
·
$184M
$182M
$181M
·
$179M
$177M
$174M
·
$168M
$164M
$148M
·
$109M
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe
Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
16
Wskaźnik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Przychody
$2.72B
·
·
$3.03B
·
Marża Operacyjna %
11.1%
·
·
19.9%
·
Zysk netto
$104M
·
·
$407M
·
Rozwodniony EPS
$0.72
·
·
$2.70
·
Wskaźnik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Wskaźnik bieżący
0.8
·
·
0.8
·
Wskaźnik Szybkości
0.7
·
·
0.7
·
Brak danych dla tego sprawozdania
Zbyt mało danych fundamentalnych, aby utworzyć to sprawozdanie.
Właściciele instytucjonalni (13F)
468 emitentów
· $4.6B łącznie
· Na dzień 30 września 2026
17
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze468
Wartość posiadanych akcji$4.6B
Nowe pozycje54
Zamknięte pozycje64
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
Nowe pozycje
Zamknięte pozycje
Zwiększone
Zmniejszony
Zmiana liczby akcji netto
54 (-45 vs poprzedni kw.)
64 (+29 vs poprzedni kw.)
154 (+14 vs poprzedni kw.)
151 (-2 vs poprzedni kw.)
-63K
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów
Posiadane przez 74 fundusze ETF
20
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.