UAN CVR Partners, LP Common Units representing Limited Partner Interests
UAN Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
UAN Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
Dywidendy Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
| Data ex-dywidendy | Kwota |
|---|---|
| 10 sierpnia 2026 | $6,0800 |
| 11 maja 2026 | $4,0000 |
| 2 marca 2026 | $0,3700 |
| 10 listopada 2025 | $4,0200 |
| 11 sierpnia 2025 | $3,8900 |
| 12 maja 2025 | $2,2600 |
| 3 marca 2025 | $1,7500 |
| 8 listopada 2024 | $1,1900 |
| 12 sierpnia 2024 | $1,9000 |
| 10 maja 2024 | $1,9200 |
| 1 marca 2024 | $1,6800 |
| 10 listopada 2023 | $1,5500 |
| 11 sierpnia 2023 | $4,1400 |
| 12 maja 2023 | $10,4300 |
| 3 marca 2023 | $10,5000 |
| 10 listopada 2022 | $1,7700 |
| 11 sierpnia 2022 | $10,0500 |
| 12 maja 2022 | $2,2600 |
| 4 marca 2022 | $5,2400 |
| 10 listopada 2021 | $2,9300 |
UAN Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
- Mocne kupno 0 0,0%
- Kup 0 0,0%
- Trzymaj 3 37,5%
- Sprzedaj 4 50,0%
- Mocna sprzedaż 1 12,5%
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
| Okres | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|
| 30 czerwca 2026 | $7.33 | — | — |
| 31 marca 2026 | $4.72 | — | — |
| 31 grudnia 2025 | $-0.97 | — | — |
| 30 września 2025 | $4.08 | — | — |
| 30 czerwca 2025 | $3.67 | — | — |
| 31 marca 2025 | $2.56 | — | — |
Porównanie z porównywalnymi firmami (podbranża GICS) Kluczowe metryki w porównaniu do konkurentów z sektora
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| UAN | — | 11.0 | 15.4% | 16.3% | — | — |
| CTVA | $45.06B | 41.9 | 2.9% | 6.3% | 4.6% | — |
| CF | $11.88B | 8.6 | 19.3% | 25.4% | 36.6% | 38.5% |
| MOS | — | 14.2 | 8.4% | — | — | — |
| SMG | $3.29B | 23.1 | -3.9% | 4.2% | -44.8% | 30.6% |
| FMC | — | -0.8 | -18.3% | -64.6% | -68.3% | 37.0% |
| IPI | $364M | 32.6 | 17.1% | 3.8% | 2.3% | 18.4% |
| AVD | — | -2.2 | -5.9% | -9.7% | -23.6% | 28.6% |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat 16
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $606M | $525M | $681M | $836M | $533M | $350M | $404M | · | $331M | $356M | $289M | |
| Cost of Revenue | $443M | $406M | $449M | $483M | $371M | $325M | $348M | · | $315M | $302M | $200M | |
| SG&A Expense | $34M | $28M | $30M | $32M | $27M | $18M | $26M | · | $26M | $29M | $21M | |
| Operating Expenses | · | · | · | · | · | · | · | · | · | · | $220M | |
| Operating Income | $129M | $90M | $201M | $320M | $134M | $-35M | $27M | · | $-10M | $25M | $69M | |
| Interest Expense | · | · | · | · | · | · | · | · | $63M | $49M | $7M | |
| Interest Income | $5M | $4M | $6M | $2M | · | · | · | · | $50.0K | $6.0K | $40.0K | |
| Other Non-op | $326.0K | $453.0K | $-33.0K | $1M | $5M | $159.0K | $269.0K | · | $555.0K | $-3M | $164.0K | |
| Pretax Income | $99M | $61M | $173M | $287M | $78M | $-98M | $-35M | · | $-73M | $-27M | $62M | |
| Income Tax | $-23.0K | $77.0K | $289.0K | $160.0K | $57.0K | $30.0K | $-18.0K | · | $220.0K | $329.0K | $11.0K | |
| Net Income | $99M | $61M | $172M | $287M | $78M | $-98M | $-35M | · | $-73M | $-27M | $62M | |
| EPS (Basic) | $9.33 | $5.76 | $16.31 | $27.07 | $7.31 | $-8.77 | $-3.09 | · | $-0.64 | $-0.26 | $0.85 | |
| EPS (Diluted) | $9.33 | $5.76 | $16.31 | $27.07 | $7.31 | $-8.77 | $-3.09 | · | $-0.64 | $-0.26 | $0.85 | |
| Shares (Basic) | 10,570,000 | 10,570,000 | 10,570,000 | 10,593,000 | 10,685,000 | 11,195,000 | 11,328,000 | · | 113,283,000 | 103,299,000 | 73,123,000 | |
| Shares (Diluted) | 10,570,000 | 10,570,000 | 10,570,000 | 10,593,000 | 10,685,000 | 11,195,000 | 11,328,000 | · | 113,283,000 | 103,299,000 | 73,131,000 | |
| EBITDA | $211M | $178M | $281M | $402M | $208M | $41M | $107M | · | $65M | $85M | $97M |
Bilans 20
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $69M | $91M | $45M | $86M | $113M | $31M | $37M | · | $49M | $56M | $50M | |
| Receivables | $59M | $65M | $42M | $90M | $88M | $37M | $34M | · | $10M | $14M | $7M | |
| Inventory | $83M | $76M | $69M | $78M | $52M | $42M | $48M | · | $53M | $58M | $38M | |
| Prepaid Expense | $1M | $1M | $8M | $11M | $9M | $8M | $5M | $4M | $6M | $7M | $4M | |
| Other Current Assets | $1M | $632.0K | $1M | · | · | · | · | · | · | · | · | |
| Current Assets | $214M | $234M | $166M | $266M | $262M | $118M | $125M | $191M | $118M | $135M | $99M | |
| PP&E (Net) | · | · | $761M | $811M | $850M | $898M | $952M | · | $1.07B | $1.13B | $393M | |
| PP&E (Gross) | · | · | $1.52B | $1.49B | $1.47B | $1.45B | $1.43B | · | $1.41B | $1.40B | $602M | |
| Accum. Depreciation | · | · | $757M | $681M | $624M | $553M | $482M | · | $341M | $270M | $209M | |
| Goodwill | · | · | · | $0 | $0 | $0 | $41M | · | $41M | $41M | $41M | |
| Other Non-current Assets | $44M | $50M | $48M | $24M | $14M | $17M | $20M | $21M | $5M | $7M | $4M | |
| Total Assets | $969M | $1.02B | $975M | $1.10B | $1.13B | $1.03B | $1.14B | $1.27B | $1.23B | $1.31B | $536M | |
| Accounts Payable | · | · | · | $46M | $42M | $20M | $21M | · | $21M | $29M | $11M | |
| Current Liabilities | $97M | $111M | $75M | $126M | $162M | $76M | $76M | $126M | $56M | $63M | $26M | |
| Capital Leases | · | · | · | · | · | · | · | $11M | · | · | · | |
| Other Non-current Liabilities | $17M | $19M | $16M | $16M | $12M | $8M | $10M | $14M | $2M | $1M | $16.0K | |
| Long-term Debt | · | · | · | · | $611M | $636M | $632M | · | $626M | · | · | |
| Total Debt | · | · | $547M | $547M | $611M | $636M | $632M | · | $626M | $623M | $125M | |
| AOCI | · | · | · | · | · | · | · | · | · | $0 | $-119.0K | |
| Liabilities + Equity | $969M | $1.02B | $975M | $1.10B | $1.13B | $1.03B | $1.14B | $1.27B | $1.23B | $1.31B | $536M |
Przepływy pieniężne 15
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $82M | $88M | $80M | $82M | $73M | $76M | $80M | · | $74M | $58M | $28M | |
| Stock-based Comp | $10M | $5M | $8M | $25M | $23M | $1M | $3M | · | $3M | $3M | $357.0K | |
| Other Non-cash | $-41M | $-3M | $-17M | $-93M | $14M | $41M | $-9M | · | $9M | $14M | $-12M | |
| Operating Cash Flow | $150M | $151M | $244M | $301M | $189M | $20M | $39M | · | $10M | $45M | $78M | |
| CapEx | $51M | $37M | $24M | $45M | $21M | $19M | $19M | · | $15M | $23M | $17M | |
| Investing Cash Flow | $-44M | $-32M | $-3M | $-45M | $-20M | $-19M | $-19M | · | $-15M | $-87M | · | |
| Debt Issued | · | · | $0 | $0 | $550M | $0 | $0 | · | $0 | $300M | $0 | |
| Net Debt Issued | · | $0 | $0 | $-65M | $-32M | · | · | · | $0 | $300M | · | |
| Stock Repurchased | · | $0 | $0 | $12M | $529.0K | $7M | $0 | · | · | · | · | |
| Net Stock Activity | · | $0 | $0 | $-12M | $-529.0K | $-7M | · | · | · | · | · | |
| Financing Cash Flow | $-127M | $-73M | $-282M | $-283M | $-86M | $-8M | $-45M | · | $-2M | $48M | · | |
| Net Change in Cash | $-22M | $46M | $-41M | $-26M | $82M | $-6M | $-25M | · | $-6M | · | · | |
| Taxes Paid | $41.0K | $84.0K | $281.0K | $110.0K | $27.0K | $69.0K | $40.0K | · | $-195.0K | $14.0K | $35.0K | |
| Free Cash Flow | $99M | $113M | $219M | $257M | $168M | $1M | $21M | · | $-4M | $22M | $61M | |
| Levered FCF | · | · | · | · | · | · | · | · | $-67M | $-27M | $55M |
Rentowność 6
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 21.2% | 17.2% | 29.5% | 38.3% | 25.2% | -10.0% | 6.8% | · | -2.8% | 7.5% | 23.8% | |
| Net Margin | 16.3% | 11.6% | 25.3% | 34.3% | 14.7% | -28.1% | -8.6% | · | -22.0% | -7.6% | 21.4% | |
| Pretax Margin | 16.3% | 11.6% | 25.4% | 34.3% | 14.7% | -28.1% | -8.7% | · | -21.9% | -7.5% | 21.5% | |
| EBITDA Margin | 34.7% | 34.0% | 41.2% | 48.1% | 39.1% | 11.8% | 26.5% | · | 19.6% | 23.8% | 33.6% | |
| ROA | 9.9% | 6.1% | 16.6% | 25.8% | 7.2% | -9.0% | -2.9% | · | -5.7% | -2.9% | 11.1% | |
| ROIC | · | · | 36.7% | 58.5% | 22.0% | -5.5% | 4.3% | · | -1.5% | 4.3% | 55.0% |
Płynność i wypłacalność 3
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.2 | 2.1 | 2.2 | 2.1 | 1.6 | 1.5 | 1.7 | · | 2.1 | 2.1 | 3.8 | |
| Quick Ratio | 1.3 | 1.4 | 1.2 | 1.4 | 1.2 | 0.9 | 0.9 | · | 1.1 | 1.1 | 2.2 | |
| Interest Coverage | · | · | · | · | · | · | · | · | -0.1 | 0.5 | 10.0 |
Efektywność 3
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.5 | 0.7 | 0.8 | 0.5 | 0.3 | 0.3 | · | 0.3 | 0.4 | 0.5 | |
| Inventory Turnover | 5.6 | 5.6 | 6.1 | 7.4 | 7.8 | 7.2 | 5.9 | · | 5.6 | 6.3 | · | |
| Receivables Turnover | 9.8 | 9.8 | 10.3 | 9.3 | 8.5 | 9.8 | 8.4 | · | 27.8 | 33.8 | 40.4 |
Stopy Wzrostu 7
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 15.4% | -22.9% | -18.4% | 56.9% | 52.2% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -10.2% | -0.46% | 24.9% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 11.6% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 62.0% | -64.7% | -39.8% | 270.3% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -29.9% | -7.6% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 62.0% | -64.7% | -39.9% | 267.0% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -29.9% | -8.0% | · | · | · | · | · | · | · | · | · |
Wycena (TTM) 4
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $606M | $525M | $681M | $836M | $533M | $350M | $404M | · | $331M | $356M | $289M | |
| Net Income TTM | $99M | $61M | $172M | $287M | $78M | $-98M | $-35M | · | $-73M | $-27M | $62M | |
| P/E | 11.0 | 13.2 | 4.0 | 3.7 | 11.3 | -1.8 | -10.0 | · | -51.2 | -231.2 | 94.2 | |
| Earnings Yield | 9.1% | 7.6% | 24.9% | 26.9% | 8.8% | -54.7% | -10.0% | · | -1.9% | -0.43% | 1.1% |
Rachunek zysków i strat 14
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $202M | $180M | $131M | $164M | $169M | $143M | $140M | $125M | $133M | $128M | $142M | $131M | $183M | $226M | $212M | $156M | |
| Cost of Revenue | $109M | $113M | $125M | $103M | $114M | $100M | $106M | $107M | $93M | $100M | $117M | $114M | $109M | $109M | $102M | $160M | |
| SG&A Expense | $8M | $9M | $8M | $9M | $8M | $8M | $7M | $7M | $6M | $7M | $7M | $8M | $7M | $7M | $8M | $8M | |
| Operating Income | $85M | $58M | $-3M | $51M | $46M | $35M | $26M | $11M | $34M | $20M | $17M | $8M | $67M | $109M | $102M | $-12M | |
| Interest Income | $1M | $955.0K | $1M | $1M | $1M | $1M | $1M | $1M | $922.0K | $792.0K | · | · | · | · | · | · | |
| Other Non-op | $85.0K | $114.0K | $48.0K | $23.0K | $30.0K | $225.0K | $76.0K | $52.0K | $165.0K | $160.0K | $55.0K | $125.0K | $52.0K | $-265.0K | $951.0K | $54.0K | |
| Pretax Income | $78M | $50M | $-10M | $43M | $39M | $27M | $18M | $4M | $26M | $13M | $10M | $762.0K | $60M | $102M | $95M | $-20M | |
| Income Tax | $0 | $0 | $-23.0K | $0 | $0 | $0 | $102.0K | $0 | $0 | $-25.0K | $212.0K | $31.0K | $2.0K | $44.0K | $-246.0K | $29.0K | |
| Net Income | $78M | $50M | $-10M | $43M | $39M | $27M | $18M | $4M | $26M | $13M | $10M | $731.0K | $60M | $102M | $95M | $-20M | |
| EPS (Basic) | $7.33 | $4.72 | $-0.98 | $4.08 | $3.67 | $2.56 | $1.73 | $0.36 | $2.48 | $1.19 | $0.94 | $0.07 | $5.66 | $9.64 | $9.04 | $-1.87 | |
| EPS (Diluted) | $7.33 | $4.72 | $-0.98 | $4.08 | $3.67 | $2.56 | $1.73 | $0.36 | $2.48 | $1.19 | $0.94 | $0.07 | $5.66 | $9.64 | $9.04 | $-1.87 | |
| Shares (Basic) | 10,570,000 | 10,570,000 | -21,140,000 | 10,570,000 | 10,570,000 | 10,570,000 | -21,140,000 | 10,570,000 | 10,570,000 | 10,570,000 | -21,140,000 | 10,570,000 | 10,570,000 | 10,570,000 | -21,212,000 | 10,570,000 | |
| Shares (Diluted) | 10,570,000 | 10,570,000 | -21,140,000 | 10,570,000 | 10,570,000 | 10,570,000 | -21,140,000 | 10,570,000 | 10,570,000 | 10,570,000 | -21,140,000 | 10,570,000 | 10,570,000 | 10,570,000 | -21,212,000 | 10,570,000 | |
| EBITDA | $107M | $78M | · | $71M | $67M | $53M | · | $36M | $54M | $39M | · | $32M | $86M | $125M | · | $10M |
Bilans 17
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $137M | $128M | $69M | $156M | $114M | $122M | $91M | $111M | $48M | $65M | · | $89M | $69M | $121M | · | $119M | |
| Receivables | $82M | $53M | $59M | $48M | $50M | $42M | $65M | $36M | $48M | $37M | · | $36M | $34M | $53M | · | $54M | |
| Inventory | $94M | $88M | $83M | $82M | $74M | $80M | $76M | $75M | $81M | $72M | · | $74M | $79M | $87M | · | $65M | |
| Prepaid Expense | $1M | $2M | $1M | $1M | $2M | $2M | $1M | $4M | $6M | $7M | · | $4M | $7M | $10M | · | $3M | |
| Other Current Assets | $332.0K | $332.0K | $1M | $1M | $1M | $1M | $632.0K | $821.0K | $959.0K | $1M | · | · | · | · | · | · | |
| Current Assets | $315M | $271M | $214M | $289M | $242M | $247M | $234M | $227M | $184M | $182M | · | $203M | $188M | $271M | · | $241M | |
| PP&E (Net) | · | · | · | · | · | · | · | $715M | $728M | $744M | · | $770M | $784M | $797M | · | $826M | |
| PP&E (Gross) | · | · | · | · | · | · | · | $1.53B | $1.53B | $1.52B | · | $1.52B | $1.51B | $1.51B | · | $1.51B | |
| Accum. Depreciation | · | · | · | · | · | · | · | $818M | $799M | $778M | · | $749M | $729M | $711M | · | $687M | |
| Other Non-current Assets | $44M | $43M | $44M | $43M | $43M | $44M | $50M | $45M | $48M | $46M | · | $46M | $47M | $49M | · | $15M | |
| Total Assets | $1.06B | $1.02B | $969M | $1.04B | $998M | $1.01B | $1.02B | $987M | $959M | $972M | · | $1.02B | $1.02B | $1.12B | · | $1.08B | |
| Accounts Payable | · | · | · | · | · | · | · | · | · | · | · | · | · | $27M | · | $72M | |
| Current Liabilities | $105M | $99M | $97M | $108M | $70M | $99M | $111M | $105M | $59M | $80M | · | $113M | $68M | $113M | · | $184M | |
| Other Non-current Liabilities | $19M | $20M | $17M | $20M | $18M | $19M | $19M | $18M | $19M | $16M | · | $14M | $15M | $15M | · | $17M | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $547M | |
| Total Debt | · | · | · | · | · | · | · | $548M | $548M | $547M | · | $547M | $547M | $547M | · | $547M | |
| Liabilities + Equity | $1.06B | $1.02B | $969M | $1.04B | $998M | $1.01B | $1.02B | $987M | $959M | $972M | · | $1.02B | $1.02B | $1.12B | · | $1.08B |
Przepływy pieniężne 14
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $22M | $20M | $23M | $20M | $21M | $18M | $24M | $25M | $20M | $19M | $21M | $24M | $20M | $15M | $19M | $22M | |
| Stock-based Comp | $361.0K | $3M | $2M | $3M | $3M | $1M | $1M | $714.0K | $675.0K | $2M | $269.0K | $4M | $2M | $2M | $7M | $7M | |
| Other Non-cash | · | $3M | · | · | · | $9M | · | · | · | $9M | · | · | · | $11M | · | · | |
| Operating Cash Flow | $66M | $76M | $-22M | $92M | $24M | $55M | $13M | $87M | $9M | $42M | $-18M | $70M | $61M | $130M | $-3M | $89M | |
| CapEx | $15M | $17M | $24M | $12M | $6M | $10M | $18M | $4M | $6M | $8M | $10M | $6M | $4M | $3M | $11M | $20M | |
| Investing Cash Flow | $-14M | $-13M | $-23M | $-11M | $-5M | $-6M | $-18M | $-4M | $-5M | $-5M | $-10M | $-5M | $-3M | $16M | $-11M | $-20M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | |
| Financing Cash Flow | $-42M | $-4M | $-43M | $-39M | $-27M | $-19M | $-15M | $-20M | $-20M | $-18M | $-16M | $-44M | $-110M | $-111M | $-19M | $-106M | |
| Net Change in Cash | $9M | $59M | $-87M | $42M | $-7M | $31M | $-20M | $63M | $-17M | $19M | $-44M | $20M | $-53M | $35M | $-33M | $-37M | |
| Taxes Paid | · | · | $0 | $13.0K | · | · | $0 | $1.0K | · | · | $0 | $41.0K | · | · | $0 | $83.0K | |
| Free Cash Flow | · | $59M | · | · | · | $46M | · | · | · | $34M | · | · | · | $127M | · | · |
Rentowność 6
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 41.9% | 32.0% | · | 31.0% | 27.5% | 24.2% | · | 8.8% | 25.2% | 15.7% | · | 6.2% | 36.5% | 48.3% | · | -7.6% | |
| Net Margin | 38.3% | 27.7% | · | 26.3% | 23.0% | 19.0% | · | 3.0% | 19.7% | 9.8% | · | 0.56% | 32.7% | 45.0% | · | -12.7% | |
| Pretax Margin | 38.3% | 27.7% | · | 26.3% | 23.0% | 19.0% | · | 3.0% | 19.7% | 9.8% | · | 0.58% | 32.7% | 45.0% | · | -12.6% | |
| EBITDA Margin | 52.9% | 43.1% | · | 43.2% | 39.9% | 36.8% | · | 28.5% | 40.3% | 30.8% | · | 24.7% | 47.3% | 55.0% | · | 6.5% | |
| ROA | 7.5% | 4.9% | · | 4.3% | 4.0% | 2.7% | · | 0.38% | 2.6% | 1.2% | · | 0.07% | 5.6% | 9.2% | · | -1.8% | |
| ROIC | · | · | · | · | · | · | · | 2.0% | 6.1% | 3.7% | · | 1.4% | 12.2% | 20.0% | · | -2.2% |
Płynność i wypłacalność 2
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.0 | 2.8 | · | 2.7 | 3.4 | 2.5 | · | 2.2 | 3.1 | 2.3 | · | 1.8 | 2.8 | 2.4 | · | 1.3 | |
| Quick Ratio | 2.1 | 1.8 | · | 1.9 | 2.3 | 1.7 | · | 1.4 | 1.6 | 1.3 | · | 1.1 | 1.5 | 1.5 | · | 0.9 |
Efektywność 3
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.2 | 0.2 | · | 0.1 | |
| Inventory Turnover | 1.3 | 1.3 | · | 1.3 | 1.5 | 1.3 | · | 1.4 | 1.2 | 1.3 | · | 1.6 | 1.3 | 1.4 | · | 2.6 | |
| Receivables Turnover | 3.1 | 3.8 | · | 3.9 | 3.4 | 3.6 | · | 3.5 | 3.2 | 2.8 | · | 2.9 | 5.2 | 4.7 | · | 3.6 |
Wycena (TTM) 4
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $714M | $655M | · | $600M | $570M | $529M | · | $516M | $574M | $668M | · | $696M | $810M | $850M | · | $768M | |
| Net Income TTM | $209M | $159M | · | $113M | $96M | $70M | · | $43M | $99M | $175M | · | $143M | $260M | $293M | · | $226M | |
| P/E | 5.6 | 8.4 | · | 8.4 | 9.8 | 11.4 | · | 16.4 | 8.0 | 4.7 | · | 6.1 | 3.3 | 3.2 | · | 5.4 | |
| Earnings Yield | 17.8% | 11.9% | · | 11.8% | 10.2% | 8.8% | · | 6.1% | 12.4% | 21.1% | · | 16.3% | 30.4% | 31.0% | · | 18.6% |
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
Rachunek zysków i strat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Przychody | $606M | $525M | $681M | $836M | $533M |
| Marża Operacyjna % | 21.2% | 17.2% | 29.5% | 38.3% | 25.2% |
| Zysk netto | $99M | $61M | $172M | $287M | $78M |
| Rozwodniony EPS | $9.33 | $5.76 | $16.31 | $27.07 | $7.31 |
Bilans
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Wskaźnik bieżący | 2.2 | 2.1 | 2.2 | 2.1 | 1.6 |
| Wskaźnik Szybkości | 1.3 | 1.4 | 1.2 | 1.4 | 1.2 |
Przepływy pieniężne
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | $99M | $113M | $219M | $257M | $168M |
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
Wybierz metryki, które są dla Ciebie ważne — kliknij ➕ obok dowolnego wiersza w Pełnych Fundamentach powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.
Właściciele instytucjonalni (13F) 79 emitentów · $589.6M łącznie · Na dzień 30 czerwca 2026
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
| Nowe pozycje | Zamknięte pozycje | Zwiększone | Zmniejszony | Zmiana liczby akcji netto |
|---|---|---|---|---|
| 13 (-2 vs poprzedni kw.) | 16 (+9 vs poprzedni kw.) | 26 (+1 vs poprzedni kw.) | 15 (0 vs poprzedni kw.) | +21K |
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
| Instytucja | Wartość | Akcje | % z śledzonych 13F | Typ |
|---|---|---|---|---|
| ICAHN CARL C | $433 880 160 | 3 892 000 | 73,59% | Akcje |
| JPMORGAN CHASE & CO | $21 073 053 | 187 466 | 3,57% | Akcje |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $19 442 112 | 174 400 | 3,30% | Opcja kupna |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $15 891 697 | 142 552 | 2,70% | Akcje |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $13 199 232 | 118 400 | 2,24% | Opcja sprzedaży |
| UBS Group AG | $10 537 090 | 94 520 | 1,79% | Akcje |
| ING GROEP NV | $9 263 988 | 83 100 | 1,57% | Akcje |
| Oxbow Advisors, LLC | $7 838 150 | 70 310 | 1,33% | Akcje |
| De Lisle Partners LLP | $6 058 412 | 54 233 | 1,03% | Akcje |
| NATIXIS | $5 016 600 | 45 000 | 0,85% | Akcje |
| GOLDMAN SACHS GROUP INC | $4 863 426 | 43 626 | 0,82% | Akcje |
| Ion Asset Management Ltd. | $3 640 217 | 40 393 | 0,62% | Akcje |
| LPL Financial LLC | $3 627 824 | 32 542 | 0,62% | Akcje |
| GraniteShares Advisors LLC | $3 029 134 | 27 172 | 0,51% | Akcje |
| CITADEL ADVISORS LLC | $3 009 960 | 27 000 | 0,51% | Opcja kupna |
| JANE STREET GROUP, LLC | $2 630 928 | 23 600 | 0,45% | Opcja kupna |
| OSAIC HOLDINGS, INC. | $2 130 487 | 19 111 | 0,36% | Akcje |
| CITADEL ADVISORS LLC | $2 051 232 | 18 400 | 0,35% | Opcja sprzedaży |
| MORGAN STANLEY | $1 883 343 | 16 894 | 0,32% | Akcje |
| Bramshill Investments, LLC | $1 617 017 | 14 505 | 0,27% | Akcje |
| JANE STREET GROUP, LLC | $1 279 122 | 11 474 | 0,22% | Akcje |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $1 199 190 | 10 757 | 0,20% | Akcje |
| ROYAL BANK OF CANADA | $1 173 000 | 10 519 | 0,20% | Akcje |
| HUSSMAN STRATEGIC ADVISORS, INC. | $1 170 540 | 10 500 | 0,20% | Akcje |
| Invesco Ltd. | $1 088 156 | 9 761 | 0,18% | Akcje |
| Parkside Financial Bank & Trust | $886 690 | 7 000 | 0,15% | Akcje |
| MML INVESTORS SERVICES, LLC | $872 658 | 7 828 | 0,15% | Akcje |
| Apollon Wealth Management, LLC | $860 077 | 7 715 | 0,15% | Akcje |
| SP Asset Management LLC | $841 260 | 7 546 | 0,14% | Akcje |
| Susquehanna Portfolio Strategies, LLC | $840 448 | 7 539 | 0,14% | Akcje |
| STIFEL FINANCIAL CORP | $720 939 | 6 467 | 0,12% | Akcje |
| BNP PARIBAS FINANCIAL MARKETS | $668 323 | 5 995 | 0,11% | Akcje |
| Pekin Hardy Strauss, Inc. | $655 350 | 5 879 | 0,11% | Akcje |
| BANK OF AMERICA CORP /DE/ | $590 510 | 5 297 | 0,10% | Akcje |
| JANE STREET GROUP, LLC | $490 512 | 4 400 | 0,08% | Opcja sprzedaży |
| NOVEM GROUP | $490 512 | 4 400 | 0,08% | Akcje |
| COMMONWEALTH EQUITY SERVICES, LLC | $386 200 | 3 464 | 0,07% | Akcje |
| Mariner, LLC | $383 502 | 3 440 | 0,07% | Akcje |
| Acuitas Investments, LLC | $374 385 | 3 307 | 0,06% | Akcje |
| Savvy Advisors, Inc. | $370 448 | 3 323 | 0,06% | Akcje |
| Jaffetilchin Investment Partners, LLC | $369 645 | 2 918 | 0,06% | Akcje |
| BANK OF MONTREAL /CAN/ | $357 962 | 3 211 | 0,06% | Akcje |
| WOLVERINE TRADING, LLC | $335 035 | 3 700 | 0,06% | Opcja kupna |
| Samalin Investment Counsel, LLC | $317 478 | 2 848 | 0,05% | Akcje |
| WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | $274 888 | 2 363 | 0,05% | Akcje |
| Lifetime Wealth Management P.C. | $273 126 | 2 450 | 0,05% | Akcje |
| Creative Planning | $221 193 | 1 984 | 0,04% | Akcje |
| HighTower Advisors, LLC | $209 052 | 1 875 | 0,04% | Akcje |
| Arrow Investment Advisors, LLC | $202 336 | 1 815 | 0,03% | Akcje |
| Farther Finance Advisors, LLC | $150 498 | 1 350 | 0,03% | Akcje |
| HARBOUR INVESTMENTS, INC. | $119 196 | 1 069 | 0,02% | Akcje |
| WEBSTER BANK, N. A. | $111 480 | 1 000 | 0,02% | Akcje |
| TUCKER ASSET MANAGEMENT LLC | $100 361 | 979 | 0,02% | Akcje |
| GABLES CAPITAL MANAGEMENT INC. | $70 679 | 634 | 0,01% | Akcje |
| RAYMOND JAMES FINANCIAL INC | $66 888 | 600 | 0,01% | Akcje |
| NewEdge Advisors, LLC | $66 873 | 600 | 0,01% | Akcje |
| JONES FINANCIAL COMPANIES LLLP | $59 356 | 542 | 0,01% | Akcje |
| Steward Partners Investment Advisory, LLC | $49 609 | 445 | 0,01% | Akcje |
| Luken Investment Analytics, LLC | $44 592 | 400 | 0,01% | Akcje |
| Pinnacle Bancorp, Inc. | $24 972 | 224 | 0,00% | Akcje |
| Arax Advisory Partners | $23 188 | 208 | 0,00% | Akcje |
| Osbon Capital Management LLC | $22 296 | 200 | 0,00% | Akcje |
| NATIONAL BANK OF CANADA /FI/ | $22 296 | 200 | 0,00% | Akcje |
| Integrated Wealth Concepts LLC | $19 608 | 176 | 0,00% | Akcje |
| Atlantic Edge Private Wealth Management, LLC | $15 050 | 135 | 0,00% | Akcje |
| WELLS FARGO & COMPANY/MN | $12 263 | 110 | 0,00% | Akcje |
| Cornerstone National Bank & Trust Co | $11 165 | 100 | 0,00% | Akcje |
| PNC Financial Services Group, Inc. | $9 030 | 81 | 0,00% | Akcje |
| Allworth Financial LP | $5 964 | 53 | 0,00% | Akcje |
| MERCER GLOBAL ADVISORS INC /ADV | $5 574 | 50 | 0,00% | Akcje |
| CoreCap Advisors, LLC | $5 574 | 50 | 0,00% | Akcje |
| JNBA Financial Advisors | $3 010 | 27 | 0,00% | Akcje |
| CITIGROUP INC | $2 453 | 22 | 0,00% | Akcje |
| Archer Investment Corp | $1 730 | 16 | 0,00% | Akcje |
| GSA CAPITAL PARTNERS LLP | $618 | 5 543 | 0,00% | Akcje |
| Virtu Financial LLC | $521 | 4 678 | 0,00% | Akcje |
| BESSEMER GROUP INC | $265 | 2 377 | 0,00% | Akcje |
| WEDBUSH SECURITIES INC | $223 | 2 000 | 0,00% | Akcje |
| Householder Group Estate & Retirement Specialist, LLC | $59 | 785 | 0,00% | Akcje |
Insiderzy spółki 11 insiderów · 5 dyrektorzy generalni · 3 dyrektorzy
| Insider | Rola | Ostatnia aktywność | Posiadane akcje | Kupna 12m | Sprzedaże 12m | Netto 12m |
|---|---|---|---|---|---|---|
| John J Lipinski | President and CEO | 13 kwietnia 2011 P | 125 000 | 0 | 0 | $0 |
| Edward Morgan | CFO and Treasurer | 13 kwietnia 2011 P | 500 | 0 | 0 | $0 |
| Stanley A Riemann | Chief Operating Officer | 13 kwietnia 2011 P | 60 000 | 0 | 0 | $0 |
| Kevan A Vick | Executive Vice President | 13 kwietnia 2011 P | 18 750 | 0 | 0 | $0 |
| Christopher G Swanberg | Vice President | 13 kwietnia 2011 P | 15 000 | 0 | 0 | $0 |
| Frank M. Muller Jr. | Dyrektor | 12 kwietnia 2011 A | 21 875 | 0 | 0 | $0 |
| Donna R Ecton | Dyrektor | 12 kwietnia 2011 A | 12 500 | 0 | 0 | $0 |
| Mark A Pytosh | — | 10 grudnia 2025 A | 30 593 | 0 | 0 | $0 |
| Randal T. Maffett | — | 30 grudnia 2012 M | 5 858 | 0 | 0 | $0 |
| Jon R Whitney | — | 1 czerwca 2011 A | 8 478 | 0 | 0 | $0 |
| Byron R Kelley | — | 1 czerwca 2011 A | — | 0 | 0 | $0 |
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Aktywiści i właściciele 5%+ 9 akcji
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
| Zgłaszający | Złożono | Udział | Status | Cel | Zgłoszenie |
|---|---|---|---|---|---|
| ICAHN ENTERPRISES HOLDINGS L.P., ICAHN ENTERPRISES G.P. INC., CARL C. ICAHN ×2 zgłoszenia | 4 czerwca 2025 | 39,40% | Aneks | — | SEC |
| IEP Energy Holding LLC, AMERICAN ENTERTAINMENT PROPERTIES CORP., ICAHN ENTERPRISES HOLDINGS L.P., ICAHN ENTERPRISES G.P. INC., BECKTON CORP, ICAHN CARL C ×2 zgłoszenia | 20 grudnia 2024 | 38,40% | Aneks | — | SEC |
| 19 sierpnia 2024 | — | Pierwotne zgłoszenie | — | SEC | |
| CVR Energy, Inc., CVR Energy Holdings, Inc., CVR Services, LLC, IEP Energy Holding LLC, American Entertainment Properties Corp., Icahn Enterprises Holdings L.P., Icahn Enterprises G.P. Inc., Beckton Corp., Carl C. Icahn | 18 marca 2024 | — | Pierwotne zgłoszenie | — | SEC |
| GSO ADGM II Nitro Blocker LLC, GSO Aiguille des Grands Montets Fund II LP, GSO Credit-A Partners LP, GSO Credit-A Associates LLC, GSO Holdings I L.L.C., Blackstone Holdings II L.P., GSO Capital Partners LP, GSO Advisor Holdings L.L.C., Blackstone Holdings I L.P., Blackstone Holdings I/II GP Inc., The Blackstone Group L.P., Blackstone Group Management L.L.C., Bennett J. Goodman, J. Albert Smith III, Stephen A. Schwarzman | 12 marca 2018 | — | Pierwotne zgłoszenie | — | SEC |
| GSO Cactus Credit Opportunities Fund LP, Steamboat Nitro Blocker LLC, Steamboat Credit Opportunities Intermediate Fund LP, GSO Coastline Credit Partners LP, GSO ADGM II Nitro Blocker LLC, GSO Aiguille des Grands Montets Fund II LP, GSO Palmetto Opportunistic Investment Partners LP, GSO Credit-A Partners LP, GSO Special Situations Fund LP, GSO SSOMF Nitro Blocker LLC, GSO Special Situations Overseas Master Fund Ltd., GSO Palmetto Opportunistic Associates LLC, GSO Credit-A Associates LLC, GSO Holdings I L.L.C., Blackstone Holdings II L.P., GSO Capital Partners LP, GSO Advisor Holdings L.L.C., Blackstone Holdings I L.P., Blackstone Holdings I/II GP Inc., The Blackstone Group L.P., Blackstone Group Management L.L.C., Bennett J. Goodman, J. Albert Smith III, Stephen A. Schwarzman ×12 zgłoszenia | 12 stycznia 2018 | — | Pierwotne zgłoszenie | — | SEC |
| Rentech, Inc., Rentech Development Corporation, Rentech Nitrogen Holdings, Inc. ×2 zgłoszenia | 6 grudnia 2017 | — | Pierwotne zgłoszenie | — | SEC |
| 23 stycznia 2017 | — | Pierwotne zgłoszenie | — | SEC | |
| 8 lipca 2016 | — | Pierwotne zgłoszenie | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Posiadanie ETF-ów Posiadane przez 4 fundusze ETF
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.
| Fundusz | Waga | Jednostki | Na dzień | Źródło |
|---|---|---|---|---|
| DIV · Global X Funds | 2,40% | 139 902 NS | 30 kwietnia 2026 | N-PORT |
| CVY · Invesco Exchange-Traded Fund Trust | 0,98% | 9 593 | 8 sierpnia 2026 | Dziennie |
| GYLD · ARROW ETF TRUST | 0,73% | 1 815 NS | 30 kwietnia 2026 | N-PORT |
| BSJS · Invesco Exchange-Traded Self-Indexe… | 0,52% | 3 826 000 | 8 sierpnia 2026 | Dziennie |