HAYW Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$12.40
Capitalização de Mercado (MRQ)$2.65B
P/E (TTM)16.8
EPS (TTM)$0.74
Receita (TTM)$1.17B
ROE (TTM)10.4%
Intervalo 52 Semanas$12–$18
HAYW Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$1.12B2019-12-31 → 2025-12-31
EPS$0.682019-12-31 → 2025-12-31
Fluxo de caixa livre$227M2021-12-31 → 2025-12-31
Margem líquida13.8%2021-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
HAYW
média 5A
Mediana de Pares
Veredito
P/E (TTM)
16.8média 5A ≈30.7
≈30.7
21.7
Valor justo
P/S (TTM)
2.3média 5A ≈3.0
≈3.0
1.6
Sobreavaliado
P/B (MRQ)
1.7média 5A ≈2.5
≈2.5
2.0
Valor justo
Preço / FCF (TTM)
12.9média 5A ≈22.4
≈22.4
·
·
Preço / Fluxo de Caixa (TTM)
11.1média 5A ≈18.8
≈18.8
9.9
Sobreavaliado
PEG Ratio
≈0.8
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
HAYW
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
45.6%média 5A ≈47.7%
≈47.7%
28.0%
Primeira linha
Margem Operacional (TTM)
21.1%média 5A ≈20.5%
≈20.5%
12.4%
Primeira linha
EBITDA Margin (Margem EBITDA)
20.8%média 5A ≈20.5%
≈20.5%
14.8%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
16.8%média 5A ≈15.3%
≈15.3%
9.9%
Primeira linha
Margem de Lucro Líquido (TTM)
13.8%média 5A ≈12.2%
≈12.2%
6.6%
Primeira linha
ROA (TTM)
5.2%média 5A ≈5.0%
≈5.0%
3.1%
Primeira linha
ROE (TTM)
10.4%média 5A ≈10.9%
≈10.9%
9.6%
Em linha
ROIC
12.0%média 5A ≈14.1%
≈14.1%
9.2%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
HAYW
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
3.3média 5A ≈2.7
≈2.7
1.9
Liquidez forte
Índice de Liquidez Seca (MRQ)
2.3média 5A ≈1.7
≈1.7
0.9
Liquidez forte
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
HAYW
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
6.7%média 5A ≈8.4%
≈8.4%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-5.1%média 5A ≈-3.3%
≈-3.3%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
5.1%
·
·
·
EPS YoY
25.9%média 5A ≈34.9%
≈34.9%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
27.7%média 5A ≈75.7%
≈75.7%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
-4.5%média 5A ≈4.3%
≈4.3%
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
22.2%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
-5.5%média 5A ≈0.37%
≈0.37%
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
28.5%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
HAYW
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$0.68média 5A ≈$0.57
≈$0.57
·
·
Revenue / Share (Receita / Ação)
$5.05média 5A ≈$5.40
≈$5.40
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$1.15média 5A ≈$0.88
≈$0.88
·
·
Cash / Share (Caixa / Ação)
$1.52média 5A ≈$0.93
≈$0.93
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
HAYW
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.4média 5A ≈0.4
≈0.4
0.8
Fraco
Inventory Turnover (Giro de Estoque)
2.7média 5A ≈2.8
≈2.8
6.0
Fraco
Receivables Turnover (Giro de Contas a Receber)
4.0média 5A ≈5.3
≈5.3
9.4
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$572.5K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média9.8%
Próximo relatórioOut 27, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Jul 28, 2026
$0.26
$0.24
7.8%
31 de Março de 2026
$0.13
$0.11
14.1%
31 de Dezembro de 2025
$0.29
$0.29
1.1%
30 de Setembro de 2025
$0.14
$0.12
15.3%
30 de Junho de 2025
$0.24
$0.23
4.8%
31 de Março de 2025
$0.10
$0.09
15.3%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue
$1.12B
$1.05B
$992M
$1.31B
$1.40B
$875M
$733M
Cost of Revenue
$583M
$565M
$563M
$717M
$746M
$478M
$410M
Gross Profit
$539M
$487M
$429M
$597M
$656M
$397M
$324M
R&D Expense
$27M
$26M
$25M
$22M
$23M
$20M
$20M
SG&A Expense
$247M
$217M
$186M
$249M
$267M
$195M
$179M
Operating Income
$233M
$209M
$175M
$286M
$318M
$125M
$99M
Interest Expense
·
·
$-7M
$-356.0K
$-38.0K
$-253.0K
$-121.0K
Other Non-op
$2M
$2M
$-551.0K
$51.0K
$2M
$7M
$-2M
Pretax Income
$185M
$144M
$101M
$234M
$260M
$58M
$12M
Income Tax
$33M
$26M
$20M
$55M
$56M
$14M
$4M
Net Income
$152M
$119M
$81M
$179M
$204M
$43M
$9M
EPS (Basic)
$0.70
$0.55
$0.38
$0.82
$0.52
$0.25
$0.05
EPS (Diluted)
$0.68
$0.54
$0.37
$0.78
$0.49
$0.25
$0.05
Shares (Basic)
216,593,972
215,028,683
213,144,063
219,945,024
187,688,087
1,331,850
924,690
Shares (Diluted)
222,225,777
221,370,188
220,688,616
229,726,497
200,574,232
2,468,895
2,436,135
EBITDA
$233M
$209M
$175M
$286M
$318M
·
·
Balanço Patrimonial30
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$330M
$197M
$178M
$56M
$266M
$115M
·
Short-term Investments
$69M
$0
$25M
$0
·
·
·
Receivables
$280M
$279M
$271M
$209M
$208M
$140M
·
Inventory
$211M
$216M
$215M
$284M
$233M
$145M
·
Prepaid Expense
$20M
$20M
$14M
$15M
$12M
$10M
·
Other Current Assets
$41M
$49M
$11M
$21M
$31M
$14M
·
Current Assets
$951M
$767M
$725M
$612M
$751M
$424M
·
PP&E (Net)
$165M
$160M
·
·
·
$142M
·
Accum. Depreciation
·
·
·
·
·
$52M
·
Goodwill
$951M
$944M
$935M
$932M
$924M
$920M
$915M
Intangibles
$1.00B
$1.03B
$1.04B
$1.07B
$1.08B
$1.11B
$1.15B
Other Non-current Assets
$81M
$89M
$91M
$107M
$75M
$6M
·
Total Assets
$3.15B
$2.99B
$2.95B
$2.88B
$2.98B
$2.61B
·
Accounts Payable
$77M
$81M
$69M
$54M
$87M
$70M
·
Short-term Debt
·
$2M
$2M
$3M
$0
·
·
Current Liabilities
$323M
$313M
$240M
$232M
$304M
$219M
·
Capital Leases
$51M
$55M
$59M
$65M
$62M
·
·
Deferred Tax
$227M
$239M
$249M
$264M
$262M
$274M
·
Other Non-current Liabilities
$64M
$64M
$67M
$70M
$70M
$11M
·
Total Liabilities
$1.56B
$1.57B
$1.63B
$1.65B
$1.61B
$1.80B
·
Long-term Debt
$960M
$971M
$1.11B
$1.11B
$995M
·
·
Total Debt
·
$2M
$2M
$3M
·
·
·
Common Stock
$247.0K
$245.0K
$243.0K
$241.0K
$238.0K
$3.0K
·
Paid-in Capital
$1.11B
$1.09B
$1.08B
$1.07B
$1.06B
$10M
·
Retained Earnings
$851M
$700M
$581M
$500M
$321M
$203M
·
Treasury Stock
$363M
$358M
$358M
$357M
$14M
$4M
·
AOCI
$-5M
$-11M
$7M
$10M
$4M
$-350.0K
·
Stockholders' Equity
$1.59B
$1.42B
$1.31B
$1.22B
$1.37B
$209M
$164M
Liabilities + Equity
$3.15B
$2.99B
$2.95B
$2.88B
$2.98B
$2.61B
·
Shares Outstanding
217,356,414
215,778,520
214,165,676
211,862,781
233,056,799
2,772,900
3,114,150
Fluxo de Caixa17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Stock-based Comp
$13M
$11M
$9M
$8M
$15M
$2M
$2M
Deferred Tax
$-8M
$-11M
$-13M
$-5M
$-15M
$-315.0K
$-17M
Amort. of Intangibles
$34M
$36M
$37M
$38M
$39M
$44M
$47M
Operating Cash Flow
$256M
$212M
$185M
$116M
$189M
$214M
$94M
CapEx
$29M
$22M
$29M
$30M
$26M
$14M
$25M
Investing Cash Flow
$-104M
$-54M
$-55M
$-93M
$-49M
$-13M
$4M
Debt Issued
$0
$3M
$5M
$130M
$52M
$150M
$0
Net Debt Issued
$-13M
$-136M
$-7M
$119M
$-318M
·
·
Stock Issued
·
·
·
·
$221.0K
$54.0K
$1M
Stock Repurchased
$5M
$378.0K
$0
$343M
$10M
$2M
$1M
Net Stock Activity
$-5M
$-378.0K
$-340.0K
$-343M
$-9M
·
·
Dividends Paid
·
·
·
$0
$0
$275M
$211.0K
Financing Cash Flow
$-21M
$-137M
$-8M
$-229M
$11M
$-135M
$-65M
Net Change in Cash
$133M
$18M
$122M
$-210M
$151M
$68M
$33M
Taxes Paid
$26M
$36M
$16M
$99M
$62M
$12M
$13M
Free Cash Flow
$227M
$188M
$154M
$86M
$163M
·
·
Levered FCF
·
·
$159M
$87M
$163M
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Gross Margin
48.0%
50.5%
48.1%
45.4%
46.8%
·
·
Operating Margin
20.8%
19.9%
17.7%
21.7%
22.7%
·
·
Net Margin
13.5%
11.3%
8.1%
13.7%
14.5%
·
·
Pretax Margin
16.4%
13.7%
10.2%
17.8%
18.6%
·
·
EBITDA Margin
20.8%
19.9%
17.7%
21.7%
22.7%
·
·
ROA
4.9%
4.0%
2.8%
6.1%
7.3%
·
·
ROE
9.8%
8.5%
6.2%
14.8%
15.2%
·
·
ROIC
12.0%
12.0%
10.7%
17.8%
18.2%
·
·
Liquidez e Solvência4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Current Ratio
2.9
2.5
3.0
2.6
2.5
·
·
Quick Ratio
2.1
1.5
2.0
1.1
1.6
·
·
Debt / Equity
·
0.0
0.0
0.0
·
·
·
Interest Coverage
·
·
-24.7
-802.2
-8367.7
·
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.4
0.4
0.3
0.4
0.5
·
·
Inventory Turnover
2.7
2.4
2.1
2.8
3.9
·
·
Receivables Turnover
4.0
3.8
4.1
6.3
8.0
·
·
Por Ação7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$7.33
$6.60
$6.12
$5.77
$5.88
·
·
Revenue / Share
$5.05
$4.75
$4.50
$5.72
$6.99
·
·
Cash Flow / Share
$1.15
$0.96
$0.84
$0.50
$0.94
·
·
Cash / Share
$1.52
$0.91
$0.83
$0.27
$1.14
·
·
Dividend / Share
·
$0.00
$0.00
$0.00
$0.00
·
·
Dividend Paid / Share
$0.00
$0.00
$0.00
$0.00
·
·
·
EPS (TTM)
$0.68
$0.54
$0.37
$0.78
$0.49
·
·
Taxas de Crescimento9
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
6.7%
6.0%
-24.5%
-6.2%
60.1%
·
·
Revenue CAGR 3Y
-5.1%
-9.1%
4.3%
·
·
·
·
Revenue CAGR 5Y
5.1%
·
·
·
·
·
·
EPS YoY
25.9%
46.0%
-52.6%
59.2%
96.0%
·
·
EPS CAGR 3Y
-4.5%
3.3%
14.0%
·
·
·
·
EPS CAGR 5Y
22.2%
·
·
·
·
·
·
Net Income YoY
27.7%
47.1%
-55.0%
-12.0%
370.5%
·
·
Net Income CAGR 3Y
-5.5%
-16.5%
23.1%
·
·
·
·
Net Income CAGR 5Y
28.5%
·
·
·
·
·
·
Avaliação (TTM)16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$1.12B
$1.05B
$992M
$1.31B
$1.40B
·
·
Net Income TTM
$152M
$119M
$81M
$179M
$204M
·
·
Market Cap
$3.36B
$3.30B
$2.91B
$1.99B
$6.11B
·
·
Enterprise Value
·
$3.10B
$2.71B
$1.94B
·
·
·
P/E
22.7
28.3
36.8
12.1
53.5
·
·
P/S
3.0
3.1
2.9
1.5
4.4
·
·
P/B
2.1
2.3
2.2
1.6
4.5
·
·
P / Cash Flow
13.1
15.6
15.8
17.2
32.3
·
·
P / FCF
14.8
17.6
19.0
23.1
37.5
·
·
EV / EBITDA
·
14.9
15.5
6.8
·
·
·
EV / FCF
·
16.5
17.7
22.5
·
·
·
EV / Revenue
·
3.0
2.7
1.5
·
·
·
Dividend Yield
·
·
·
0.00%
0.00%
·
·
Earnings Yield
4.4%
3.5%
2.7%
8.3%
1.9%
·
·
Payout Ratio
·
·
·
0.00%
0.00%
·
·
Annual Payout
·
·
·
$0
$0
·
·
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue
$318M
$255M
$349M
$244M
$300M
$229M
$327M
$228M
$284M
$213M
$278M
$220M
$210M
$259M
Cost of Revenue
$163M
$137M
$207M
$128M
$152M
$124M
$174M
$124M
$151M
$116M
$189M
$115M
$112M
$149M
Gross Profit
$155M
$119M
$142M
$117M
$147M
$105M
$153M
$104M
$133M
$96M
$90M
$105M
$98M
$109M
R&D Expense
$8M
$7M
$8M
$7M
$6M
$6M
$7M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
SG&A Expense
$64M
$63M
$40M
$61M
$62M
$57M
$59M
$55M
$51M
$52M
$14M
$59M
$55M
$61M
Operating Expenses
·
·
·
$0
$2M
$-900.0K
·
·
·
·
·
·
·
·
Operating Income
$76M
$42M
$87M
$41M
$71M
$34M
$76M
$33M
$68M
$31M
$55M
$29M
$28M
$36M
Other Non-op
$2M
$-666.0K
$-327.0K
$1M
$2M
$-1M
$495.0K
$705.0K
$646.0K
$638.0K
$1M
$-2M
$759.0K
$3M
Pretax Income
$59M
$30M
$75M
$31M
$59M
$19M
$63M
$21M
$47M
$13M
$39M
$10M
$9M
$23M
Income Tax
$14M
$7M
$7M
$7M
$15M
$4M
$9M
$4M
$9M
$3M
$8M
$-2M
$835.0K
$7M
Net Income
$46M
$23M
$68M
$24M
$45M
$14M
$55M
$17M
$38M
$10M
$31M
$12M
$8M
$16M
EPS (Basic)
$0.21
$0.11
$0.31
$0.11
$0.21
$0.07
$0.25
$0.08
$0.17
$0.05
$0.15
$0.06
$0.04
$0.08
EPS (Diluted)
$0.21
$0.11
$0.31
$0.11
$0.20
$0.06
$0.26
$0.07
$0.17
$0.04
$0.14
$0.05
$0.04
$0.08
Shares (Basic)
216,352,470
217,359,824
·
216,826,626
216,382,177
215,962,018
·
215,231,886
214,915,338
214,357,439
·
213,416,502
212,523,221
·
Shares (Diluted)
220,806,675
222,423,409
·
222,420,881
221,834,188
221,851,399
·
221,436,206
221,259,232
221,076,443
·
220,863,228
220,501,177
·
EBITDA
$76M
$42M
·
$41M
$71M
$34M
·
$33M
$68M
$31M
·
$29M
$28M
·
Balanço Patrimonial29
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Cash & Equivalents
$304M
$136M
$330M
$429M
$365M
$181M
$197M
$274M
$215M
$116M
·
$244M
$41M
·
Short-term Investments
$179M
$95M
$69M
$20M
·
·
$0
$0
$0
$0
·
·
·
·
Receivables
$159M
$431M
$280M
$116M
$170M
$294M
$279M
$100M
$148M
$351M
·
$125M
$308M
·
Inventory
$235M
$229M
$211M
$230M
$228M
$233M
$216M
$229M
$214M
$221M
·
$221M
$275M
·
Prepaid Expense
$19M
$15M
$20M
$18M
$19M
$14M
$20M
$16M
$16M
$11M
·
$13M
$9M
·
Other Current Assets
$37M
$43M
$41M
$21M
$49M
$50M
$49M
$19M
$18M
$16M
·
$16M
$18M
·
Current Assets
$933M
$948M
$951M
$836M
$831M
$773M
$767M
$650M
$610M
$721M
·
$643M
$678M
·
PP&E (Net)
·
·
$165M
·
·
·
$160M
·
·
·
·
·
·
·
Goodwill
$948M
$950M
$951M
$950M
$951M
$946M
$944M
$953M
$952M
$933M
$935M
$932M
$933M
$932M
Intangibles
·
·
$1.00B
·
·
·
$1.03B
·
·
·
$1.04B
·
·
$1.07B
Other Non-current Assets
$80M
$77M
$81M
$84M
$84M
$84M
$89M
$84M
$90M
$87M
·
$103M
$98M
·
Total Assets
$3.12B
$3.14B
$3.15B
$3.04B
$3.04B
$2.98B
$2.99B
$2.89B
$2.86B
$2.93B
·
$2.88B
$2.93B
·
Accounts Payable
$92M
$86M
$77M
$69M
$74M
$95M
$81M
$74M
$69M
$76M
·
$48M
$56M
·
Short-term Debt
·
·
·
$0
$0
$381.0K
·
$4M
$6M
$573.0K
·
$4M
$842.0K
·
Current Liabilities
$280M
$291M
$323M
$262M
$293M
$294M
$313M
$248M
$235M
$214M
·
$198M
$195M
·
Capital Leases
$48M
$50M
$51M
$52M
$52M
$53M
$55M
$57M
$58M
$57M
·
$60M
$63M
·
Deferred Tax
$227M
$228M
$227M
$239M
$234M
$237M
$239M
$239M
$243M
$248M
·
$259M
$262M
·
Other Non-current Liabilities
$63M
$63M
$64M
$64M
$63M
$64M
$64M
$69M
$67M
$66M
·
$66M
$69M
·
Total Liabilities
$1.52B
$1.52B
$1.56B
$1.51B
$1.54B
$1.55B
$1.57B
$1.52B
$1.51B
$1.61B
·
$1.60B
$1.70B
·
Long-term Debt
·
·
$960M
·
·
·
·
·
·
·
·
·
·
·
Total Debt
·
·
·
$0
$0
$381.0K
·
$4M
$6M
$573.0K
·
$4M
·
·
Common Stock
$248.0K
$247.0K
$247.0K
$246.0K
$246.0K
$245.0K
$245.0K
$244.0K
$244.0K
$244.0K
·
$243.0K
$242.0K
·
Paid-in Capital
$1.12B
$1.11B
$1.11B
$1.11B
$1.10B
$1.10B
$1.09B
$1.09B
$1.09B
$1.08B
·
$1.08B
$1.07B
·
Retained Earnings
$920M
$874M
$851M
$783M
$759M
$714M
$700M
$645M
$628M
$591M
·
$550M
$509M
·
Treasury Stock
$429M
$371M
$363M
$359M
$359M
$359M
$358M
$358M
$358M
$358M
·
$358M
$357M
·
AOCI
$-8M
$-6M
$-5M
$-6M
$-2M
$-12M
$-11M
$-4M
$254.0K
$4M
·
$10M
$6M
·
Stockholders' Equity
$1.60B
$1.61B
$1.59B
$1.52B
$1.50B
$1.44B
$1.42B
$1.37B
$1.36B
$1.32B
$1.31B
$1.28B
$1.23B
$1.22B
Liabilities + Equity
$3.12B
$3.14B
$3.15B
$3.04B
$3.04B
$2.98B
$2.99B
$2.89B
$2.86B
$2.93B
·
$2.88B
$2.93B
·
Shares Outstanding
214,050,440
217,662,403
217,356,414
217,051,108
216,550,880
216,204,137
215,778,520
215,412,560
215,071,798
214,716,389
214,165,676
213,689,808
212,775,069
211,862,781
Fluxo de Caixa13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Stock-based Comp
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$3M
$2M
$2M
Amort. of Intangibles
·
·
$14M
$7M
$7M
$7M
$14M
$8M
$7M
$7M
$14M
$8M
$8M
$15M
Operating Cash Flow
$322M
$-151M
$-27M
$95M
$194M
$-6M
$-64M
$66M
$287M
$-77M
$-32M
$50M
$-91M
$-28M
CapEx
$10M
$7M
$9M
$7M
$7M
$6M
$6M
$5M
$4M
$5M
$6M
$7M
$6M
$6M
Investing Cash Flow
$-95M
$-32M
$-63M
$-27M
$-7M
$-6M
$-254.0K
$-6M
$-67M
$19M
$-33M
$-7M
$-6M
$-8M
Debt Issued
·
·
$0
$0
$0
$0
$0
$30.0K
$662.0K
$2M
$2M
$1M
$0
$130M
Net Debt Issued
·
$-3M
·
·
·
$-590.0K
·
·
·
$-1M
·
·
$-3M
·
Stock Repurchased
$58M
$6M
$4M
$68.0K
$80.0K
$0
$378.0K
$-355.0K
$0
$355.0K
$-222.0K
$213.0K
$9.0K
$30.0K
Net Stock Activity
·
$-6M
·
·
·
$-993.0K
·
·
·
·
·
·
$-9.0K
·
Financing Cash Flow
$-59M
$-11M
$-10M
$-3M
$-4M
$-4M
$-11M
$-2M
$-121M
$-3M
$-2M
$-2M
$82M
$17M
Net Change in Cash
$168M
$-194M
$-99M
$64M
$184M
$-15M
$-78M
$59M
$99M
$-62M
$-66M
$39M
$-15M
$-17M
Taxes Paid
$22M
$-126.0K
$6M
$11M
$9M
$151.0K
$9M
$21M
$6M
$109.0K
$2M
$8M
$2M
$6M
Free Cash Flow
·
$-158M
·
·
·
$-11M
·
·
·
$-83M
·
·
$-97M
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Gross Margin
48.7%
46.5%
·
51.2%
52.7%
49.5%
·
49.7%
51.0%
49.2%
·
47.9%
46.6%
·
Operating Margin
23.9%
16.7%
·
16.8%
23.8%
14.6%
·
14.7%
23.9%
14.5%
·
13.1%
13.2%
·
Net Margin
14.3%
9.2%
·
9.8%
14.9%
6.3%
·
7.2%
13.2%
4.6%
·
5.3%
4.0%
·
Pretax Margin
18.6%
11.8%
·
12.8%
19.8%
8.2%
·
9.2%
16.5%
6.1%
·
4.3%
4.4%
·
EBITDA Margin
23.9%
16.7%
·
16.8%
23.8%
14.6%
·
14.7%
23.9%
14.5%
·
13.1%
13.2%
·
ROA
1.5%
0.76%
·
0.81%
1.5%
0.48%
·
0.57%
1.3%
0.34%
·
0.41%
·
·
ROE
2.9%
1.5%
·
1.7%
3.1%
1.0%
·
1.2%
2.9%
0.77%
·
0.95%
·
·
ROIC
3.6%
2.0%
·
2.1%
3.6%
1.8%
·
1.9%
4.0%
1.8%
·
2.8%
·
·
Liquidez e Solvência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Current Ratio
3.3
3.3
·
3.2
2.8
2.6
·
2.6
2.6
3.4
·
3.2
·
·
Quick Ratio
2.3
2.3
·
2.2
1.8
1.6
·
1.5
1.5
2.2
·
1.9
·
·
Debt / Equity
·
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
·
·
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
·
·
Inventory Turnover
0.7
0.6
·
0.5
0.6
0.5
·
0.5
0.6
0.4
·
0.4
·
·
Receivables Turnover
1.9
0.7
·
2.3
1.9
0.7
·
2.0
1.9
0.6
·
1.9
·
·
Por Ação7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Book Value / Share
$7.48
$7.40
·
$7.02
$6.92
$6.66
·
$6.37
$6.31
$6.15
·
$5.99
·
·
Revenue / Share
$1.44
$1.15
·
$1.10
$1.35
$1.03
·
$1.03
$1.29
$0.96
·
$1.00
$0.95
·
Cash Flow / Share
·
$-0.68
·
·
·
$-0.03
·
·
·
$-0.35
·
·
$-0.41
·
Cash / Share
$1.42
$0.62
·
$1.98
$1.69
$0.84
·
$1.27
$1.00
$0.54
·
$1.14
·
·
Dividend / Share
$0.00
·
·
·
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
·
$0.00
$0.00
·
Dividend Paid / Share
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
·
$0.00
$0.00
$0.00
·
$0.00
$0.00
·
EPS (TTM)
$0.74
$0.73
·
$0.63
$0.59
$0.56
·
$0.42
$0.40
$0.36
·
$0.30
$0.51
·
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue TTM
$1.17B
$1.15B
·
$1.10B
$1.08B
$1.07B
·
$1.00B
$996M
$995M
·
$973M
$1.11B
·
Net Income TTM
$161M
$161M
·
$138M
$130M
$123M
·
$95M
$90M
$82M
·
$66M
$114M
·
Market Cap
$3.53B
$2.88B
·
$3.22B
$2.99B
$2.97B
·
$3.29B
$2.65B
$3.29B
·
$3.01B
·
·
Enterprise Value
·
·
·
$2.77B
$2.63B
$2.79B
·
$3.02B
$2.44B
$3.17B
·
$2.77B
·
·
P/E
22.3
18.1
·
23.6
23.4
24.5
·
36.3
30.8
42.5
·
47.0
23.0
·
P/S
3.0
2.5
·
2.9
2.8
2.8
·
3.3
2.7
3.3
·
3.1
2.2
·
P/B
2.2
1.8
·
2.1
2.0
2.1
·
2.4
1.9
2.5
·
2.4
·
·
P / Tangible Book
5.4
4.4
·
5.6
5.5
6.0
·
7.8
6.5
8.5
·
8.7
·
·
P / Cash Flow
·
-19.1
·
·
·
-507.8
·
·
·
-42.6
·
·
·
·
EV / Revenue
·
·
·
2.5
2.4
2.6
·
3.0
2.4
3.2
·
2.8
2.2
·
Earnings Yield
4.5%
5.5%
·
4.2%
4.3%
4.1%
·
2.8%
3.2%
2.4%
·
2.1%
4.3%
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$1.12B
$1.05B
$992M
$1.31B
$1.40B
Margem Bruta %
48.0%
50.5%
48.1%
45.4%
46.8%
Margem Operacional %
20.8%
19.9%
17.7%
21.7%
22.7%
Lucro líquido
$152M
$119M
$81M
$179M
$204M
EPS Diluído
$0.68
$0.54
$0.37
$0.78
$0.49
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
·
0.0
0.0
0.0
·
Índice de liquidez corrente
2.9
2.5
3.0
2.6
2.5
Índice de Liquidez Seca
2.1
1.5
2.0
1.1
1.6
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$227M
$188M
$154M
$86M
$163M
Investidores institucionais (13F)
303 declarantes
· $4.2B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores303
Valor detido$4.2B
Novas posições42
Posições encerradas49
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
42 (-16 vs trimestre anterior)
49 (+18 vs trimestre anterior)
102 (+4 vs trimestre anterior)
112 (-4 vs trimestre anterior)
+6.5M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 58 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.