CC Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$13.71
Capitalização de Mercado (MRQ)$2.06B
P/E (TTM)-6.9
EPS (TTM)$-2.00
Receita (TTM)$5.80B
Rendimento div.3.8%
ROE (TTM)-323.4%
Dívida/Capital (MRQ)-78.3
Intervalo 52 Semanas$10–$29
CC Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$5.81B2022-12-31 → 2025-12-31
EPS$-2.572022-12-31 → 2025-12-31
Fluxo de caixa livre$51M2022-12-31 → 2025-12-31
Margem líquida-5.2%2022-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
CC
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-6.9
·
·
·
P/S (TTM)
0.4
·
·
·
P/B (MRQ)
-42.1
·
·
·
EV / EBITDA
16.1
·
·
·
Preço / FCF (TTM)
9.5
·
·
·
Preço / Fluxo de Caixa (TTM)
5.2
·
·
·
EV / Revenue (EV / Receita)
0.9
·
·
·
EV / FCF
107.5
·
·
·
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
10.2
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
CC
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
15.3%
·
·
·
EBITDA Margin (Margem EBITDA)
5.9%
·
·
·
Margem de Impostos Pré-Tributação (TTM)
-0.90%
·
·
·
Margem de Lucro Líquido (TTM)
-5.2%
·
·
·
ROA (TTM)
-4.2%
·
·
·
ROE (TTM)
-323.4%
·
·
·
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
CC
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
-78.3
·
·
·
Índice de liquidez corrente (MRQ)
1.7
·
·
·
Quick Ratio (Índice de Liquidez Seca)
0.7
·
·
·
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
-78.3
·
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
CC
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
0.45%
·
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-5.3%
·
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
3.2%
·
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
-49.6%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
-51.6%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
CC
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-2.57
·
·
·
Revenue / Share (Receita / Ação)
$38.66
·
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$1.76
·
·
·
Cash / Share (Caixa / Ação)
$4.47
·
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
CC
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.8
·
·
·
Inventory Turnover (Giro de Estoque)
3.2
·
·
·
Receivables Turnover (Giro de Contas a Receber)
9.8
·
·
·
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$1.0M
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Dividend Yield3.8%
Índice de Pagamento-20.2%
Pagamento Anualizado≈$0.35Pago trimestralmente
CAGR Dividendos 5 anos≈-18.8%Por ação, ajustado por desdobramento
Data ex
Valor
Moeda
Rendimento
Ago 14, 2026
$0,09
USD
≈2.2%
Mai 15, 2026
$0,09
USD
≈1.5%
Fev 27, 2026
$0,09
USD
≈3.3%
Nov 14, 2025
$0,09
USD
≈6.4%
Ago 15, 2025
$0,09
USD
≈4.6%
Mai 16, 2025
$0,09
USD
≈7.5%
Fev 28, 2025
$0,25
USD
≈6.7%
Nov 15, 2024
$0,25
USD
≈5.3%
Ago 15, 2024
$0,25
USD
≈5.3%
Mai 14, 2024
$0,25
USD
≈3.5%
Fev 23, 2024
$0,25
USD
≈3.4%
Nov 14, 2023
$0,25
USD
≈3.7%
Ago 14, 2023
$0,25
USD
≈2.9%
Mai 12, 2023
$0,25
USD
≈3.5%
Fev 23, 2023
$0,25
USD
≈2.9%
Nov 14, 2022
$0,25
USD
≈3.0%
Ago 12, 2022
$0,25
USD
≈2.7%
Mai 13, 2022
$0,25
USD
≈2.6%
Fev 24, 2022
$0,25
USD
≈3.7%
Nov 12, 2021
$0,25
USD
≈3.0%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média21.5%
Próximo relatórioNov 04, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 3, 2026
$0.42
$0.43
-2.7%
31 de Março de 2026
$0.05
$-0.05
201.8%
31 de Dezembro de 2025
$0.05
$0.07
-29.1%
30 de Setembro de 2025
$0.20
$0.26
-23.4%
30 de Junho de 2025
$0.58
$0.47
23.3%
31 de Março de 2025
$0.13
$0.22
-40.7%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$5.81B
$5.78B
$6.08B
$6.83B
$6.34B
$4.97B
$5.53B
$6.64B
$6.18B
$5.40B
$5.72B
$6.43B
Cost of Revenue
$4.91B
$4.64B
$4.78B
$5.21B
$4.96B
$3.90B
$4.46B
$4.67B
$4.44B
$4.30B
$4.76B
$5.07B
Gross Profit
$902M
$1.14B
$1.30B
$1.62B
$1.38B
$1.07B
$1.06B
$1.97B
$1.75B
$1.10B
$955M
$1.36B
R&D Expense
$108M
$109M
$108M
$118M
$107M
$93M
$80M
$82M
$81M
$81M
$97M
$143M
SG&A Expense
$799M
$598M
$1.29B
$710M
$592M
$527M
$548M
$657M
$626M
$946M
$632M
$685M
Operating Expenses
$966M
$823M
$1.55B
$844M
$705M
$700M
$715M
$788M
$764M
$1.20B
$1.09B
$849M
Interest Expense
$269M
$263M
$208M
$163M
$185M
$210M
$208M
$195M
$214M
$219M
$132M
$0
Other Non-op
$26M
$8M
$91M
$70M
$163M
$21M
$-293M
$162M
$113M
$267M
$54M
$19M
Pretax Income
$-277M
$106M
$-318M
$741M
$676M
$179M
$-124M
$1.16B
$912M
$-11M
$-188M
$550M
Income Tax
$109M
$37M
$-66M
$163M
$68M
$-40M
$-72M
$159M
$165M
$-18M
$-98M
$149M
Net Income
$-386M
$69M
$-253M
$578M
$608M
$219M
$-52M
$995M
$746M
$7M
$-90M
$400M
EPS (Basic)
$-2.57
$0.46
$-1.70
$3.72
$3.69
$1.33
$-0.32
$5.62
$4.04
$0.04
$-0.50
$2.21
EPS (Diluted)
$-2.57
$0.46
$-1.70
$3.65
$3.60
$1.32
$-0.32
$5.45
$3.91
$0.04
$-0.50
$2.21
Shares (Basic)
150,237,101
149,494,462
148,912,397
155,359,361
164,943,575
164,681,827
164,816,839
176,968,554
184,844,106
181,621,422
180,993,623
180,966,833
Shares (Diluted)
150,237,101
150,172,289
148,912,397
158,303,007
168,698,439
166,346,529
164,816,839
182,572,021
190,983,991
183,416,500
180,993,623
180,966,833
EBITDA
$340M
$301M
$307M
$291M
$317M
$320M
$311M
$284M
$273M
$284M
$267M
·
Balanço Patrimonial29
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$670M
$713M
$1.20B
$1.10B
$1.45B
$1.10B
$943M
$1.20B
$1.56B
$902M
$366M
$0
Receivables
$562M
$619M
$509M
$509M
$644M
$449M
$602M
$790M
$847M
$742M
$757M
$746M
Inventory
$1.57B
$1.46B
$1.35B
$1.40B
$1.10B
$939M
$1.08B
$1.15B
$935M
$767M
$972M
$1.05B
Prepaid Expense
$80M
$71M
$66M
$82M
$75M
$78M
$81M
$84M
$83M
$77M
$104M
$43M
Current Assets
$3.00B
$3.02B
$3.84B
$3.21B
$3.35B
$2.63B
$2.78B
$3.29B
$3.49B
$2.55B
$2.30B
$1.94B
PP&E (Net)
$3.08B
$3.19B
$3.21B
$3.17B
$3.15B
$3.47B
$3.56B
$3.29B
$3.01B
$2.78B
$3.18B
$3.31B
PP&E (Gross)
$9.92B
$9.58B
$9.41B
$9.39B
$9.23B
$9.58B
$9.41B
$8.99B
$8.51B
$8.00B
$9.02B
$9.28B
Accum. Depreciation
$6.84B
$6.39B
$6.21B
$6.22B
$6.08B
$6.11B
$5.85B
$5.70B
$5.50B
$5.21B
$5.84B
$5.97B
Goodwill
$46M
$46M
$102M
$102M
$102M
$153M
$153M
·
$153M
$153M
$166M
$198M
Intangibles
$2M
$3M
$3M
$13M
$6M
$14M
$21M
$28M
$13M
$17M
$10M
$11M
Other Non-current Assets
$751M
$788M
$664M
$523M
$447M
$405M
$292M
$437M
$453M
$417M
$508M
$377M
Total Assets
$7.38B
$7.51B
$8.24B
$7.64B
$7.55B
$7.08B
$7.26B
$7.36B
$7.29B
$6.06B
$6.30B
$5.96B
Accounts Payable
$954M
$1.16B
$1.16B
$1.23B
$1.16B
$844M
$923M
$1.14B
$1.07B
$884M
$973M
$1.05B
Accrued Liabilities
$506M
$396M
$1.06B
$300M
$325M
$375M
$484M
$559M
$558M
$872M
$454M
$352M
Current Liabilities
$1.69B
$1.82B
$2.49B
$1.89B
$1.86B
$1.44B
$1.54B
$1.71B
$1.65B
$1.77B
$1.47B
$1.40B
Capital Leases
$191M
$198M
$208M
$198M
$179M
$194M
$245M
·
·
·
·
·
Deferred Tax
$37M
$35M
$44M
$61M
$49M
$36M
$118M
$217M
$208M
$132M
$234M
$424M
Other Non-current Liabilities
$588M
$369M
$329M
$319M
$269M
$295M
$633M
$457M
$475M
$524M
$553M
$464M
Total Liabilities
$7.13B
$6.94B
$7.52B
$6.53B
$6.47B
$6.27B
$6.56B
$6.34B
$6.43B
$5.96B
$6.17B
$2.29B
Long-term Debt
·
·
·
·
·
·
·
$3.97B
$4.11B
$3.59B
$4.01B
$0
Total Debt
$4.10B
$4.05B
$3.99B
$3.59B
$3.72B
$4.00B
$4.03B
$3.97B
$4.11B
$3.54B
$3.95B
·
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$0
Paid-in Capital
$1.07B
$1.05B
$1.03B
$1.02B
$944M
$890M
$859M
$860M
$837M
$789M
$775M
$0
Retained Earnings
$1.22B
$1.69B
$1.78B
$2.17B
$1.75B
$1.30B
$1.25B
$1.47B
$579M
$-114M
$-115M
$0
Treasury Stock
$1.80B
$1.80B
$1.81B
$1.74B
$1.25B
$1.07B
$1.07B
$750M
$116M
·
·
·
AOCI
$-244M
$-367M
$-274M
$-343M
$-364M
$-310M
$-349M
$-564M
$-442M
$-577M
$-536M
$19M
Stockholders' Equity
$250M
$571M
$721M
$1.11B
$1.08B
$813M
$689M
$1.01B
$860M
$100M
$126M
$3.67B
Liabilities + Equity
$7.38B
$7.51B
$8.24B
$7.64B
$7.55B
$7.08B
$7.26B
$7.36B
$7.29B
$6.06B
$6.30B
$5.96B
Shares Outstanding
149,893,993
149,428,431
148,587,397
148,504,030
161,046,732
164,920,648
163,574,243
170,780,474
182,956,628
182,600,533
181,069,751
·
Fluxo de Caixa19
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$340M
$292M
$309M
$291M
$317M
$320M
$311M
$284M
$273M
$284M
$267M
$257M
Stock-based Comp
$21M
$15M
$18M
$27M
$34M
$16M
$19M
$24M
$29M
·
·
·
Deferred Tax
$60M
$-31M
$-143M
$20M
$-76M
$-120M
$-163M
$22M
$83M
$-111M
$-198M
$-22M
Amort. of Intangibles
$1M
$1M
$10M
$5M
·
·
·
·
·
·
·
·
Restructuring
·
·
·
·
$12M
$20M
$44M
$45M
$24M
$4M
$137M
$16M
Other Non-cash
$229M
$-1.01B
$627M
$-162M
$-63M
$372M
$535M
$-161M
$-463M
$414M
$203M
·
Operating Cash Flow
$264M
$-633M
$556M
$755M
$814M
$807M
$650M
$1.14B
$640M
$594M
$182M
$505M
CapEx
$213M
$360M
$370M
$307M
$277M
$267M
$481M
$498M
$411M
$338M
$519M
$604M
Investing Cash Flow
$-206M
$-353M
$-229M
$-284M
$220M
$-234M
$-483M
$-487M
$-370M
$357M
$-497M
$-560M
Debt Issued
·
·
·
·
·
·
·
$520M
$495M
$0
$3.49B
$0
Net Debt Issued
·
·
·
·
·
·
·
$-159M
$468M
$-381M
$3.48B
·
Stock Repurchased
·
·
$69M
$495M
$173M
$0
$322M
$644M
$106M
$0
·
·
Net Stock Activity
·
·
$-69M
$-495M
$-173M
$0
$-322M
$-644M
$-106M
·
·
·
Dividends Paid
$78M
$148M
$149M
$154M
$164M
$164M
$164M
$148M
$22M
$22M
$105M
$0
Financing Cash Flow
$-126M
$-36M
$172M
$-686M
$-554M
$-449M
$-419M
$-993M
$352M
$-396M
$687M
$55M
Net Change in Cash
$-39M
$-1.04B
$503M
$-247M
$446M
$162M
$-258M
$-355M
$654M
$536M
$366M
$0
Taxes Paid
$74M
$82M
$63M
$131M
$149M
$78M
$85M
$75M
$79M
$50M
$53M
$0
Free Cash Flow
$51M
$-993M
$186M
$447M
$543M
$540M
$169M
$642M
$228M
$256M
$-337M
·
Levered FCF
$-324M
$-1.17B
$31M
$320M
$377M
$283M
$82M
$474M
$52M
$392M
$-400M
·
Lucratividade6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
15.5%
19.9%
21.7%
23.8%
21.8%
21.5%
19.2%
29.7%
28.4%
20.6%
16.7%
·
Net Margin
-6.7%
1.5%
-4.0%
8.5%
9.6%
4.4%
-0.94%
15.0%
12.1%
0.13%
-1.6%
·
Pretax Margin
-4.8%
2.2%
-5.3%
10.9%
10.7%
3.6%
-2.2%
17.4%
14.8%
-0.20%
-3.3%
·
EBITDA Margin
5.9%
5.2%
5.1%
4.3%
5.0%
6.4%
5.6%
4.3%
4.4%
5.3%
4.7%
·
ROA
-5.2%
1.1%
-3.0%
7.6%
8.3%
3.0%
-0.71%
13.6%
11.2%
0.11%
-1.5%
·
ROE
-147.3%
13.8%
-25.8%
52.8%
64.2%
29.2%
-6.1%
106.2%
155.4%
6.2%
-4.7%
·
Liquidez e Solvência4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.8
1.7
1.5
1.7
1.8
1.8
1.8
1.9
2.1
1.4
1.6
·
Quick Ratio
0.7
0.7
0.7
0.9
1.1
1.1
1.0
1.2
1.5
0.9
0.8
·
Debt / Equity
16.4
6.7
5.4
3.2
3.4
4.9
5.8
3.9
4.8
35.4
31.4
·
LT Debt / Equity
16.4
6.7
5.4
3.2
3.4
4.9
5.8
3.9
4.8
35.3
31.1
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.8
0.8
0.9
0.9
0.7
0.8
0.9
0.9
0.9
0.9
·
Inventory Turnover
3.2
3.2
3.4
4.1
4.9
3.9
4.0
4.5
5.2
4.9
4.7
·
Receivables Turnover
9.8
10.3
11.8
11.8
11.6
9.5
7.9
8.1
7.8
7.2
7.6
·
Por Ação7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.67
$4.04
$4.96
$7.45
$6.71
$4.93
$4.21
$5.94
$4.70
$0.55
$0.70
·
Revenue / Share
$38.66
$38.50
$40.47
$42.92
$37.61
$29.87
$33.53
$36.36
$32.37
$29.44
$31.59
·
Cash Flow / Share
$1.76
$-4.22
$3.73
$4.76
$4.86
$4.85
$3.94
$6.24
$3.35
$3.24
$1.01
·
Cash / Share
$4.47
$4.77
$8.10
$7.42
$9.01
$6.70
$5.76
$7.03
$8.50
$4.94
$2.02
·
Dividend / Share
$0.51
$1.00
$1.00
$1.00
$1.00
$1.00
$1.00
$0.67
$0.29
$0.12
·
·
Dividend Paid / Share
·
·
·
·
·
·
·
·
$0.29
$0.12
$0.58
$0.00
EPS (TTM)
$-2.57
$0.46
$-1.70
$3.65
$3.60
$1.32
$-0.32
$5.45
$3.91
$0.04
$-0.50
·
Taxas de Crescimento8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
0.45%
-4.9%
-11.0%
7.7%
27.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-5.3%
-3.0%
7.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.2%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
1.4%
172.7%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-49.6%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
-4.9%
177.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-51.6%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-13.8%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$5.81B
$5.78B
$6.08B
$6.83B
$6.34B
$4.97B
$5.53B
$6.64B
$6.18B
$5.40B
$5.72B
·
Net Income TTM
$-386M
$69M
$-253M
$578M
$608M
$219M
$-52M
$995M
$746M
$7M
$-90M
·
Market Cap
$1.77B
$2.53B
$4.69B
$4.55B
$5.40B
$4.09B
$2.96B
$4.82B
$9.16B
$4.03B
$971M
·
Enterprise Value
$5.20B
$5.87B
$7.47B
$7.04B
$7.68B
$6.99B
$6.04B
$7.59B
$11.71B
$6.68B
$4.56B
·
P/E
-4.6
36.7
-18.6
8.4
9.3
18.8
-56.5
5.2
12.8
552.2
-10.7
·
P/S
0.3
0.4
0.8
0.7
0.9
0.8
0.5
0.7
1.5
0.7
0.2
·
P/B
7.1
4.2
6.4
4.1
5.0
5.0
4.3
4.8
10.6
40.3
7.7
·
P / Tangible Book
8.7
4.8
7.6
4.6
5.6
6.3
·
·
·
·
·
·
P / Cash Flow
6.7
-4.0
8.4
6.0
6.6
5.1
4.6
4.2
14.3
6.8
5.3
·
P / FCF
34.7
-2.5
25.2
10.2
10.0
7.6
17.5
7.5
40.2
15.8
-2.9
·
EV / EBITDA
15.3
19.5
24.3
24.2
24.2
21.8
19.4
26.7
42.9
23.5
17.1
·
EV / FCF
101.9
-5.9
40.2
15.7
14.1
12.9
35.8
11.8
51.4
26.1
-13.5
·
EV / Revenue
0.9
1.0
1.2
1.0
1.2
1.4
1.1
1.1
1.9
1.2
0.8
·
Dividend Yield
4.4%
5.9%
3.2%
3.4%
3.0%
4.0%
5.5%
3.1%
0.24%
0.55%
10.8%
·
Earnings Yield
-21.8%
2.7%
-5.4%
11.9%
10.7%
5.3%
-1.8%
19.3%
7.8%
0.18%
-9.3%
·
Payout Ratio
-20.2%
172.1%
-62.6%
26.6%
27.0%
74.9%
-315.4%
14.9%
2.9%
314.3%
-116.7%
·
Annual Payout
$78M
$148M
$149M
$154M
$164M
$164M
$164M
$148M
$22M
$22M
$105M
·
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.59B
$1.38B
$1.33B
$1.50B
$1.61B
$1.37B
$1.36B
$1.51B
$1.55B
$1.36B
$1.41B
$1.50B
$1.66B
$1.55B
$1.38B
$1.78B
Cost of Revenue
$1.30B
$1.17B
$1.17B
$1.26B
$1.34B
$1.13B
$1.09B
$1.22B
$1.25B
$1.08B
$1.16B
$1.23B
$1.25B
$1.18B
$1.17B
$1.34B
Gross Profit
$286M
$212M
$155M
$233M
$278M
$236M
$265M
$286M
$308M
$284M
$251M
$273M
$410M
$368M
$201M
$432M
R&D Expense
$27M
$26M
$27M
$26M
$28M
$27M
$26M
$29M
$26M
$28M
$26M
$28M
$28M
$26M
$31M
$32M
SG&A Expense
$469M
$147M
$130M
$122M
$424M
$123M
$170M
$137M
$154M
$137M
$218M
$165M
$779M
$124M
$175M
$140M
Operating Expenses
$499M
$186M
$161M
$152M
$470M
$183M
$204M
$267M
$183M
$169M
$256M
$319M
$806M
$166M
$211M
$171M
Interest Expense
$68M
$69M
$68M
$68M
$67M
$66M
$66M
$68M
$66M
$63M
$63M
$55M
$48M
$42M
$41M
$41M
Other Non-op
$273M
$22M
$3M
$16M
$2M
$5M
$-2M
$6M
$-1M
$5M
$-10M
$102M
$-2M
$1M
$-30M
$56M
Pretax Income
$-1M
$-22M
$-67M
$38M
$-248M
$0
$1M
$-32M
$69M
$70M
$-71M
$13M
$-433M
$173M
$-69M
$299M
Income Tax
$273M
$7M
$-5M
$-8M
$131M
$5M
$12M
$0
$9M
$16M
$-38M
$1M
$-57M
$28M
$28M
$59M
Net Income
$-274M
$-29M
$-47M
$46M
$-380M
$-5M
$-11M
$-32M
$60M
$54M
$-34M
$12M
$-376M
$145M
$-97M
$240M
EPS (Basic)
$-1.81
$-0.19
$-0.31
$0.31
$-2.53
$-0.03
$-0.08
$-0.22
$0.40
$0.36
$-0.23
$0.08
$-2.52
$0.97
$-0.57
$1.54
EPS (Diluted)
$-1.81
$-0.19
$-0.31
$0.31
$-2.53
$-0.03
$-0.08
$-0.22
$0.39
$0.36
$-0.22
$0.08
$-2.52
$0.96
$-0.56
$1.52
Shares (Basic)
151,225,044
150,767,077
·
150,320,265
150,238,691
149,918,386
·
149,697,616
149,413,167
149,035,200
·
148,623,633
149,095,543
148,997,084
·
155,376,422
Shares (Diluted)
151,225,044
150,767,077
·
150,781,614
150,238,691
149,918,386
·
149,697,616
150,123,060
150,050,369
·
150,185,638
149,095,543
151,179,265
·
157,850,122
EBITDA
$80M
$79M
·
$80M
$91M
$88M
·
$78M
$74M
$71M
·
$76M
$78M
$79M
·
$72M
Balanço Patrimonial28
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$671M
$563M
$670M
$613M
$502M
$464M
$713M
$596M
$604M
$746M
$1.20B
$852M
$738M
$816M
$1.10B
$1.17B
Receivables
$773M
$645M
$562M
$817M
$813M
$704M
$619M
$825M
$788M
$692M
·
$753M
$782M
$722M
·
$844M
Inventory
$1.45B
$1.54B
$1.57B
$1.55B
$1.56B
$1.55B
$1.46B
$1.44B
$1.37B
$1.39B
$1.35B
$1.31B
$1.45B
$1.49B
·
$1.32B
Prepaid Expense
$63M
$69M
$80M
$78M
$58M
$61M
$71M
$75M
$54M
$61M
·
$76M
$64M
$63M
·
$75M
Current Assets
$3.09B
$2.93B
$3.00B
$3.21B
$3.10B
$2.93B
$3.02B
$3.08B
$2.94B
$3.60B
$3.84B
$3.68B
$3.37B
$3.20B
·
$3.54B
PP&E (Net)
$3.03B
$3.04B
$3.08B
$3.09B
$3.12B
$3.13B
$3.19B
$3.17B
$3.16B
$3.21B
$3.21B
$3.12B
$3.19B
$3.18B
$3.17B
$3.07B
PP&E (Gross)
$9.99B
$9.93B
$9.92B
$9.83B
$9.78B
$9.62B
$9.58B
$9.54B
$9.44B
$9.47B
·
$9.24B
$9.55B
$9.50B
·
$9.19B
Accum. Depreciation
$6.96B
$6.88B
$6.84B
$6.74B
$6.66B
$6.49B
$6.39B
$6.37B
$6.28B
$6.26B
$6.21B
$6.12B
$6.36B
$6.32B
·
$6.12B
Goodwill
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$102M
$102M
·
$102M
$102M
$102M
·
$102M
Intangibles
·
·
$2M
$2M
·
·
$3M
$3M
·
·
·
·
·
·
·
·
Other Non-current Assets
$488M
$738M
$751M
$712M
$710M
$782M
$788M
$667M
$630M
$650M
$664M
$589M
$553M
$502M
·
$395M
Total Assets
$7.15B
$7.27B
$7.38B
$7.57B
$7.49B
$7.39B
$7.51B
$7.46B
$7.25B
$7.98B
$8.24B
$7.95B
$7.66B
$7.62B
$7.64B
$7.75B
Accounts Payable
$937M
$891M
$954M
$1.03B
$1.02B
$1.01B
$1.16B
$1.07B
$938M
$963M
·
$901M
$1.01B
$1.17B
·
$1.27B
Accrued Liabilities
$683M
$462M
$506M
$589M
$608M
$401M
$396M
$447M
$382M
$1.02B
$1.06B
$1.04B
$930M
$300M
·
$317M
Current Liabilities
$1.86B
$1.61B
$1.69B
$1.88B
$1.85B
$1.67B
$1.82B
$1.78B
$1.56B
$2.23B
$2.49B
$2.19B
$2.19B
$1.75B
·
$1.95B
Capital Leases
$191M
$192M
$191M
$203M
$206M
$213M
$198M
$196M
$195M
$198M
$208M
$207M
$196M
$195M
·
$192M
Deferred Tax
$64M
$40M
$37M
$18M
$23M
$28M
$35M
$41M
$41M
$44M
·
$54M
$58M
$60M
·
$53M
Other Non-current Liabilities
$573M
$590M
$588M
$569M
$565M
$369M
$369M
$354M
$327M
$331M
$329M
$324M
$329M
$320M
·
$272M
Total Liabilities
$7.20B
$7.05B
$7.13B
$7.27B
$7.25B
$6.81B
$6.94B
$6.80B
$6.52B
$7.22B
$7.52B
$7.19B
$6.85B
$6.40B
·
$6.46B
Total Debt
$3.84B
$4.10B
·
$4.10B
$4.10B
$4.06B
·
$3.99B
$3.95B
$3.97B
·
$3.94B
$3.60B
$3.60B
·
$3.51B
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
Paid-in Capital
$1.09B
$1.08B
$1.07B
$1.07B
$1.07B
$1.06B
$1.05B
$1.05B
$1.04B
$1.03B
·
$1.03B
$1.01B
$1.00B
·
$1.01B
Retained Earnings
$891M
$1.18B
$1.22B
$1.31B
$1.26B
$1.66B
$1.69B
$1.76B
$1.83B
$1.80B
·
$1.84B
$1.86B
$2.28B
·
$2.30B
Treasury Stock
$1.80B
$1.80B
$1.80B
$1.80B
$1.80B
$1.80B
$1.80B
$1.80B
$1.80B
$1.81B
·
$1.81B
$1.79B
$1.75B
·
$1.60B
AOCI
$-229M
$-244M
$-244M
$-284M
$-293M
$-338M
$-367M
$-353M
$-347M
$-274M
·
$-315M
$-282M
$-306M
·
$-433M
Stockholders' Equity
$-49M
$215M
$250M
$298M
$237M
$579M
$571M
$657M
$723M
$752M
$721M
$755M
$808M
$1.23B
·
$1.28B
Liabilities + Equity
$7.15B
$7.27B
$7.38B
$7.57B
$7.49B
$7.39B
$7.51B
$7.46B
$7.25B
$7.98B
$8.24B
$7.95B
$7.66B
$7.62B
·
$7.75B
Shares Outstanding
150,463,268
150,355,228
149,893,993
149,871,866
149,698,300
149,568,021
149,428,431
149,392,660
149,252,314
148,779,449
·
148,364,181
148,229,690
149,107,764
·
153,078,931
Fluxo de Caixa14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$80M
$79M
$81M
$80M
$91M
$88M
$74M
$73M
$74M
$71M
$76M
$76M
$78M
$79M
$73M
$72M
Stock-based Comp
$7M
$7M
$4M
$5M
$7M
$5M
$3M
$5M
$6M
$1M
$5M
$6M
$3M
$4M
$3M
$7M
Amort. of Intangibles
·
·
$0
$1M
·
·
$0
$1M
·
·
$2M
$2M
·
·
·
·
Other Non-cash
·
$-101M
·
·
·
$-201M
·
·
·
$-414M
·
·
·
$-347M
·
·
Operating Cash Flow
$158M
$-44M
$137M
$146M
$93M
$-112M
$138M
$139M
$-620M
$-290M
$482M
$132M
$62M
$-124M
$161M
$301M
CapEx
$44M
$49M
$45M
$41M
$43M
$84M
$109M
$76M
$73M
$102M
$135M
$86M
$58M
$91M
$67M
$72M
Investing Cash Flow
$239M
$-44M
$-43M
$-35M
$-42M
$-86M
$-107M
$-75M
$-70M
$-101M
$-130M
$58M
$-60M
$-97M
$-65M
$-74M
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
$0
$18M
$37M
$14M
$144M
$79M
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$-14M
·
·
Dividends Paid
$13M
$13M
$15M
$13M
$13M
$37M
$36M
$38M
$37M
$37M
$37M
$37M
$38M
$37M
$37M
$39M
Financing Cash Flow
$-289M
$-19M
$-37M
$-5M
$-27M
$-57M
$85M
$-27M
$-40M
$-54M
$-5M
$323M
$-74M
$-68M
$-191M
$-175M
Net Change in Cash
$108M
$-109M
$59M
$112M
$39M
$-249M
$97M
$47M
$-734M
$-454M
$360M
$502M
$-76M
$-283M
$-64M
$20M
Free Cash Flow
·
$-93M
·
·
·
$-196M
·
·
·
$-392M
·
·
·
$-210M
·
·
Levered FCF
·
$-184M
·
·
·
·
·
·
·
$-441M
·
·
·
$-245M
·
·
Lucratividade6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
18.0%
15.3%
·
15.6%
17.2%
17.2%
·
19.1%
19.9%
21.2%
·
18.9%
24.9%
24.0%
·
24.3%
Net Margin
-17.2%
-2.1%
·
4.0%
-23.6%
-0.29%
·
-1.8%
4.5%
3.9%
·
1.3%
-22.9%
9.4%
·
13.5%
Pretax Margin
-0.06%
-1.6%
·
3.4%
-16.2%
·
·
-2.0%
5.3%
5.0%
·
1.6%
-26.4%
11.3%
·
16.8%
EBITDA Margin
5.0%
5.7%
·
5.3%
5.6%
6.4%
·
5.2%
4.8%
5.3%
·
5.1%
4.8%
5.1%
·
4.0%
ROA
-3.7%
-0.40%
·
0.80%
-5.2%
-0.05%
·
-0.35%
0.94%
0.67%
·
0.25%
-4.9%
1.9%
·
3.1%
ROE
-291.5%
-7.3%
·
12.6%
-79.4%
-0.60%
·
-3.8%
9.1%
5.3%
·
2.0%
-37.2%
12.1%
·
21.0%
Liquidez e Solvência4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.7
1.8
·
1.7
1.7
1.8
·
1.7
1.9
1.6
·
1.7
1.5
1.8
·
1.8
Quick Ratio
0.8
0.8
·
0.8
0.7
0.7
·
0.8
0.9
0.6
·
0.7
0.7
0.9
·
1.0
Debt / Equity
-78.3
19.1
·
13.8
17.3
7.0
·
6.1
5.5
5.3
·
5.2
4.5
2.9
·
2.7
LT Debt / Equity
-78.3
19.1
·
13.8
17.3
7.0
·
6.1
5.5
5.3
·
5.2
4.5
2.9
·
2.7
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
0.9
0.8
·
0.8
0.9
0.8
·
0.9
0.9
0.7
·
0.9
0.9
0.9
·
1.2
Receivables Turnover
2.0
2.0
·
1.8
2.0
2.0
·
1.9
2.0
1.9
·
1.9
1.9
1.9
·
2.2
Por Ação6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-0.33
$1.43
·
$1.99
$1.58
$3.87
·
$4.40
$4.84
$5.05
·
$5.09
$5.45
$8.23
·
$8.39
Revenue / Share
$10.52
$9.16
·
$9.91
$10.75
$9.12
·
$10.03
$10.24
$9.00
·
$9.90
$11.02
$10.16
·
$11.26
Cash Flow / Share
·
$-0.29
·
·
·
$-0.75
·
·
·
$-1.93
·
·
·
$-0.79
·
·
Cash / Share
$4.46
$3.74
·
$4.09
$3.35
$3.10
·
$3.99
$4.05
$5.01
·
$5.74
$4.98
$5.47
·
$7.62
Dividend / Share
$0.09
$0.09
$0.09
$0.09
$0.09
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
EPS (TTM)
$-2.00
$-2.72
·
$-2.33
$-2.86
$0.06
·
$0.31
$0.61
$-2.30
·
$-2.04
$-0.60
$3.18
·
$5.58
Avaliação (TTM)14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$5.80B
$5.82B
·
$5.84B
$5.85B
$5.79B
·
$5.84B
$5.83B
$5.93B
·
$6.08B
$6.36B
$6.62B
·
$7.03B
Net Income TTM
$-304M
$-410M
·
$-350M
$-428M
$12M
·
$48M
$92M
$-344M
·
$-316M
$-88M
$489M
·
$907M
Market Cap
$3.09B
$3.31B
·
$2.37B
$1.71B
$2.02B
·
$3.04B
$3.37B
$3.91B
·
$4.16B
$5.47B
$4.46B
·
$3.77B
Enterprise Value
$6.25B
$6.85B
·
$5.86B
$5.31B
$5.62B
·
$6.43B
$6.72B
$7.13B
·
$7.25B
$8.33B
$7.25B
·
$6.12B
P/E
-10.3
-8.1
·
-6.8
-4.0
225.5
·
65.5
37.0
-11.4
·
-13.8
-61.5
9.4
·
4.4
P/S
0.5
0.6
·
0.4
0.3
0.3
·
0.5
0.6
0.7
·
0.7
0.9
0.7
·
0.5
P/B
-63.0
15.4
·
8.0
7.2
3.5
·
4.6
4.7
5.2
·
5.5
6.8
3.6
·
2.9
P / Tangible Book
·
19.6
·
9.5
9.0
3.8
·
5.0
5.4
6.0
·
6.4
7.7
4.0
·
3.2
P / Cash Flow
·
-75.3
·
·
·
-18.1
·
·
·
-13.5
·
·
·
-37.5
·
·
EV / Revenue
1.1
1.2
·
1.0
0.9
1.0
·
1.1
1.2
1.2
·
1.2
1.3
1.1
·
0.9
Dividend Yield
1.8%
1.6%
·
4.2%
7.2%
7.3%
·
4.9%
4.4%
3.8%
·
3.6%
2.8%
3.4%
·
4.2%
Earnings Yield
-9.8%
-12.3%
·
-14.7%
-25.0%
0.44%
·
1.5%
2.7%
-8.8%
·
-7.3%
-1.6%
10.6%
·
22.6%
Payout Ratio
·
-44.8%
·
·
·
-925.0%
·
·
·
71.2%
·
·
·
25.5%
·
·
Annual Payout
$54M
$54M
·
$99M
$124M
$148M
·
$149M
$148M
$149M
·
$149M
$151M
$151M
·
$158M
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
Receita
$5.81B
·
·
·
$5.78B
Margem Bruta %
15.5%
·
·
·
19.9%
Lucro líquido
$-386M
·
·
·
$69M
EPS Diluído
$-2.57
·
·
·
$0.46
Métrica
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
Dívida / Patrimônio Líquido
16.4
·
·
·
6.7
Índice de liquidez corrente
1.8
·
·
·
1.7
Índice de Liquidez Seca
0.7
·
·
·
0.7
Métrica
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
Fluxo de caixa livre
$51M
·
·
·
$-993M
Investidores institucionais (13F)
539 declarantes
· $3.0B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores539
Valor detido$3.0B
Novas posições81
Posições encerradas50
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
81 (-17 vs trimestre anterior)
50 (-7 vs trimestre anterior)
135 (+11 vs trimestre anterior)
135 (+5 vs trimestre anterior)
+7.0M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 51 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.