EAF Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$9.44
Capitalização de Mercado (MRQ)$246M
P/E (TTM)-0.8
EPS (TTM)$-11.16
Receita (TTM)$513M
Rendimento div.0.00%
ROE (TTM)69.0%
Dívida/Capital (MRQ)-3.5
Intervalo 52 Semanas$5–$20
EAF Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações1
Data ex
Desdobramento
Tipo
29 de Agosto de 2025
1-for-10
Reverso
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$504M2016-12-31 → 2025-12-31
EPS$-8.452016-12-31 → 2025-12-31
Fluxo de caixa livre$-121M2018-12-31 → 2025-12-31
Margem líquida-34.6%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
EAF
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-0.8média 5A ≈21.1
≈21.1
·
·
P/S (TTM)
0.5média 5A ≈10.2
≈10.2
1.5
Subvalorizado
P/B (MRQ)
-0.7média 5A ≈276.2
≈276.2
·
·
Preço / FCF (TTM)
-2.0média 5A ≈63.2
≈63.2
·
·
Preço / Fluxo de Caixa (TTM)
-3.1média 5A ≈13.1
≈13.1
·
·
Preço / Valor Patrimonial Tangível (MRQ)
-0.7
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
EAF
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
-5.7%média 5A ≈18.1%
≈18.1%
24.0%
Fraco
Margem Operacional (TTM)
-17.5%média 5A ≈2.2%
≈2.2%
-28.7%
Primeira linha
EBITDA Margin (Margem EBITDA)
-15.3%média 5A ≈2.2%
≈2.2%
-28.7%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
-32.9%média 5A ≈-7.4%
≈-7.4%
-29.9%
Em linha
Margem de Lucro Líquido (TTM)
-34.6%média 5A ≈-10.1%
≈-10.1%
-32.2%
Em linha
ROA (TTM)
-16.5%média 5A ≈1.0%
≈1.0%
-23.3%
Primeira linha
ROE (TTM)
69.0%média 5A ≈-100.3%
≈-100.3%
-11.1%
Primeira linha
ROIC
-11.9%média 5A ≈6.9%
≈6.9%
-16.9%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
EAF
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
-3.5média 5A ≈8.1
≈8.1
0.0
Baixa dívida
Índice de liquidez corrente (MRQ)
4.1média 5A ≈3.6
≈3.6
3.2
Liquidez forte
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
-3.5média 5A ≈8.1
≈8.1
-3.3
Baixa dívida
Interest Coverage (Cobertura de Juros)
-0.7média 5A ≈3.0
≈3.0
-4.8
Liquidez forte
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
EAF
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-6.4%média 5A ≈-13.2%
≈-13.2%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-26.7%média 5A ≈-24.4%
≈-24.4%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
-16.3%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
EAF
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-8.45média 5A ≈$-4.11
≈$-4.11
·
·
Revenue / Share (Receita / Ação)
$19.39média 5A ≈$6.78
≈$6.78
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-3.14média 5A ≈$-0.02
≈$-0.02
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
EAF
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.4média 5A ≈0.6
≈0.6
0.5
Em linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$470.7K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Dividend Yield0.00%
Índice de Pagamento0.00%
Pagamento Anualizado≈$0.40Pago trimestralmente
Data ex
Valor
Moeda
Rendimento
Mai 30, 2023
$0,10
USD
≈0.90%
Fev 27, 2023
$0,10
USD
≈0.70%
Nov 29, 2022
$0,10
USD
≈0.77%
Ago 30, 2022
$0,10
USD
≈0.65%
Mai 27, 2022
$0,10
USD
≈0.45%
Fev 25, 2022
$0,10
USD
≈0.40%
Nov 29, 2021
$0,10
USD
≈0.33%
Ago 30, 2021
$0,10
USD
≈0.36%
Mai 27, 2021
$0,10
USD
≈0.30%
Fev 25, 2021
$0,10
USD
≈1.0%
Nov 27, 2020
$0,10
USD
≈1.5%
Ago 28, 2020
$0,10
USD
≈2.7%
Mai 28, 2020
$0,10
USD
≈3.7%
Fev 27, 2020
$0,85
USD
≈4.4%
Nov 27, 2019
$0,85
USD
≈7.2%
Ago 29, 2019
$0,85
USD
≈8.7%
Mai 30, 2019
$0,85
USD
≈10.2%
Fev 27, 2019
$0,85
USD
≈6.9%
Dez 6, 2018
$7,00
USD
≈7.1%
Nov 29, 2018
$0,85
USD
≈1.5%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-24.1%
Próximo relatórioOut 22, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Jul 23, 2026
$-1.47
$-1.67
11.8%
31 de Março de 2026
$-2.05
$-1.42
-44.0%
31 de Dezembro de 2025
$-2.45
$-1.17
-109.1%
30 de Setembro de 2025
$-1.03
$-1.03
0.00%
30 de Junho de 2025
$-1.70
$-1.34
-26.8%
31 de Março de 2025
$-1.30
$-1.69
23.2%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$504M
$539M
$620M
$1.28B
$1.35B
$1.22B
$1.79B
$1.90B
$551M
$438M
$533M
$825M
Cost of Revenue
·
·
·
$726M
$701M
$564M
$750M
$706M
$463M
$449M
·
$993M
Gross Profit
$-16M
$-20M
$36M
$555M
$644M
$660M
$1.04B
$1.19B
$88M
$-30M
·
$92M
R&D Expense
$6M
$6M
$6M
$4M
$4M
$4M
$3M
$2M
$3M
$3M
·
$15M
SG&A Expense
$55M
$47M
$74M
$77M
$133M
$68M
$64M
$62M
$53M
$59M
·
$124M
Operating Income
$-77M
$-75M
$-214M
$474M
$508M
$589M
$974M
$1.13B
$32M
$-94M
·
$-256M
Interest Expense
$104M
$85M
$58M
$37M
$69M
$98M
$127M
$135M
$31M
$27M
·
$37M
Interest Income
·
·
·
·
·
$2M
$5M
$2M
$395.0K
$358.0K
·
$330.0K
Other Non-op
$-86.0K
$871.0K
$808.0K
$1M
$509.0K
$1M
$352.0K
$-3M
$2M
$4M
·
$-2M
Pretax Income
$-170M
$-153M
$-274M
$452M
$456M
$510M
$843M
$903M
$3M
$-116M
·
$-295M
Income Tax
$49M
$-22M
$-19M
$69M
$68M
$76M
$98M
$49M
$-11M
$-8M
·
$-9M
Net Income
$-220M
$-131M
$-255M
$383M
$388M
$434M
$745M
$854M
$8M
$-236M
·
$-285M
EPS (Basic)
$-8.45
$-5.09
$-9.93
$1.48
$1.46
$1.62
$2.58
$2.87
$0.03
$-0.78
·
$-2.10
EPS (Diluted)
$-8.45
$-5.09
$-9.93
$1.48
$1.46
$1.62
$2.58
$2.87
$0.03
$-0.78
·
$-2.10
Shares (Basic)
26,004,964
25,766,825
25,710,929
258,781,843
266,251,097
267,916,483
289,057,356
297,748,327
302,225,923
·
·
136,155,295
Shares (Diluted)
26,004,964
25,766,825
25,710,929
258,791,228
266,317,194
267,930,644
289,074,601
297,753,770
302,225,923
302,225,923
137,152,430
136,155,295
EBITDA
$-77M
$-75M
$-214M
$474M
$508M
$589M
$974M
$1.13B
·
·
·
·
Balanço Patrimonial29
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
$177M
$135M
$58M
$145M
$81M
$50M
$13M
$12M
$7M
$18M
Receivables
·
·
·
·
·
·
·
·
·
$81M
$82M
$163M
Inventory
$225M
$231M
$330M
$448M
$289M
$266M
$314M
$294M
$174M
$156M
$218M
$383M
Prepaid Expense
$48M
$56M
$66M
$87M
$73M
$35M
$41M
$46M
$45M
$22M
$21M
$82M
Other Current Assets
$7M
$8M
$11M
$20M
$12M
$3M
$4M
$5M
$6M
·
$2M
$3M
Current Assets
$485M
$637M
$675M
$815M
$628M
$629M
$683M
$638M
$355M
$331M
$427M
$645M
PP&E (Net)
$490M
$483M
$522M
$519M
$501M
$506M
$513M
$514M
$513M
$509M
$551M
$654M
PP&E (Gross)
$987M
$910M
$920M
$869M
$815M
$785M
$733M
$689M
$643M
$586M
$571M
$1.50B
Accum. Depreciation
$497M
$428M
$398M
$350M
$314M
$279M
$220M
$175M
$130M
$77M
·
$847M
Goodwill
·
·
$0
$171M
$171M
$171M
$171M
$171M
$171M
$171M
$171M
$420M
Intangibles
$27M
$34M
$42M
$52M
$62M
$72M
$84M
$96M
$109M
$122M
·
$66M
Other Non-current Assets
$45M
$52M
$60M
$87M
$86M
$94M
$104M
$111M
$130M
$142M
$153M
$98M
Total Assets
$1.03B
$1.22B
$1.29B
$1.60B
$1.41B
$1.43B
$1.53B
$1.51B
$1.20B
$1.17B
$1.42B
$1.83B
Accounts Payable
$67M
$73M
$83M
$103M
$117M
$71M
$79M
$88M
$69M
$48M
$40M
$86M
Short-term Debt
·
$0
$134.0K
$124.0K
$127.0K
$131.0K
$141.0K
$106M
$16M
$9M
$5M
$188M
Current Liabilities
$128M
$140M
$191M
$238M
$235M
$198M
$220M
$327M
$152M
$112M
$96M
$352M
Capital Leases
$3M
$4M
$3M
$2M
$4M
$3M
$4M
·
·
·
·
·
Deferred Tax
$25M
$24M
$33M
$45M
$41M
$43M
$50M
$46M
$42M
$43M
$57M
$28M
Other Non-current Liabilities
$40M
$49M
$56M
$51M
$69M
$81M
$73M
$73M
$69M
$82M
$94M
$108M
Long-term Debt
$1.09B
$1.09B
$926M
$922M
$1.03B
$1.42B
$1.81B
$2.16B
$2.16B
$365M
$367M
$530M
Total Debt
$1.09B
$1.09B
$926M
$922M
$1.03B
$1.42B
$1.81B
·
·
·
$367M
·
Common Stock
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$0
·
$2M
Paid-in Capital
$760M
$755M
$750M
$745M
$761M
$758M
$765M
$820M
$851M
$854M
·
$1.83B
Retained Earnings
$-1.01B
$-793M
$-662M
$-402M
$-733M
$-1.07B
$-1.45B
$-1.89B
$-261M
$-269M
·
$-246M
Treasury Stock
·
·
·
·
·
·
·
·
·
·
·
$240M
AOCI
$-9M
$-43M
$-11M
$-8M
$-7M
$-20M
$-7M
$-6M
$20M
$-8M
·
$-337M
Stockholders' Equity
$-260M
$-79M
$78M
$338M
$23M
$-329M
$-691M
$-1.08B
$613M
$577M
$811M
$1.00B
Liabilities + Equity
$1.03B
$1.22B
$1.29B
$1.60B
$1.41B
$1.43B
$1.53B
$1.51B
$1.20B
$1.17B
$1.42B
$1.83B
Shares Outstanding
25,820,110
25,726,420
256,831,870
256,597,342
263,255,708
267,188,547
270,485,308
290,537,612
302,225,923
·
·
·
Fluxo de Caixa17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$62M
$62M
$57M
$55M
$66M
$63M
$62M
$66M
$66M
$83M
·
$120M
Stock-based Comp
$5M
$6M
$4M
$2M
$17M
$3M
$2M
·
·
·
·
$6M
Deferred Tax
$43M
$-28M
$-28M
$17M
$-4M
$20M
$18M
$-37M
$-16M
$-12M
·
$-16M
Amort. of Intangibles
$7M
$8M
$9M
$10M
$11M
$11M
$12M
$13M
$14M
$14M
·
$18M
Restructuring
$0
$3M
$0
$0
·
·
·
·
·
·
·
$613.0K
Operating Cash Flow
$-82M
$-40M
$77M
$325M
$443M
$564M
$805M
$837M
$37M
$23M
·
$121M
CapEx
$39M
$34M
$54M
$72M
$58M
$36M
$64M
$68M
$35M
$28M
·
$85M
Investing Cash Flow
$-38M
$-34M
$-54M
$-72M
$-58M
$-36M
$-64M
$-67M
$-2M
$-10M
·
$-79M
Debt Issued
·
·
·
·
·
·
·
·
·
$53M
·
·
Net Debt Issued
$0
$-137.0K
$-434M
·
·
·
$-350M
$-56M
·
·
·
·
Stock Repurchased
·
$0
$0
$60M
$50M
$30M
$11M
$0
$0
$0
·
$894.0K
Net Stock Activity
·
$0
$0
$-60M
$-50M
$-30M
$-11M
$-225M
·
·
·
·
Dividends Paid
$0
$0
$5M
$10M
$7M
$9M
$21M
$56M
$0
$0
·
·
Financing Cash Flow
$-341.0K
$156M
$19M
$-176M
$-472M
$-464M
$-710M
$-731M
$-33M
$-8M
·
$-35M
Taxes Paid
$6M
$5M
$43M
$67M
$64M
$74M
$99M
$21M
$3M
$3M
·
$11M
Free Cash Flow
$-121M
$-74M
$23M
$252M
$385M
$528M
$741M
$768M
·
·
·
·
Levered FCF
$-255M
$-147M
$-32M
$222M
$326M
$444M
$629M
$641M
·
·
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
-3.1%
-3.7%
5.8%
43.3%
47.9%
53.9%
58.1%
62.8%
·
·
·
·
Operating Margin
-15.3%
-14.0%
-34.6%
37.0%
37.8%
48.1%
54.4%
59.4%
·
·
·
·
Net Margin
-43.6%
-24.3%
-41.1%
29.9%
28.9%
35.5%
41.6%
45.1%
·
-53.8%
·
·
Pretax Margin
-33.8%
-28.4%
-44.1%
35.3%
33.9%
41.7%
47.1%
47.6%
·
·
·
·
EBITDA Margin
-15.3%
-14.0%
-34.6%
37.0%
37.8%
48.1%
54.4%
59.4%
·
·
·
·
ROA
-19.5%
-10.4%
-17.6%
25.4%
27.3%
29.4%
49.1%
·
·
·
·
·
ROE
102.7%
298.4%
-139.1%
125.8%
-889.7%
-108.4%
-114.7%
·
·
·
·
·
ROIC
-11.9%
-6.4%
-19.9%
31.9%
41.0%
46.0%
76.7%
·
·
·
·
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.8
4.6
3.5
3.4
2.7
3.2
3.1
·
·
·
·
·
Quick Ratio
·
·
0.9
0.6
0.2
0.7
0.4
·
·
·
·
·
Debt / Equity
-4.2
-13.8
11.8
2.7
44.0
-4.3
-2.6
·
·
·
·
·
LT Debt / Equity
-4.2
-13.8
11.8
2.7
44.0
-4.3
-2.6
·
·
·
·
·
Interest Coverage
-0.7
-0.9
-3.7
13.0
7.4
6.0
7.6
8.3
·
·
·
·
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.4
0.4
0.8
0.9
0.8
1.2
·
·
·
·
·
Inventory Turnover
·
·
·
2.0
2.5
1.9
2.5
·
·
·
·
·
Por Ação6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-10.06
$-0.31
$0.30
$1.32
$0.09
$-1.23
$-2.55
·
·
·
·
·
Revenue / Share
$19.39
$2.09
$2.41
$4.95
$5.05
$4.57
$6.19
$6.37
·
$3.19
$5.01
·
Cash Flow / Share
$-3.14
$-0.16
$0.30
$1.25
$1.66
$2.10
$2.79
$2.81
·
·
·
·
Cash / Share
·
·
$0.69
$0.52
$0.22
$0.54
$0.30
·
·
·
·
·
Dividend / Share
·
·
$0.02
$0.04
$0.04
$0.12
$0.34
$0.93
·
·
·
·
EPS (TTM)
$-8.45
$-5.09
$-9.93
$1.48
$1.46
$1.62
$2.58
$2.87
·
$-0.78
$-1.89
$-2.10
Taxas de Crescimento5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-6.4%
-13.2%
-51.6%
-4.8%
9.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-26.7%
-26.3%
-20.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-16.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
1.4%
-9.9%
·
·
·
·
·
·
·
Net Income YoY
·
·
·
-1.4%
-10.6%
·
·
·
·
·
·
·
Avaliação (TTM)17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$504M
$539M
$620M
$1.28B
$1.35B
$1.22B
$1.79B
$1.90B
·
$438M
$533M
$825M
Net Income TTM
$-220M
$-131M
$-255M
$383M
$388M
$434M
$745M
$854M
·
$-236M
$-269M
$-285M
Market Cap
$400M
$4.45B
$5.62B
$12.21B
$31.14B
$28.48B
$31.43B
·
·
·
·
·
Enterprise Value
·
·
$6.37B
$13.00B
$32.12B
$29.76B
$33.16B
·
·
·
·
·
P/E
-1.8
-3.4
-2.2
32.2
81.0
65.8
45.0
39.9
·
·
·
·
P/S
0.8
8.3
9.1
9.5
23.1
23.3
17.6
·
·
·
·
·
P/B
-1.5
-56.4
71.9
36.2
1330.8
-86.5
-45.5
·
·
·
·
·
P / Tangible Book
·
·
156.8
106.2
·
·
·
·
·
·
·
·
P / Cash Flow
-4.9
-111.0
73.5
37.6
70.3
50.5
39.0
·
·
·
·
·
P / FCF
-3.3
-59.8
249.7
48.4
80.9
54.0
42.4
·
·
·
·
·
EV / EBITDA
·
·
-29.7
27.4
63.2
50.6
34.0
·
·
·
·
·
EV / FCF
·
·
283.0
51.5
83.5
56.4
44.7
·
·
·
·
·
EV / Revenue
·
·
10.3
10.1
23.9
24.3
18.5
·
·
·
·
·
Dividend Yield
0.00%
0.00%
0.09%
0.08%
0.02%
0.03%
0.07%
·
·
·
·
·
Earnings Yield
-54.5%
-29.4%
-45.3%
3.1%
1.2%
1.5%
2.2%
2.5%
·
·
·
·
Payout Ratio
0.00%
0.00%
-1.5%
2.0%
1.9%
2.0%
2.8%
6.5%
·
·
·
·
Annual Payout
$0
$0
$5M
$10M
$7M
$9M
$21M
$56M
·
$0
·
·
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$127M
$125M
$116M
$144M
$132M
$112M
$134M
$131M
$137M
$137M
$137M
$159M
$186M
$139M
$248M
$304M
Cost of Revenue
·
·
·
·
·
·
·
·
·
·
·
$158M
$157M
$113M
·
$170M
Gross Profit
$-422.0K
$-15M
$-24M
$10M
$62.0K
$-2M
$-10M
$-12M
$4M
$-1M
$-20M
$1M
$28M
$26M
$84M
$134M
R&D Expense
$2M
$1M
$2M
$2M
$1M
$2M
$1M
$1M
$1M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
SG&A Expense
$13M
$14M
$13M
$14M
$13M
$15M
$13M
$13M
$5M
$15M
$15M
$18M
$19M
$22M
$19M
$19M
Operating Income
$-15M
$-31M
$-39M
$-5M
$-15M
$-18M
$-25M
$-26M
$-3M
$-21M
$-208M
$-18M
$9M
$3M
$64M
$114M
Interest Expense
$24M
$24M
$24M
$25M
$25M
$30M
$38M
$17M
$16M
$16M
$16M
$16M
$14M
$13M
$12M
$6M
Other Non-op
$-313.0K
$98.0K
$-2M
$-142.0K
$-1M
$-293.0K
$-898.0K
$285.0K
$1M
$393.0K
$2M
$-153.0K
$-455.0K
$-653.0K
$-195.0K
$598.0K
Pretax Income
$-39M
$-42M
$-60M
$-28M
$-36M
$-47M
$-61M
$-41M
$-15M
$-35M
$-225M
$-33M
$-6M
$-10M
$63M
$108M
Income Tax
$2M
$1M
$5M
$90.0K
$51M
$-7M
$-12M
$-5M
$-592.0K
$-4M
$-8M
$-10M
$2M
$-3M
$13M
$15M
Net Income
$-40M
$-43M
$-65M
$-28M
$-87M
$-39M
$-49M
$-36M
$-15M
$-31M
$-217M
$-23M
$-8M
$-7M
$50M
$93M
EPS (Basic)
$-1.54
$-1.66
$-6.86
$-1.10
$-3.35
$-1.52
$-3.51
$-1.40
$-0.06
$-0.12
$-9.78
$-0.09
$-0.03
$-0.03
$0.21
$0.36
EPS (Diluted)
$-1.54
$-1.66
$-6.86
$-1.10
$-3.35
$-1.52
$-3.51
$-1.40
$-0.06
$-0.12
$-9.78
$-0.09
$-0.03
$-0.03
$0.21
$0.36
Shares (Basic)
26,254,657
26,089,860
·
25,933,254
25,918,456
25,837,005
·
25,769,616
257,772,069
257,399,365
·
257,090,113
257,003,691
256,974,904
·
256,848,575
Shares (Diluted)
26,254,657
26,089,860
·
25,933,254
25,918,456
25,837,005
·
25,769,616
257,772,069
257,399,365
·
257,090,113
257,003,691
256,974,904
·
256,853,454
EBITDA
$-15M
$-31M
·
$-5M
$-15M
$-18M
·
$-26M
$-3M
$-21M
·
$-18M
$9M
$3M
·
$114M
Balanço Patrimonial26
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
·
·
·
·
·
·
·
$121M
$165M
·
$173M
$132M
$135M
·
$109M
Inventory
$237M
$223M
$225M
$243M
$256M
$254M
$231M
$266M
$305M
$303M
·
$379M
$433M
$469M
·
$439M
Prepaid Expense
$58M
$43M
$48M
$61M
$61M
$60M
$56M
$61M
$62M
$60M
·
$64M
$63M
$73M
·
$74M
Other Current Assets
·
·
$7M
·
·
·
$8M
·
·
·
·
·
·
·
·
·
Current Assets
$517M
$466M
$485M
$570M
$566M
$619M
$637M
$558M
$583M
$620M
·
$713M
$740M
$761M
·
$802M
PP&E (Net)
$473M
$478M
$490M
$481M
$488M
$481M
$483M
$497M
$496M
$507M
·
$511M
$525M
$527M
·
$484M
PP&E (Gross)
$992M
$985M
$987M
$969M
$963M
$928M
$910M
$934M
$914M
$915M
·
$894M
$900M
$890M
·
$815M
Accum. Depreciation
$518M
$507M
$497M
$487M
$474M
$447M
$428M
$437M
$418M
$408M
·
$383M
$375M
$363M
·
$332M
Goodwill
·
·
·
·
·
·
·
·
·
·
$0
$171M
$171M
$171M
·
$171M
Intangibles
$24M
$25M
$27M
$29M
$31M
$33M
$34M
$36M
$38M
$40M
·
$44M
$47M
$49M
·
$54M
Other Non-current Assets
$43M
$44M
$45M
$43M
$45M
$47M
$52M
$52M
$54M
$57M
·
$64M
$69M
$78M
·
$92M
Total Assets
$1.04B
$997M
$1.03B
$1.11B
$1.11B
$1.21B
$1.22B
$1.14B
$1.16B
$1.22B
·
$1.48B
$1.53B
$1.56B
·
$1.57B
Accounts Payable
$68M
$69M
$67M
$62M
$50M
$71M
$73M
$55M
$61M
$60M
·
$55M
$78M
$87M
·
$119M
Current Liabilities
$125M
$140M
$128M
$135M
$114M
$149M
$140M
$147M
$138M
$166M
·
$169M
$180M
$198M
·
$250M
Capital Leases
·
·
$3M
·
·
·
$4M
·
·
·
·
·
·
·
·
·
Deferred Tax
$25M
$25M
$25M
$27M
$27M
$24M
$24M
$24M
$24M
$27M
·
$44M
$46M
$47M
·
$45M
Other Non-current Liabilities
$40M
$40M
$40M
$47M
$49M
$48M
$49M
$48M
$53M
$54M
·
$51M
$49M
$52M
·
$69M
Long-term Debt
$1.20B
$1.10B
$1.09B
$1.09B
$1.09B
$1.09B
$1.09B
$929M
$928M
$927M
·
$925M
$924M
$923M
·
$921M
Total Debt
$1.20B
$1.10B
·
$1.09B
$1.09B
$1.09B
·
$929M
$928M
$927M
·
$925M
$924M
$923M
·
$921M
Common Stock
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Paid-in Capital
$762M
$761M
$760M
$758M
$757M
$755M
$755M
$754M
$752M
$750M
·
$749M
$747M
$746M
·
$745M
Retained Earnings
$-1.10B
$-1.06B
$-1.01B
$-948M
$-919M
$-832M
$-793M
$-744M
$-708M
$-693M
·
$-445M
$-422M
$-412M
·
$-450M
AOCI
$-13M
$-12M
$-9M
$-7M
$-9M
$-31M
$-43M
$-21M
$-30M
$-22M
·
$-18M
$-7M
$-6M
·
$-26M
Stockholders' Equity
$-346M
$-304M
$-260M
$-194M
$-168M
$-105M
$-79M
$-9M
$16M
$38M
$78M
$289M
$321M
$330M
$338M
$271M
Liabilities + Equity
$1.04B
$997M
$1.03B
$1.11B
$1.11B
$1.21B
$1.22B
$1.14B
$1.16B
$1.22B
·
$1.48B
$1.53B
$1.56B
·
$1.57B
Shares Outstanding
26,092,164
26,047,835
25,820,110
25,815,812
258,151,443
258,112,957
25,726,420
257,167,127
257,167,127
257,161,175
·
256,807,900
256,795,420
256,678,298
·
256,597,342
Fluxo de Caixa16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$15M
$15M
$16M
$16M
$16M
$14M
$16M
$18M
$14M
$14M
$14M
$17M
$15M
$11M
$14M
$13M
Stock-based Comp
$1M
$2M
$2M
$1M
$2M
$580.0K
$2M
$2M
$2M
$1M
$637.0K
$2M
$1M
$796.0K
$646.0K
$600.0K
Deferred Tax
$219.0K
$141.0K
$2M
$-1M
$49M
$-7M
$-16M
$-6M
$-2M
$-5M
$-18M
$-4M
$-3M
$-4M
$6M
$5M
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Restructuring
·
·
$0
$0
$0
$0
$0
$-99.0K
$110.0K
$3M
$0
$0
$0
$0
·
·
Operating Cash Flow
$-69M
$-15M
$-21M
$25M
$-53M
$-32M
$-26M
$24M
$-37M
$-530.0K
$9M
$51M
$-9M
$25M
$50M
$68M
CapEx
$7M
$12M
$18M
$6M
$4M
$10M
$13M
$4M
$7M
$11M
$6M
$8M
$15M
$25M
$27M
$16M
Investing Cash Flow
$-7M
$-3M
$-18M
$-6M
$-4M
$-10M
$-13M
$-4M
$-7M
$-11M
$-6M
$-8M
$-14M
$-25M
$-27M
$-16M
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
·
·
·
·
·
·
$0
$0
$0
$0
$0
$1M
$3M
$3M
$4M
$2M
Financing Cash Flow
$100M
$-373.0K
$-31.0K
$-46.0K
$-27.0K
$-237.0K
$156M
$-23.0K
$-19.0K
$-98.0K
$-168.0K
$-2M
$20M
$807.0K
$-30.0K
$3M
Taxes Paid
$1M
$2M
$2M
$2M
$387.0K
$2M
$533.0K
$1M
$563.0K
$3M
$7M
$6M
$3M
$28M
$4M
$14M
Free Cash Flow
·
$-27M
·
·
·
$-42M
·
·
·
$-11M
·
·
·
$-473.0K
·
·
Levered FCF
·
$-52M
·
·
·
$-68M
·
·
·
$-25M
·
·
·
$-10M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
-0.33%
-12.0%
·
7.2%
0.05%
-1.5%
·
-9.2%
2.9%
-0.96%
·
0.87%
15.3%
18.8%
·
44.0%
Operating Margin
-11.5%
-24.5%
·
-3.5%
-11.0%
-16.3%
·
-20.1%
-1.9%
-15.6%
·
-11.4%
4.6%
2.0%
·
37.5%
Net Margin
-31.8%
-34.6%
·
-19.8%
-65.9%
-35.2%
·
-27.6%
-10.7%
-22.6%
·
-14.2%
-4.2%
-5.3%
·
30.8%
Pretax Margin
-30.4%
-33.6%
·
-19.7%
-27.1%
-41.6%
·
-31.7%
-11.2%
-25.7%
·
-20.7%
-3.0%
-7.4%
·
35.7%
EBITDA Margin
-11.5%
-24.5%
·
-3.5%
-11.0%
-16.3%
·
-20.1%
-1.9%
-15.6%
·
-11.4%
4.6%
2.0%
·
37.5%
ROA
-3.8%
-3.9%
·
-2.5%
-7.6%
-3.2%
·
-2.8%
-1.1%
-2.2%
·
-1.5%
-0.52%
-0.48%
·
6.3%
ROE
15.8%
21.1%
·
28.0%
114.2%
116.2%
·
-25.8%
-8.8%
-16.8%
·
-8.1%
-3.0%
-3.2%
·
116.6%
ROIC
-1.8%
-4.0%
·
-0.57%
-3.8%
-1.6%
·
-2.5%
-0.27%
-1.9%
·
-1.0%
0.98%
0.16%
·
8.2%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.1
3.3
·
4.2
5.0
4.2
·
3.8
4.2
3.7
·
4.2
4.1
3.8
·
3.2
Quick Ratio
·
·
·
·
·
·
·
·
0.9
1.0
·
1.0
0.7
0.7
·
0.4
Debt / Equity
-3.5
-3.6
·
-5.6
-6.5
-10.3
·
-103.3
57.2
24.6
·
3.2
2.9
2.8
·
3.4
LT Debt / Equity
-3.5
-3.6
·
-5.6
-6.5
-10.3
·
-103.3
57.1
24.6
·
3.2
2.9
2.8
·
3.4
Interest Coverage
-0.6
-1.3
·
-0.2
-0.6
-0.6
·
-1.6
-0.2
-1.4
·
-1.2
0.6
0.2
·
17.8
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
Inventory Turnover
·
·
·
·
·
·
·
·
·
·
·
0.4
0.4
0.3
·
0.5
Por Ação6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-13.24
$-11.69
·
$-7.53
$-0.65
$-0.41
·
$-0.04
$0.06
$0.15
·
$1.12
$1.25
$1.29
·
$1.06
Revenue / Share
$4.85
$4.79
·
$5.55
$0.51
$0.43
·
$0.51
$0.53
$0.53
·
$0.62
$0.72
$0.54
·
$1.18
Cash Flow / Share
·
$-0.57
·
·
·
$-0.12
·
·
·
$-0.00
·
·
·
$0.10
·
·
Cash / Share
·
·
·
·
·
·
·
·
$0.47
$0.64
·
$0.67
$0.51
$0.53
·
$0.43
Dividend / Share
·
·
·
·
·
·
·
·
·
·
·
·
$0.01
$0.01
$0.01
$0.01
EPS (TTM)
$-11.16
$-12.97
·
$-9.48
$-9.78
$-6.49
·
$-11.36
$-10.05
$-10.02
·
$0.06
$0.51
$0.98
·
$1.80
Avaliação (TTM)14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$513M
$517M
·
$522M
$509M
$514M
·
$542M
$570M
$618M
·
$731M
$876M
$1.05B
·
$1.40B
Net Income TTM
$-177M
$-224M
·
$-204M
$-212M
$-140M
·
$-299M
$-286M
$-279M
·
$12M
$129M
$251M
·
$474M
Market Cap
$154M
$177M
·
$331M
$2.51B
$2.26B
·
$3.39B
$2.49B
$3.55B
·
$9.84B
$12.94B
$12.47B
·
$11.06B
Enterprise Value
·
·
·
·
·
·
·
·
$3.30B
$4.31B
·
$10.59B
$13.73B
$13.26B
·
$11.87B
P/E
-0.5
-0.5
·
-1.4
-1.0
-1.3
·
-1.2
-1.0
-1.4
·
638.3
98.8
49.6
·
23.9
P/S
0.3
0.3
·
0.6
4.9
4.4
·
6.3
4.4
5.7
·
13.5
14.8
11.8
·
7.9
P/B
-0.4
-0.6
·
-1.7
-14.9
-21.4
·
-377.3
153.6
94.3
·
34.0
40.3
37.7
·
40.8
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
134.1
125.6
113.1
·
241.0
P / Cash Flow
·
-11.8
·
·
·
-70.1
·
·
·
-6695.9
·
·
·
503.0
·
·
EV / Revenue
·
·
·
·
·
·
·
·
5.8
7.0
·
14.5
15.7
12.6
·
8.5
Dividend Yield
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.05%
0.13%
·
0.12%
0.09%
0.09%
·
0.07%
Earnings Yield
-188.8%
-191.3%
·
-74.0%
-100.5%
-74.3%
·
-86.1%
-103.6%
-72.6%
·
0.16%
1.0%
2.0%
·
4.2%
Payout Ratio
·
·
·
·
·
·
·
·
·
0.00%
·
·
·
-26.1%
·
2.1%
Annual Payout
$0
$0
·
$0
$0
$0
·
$0
$1M
$4M
·
$12M
$12M
$11M
·
$8M
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$504M
$539M
$620M
$1.28B
$1.35B
Margem Bruta %
-3.1%
-3.7%
5.8%
43.3%
47.9%
Margem Operacional %
-15.3%
-14.0%
-34.6%
37.0%
37.8%
Lucro líquido
$-220M
$-131M
$-255M
$383M
$388M
EPS Diluído
$-8.45
$-5.09
$-9.93
$1.48
$1.46
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
-4.2
-13.8
11.8
2.7
44.0
Índice de liquidez corrente
3.8
4.6
3.5
3.4
2.7
Índice de Liquidez Seca
·
·
0.9
0.6
0.2
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-121M
$-74M
$23M
$252M
$385M
Investidores institucionais (13F)
105 declarantes
· $79.9M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores105
Valor detido$79.9M
Novas posições28
Posições encerradas17
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
28 (+4 vs trimestre anterior)
17 (-7 vs trimestre anterior)
27 (+11 vs trimestre anterior)
23 (-4 vs trimestre anterior)
+592K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
Kanta Undavia, Liliana Undavia, The Jai Undavia Irrevocable Trust, The Julia Undavia Irrevocable Trust, The Kanta Undavia Revocable Trust, The Liliana Arsenio-Undavia 2018 Trust u/a Dated 10/25/2018, The Liliana Undavia Irrevocable Family Trust #1, The Nilesh P Undavia 2018 Trust u/a Dated 10/25/2018, The Nilesh Undavia Irrevocable Family Trust #1, The Sophia Undavia Irrevocable Trust, Undavia Nilesh
Nilesh Undavia, Liliana Undavia, Kanta Undavia, The Nilesh P Undavia 2018 Trust u/a Dated 10/25/2018, The Liliana Arsenio-Undavia 2018 Trust u/a Dated 10/25/2018, The Nilesh Undavia Irrevocable Family Trust #1, The Liliana Undavia Irrevocable Family Trust #1, The Kanta Undavia Revocable Trust, The Sophia Undavia Irrevocable Trust, The Jai Undavia Irrevocable Trust, The Julia Undavia Irrevocable Trust
×3 declarações
Daniel Milikowsky, Daniel Milikowsky Family Holdings, LLC, The Daniel & Sharon Milikowsky Family Foundation, Inc., Nathan Milikowsky, The Rebecca and Nathan Milikowsky Family Foundation
×11 declarações
Gabelli Funds, LLC I.D. No ., GAMCO Asset Management Inc. I.D. No ., Teton Advisors, Inc. I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Mario J. Gabelli
Gabelli Funds, LLC ; I.D. No ., GAMCO Asset Management Inc. 60; I.D. No ., Teton Advisors, Inc. I.D. No ., Gabelli Securities, Inc. ; I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. 60; I.D. No ., Mario J. Gabelli
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
55 insiders
· 23 diretores · 28 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 14 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.