CERT Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$9.36
Capitalização de Mercado (MRQ)$1.43B
P/E (TTM)-20.8
EPS (TTM)$-0.45
Receita (TTM)$408M
ROE (TTM)-6.7%
Dívida/Capital (MRQ)0.3
Intervalo 52 Semanas$4–$14
CERT Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$419M2019-12-31 → 2025-12-31
EPS$-0.012019-12-31 → 2025-12-31
Fluxo de caixa livre$95M2021-12-31 → 2025-12-31
Margem líquida-16.7%2021-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
CERT
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-20.8média 5A ≈-240.3
≈-240.3
·
·
P/S (TTM)
3.5média 5A ≈7.8
≈7.8
3.3
Subvalorizado
P/B (MRQ)
1.5média 5A ≈2.4
≈2.4
2.9
Subvalorizado
EV / EBITDA
17.0média 5A ≈1837.4
≈1837.4
·
·
Preço / FCF (TTM)
17.8média 5A ≈35.3
≈35.3
·
·
Preço / Fluxo de Caixa (TTM)
17.2média 5A ≈34.7
≈34.7
13.8
Valor justo
EV / Revenue (EV / Receita)
3.9média 5A ≈8.1
≈8.1
·
·
EV / FCF
17.3média 5A ≈36.6
≈36.6
·
·
Preço / Valor Patrimonial Tangível (MRQ)
2.3
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
CERT
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
-0.16%média 5A ≈4.8%
≈4.8%
7.9%
Fraco
Margem EBITDA (TTM)
17.0%média 5A ≈9.7%
≈9.7%
12.7%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-4.3%média 5A ≈0.44%
≈0.44%
9.1%
Fraco
Margem de Lucro Líquido (TTM)
-16.7%média 5A ≈-0.94%
≈-0.94%
6.1%
Fraco
ROA (TTM)
-4.6%média 5A ≈-0.21%
≈-0.21%
1.3%
Fraco
ROE (TTM)
-6.7%média 5A ≈-0.31%
≈-0.31%
4.0%
Fraco
ROIC
-0.32%média 5A ≈1.4%
≈1.4%
1.8%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
CERT
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.3média 5A ≈0.3
≈0.3
·
·
Índice de liquidez corrente (MRQ)
2.6média 5A ≈2.6
≈2.6
2.2
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
1.9média 5A ≈2.3
≈2.3
1.2
Liquidez forte
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.3média 5A ≈0.3
≈0.3
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
CERT
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
8.8%média 5A ≈11.6%
≈11.6%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
7.7%média 5A ≈10.5%
≈10.5%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
11.5%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
CERT
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.01média 5A ≈$-0.09
≈$-0.09
·
·
Revenue / Share (Receita / Ação)
$2.61média 5A ≈$2.26
≈$2.26
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$0.60média 5A ≈$0.52
≈$0.52
·
·
Cash / Share (Caixa / Ação)
$1.19média 5A ≈$1.24
≈$1.24
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
CERT
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.3média 5A ≈0.2
≈0.2
0.6
Fraco
Receivables Turnover (Giro de Contas a Receber)
4.5média 5A ≈4.9
≈4.9
5.2
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$276.5K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-6.4%
Próximo relatórioNov 02, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 11, 2026
$0.08
$0.10
-16.1%
31 de Março de 2026
Mai 11, 2026
$0.09
$0.11
-17.4%
31 de Dezembro de 2025
$0.09
$0.11
-21.1%
30 de Setembro de 2025
$0.14
$0.11
25.8%
30 de Junho de 2025
$0.07
$0.10
-33.2%
31 de Março de 2025
$0.14
$0.11
23.8%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue
$419M
$385M
$354M
$336M
$286M
$244M
$209M
Cost of Revenue
·
·
$141M
$133M
$112M
$101M
$80M
R&D Expense
$41M
$37M
$34M
$28M
$20M
$20M
$12M
SG&A Expense
$85M
$94M
$95M
$72M
$80M
$88M
$48M
Operating Expenses
$237M
$232M
$254M
$171M
$161M
$167M
$109M
Operating Income
$21M
$-2M
$-41M
$33M
$14M
$-24M
$20M
Interest Expense
·
·
$23M
$18M
$17M
$25M
$28M
Other Non-op
$6M
$6M
$9M
$-14M
$-17M
$-26M
$-29M
Pretax Income
$8M
$-17M
$-55M
$19M
$-3M
$-50M
$-9M
Income Tax
$9M
$-5M
$214.0K
$4M
$10M
$-784.0K
$-225.0K
Net Income
$-2M
$-12M
$-55M
$15M
$-13M
$-49M
$-9M
EPS (Basic)
$-0.01
$-0.08
$-0.35
$0.09
$-0.09
$-0.37
$-0.07
EPS (Diluted)
$-0.01
$-0.08
$-0.35
$0.09
$-0.09
$-0.37
$-0.07
Shares (Basic)
160,394,418
160,392,805
158,936,251
156,876,942
149,842,668
133,247,212
132,407,786
Shares (Diluted)
160,394,418
160,392,805
158,936,251
159,354,394
149,842,668
133,247,212
132,407,786
EBITDA
$96M
$263.0K
·
$34M
$16M
·
·
Balanço Patrimonial29
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$189M
$179M
$235M
$237M
$186M
$271M
$29M
Receivables
$95M
$91M
$75M
$72M
$60M
$46M
·
Prepaid Expense
$22M
$29M
$20M
$20M
$19M
$19M
·
Other Current Assets
$1M
$2M
$1M
$732.0K
$767.0K
$1M
·
Current Assets
$315M
$311M
$340M
$342M
$275M
$347M
·
PP&E (Net)
$2M
$2M
$3M
$2M
$3M
$4M
·
PP&E (Gross)
$8M
$8M
$9M
$9M
$11M
·
·
Accum. Depreciation
$6M
$6M
$7M
$7M
$9M
·
·
Goodwill
$745M
$757M
$716M
$718M
$703M
$519M
$515M
Intangibles
$362M
$485M
$487M
$487M
$512M
$396M
·
Other Non-current Assets
$2M
$2M
$3M
$6M
$2M
$1M
·
Total Assets
$1.56B
$1.58B
$1.56B
$1.57B
$1.51B
$1.27B
·
Accounts Payable
$3M
$4M
$5M
$8M
$7M
$6M
·
Accrued Liabilities
$60M
$56M
$57M
$35M
$30M
$31M
·
Current Liabilities
$153M
$146M
$130M
$103M
$92M
$75M
·
Capital Leases
$8M
$11M
$7M
$10M
$8M
$318.0K
·
Deferred Tax
$34M
$40M
$51M
$65M
$76M
$76M
·
Other Non-current Liabilities
$5M
$25M
$39M
$22M
$25.0K
$1M
·
Total Liabilities
$494M
$516M
$516M
$493M
$470M
$447M
·
Long-term Debt
$293M
$295M
$291M
$293M
$295M
$299M
·
Total Debt
$293M
$295M
·
$293M
$295M
·
·
Common Stock
·
·
·
$2M
$2M
$2M
·
Paid-in Capital
$1.26B
$1.22B
$1.18B
$1.15B
$1.12B
$885M
·
Retained Earnings
$-130M
$-128M
$-116M
$-61M
$-76M
$-62M
·
Treasury Stock
$67M
$18M
$9M
$3M
$38.0K
·
·
AOCI
$2M
$-13M
$-8M
$-8M
$-4M
$-2M
·
Stockholders' Equity
$1.06B
$1.06B
$1.05B
$1.08B
$1.04B
$822M
$492M
Liabilities + Equity
$1.56B
$1.58B
$1.56B
$1.57B
$1.51B
$1.27B
·
Shares Outstanding
159,139,562
161,958,810
160,284,901
159,676,150
159,660,048
152,979,479
·
Fluxo de Caixa17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
D&A
$75M
$68M
$56M
$2M
$2M
$2M
$3M
Deferred Tax
$-8M
$-13M
$-17M
$-12M
$-1M
$-8M
$-7M
Amort. of Intangibles
$73M
$66M
$55M
$51M
$43M
$40M
$39M
Other Non-cash
$31M
$103M
·
$88M
$73M
·
·
Operating Cash Flow
$96M
$80M
$83M
$93M
$60M
$45M
$38M
CapEx
$2M
$2M
$2M
$1M
$1M
$863.0K
$2M
Investing Cash Flow
$-27M
$-112M
$-80M
$-28M
$-270M
$-9M
$-10M
Debt Issued
·
·
$0
$0
$89.0K
·
·
Net Debt Issued
·
·
·
·
$89.0K
·
·
Stock Issued
·
·
$0
$0
$133M
$316M
·
Stock Repurchased
$43M
$0
$0
·
·
$1M
$703.0K
Net Stock Activity
$-43M
·
·
·
$133M
·
·
Financing Cash Flow
$-64M
$-21M
$-9M
$-7M
$123M
$208M
$-8M
Net Change in Cash
$10M
$-56M
$-5M
$53M
$-87M
$244M
$18M
Taxes Paid
$12M
$15M
$19M
$10M
$9M
$12M
$4M
Free Cash Flow
$95M
$79M
·
$91M
$59M
·
·
Levered FCF
·
·
·
$77M
$-7M
·
·
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Operating Margin
5.0%
-0.45%
·
9.7%
4.8%
·
·
Net Margin
-0.38%
-3.1%
·
4.4%
-4.6%
·
·
Pretax Margin
1.8%
-4.5%
·
5.6%
-1.2%
·
·
EBITDA Margin
23.0%
0.07%
·
10.2%
5.5%
·
·
ROA
-0.10%
-0.77%
·
0.96%
-0.95%
·
·
ROE
-0.15%
-1.1%
·
1.4%
-1.3%
·
·
ROIC
-0.32%
-0.09%
·
1.9%
4.0%
·
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Current Ratio
2.1
2.1
·
3.3
3.0
·
·
Quick Ratio
1.9
1.8
·
3.0
2.7
·
·
Debt / Equity
0.3
0.3
·
0.3
0.3
·
·
LT Debt / Equity
0.3
0.3
·
0.3
0.3
·
·
Interest Coverage
·
·
·
1.8
0.8
·
·
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.3
0.2
·
0.2
0.2
·
·
Receivables Turnover
4.5
4.6
·
5.1
5.4
·
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$6.68
$6.58
·
$6.77
$6.53
·
·
Revenue / Share
$2.61
$2.40
·
$2.11
$1.91
·
·
Cash Flow / Share
$0.60
$0.50
·
$0.58
$0.40
·
·
Cash / Share
$1.19
$1.11
·
$1.48
$1.16
·
·
EPS (TTM)
$-0.01
$-0.08
$-0.35
$0.09
$-0.09
$-0.37
·
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
8.8%
8.7%
5.6%
17.3%
17.5%
·
·
Revenue CAGR 3Y
7.7%
10.4%
13.3%
·
·
·
·
Revenue CAGR 5Y
11.5%
·
·
·
·
·
·
Avaliação (TTM)13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$419M
$385M
$354M
$336M
$286M
$244M
·
Net Income TTM
$-2M
$-12M
$-55M
$15M
$-13M
$-49M
·
Market Cap
$1.40B
$1.71B
·
$2.56B
$4.54B
·
·
Enterprise Value
$1.51B
$1.83B
·
$2.62B
$4.65B
·
·
P/E
-881.0
-133.1
-50.3
178.6
-315.8
-91.1
·
P/S
3.3
4.5
·
7.6
15.9
·
·
P/B
1.3
1.6
·
2.4
4.4
·
·
P / Cash Flow
14.6
21.3
·
27.7
75.1
·
·
P / FCF
14.8
21.7
·
28.1
76.6
·
·
EV / EBITDA
15.7
6961.9
·
76.5
295.7
·
·
EV / FCF
15.9
23.2
·
28.8
78.4
·
·
EV / Revenue
3.6
4.8
·
7.8
16.2
·
·
Earnings Yield
-0.11%
-0.75%
-2.0%
0.56%
-0.32%
-1.1%
·
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$93M
$107M
$104M
$105M
$92M
$106M
$100M
$95M
$93M
$97M
$88M
$86M
$90M
$90M
$87M
$85M
Cost of Revenue
·
·
·
·
·
·
·
·
·
·
·
$36M
$36M
$35M
·
$33M
R&D Expense
$10M
$12M
$11M
$10M
$9M
$11M
$8M
$8M
$9M
$12M
$8M
$9M
$8M
$9M
$7M
$6M
SG&A Expense
$22M
$29M
$24M
$25M
$17M
$20M
$21M
$22M
$28M
$23M
$34M
$28M
$14M
$20M
$18M
$17M
Operating Expenses
$58M
$70M
$64M
$62M
$50M
$57M
$56M
$55M
$63M
$59M
$62M
$102M
$41M
$48M
$43M
$41M
Operating Income
$-196.0K
$-4M
$836.0K
$3M
$8M
$8M
$6M
$3M
$-9M
$-1M
$-8M
$-53M
$13M
$7M
$11M
$11M
Interest Expense
·
·
·
·
·
·
·
·
·
$6M
·
$6M
$6M
$5M
·
$5M
Other Non-op
$-1M
$1M
$1M
$2M
$2M
$2M
$1M
$932.0K
$2M
$2M
$2M
$5M
$1M
$506.0K
$-8M
$-2M
Pretax Income
$-6M
$-8M
$-3M
$-267.0K
$4M
$5M
$2M
$-2M
$-12M
$-5M
$-12M
$-54M
$8M
$2M
$4M
$8M
Income Tax
$-307.0K
$820.0K
$3M
$-2M
$3M
$-201.0K
$-4M
$-290.0K
$305.0K
$-751.0K
$72.0K
$-5M
$4M
$1M
$-5M
$5M
Net Income
$-55M
$-9M
$-6M
$2M
$-2M
$5M
$7M
$-1M
$-13M
$-5M
$-12M
$-49M
$5M
$1M
$9M
$4M
EPS (Basic)
$-0.36
$-0.06
$-0.04
$0.01
$-0.01
$0.03
$0.04
$-0.01
$-0.08
$-0.03
$-0.08
$-0.31
$0.03
$0.01
$0.05
$0.03
EPS (Diluted)
$-0.36
$-0.06
$-0.04
$0.01
$-0.01
$0.03
$0.04
$-0.01
$-0.08
$-0.03
$-0.08
$-0.31
$0.03
$0.01
$0.06
$0.02
Shares (Basic)
154,356,779
157,754,647
·
160,403,011
160,916,057
160,996,258
·
160,642,052
160,505,223
159,524,270
·
159,165,206
158,955,822
158,177,025
·
157,140,166
Shares (Diluted)
154,356,779
157,754,647
·
160,600,570
161,849,002
161,350,292
·
160,642,052
160,505,223
159,524,270
·
159,165,206
159,906,972
159,727,412
·
159,587,645
EBITDA
$-196.0K
$15M
·
$3M
$10M
$8M
·
$3M
$-9M
$-855.0K
·
$-53M
$13M
$8M
·
$11M
Balanço Patrimonial29
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$184M
$149M
$189M
$173M
$162M
$179M
$179M
$233M
$225M
$225M
·
$272M
$245M
$244M
·
$211M
Receivables
$81M
$83M
$95M
$77M
$83M
$78M
$91M
$96M
$90M
$81M
·
$77M
$84M
$70M
·
$75M
Prepaid Expense
$27M
$25M
$22M
$22M
$22M
$28M
$29M
$22M
$22M
$23M
·
$21M
$21M
$19M
·
$17M
Other Current Assets
$2M
$2M
$1M
$3M
$1M
$2M
$2M
$2M
$2M
$1M
·
$825.0K
$1M
$880.0K
·
$1M
Current Assets
$312M
$271M
$315M
$283M
$281M
$300M
$311M
$351M
$337M
$328M
·
$370M
$353M
$348M
·
$305M
PP&E (Net)
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
·
$2M
$2M
$2M
·
$3M
PP&E (Gross)
·
·
$8M
·
·
·
$8M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$6M
·
·
·
$6M
·
·
·
·
·
·
·
·
·
Goodwill
$718M
$771M
$773M
$773M
$772M
$764M
$757M
$718M
$716M
$716M
$716M
$673M
$722M
$719M
$718M
$697M
Intangibles
$345M
$433M
$447M
$460M
$469M
$475M
$485M
$453M
$463M
$474M
·
$463M
$474M
$477M
·
$482M
Other Non-current Assets
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
·
$5M
$5M
$4M
·
$7M
Total Assets
$1.40B
$1.50B
$1.56B
$1.54B
$1.54B
$1.56B
$1.58B
$1.54B
$1.54B
$1.54B
·
$1.53B
$1.57B
$1.57B
·
$1.51B
Accounts Payable
$3M
$4M
$3M
$3M
$5M
$5M
$4M
$2M
$5M
$4M
·
$5M
$4M
$4M
·
$3M
Accrued Liabilities
$36M
$57M
$67M
$60M
$47M
$23M
$56M
$53M
$56M
$33M
·
$45M
$39M
$30M
·
$27M
Current Liabilities
$122M
$144M
$153M
$136M
$130M
$108M
$146M
$123M
$129M
$101M
·
$105M
$103M
$94M
·
$77M
Capital Leases
$7M
$8M
$8M
$9M
$9M
$10M
$11M
$10M
$11M
$12M
·
$7M
$8M
$9M
·
$9M
Deferred Tax
$9M
$35M
$34M
$31M
$37M
$39M
$40M
$38M
$38M
$46M
·
$46M
$55M
$63M
·
$76M
Other Non-current Liabilities
$3M
$4M
$5M
$4M
$4M
$27M
$25M
$25M
$24M
$40M
·
$26M
$18M
$23M
·
$1M
Total Liabilities
$433M
$483M
$494M
$471M
$473M
$477M
$516M
$490M
$496M
$488M
·
$475M
$475M
$482M
·
$454M
Long-term Debt
$292M
$292M
$293M
$294M
$294M
$295M
$295M
$296M
$297M
$291M
·
$292M
$292M
$293M
·
$293M
Total Debt
$292M
$292M
·
$294M
$294M
$295M
·
$296M
$297M
$291M
·
$292M
$292M
$293M
·
$293M
Common Stock
·
·
·
·
·
·
·
·
·
·
·
·
·
$2M
·
$2M
Paid-in Capital
$1.28B
$1.26B
$1.26B
$1.25B
$1.24B
$1.23B
$1.22B
$1.21B
$1.20B
$1.19B
·
$1.17B
$1.16B
$1.16B
·
$1.14B
Retained Earnings
$-194M
$-139M
$-130M
$-124M
$-126M
$-124M
$-128M
$-135M
$-133M
$-121M
·
$-104M
$-55M
$-60M
·
$-70M
Treasury Stock
$128M
$107M
$67M
$62M
$48M
$18M
$18M
$18M
$17M
$11M
·
$9M
$9M
$8M
·
$3M
AOCI
$9M
$-2M
$2M
$2M
$5M
$-5M
$-13M
$-5M
$-8M
$-7M
·
$-8M
$-3M
$-7M
·
$-18M
Stockholders' Equity
$967M
$1.02B
$1.06B
$1.06B
$1.07B
$1.08B
$1.06B
$1.05B
$1.04B
$1.05B
$1.05B
$1.05B
$1.10B
$1.09B
$1.08B
$1.05B
Liabilities + Equity
$1.40B
$1.50B
$1.56B
$1.54B
$1.54B
$1.56B
$1.58B
$1.54B
$1.54B
$1.54B
·
$1.53B
$1.57B
$1.57B
·
$1.51B
Shares Outstanding
152,499,023
153,325,078
159,139,562
159,396,847
160,614,890
161,475,707
161,009,112
160,900,211
160,881,314
160,191,094
160,284,901
159,848,766
159,777,284
159,839,743
159,676,150
159,781,270
Fluxo de Caixa13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$13M
$19M
$19M
$19M
$37M
$19M
$18M
$49M
$33M
$432.0K
$55M
$367.0K
$361.0K
$411.0K
$410.0K
$417.0K
Deferred Tax
$-3M
$-6M
$-866.0K
$-5M
$-12M
$11M
$-69.0K
$789.0K
$-9M
$-5M
$2M
$-8M
$-9M
$-2M
$-8M
$2M
Other Non-cash
·
$7M
·
·
·
$1M
·
·
·
$13M
·
·
·
$10M
·
·
Operating Cash Flow
$10M
$12M
$29M
$32M
$18M
$17M
$49M
$17M
$10M
$4M
$23M
$31M
$18M
$10M
$35M
$24M
CapEx
$621.0K
$631.0K
$1M
$221.0K
$-64.0K
$600.0K
$415.0K
$164.0K
$427.0K
$619.0K
$878.0K
$311.0K
$271.0K
$317.0K
$181.0K
$390.0K
Investing Cash Flow
$62M
$-7M
$-7M
$-7M
$-7M
$-6M
$-97M
$-6M
$-6M
$-4M
$-61M
$-4M
$-12M
$-3M
$-13M
$-3M
Stock Repurchased
$17M
$40M
$4M
$14M
$25M
$0
$0
$0
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-40M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-39M
$-44M
$-5M
$-14M
$-31M
$-14M
$-1M
$-6M
$-4M
$-10M
$-1M
$-925.0K
$-6M
$-850.0K
$-968.0K
$-1M
Net Change in Cash
$35M
$-40M
$17M
$10M
$-17M
$-97.0K
$-54M
$8M
$-177.0K
$-10M
$-37M
$24M
$972.0K
$8M
$26M
$16M
Taxes Paid
$10M
$2M
$3M
$3M
$5M
$688.0K
$3M
$3M
$5M
$4M
$7M
$3M
$9M
$517.0K
$2M
$2M
Free Cash Flow
·
$11M
·
·
·
$17M
·
·
·
$4M
·
·
·
$10M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-1M
·
·
·
$7M
·
·
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-0.21%
-4.0%
·
2.9%
9.1%
7.2%
·
2.7%
-9.7%
-1.3%
·
-61.7%
14.4%
8.2%
·
12.8%
Net Margin
-59.3%
-8.2%
·
1.5%
-1.9%
4.5%
·
-1.5%
-13.5%
-4.9%
·
-57.2%
5.2%
1.5%
·
4.7%
Pretax Margin
-6.9%
-7.4%
·
-0.26%
6.0%
4.3%
·
-1.8%
-13.2%
-5.6%
·
-62.6%
9.3%
2.7%
·
10.0%
EBITDA Margin
-0.21%
13.8%
·
2.9%
9.1%
8.0%
·
2.7%
-9.7%
-0.88%
·
-61.7%
14.4%
8.7%
·
13.3%
ROA
-3.8%
-0.57%
·
0.10%
-0.13%
0.31%
·
-0.09%
-0.81%
-0.30%
·
-3.2%
0.31%
0.09%
·
0.27%
ROE
-5.4%
-0.83%
·
0.14%
-0.19%
0.44%
·
-0.13%
-1.2%
-0.44%
·
-4.7%
0.44%
0.13%
·
0.39%
ROIC
-0.01%
-0.36%
·
-1.3%
-0.22%
0.58%
·
0.16%
-0.69%
-0.08%
·
-3.6%
0.53%
0.30%
·
0.37%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.6
1.9
·
2.1
2.2
2.8
·
2.9
2.6
3.3
·
3.5
3.4
3.7
·
4.0
Quick Ratio
2.2
1.6
·
1.8
1.9
2.4
·
2.7
2.4
3.0
·
3.3
3.2
3.3
·
3.7
Debt / Equity
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
LT Debt / Equity
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
Interest Coverage
·
·
·
·
·
·
·
·
·
-0.2
·
-8.9
2.3
1.4
·
2.1
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
1.1
1.3
·
1.2
1.2
1.3
·
1.1
1.1
1.3
·
1.1
1.1
1.3
·
1.2
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.34
$6.63
·
$6.68
$6.67
$6.71
·
$6.55
$6.49
$6.58
·
$6.58
$6.87
$6.79
·
$6.60
Revenue / Share
$0.60
$0.68
·
$0.65
$0.65
$0.66
·
$0.59
$0.58
$0.61
·
$0.54
$0.57
$0.57
·
$0.53
Cash Flow / Share
·
$0.07
·
·
·
$0.11
·
·
·
$0.03
·
·
·
$0.06
·
·
Cash / Share
$1.21
$0.97
·
$1.08
$1.01
$1.11
·
$1.45
$1.40
$1.40
·
$1.70
$1.53
$1.53
·
$1.32
EPS (TTM)
$-0.45
$-0.10
·
$0.07
$0.05
$-0.02
·
$-0.20
$-0.50
$-0.39
·
$-0.21
$0.12
$0.09
·
$-0.04
Avaliação (TTM)10
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$408M
$408M
·
$403M
$394M
$394M
·
$373M
$364M
$361M
·
$353M
$352M
$344M
·
$324M
Net Income TTM
$-68M
$-15M
·
$11M
$8M
$-3M
·
$-31M
$-79M
$-61M
·
$-34M
$19M
$14M
·
$-4M
Market Cap
$999M
$874M
·
$1.95B
$1.88B
$1.60B
·
$1.88B
$2.23B
$2.86B
·
$2.32B
$2.91B
$3.85B
·
$2.12B
Enterprise Value
$1.11B
$1.02B
·
$2.07B
$2.01B
$1.71B
·
$1.95B
$2.30B
$2.93B
·
$2.34B
$2.96B
$3.90B
·
$2.20B
P/E
-14.6
-57.0
·
174.6
234.0
-495.0
·
-58.5
-27.7
-45.8
·
-69.2
151.8
267.9
·
-332.0
P/S
2.4
2.1
·
4.8
4.8
4.1
·
5.1
6.1
7.9
·
6.6
8.3
11.2
·
6.5
P/B
1.0
0.9
·
1.8
1.8
1.5
·
1.8
2.1
2.7
·
2.2
2.7
3.6
·
2.0
P / Cash Flow
·
74.7
·
·
·
92.1
·
·
·
666.7
·
·
·
387.0
·
·
EV / Revenue
2.7
2.5
·
5.1
5.1
4.3
·
5.2
6.3
8.1
·
6.6
8.4
11.3
·
6.8
Earnings Yield
-6.9%
-1.8%
·
0.57%
0.43%
-0.20%
·
-1.7%
-3.6%
-2.2%
·
-1.4%
0.66%
0.37%
·
-0.30%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$419M
$385M
$354M
$336M
$286M
Margem Operacional %
5.0%
-0.45%
·
9.7%
4.8%
Lucro líquido
$-2M
$-12M
$-55M
$15M
$-13M
EPS Diluído
$-0.01
$-0.08
$-0.35
$0.09
$-0.09
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
0.3
0.3
·
0.3
0.3
Índice de liquidez corrente
2.1
2.1
·
3.3
3.0
Índice de Liquidez Seca
1.9
1.8
·
3.0
2.7
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$95M
$79M
·
$91M
$59M
Investidores institucionais (13F)
255 declarantes
· $988.5M total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores255
Valor detido$988.5M
Novas posições57
Posições encerradas66
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
57 (-8 vs trimestre anterior)
66 (+18 vs trimestre anterior)
92 (-9 vs trimestre anterior)
65 (+6 vs trimestre anterior)
-2.4M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
Arsenal Capital Partners III LP, Arsenal Capital Partners III-B LP, Arsenal Saturn Holdings LP, Arsenal Capital Investment VI LP, Arsenal Capital Investment III LP, Terry M. Mullen
Arsenal Capital Partners III LP (2), Arsenal Capital Partners III-B LP (2), Arsenal Saturn Holdings LP (2), Arsenal Capital Investment VI LP (2), Arsenal Capital Investment III LP (2), Terry M. Mullen (2), Jeffrey B. Kovach (2)
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
30 insiders
· 19 diretores · 12 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 47 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.