SCL Wykres ceny akcji
Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
04
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Podziały akcji4
Data ex-dywidendy
Podział
Typ
17 grudnia 2012
2-for-1
Naprzód
16 grudnia 1994
2-for-1
Naprzód
3 stycznia 1989
2-for-1
Naprzód
4 stycznia 1982
2-for-1
Naprzód
Wyniki 10-letnie
Trendy przychodów, zysku netto, marż i EPS
Wycena
Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
SCL
średnia z 5 lat
Mediana porównawcza
Werdykt
P/E (TTM)
-525.0średnia z 5 lat ≈28.8
≈28.8
·
·
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność
Marże brutto, operacyjne i netto; ROE, ROA, ROIC
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Dywidendy
Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
13
Wskaźnik Wypłaty Dywidendy74.7%
Zannualizowane wypłaty≈$1.58Płatne kwartalnie
CAGR dywidendy 5-letni≈7.0%Na akcję, skorygowane o podział
Seria wzrostów≈37Kolejne lata wzrostu dywidendy
Data ex-dywidendy
Kwota
Waluta
Stopa zwrotu
Wrz 1, 2026
$0,40
USD
≈2.6%
Cze 1, 2026
$0,40
USD
≈3.0%
Mar 2, 2026
$0,40
USD
≈3.1%
Lis 28, 2025
$0,40
USD
≈3.4%
Sie 29, 2025
$0,39
USD
≈3.1%
Maj 30, 2025
$0,39
USD
≈2.8%
Mar 3, 2025
$0,39
USD
≈2.6%
Lis 29, 2024
$0,39
USD
≈2.0%
Sie 30, 2024
$0,38
USD
≈1.9%
Maj 31, 2024
$0,38
USD
≈1.7%
Lut 29, 2024
$0,38
USD
≈1.7%
Lis 29, 2023
$0,38
USD
≈1.8%
Sie 30, 2023
$0,37
USD
≈1.7%
Maj 30, 2023
$0,37
USD
≈1.5%
Mar 2, 2023
$0,37
USD
≈1.3%
Lis 29, 2022
$0,37
USD
≈1.3%
Sie 30, 2022
$0,34
USD
≈1.3%
Maj 27, 2022
$0,34
USD
≈1.2%
Mar 3, 2022
$0,34
USD
≈1.2%
Lis 29, 2021
$0,34
USD
≈1.1%
Historia zysków
EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
14
Średnie zaskoczenie-8.1%
Następny raportPaź 27, 2026
Okres
Raport
EPS Actual
EPS Szacowany
Niespodzianka
30 czerwca 2026
Lip 28, 2026
$1.18
$0.62
91.5%
31 marca 2026
$0.45
$0.44
1.3%
31 grudnia 2025
$-0.02
$0.40
-105.0%
30 września 2025
$0.48
$0.62
-22.7%
30 czerwca 2025
$0.52
$0.91
-42.8%
31 marca 2025
$0.84
$0.64
30.6%
30 czerwca 2000
$0.32
$0.35
-9.5%
Pełne podstawowe wskaźniki
Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
15
Rachunek zysków i strat18
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.33B
$2.18B
$2.33B
$2.77B
$2.35B
$1.87B
$1.86B
$1.99B
$1.93B
$1.77B
$1.78B
$1.93B
Cost of Revenue
$2.06B
$1.91B
$2.05B
$2.35B
$1.95B
$1.49B
$1.52B
$1.65B
$1.58B
$1.43B
$1.47B
$1.68B
Gross Profit
$270M
$272M
$278M
$427M
$396M
$384M
$340M
$339M
$346M
$339M
$308M
$250M
R&D Expense
$35M
$34M
$36M
$41M
$39M
$36M
$34M
$34M
$33M
$35M
$30M
$27M
SG&A Expense
$91M
$98M
$93M
$102M
$93M
$87M
$83M
$79M
$76M
$75M
$76M
$67M
Operating Expenses
$201M
$202M
$205M
$218M
$222M
$211M
$210M
$187M
$188M
$204M
$188M
$155M
Operating Income
$79M
$70M
$59M
$207M
$171M
$172M
$127M
$149M
$155M
$128M
$123M
$91M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$11M
Interest Income
·
·
·
·
·
·
·
·
·
·
·
$262.0K
Other Non-op
$3M
$4M
$2M
$-9M
$8M
$5M
$5M
$-725.0K
$3M
$-809.0K
$2M
$1M
Pretax Income
$60M
$60M
$48M
$189M
$173M
$171M
$126M
$138M
$147M
$114M
$103M
$76M
Income Tax
$13M
$10M
$8M
$42M
$35M
$43M
$23M
$27M
$46M
$28M
$27M
$18M
Net Income
$47M
$50M
$40M
$147M
$138M
$127M
$103M
$111M
$101M
$86M
$76M
$57M
EPS (Basic)
$2.05
$2.21
$1.77
$6.46
$6.01
$5.52
$4.47
$4.83
$4.39
$3.78
$3.34
$2.51
EPS (Diluted)
$2.05
$2.20
$1.75
$6.38
$5.92
$5.45
$4.42
$4.76
$4.31
$3.73
$3.32
$2.49
Shares (Basic)
22,872,000
22,832,000
22,777,000
22,781,000
22,922,000
22,949,000
23,054,000
23,022,000
22,946,000
22,793,000
22,730,000
22,758,000
Shares (Diluted)
22,890,000
22,931,000
22,946,000
23,064,000
23,287,000
23,256,000
23,316,000
23,325,000
23,377,000
23,094,000
22,858,000
22,917,000
EBITDA
$205M
$183M
$164M
$302M
$262M
$253M
$206M
$233M
$225M
$201M
$190M
$154M
Bilans26
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$133M
$100M
$130M
$174M
$159M
$350M
$315M
$300M
$299M
$226M
$176M
$85M
Receivables
$388M
$388M
$422M
$437M
$420M
$301M
$277M
$280M
$294M
$263M
$250M
$270M
Inventory
$299M
$289M
$266M
$403M
$306M
$219M
$204M
$232M
$173M
$174M
$170M
$183M
Other Current Assets
$39M
$34M
$34M
$32M
$29M
$36M
$23M
$22M
$24M
$23M
$23M
$21M
Current Assets
$859M
$810M
$852M
$1.04B
$913M
$906M
$819M
$834M
$789M
$686M
$620M
$576M
PP&E (Net)
$1.22B
$1.20B
$1.21B
$1.07B
$851M
$683M
$639M
$609M
$598M
$583M
$555M
$524M
PP&E (Gross)
$2.79B
$2.65B
$2.59B
$2.37B
$2.09B
$1.87B
$1.76B
$1.67B
$1.60B
$1.51B
$1.45B
$1.39B
Accum. Depreciation
$1.57B
$1.45B
$1.38B
$1.30B
$1.24B
$1.19B
$1.12B
$1.06B
$1.00B
$931M
$891M
$862M
Goodwill
$93M
$91M
$97M
$96M
$97M
$28M
$26M
$23M
$25M
$25M
$11M
$12M
Intangibles
$40M
$43M
$53M
$58M
$61M
$24M
$15M
$14M
$19M
$22M
$18M
$21M
Other Non-current Assets
$63M
$65M
$57M
$75M
$40M
$19M
$13M
$10M
$12M
$14M
$13M
$10M
Total Assets
$2.36B
$2.30B
$2.36B
$2.43B
$2.07B
$1.75B
$1.58B
$1.51B
$1.50B
$1.35B
$1.24B
$1.16B
Accounts Payable
$262M
$259M
$233M
$376M
$323M
$237M
$194M
$206M
$205M
$158M
$129M
$157M
Accrued Liabilities
$119M
$117M
$122M
$163M
$136M
$142M
$121M
$96M
$93M
$111M
$96M
$65M
Current Liabilities
$666M
$669M
$608M
$671M
$500M
$417M
$339M
$339M
$320M
$297M
$243M
$250M
Capital Leases
$49M
$57M
$58M
$51M
$57M
$52M
$30M
·
·
·
·
·
Deferred Tax
$11M
$10M
$10M
$10M
$12M
$21M
$23M
$25M
$11M
$12M
$9M
$16M
Other Non-current Liabilities
$45M
$66M
$69M
$81M
$99M
$114M
$96M
$104M
$130M
$119M
$115M
$113M
Long-term Debt
$627M
$625M
$654M
$587M
$364M
$199M
$222M
$276M
$291M
$317M
$331M
$274M
Total Debt
$627M
$625M
$654M
$587M
$364M
$199M
$222M
$276M
$291M
$317M
$333M
$274M
Common Stock
$27M
$27M
$27M
$27M
$27M
$27M
$26M
$26M
$26M
$26M
$26M
$26M
Retained Earnings
$1.29B
$1.27B
$1.26B
$1.25B
$1.13B
$1.02B
$922M
$837M
$722M
$649M
$580M
$521M
Treasury Stock
$190M
$188M
$184M
$181M
$154M
$134M
$114M
$97M
$79M
$71M
$68M
$66M
AOCI
$-139M
$-197M
$-131M
$-168M
$-153M
$-137M
$-136M
$-141M
$-100M
$-127M
$-125M
$-84M
Stockholders' Equity
$1.24B
$1.17B
$1.22B
$1.17B
$1.07B
$987M
$892M
$807M
$740M
$635M
$557M
$536M
Liabilities + Equity
$2.36B
$2.30B
$2.36B
$2.43B
$2.07B
$1.75B
$1.58B
$1.51B
$1.47B
$1.35B
$1.24B
$1.16B
Przepływy pieniężne18
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$126M
$112M
$105M
$95M
$91M
$82M
$79M
$81M
$79M
$75M
$67M
$64M
Stock-based Comp
$6M
$5M
$6M
$14M
$12M
$10M
$9M
$7M
$7M
$13M
$4M
$-68.0K
Deferred Tax
$-1M
$-10M
$18M
$-27M
$-34M
$-5M
$-5M
$10M
$-1M
$-8M
$3M
$5M
Amort. of Intangibles
$7M
$7M
$7M
$7M
$7M
$4M
$3M
$3M
$4M
$3M
$3M
$3M
Other Non-cash
$-30M
$4M
$5M
$-67M
$-135M
$21M
$33M
$-40M
$21M
$59M
$33M
$-44M
Operating Cash Flow
$148M
$162M
$175M
$161M
$72M
$235M
$218M
$171M
$199M
$212M
$184M
$83M
CapEx
$123M
$123M
$260M
$302M
$194M
$126M
$106M
$87M
$79M
$103M
$119M
$102M
Investing Cash Flow
$-89M
$-117M
$-259M
$-308M
$-377M
$-139M
$-113M
$-108M
$-83M
$-131M
·
·
Debt Issued
·
·
·
·
·
·
·
·
·
·
$100M
$5M
Net Debt Issued
·
$-49M
$-38M
$-38M
$-38M
$-24M
$-46M
$-21M
$-21M
$-15M
$87M
$-8M
Stock Repurchased
·
·
·
$25M
$17M
$15M
$13M
$16M
$6M
$2M
$2M
$8M
Net Stock Activity
·
·
·
$-25M
$-17M
$-15M
$-13M
$-16M
$-6M
$-2M
$-2M
$-8M
Dividends Paid
$35M
$34M
$33M
$31M
$28M
$25M
$23M
$21M
$19M
$17M
$16M
$15M
Financing Cash Flow
$-35M
$-65M
$33M
$166M
$117M
$-65M
$-90M
$-52M
$-50M
$-30M
·
·
Net Change in Cash
$33M
$-30M
$-44M
$15M
$-191M
$35M
$15M
$1M
$73M
$50M
$91M
$-48M
Taxes Paid
$8M
$-12M
$30M
$42M
$93M
$39M
$29M
$33M
$26M
$31M
$22M
$23M
Free Cash Flow
$25M
$39M
$-85M
$-141M
$-122M
$109M
$113M
$84M
$120M
$109M
$64M
$-20M
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
$-29M
Rentowność8
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
11.6%
12.5%
11.9%
15.4%
16.9%
20.5%
18.3%
17.1%
17.6%
19.2%
17.3%
13.0%
Operating Margin
3.4%
3.2%
2.5%
7.5%
7.3%
9.2%
6.9%
7.6%
7.6%
7.1%
6.9%
4.7%
Net Margin
2.0%
2.3%
1.7%
5.3%
5.9%
6.8%
5.5%
5.7%
4.8%
4.9%
4.3%
3.0%
Pretax Margin
2.6%
2.8%
2.1%
6.8%
7.3%
9.2%
6.8%
7.0%
7.2%
6.4%
5.8%
3.9%
EBITDA Margin
8.8%
8.4%
7.0%
10.9%
11.2%
13.6%
11.1%
11.7%
11.7%
11.4%
10.7%
8.0%
ROA
2.0%
2.2%
1.7%
6.5%
7.2%
7.6%
6.7%
7.5%
6.5%
6.7%
6.3%
4.9%
ROE
3.8%
4.2%
3.3%
13.1%
13.4%
13.5%
12.1%
14.8%
13.3%
14.5%
13.9%
10.5%
ROIC
3.3%
3.3%
2.6%
9.2%
9.5%
10.8%
9.4%
11.5%
9.3%
10.0%
10.2%
8.5%
Płynność i wypłacalność5
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.3
1.2
1.4
1.6
1.8
2.2
2.4
2.4
2.5
2.3
2.5
2.3
Quick Ratio
0.8
0.7
0.9
0.9
1.2
1.6
1.7
1.7
1.8
1.6
1.8
1.4
Debt / Equity
0.5
0.5
0.5
0.5
0.3
0.2
0.2
0.4
0.4
0.5
0.6
0.5
LT Debt / Equity
0.3
0.3
0.3
0.4
0.3
0.2
0.2
0.3
0.4
0.5
0.6
0.5
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
7.9
Efektywność3
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.0
0.9
1.0
1.2
1.2
1.1
1.2
1.3
1.4
1.4
1.5
1.7
Inventory Turnover
7.0
6.9
6.1
6.6
7.4
7.0
7.0
8.9
9.2
8.3
8.3
9.4
Receivables Turnover
6.0
5.4
5.4
6.5
6.5
6.5
6.7
7.0
6.9
6.9
6.8
7.2
Na akcję4
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$101.88
$95.08
$101.36
$120.24
$100.74
$80.40
$79.72
$85.48
$82.35
$76.48
$77.70
$84.10
Cash Flow / Share
$6.46
$7.07
$7.62
$6.97
$3.10
$10.11
$9.37
$7.34
$8.51
$9.19
$8.02
$3.58
Dividend Paid / Share
$1.55
$1.51
$1.47
$1.37
$1.25
$1.13
$1.03
$0.93
$0.86
$0.78
$0.73
$0.69
EPS (TTM)
$2.05
$2.20
$1.75
$6.38
$5.92
$5.45
$4.42
$4.76
$4.31
$3.73
$3.32
$2.49
Stopy Wzrostu10
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
7.0%
-6.3%
-16.1%
18.2%
25.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-5.6%
-2.4%
7.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-6.8%
25.7%
-72.6%
7.8%
8.6%
·
·
·
·
·
·
·
EPS CAGR 3Y
-31.5%
-28.1%
-31.5%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-17.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-6.9%
25.3%
-72.7%
6.8%
8.7%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-31.7%
-28.5%
-31.8%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-18.0%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
6.6%
·
·
·
·
·
·
·
·
·
·
·
Wycena (TTM)6
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.33B
$2.18B
$2.33B
$2.77B
$2.35B
$1.87B
$1.86B
$1.99B
$1.93B
$1.77B
$1.78B
$1.93B
Net Income TTM
$47M
$50M
$40M
$147M
$138M
$127M
$103M
$111M
$101M
$86M
$76M
$57M
P/E
23.1
29.4
54.0
16.7
21.0
21.9
23.2
15.5
18.3
21.8
15.0
16.1
Earnings Yield
4.3%
3.4%
1.8%
6.0%
4.8%
4.6%
4.3%
6.4%
5.5%
4.6%
6.7%
6.2%
Payout Ratio
74.7%
67.4%
81.8%
20.8%
20.4%
20.0%
22.4%
18.5%
20.6%
20.1%
21.5%
27.0%
Annual Payout
$35M
$34M
$33M
$31M
$28M
$25M
$23M
$21M
$19M
$17M
$16M
$15M
Rachunek zysków i strat15
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$684M
$605M
$554M
$590M
$595M
$593M
$526M
$547M
$556M
$551M
$532M
$562M
$580M
$651M
$627M
$719M
Cost of Revenue
$584M
$540M
$502M
$519M
$523M
$518M
$469M
$471M
$487M
$481M
$466M
$491M
$514M
$578M
$559M
$601M
Gross Profit
$100M
$65M
$52M
$71M
$72M
$75M
$57M
$76M
$70M
$70M
$66M
$71M
$66M
$74M
$68M
$118M
SG&A Expense
$24M
$21M
$24M
$23M
$23M
$21M
$25M
$26M
$25M
$23M
$25M
$23M
$23M
$23M
$23M
$34M
Operating Expenses
$58M
$49M
$51M
$49M
$54M
$47M
$49M
$52M
$51M
$50M
$58M
$46M
$49M
$52M
$56M
$64M
Operating Income
$37M
$-50M
$11M
$22M
$18M
$28M
$8M
$24M
$19M
$20M
$230.0K
$20M
$18M
$21M
$12M
$55M
Other Non-op
$1M
$144.0K
$126.0K
$2M
$1M
$502.0K
$-410.0K
$989.0K
$1M
$2M
$-1M
$-690.0K
$2M
$2M
$175.0K
$-2M
Pretax Income
$33M
$-54M
$5M
$17M
$14M
$25M
$2M
$21M
$17M
$19M
$-4M
$16M
$16M
$20M
$9M
$50M
Income Tax
$10M
$-13M
$-65.0K
$6M
$2M
$5M
$-894.0K
$-2M
$8M
$6M
$-2M
$3M
$4M
$4M
$-2M
$11M
Net Income
$23M
$-41M
$5M
$11M
$11M
$20M
$3M
$24M
$10M
$14M
$-1M
$13M
$13M
$16M
$11M
$39M
EPS (Basic)
$1.00
$-1.81
$0.22
$0.47
$0.50
$0.86
$0.15
$1.03
$0.42
$0.61
$-0.05
$0.55
$0.56
$0.71
$0.48
$1.73
EPS (Diluted)
$1.00
$-1.81
$0.22
$0.47
$0.50
$0.86
$0.14
$1.03
$0.42
$0.61
$-0.05
$0.55
$0.55
$0.70
$0.48
$1.71
Shares (Basic)
22,897,000
22,888,000
·
22,875,000
22,865,000
22,867,000
·
22,836,000
22,827,000
22,824,000
·
22,786,000
22,768,000
22,757,000
·
22,753,000
Shares (Diluted)
22,924,000
22,888,000
·
22,893,000
22,879,000
22,890,000
·
22,923,000
22,936,000
22,948,000
·
22,930,000
22,945,000
22,994,000
·
23,034,000
EBITDA
$68M
$-17M
·
$55M
$49M
$58M
·
$24M
$19M
$48M
·
$20M
$18M
$47M
·
$55M
Bilans26
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$114M
$141M
$133M
$119M
$89M
$107M
$100M
$147M
$125M
$126M
·
$106M
$134M
$127M
·
$166M
Receivables
$492M
$434M
$388M
$436M
$442M
$436M
$388M
$434M
$437M
$447M
·
$418M
$423M
$470M
·
$476M
Inventory
$324M
$289M
$299M
$324M
$329M
$309M
$289M
$297M
$266M
$257M
·
$285M
$340M
$368M
·
$398M
Other Current Assets
$44M
$43M
$39M
$42M
$46M
$44M
$34M
$40M
$39M
$40M
·
$41M
$41M
$41M
·
$33M
Current Assets
$975M
$906M
$859M
$921M
$906M
$897M
$810M
$918M
$867M
$870M
·
$849M
$939M
$1.01B
·
$1.07B
PP&E (Net)
$1.14B
$1.15B
$1.22B
$1.21B
$1.21B
$1.20B
$1.20B
$1.20B
$1.20B
$1.21B
·
$1.18B
$1.17B
$1.12B
·
$978M
PP&E (Gross)
$2.76B
$2.74B
$2.79B
$2.74B
$2.71B
$2.69B
$2.65B
$2.65B
$2.61B
$2.61B
·
$2.55B
$2.52B
$2.44B
·
$2.25B
Accum. Depreciation
$1.62B
$1.60B
$1.57B
$1.53B
$1.50B
$1.48B
$1.45B
$1.45B
$1.42B
$1.40B
·
$1.37B
$1.35B
$1.32B
·
$1.27B
Goodwill
$92M
$92M
$93M
$99M
$99M
$94M
$91M
$96M
$94M
$96M
$97M
$97M
$99M
$97M
$96M
$92M
Intangibles
$36M
$38M
$40M
$41M
$43M
$42M
$43M
$46M
$48M
$51M
·
$54M
$57M
$57M
·
$57M
Other Non-current Assets
$75M
$76M
$63M
$63M
$64M
$64M
$65M
$57M
$51M
$56M
·
$64M
$78M
$75M
·
$51M
Total Assets
$2.39B
$2.33B
$2.36B
$2.43B
$2.42B
$2.39B
$2.30B
$2.41B
$2.35B
$2.37B
$2.36B
$2.33B
$2.43B
$2.45B
$2.43B
$2.34B
Accounts Payable
$322M
$286M
$262M
$289M
$282M
$298M
$259M
$257M
$251M
$257M
·
$243M
$288M
$289M
·
$350M
Accrued Liabilities
$122M
$111M
$119M
$122M
$116M
$113M
$117M
$124M
$122M
$126M
·
$112M
$110M
$116M
·
$155M
Current Liabilities
$847M
$720M
$666M
$709M
$673M
$739M
$669M
$721M
$655M
$629M
·
$582M
$642M
$663M
·
$603M
Capital Leases
$45M
$47M
$49M
$52M
$50M
$57M
$57M
$56M
$57M
$59M
·
$54M
$56M
$54M
·
$50M
Deferred Tax
$11M
$11M
$11M
$10M
$10M
$10M
$10M
$11M
$10M
$10M
·
$9M
$9M
$9M
·
$11M
Other Non-current Liabilities
$34M
$33M
$45M
$52M
$53M
$52M
$66M
$58M
$59M
$60M
·
$64M
$70M
$76M
·
$75M
Long-term Debt
$647M
$652M
$627M
$655M
$658M
$659M
$625M
$689M
$657M
$646M
·
$649M
$683M
$711M
·
$565M
Total Debt
$647M
$652M
·
$655M
$658M
$659M
·
$689M
$657M
$646M
·
$649M
$683M
$711M
·
$565M
Common Stock
$27M
$27M
$27M
$27M
$27M
$27M
$27M
$27M
$27M
$27M
·
$27M
$27M
$27M
·
$27M
Retained Earnings
$1.25B
$1.24B
$1.29B
$1.29B
$1.29B
$1.28B
$1.27B
$1.28B
$1.26B
$1.26B
·
$1.27B
$1.26B
$1.26B
·
$1.25B
Treasury Stock
$193M
$193M
$190M
$190M
$190M
$190M
$188M
$188M
$188M
$188M
·
$184M
$184M
$184M
·
$178M
AOCI
$-137M
$-139M
$-139M
$-139M
$-140M
$-176M
$-197M
$-152M
$-162M
$-136M
·
$-151M
$-132M
$-151M
·
$-199M
Stockholders' Equity
$1.21B
$1.19B
$1.24B
$1.25B
$1.24B
$1.20B
$1.17B
$1.22B
$1.19B
$1.21B
$1.22B
$1.20B
$1.22B
$1.19B
·
$1.13B
Liabilities + Equity
$2.39B
$2.33B
$2.36B
$2.43B
$2.42B
$2.39B
$2.30B
$2.41B
$2.35B
$2.37B
·
$2.33B
$2.43B
$2.45B
·
$2.34B
Przepływy pieniężne14
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$31M
$33M
$33M
$33M
$31M
$29M
$29M
$28M
$28M
$28M
$27M
$26M
$26M
$26M
$25M
$24M
Stock-based Comp
$2M
$2M
$2M
$1M
$2M
$1M
$867.0K
$2M
$2M
$1M
$2M
$2M
$1M
$999.0K
$4M
$3M
Deferred Tax
$1M
$-12M
$-3M
$1M
$-494.0K
$990.0K
$-10M
$-7M
$4M
$2M
$6M
$16M
$-3M
$-660.0K
$-25M
$-4M
Restructuring
$-1M
$65M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
$36M
·
·
·
$-44M
·
·
·
$-4M
·
·
·
$-114M
·
·
Operating Cash Flow
$8M
$17M
$60M
$70M
$11M
$7M
$68M
$23M
$30M
$42M
$69M
$70M
$108M
$-72M
$86M
$37M
CapEx
$23M
$31M
$35M
$30M
$26M
$33M
$36M
$27M
$30M
$30M
$47M
$54M
$68M
$92M
$96M
$76M
Investing Cash Flow
$-23M
$-23M
$-8M
$-30M
$-25M
$-26M
$-36M
$-27M
$-30M
$-24M
$-47M
$-54M
$-68M
$-90M
$-96M
$-86M
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$3M
$5M
Dividends Paid
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$7M
Financing Cash Flow
$-12M
$14M
$-38M
$-11M
$-10M
$23M
$-71M
$23M
$4M
$-20M
$-3M
$-41M
$-36M
$114M
$12M
$26M
Net Change in Cash
$-27M
$8M
$14M
$30M
$-19M
$8M
$-48M
$23M
$-1M
$-4M
$24M
$-28M
$7M
$-47M
$8M
$-29M
Taxes Paid
$4M
$5M
$4M
$-525.0K
$616.0K
$4M
$-21M
$2M
$1M
$5M
$3M
$7M
$4M
$16M
$18M
$4M
Free Cash Flow
·
$-14M
·
·
·
$-26M
·
·
·
$11M
·
·
·
$-164M
·
·
Rentowność8
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
14.6%
10.7%
·
12.0%
12.1%
12.7%
·
13.8%
12.5%
12.8%
·
12.7%
11.5%
11.3%
·
16.5%
Operating Margin
5.4%
-8.2%
·
3.7%
3.0%
4.8%
·
4.4%
3.4%
3.7%
·
3.5%
3.1%
3.2%
·
7.6%
Net Margin
3.4%
-6.9%
·
1.8%
1.9%
3.3%
·
4.3%
1.7%
2.5%
·
2.2%
2.2%
2.5%
·
5.5%
Pretax Margin
4.8%
-9.0%
·
2.8%
2.3%
4.2%
·
3.9%
3.1%
3.5%
·
2.8%
2.8%
3.1%
·
7.0%
EBITDA Margin
10.0%
-2.8%
·
9.2%
8.3%
9.7%
·
4.4%
3.4%
8.7%
·
3.5%
3.1%
7.1%
·
7.6%
ROA
0.95%
-1.8%
·
0.45%
0.48%
0.83%
·
0.99%
0.40%
0.58%
·
0.54%
0.54%
0.68%
·
1.8%
ROE
1.9%
-3.5%
·
0.88%
0.93%
1.6%
·
1.9%
0.79%
1.2%
·
1.1%
1.1%
1.4%
·
3.6%
ROIC
1.4%
-2.0%
·
0.75%
0.78%
1.2%
·
1.4%
0.56%
0.77%
·
0.84%
0.73%
0.90%
·
2.5%
Płynność i wypłacalność4
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.2
1.3
·
1.3
1.3
1.2
·
1.3
1.3
1.4
·
1.5
1.5
1.5
·
1.8
Quick Ratio
0.7
0.8
·
0.8
0.8
0.7
·
0.8
0.9
0.9
·
0.9
0.9
0.9
·
1.1
Debt / Equity
0.5
0.5
·
0.5
0.5
0.5
·
0.6
0.6
0.5
·
0.5
0.6
0.6
·
0.5
LT Debt / Equity
0.2
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.4
0.4
0.4
·
0.4
Efektywność3
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.3
·
0.3
Inventory Turnover
1.8
1.8
·
1.7
1.8
1.8
·
1.6
1.6
1.5
·
1.4
1.5
1.7
·
1.7
Receivables Turnover
1.5
1.4
·
1.4
1.4
1.3
·
1.3
1.3
1.2
·
1.3
1.2
1.3
·
1.6
Na akcję4
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$29.84
$26.41
·
$25.78
$25.99
$25.92
·
$23.86
$24.26
$24.03
·
$24.52
$25.28
$28.33
·
$31.22
Cash Flow / Share
·
$0.74
·
·
·
$0.30
·
·
·
$1.81
·
·
·
$-3.13
·
·
Dividend Paid / Share
$0.40
$0.40
$0.40
$0.39
$0.39
$0.39
$0.39
$0.38
$0.38
$0.38
$0.38
$0.36
$0.36
$0.36
$0.36
$0.34
EPS (TTM)
$-0.12
$-0.62
·
$1.97
$2.53
$2.45
·
$2.01
$1.53
$1.66
·
$2.28
$3.44
$5.15
·
$6.64
Wycena (TTM)6
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.43B
$2.34B
·
$2.30B
$2.26B
$2.22B
·
$2.19B
$2.20B
$2.23B
·
$2.42B
$2.58B
$2.75B
·
$2.76B
Net Income TTM
$-3M
$-14M
·
$45M
$58M
$56M
·
$46M
$35M
$38M
·
$52M
$79M
$118M
·
$153M
P/E
-464.3
-80.6
·
24.2
21.6
22.5
·
38.4
54.9
54.2
·
32.9
27.8
20.0
·
14.1
Earnings Yield
-0.22%
-1.2%
·
4.1%
4.6%
4.5%
·
2.6%
1.8%
1.8%
·
3.0%
3.6%
5.0%
·
7.1%
Payout Ratio
·
-21.6%
·
·
·
44.1%
·
·
·
60.6%
·
·
·
50.5%
·
·
Annual Payout
$36M
$35M
·
$35M
$34M
$34M
·
$34M
$33M
$33M
·
$33M
$32M
$31M
·
$30M
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe
Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
16
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Przychody
$2.33B
$2.18B
$2.33B
$2.77B
$2.35B
Marża Brutto %
11.6%
12.5%
11.9%
15.4%
16.9%
Marża Operacyjna %
3.4%
3.2%
2.5%
7.5%
7.3%
Zysk netto
$47M
$50M
$40M
$147M
$138M
Rozwodniony EPS
$2.05
$2.20
$1.75
$6.38
$5.92
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dług / Kapitał Własny
0.5
0.5
0.5
0.5
0.3
Wskaźnik bieżący
1.3
1.2
1.4
1.6
1.8
Wskaźnik Szybkości
0.8
0.7
0.9
0.9
1.2
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Wolny przepływ pieniężny
$25M
$39M
$-85M
$-141M
$-122M
Właściciele instytucjonalni (13F)
244 emitenci
· $1.2B łącznie
· Na dzień 30 września 2026
17
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze244
Wartość posiadanych akcji$1.2B
Nowe pozycje30
Zamknięte pozycje22
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
Nowe pozycje
Zamknięte pozycje
Zwiększone
Zmniejszony
Zmiana liczby akcji netto
30 (-16 vs poprzedni kw.)
22 (+1 vs poprzedni kw.)
91 (+3 vs poprzedni kw.)
67 (+6 vs poprzedni kw.)
+929K
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów
Posiadane przez 59 funduszy ETF
20
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.