TREX Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$43.56
Capitalização de Mercado (MRQ)$4.44B
P/E (TTM)25.8
EPS (TTM)$1.69
Receita (TTM)$1.21B
ROE (TTM)17.7%
Intervalo 52 Semanas$30–$54
TREX Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações3
Data ex
Desdobramento
Tipo
15 de Setembro de 2020
2-for-1
Para frente
19 de Junho de 2018
2-for-1
Para frente
8 de Maio de 2014
2-for-1
Para frente
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$1.17B2016-12-31 → 2025-12-31
EPS$1.782016-12-31 → 2025-12-31
Fluxo de caixa livre$135M2016-12-31 → 2025-12-31
Margem líquida14.7%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
TREX
média 5A
Mediana de Pares
Veredito
P/E (TTM)
25.8média 5A ≈39.2
≈39.2
33.5
Valor justo
P/S (TTM)
3.7média 5A ≈7.0
≈7.0
2.2
Sobreavaliado
P/B (MRQ)
4.4média 5A ≈11.0
≈11.0
3.9
Sobreavaliado
Preço / FCF (TTM)
21.3média 5A ≈51.4
≈51.4
·
·
Preço / Fluxo de Caixa (TTM)
12.4média 5A ≈33.3
≈33.3
11.6
Valor justo
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
4.6média 5A ≈10.9
≈10.9
·
·
PEG Ratio
≈7.7
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
TREX
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
38.2%média 5A ≈39.5%
≈39.5%
33.0%
Em linha
Margem Operacional (TTM)
20.2%média 5A ≈23.8%
≈23.8%
15.1%
Primeira linha
Margem EBITDA (TTM)
26.0%média 5A ≈28.1%
≈28.1%
16.8%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
20.0%média 5A ≈23.8%
≈23.8%
13.0%
Primeira linha
Margem de Lucro Líquido (TTM)
14.7%média 5A ≈17.8%
≈17.8%
9.9%
Primeira linha
ROA (TTM)
11.2%média 5A ≈20.0%
≈20.0%
6.6%
Primeira linha
ROE (TTM)
17.7%média 5A ≈27.5%
≈27.5%
12.6%
Primeira linha
ROIC
18.4%média 5A ≈27.6%
≈27.6%
9.7%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
TREX
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
1.1média 5A ≈1.9
≈1.9
2.0
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
0.2média 5A ≈0.9
≈0.9
0.9
Baixa liquidez
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
TREX
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
2.0%média 5A ≈6.9%
≈6.9%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
2.0%média 5A ≈2.8%
≈2.8%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
5.9%
·
·
·
EPS YoY
-19.1%média 5A ≈4.5%
≈4.5%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
-20.1%média 5A ≈2.9%
≈2.9%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
2.6%média 5A ≈5.7%
≈5.7%
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
3.3%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
1.0%média 5A ≈3.6%
≈3.6%
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
1.6%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
TREX
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$1.78média 5A ≈$1.86
≈$1.86
·
·
Revenue / Share (Receita / Ação)
$10.96média 5A ≈$10.38
≈$10.38
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$3.34média 5A ≈$2.48
≈$2.48
·
·
Cash / Share (Caixa / Ação)
$0.04média 5A ≈$0.28
≈$0.28
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
TREX
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.8média 5A ≈1.1
≈1.1
0.8
Em linha
Inventory Turnover (Giro de Estoque)
2.9média 5A ≈5.6
≈5.6
6.0
Fraco
Receivables Turnover (Giro de Contas a Receber)
17.2média 5A ≈13.8
≈13.8
10.3
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$638.5K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média60.0%
Próximo relatórioNov 02, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 3, 2026
$0.62
$0.64
-3.7%
31 de Março de 2026
$0.59
$0.52
14.1%
31 de Dezembro de 2025
$0.04
$-0.02
359.7%
30 de Setembro de 2025
$0.51
$0.58
-11.9%
30 de Junho de 2025
$0.73
$0.72
0.84%
31 de Março de 2025
$0.61
$0.61
0.78%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.17B
$1.15B
$1.09B
$1.11B
$1.20B
$881M
$745M
$684M
$565M
$480M
$441M
$392M
Cost of Revenue
$714M
$650M
$644M
$702M
$736M
$521M
$439M
$389M
$322M
$293M
$286M
$251M
Gross Profit
$460M
$502M
$451M
$404M
$461M
$359M
$307M
$295M
$243M
$187M
$155M
$140M
R&D Expense
$4M
$4M
$3M
$500.0K
$6M
$3M
$3M
$4M
$4M
$4M
$2M
$2M
SG&A Expense
$202M
$180M
$176M
$142M
$140M
$126M
$118M
$118M
$101M
$83M
$77M
$72M
Operating Income
$258M
$322M
$275M
$247M
$275M
$234M
$188M
$177M
$142M
$104M
$77M
$68M
Interest Expense
·
·
·
·
·
·
·
·
$461.0K
$1M
$619.0K
$878.0K
Interest Income
·
$11.0K
$73.0K
$103.0K
·
·
·
·
·
·
·
·
Pretax Income
$258M
$322M
$275M
$247M
$275M
$235M
$190M
$177M
$142M
$103M
$77M
$67M
Income Tax
$68M
$83M
$70M
$62M
$67M
$59M
$45M
$42M
$47M
$35M
$29M
$25M
Net Income
$190M
$238M
$204M
$185M
$209M
$176M
$145M
$135M
$95M
$68M
$48M
$42M
EPS (Basic)
$1.78
$2.20
$1.88
$1.65
$1.81
$1.52
$1.24
$1.15
$1.62
$1.16
$1.53
$1.28
EPS (Diluted)
$1.78
$2.20
$1.88
$1.65
$1.80
$1.51
$1.24
$1.14
$1.61
$1.15
$1.52
$1.27
Shares (Basic)
107,010,658
108,191,635
108,680,459
111,710,676
115,461,016
115,888,859
116,861,194
117,479,340
58,785,118
58,789,118
31,350,542
32,319,649
Shares (Diluted)
107,095,977
108,322,576
108,809,403
111,880,488
115,762,843
116,252,866
117,315,498
118,134,604
59,150,920
59,225,338
31,682,509
32,751,074
EBITDA
$321M
$360M
$326M
$291M
$311M
$252M
$202M
$193M
$159M
$118M
$92M
$83M
Balanço Patrimonial27
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$4M
$1M
$2M
$12M
$141M
$122M
$149M
$106M
$31M
$19M
$6M
$10M
Receivables
$48M
$88M
$41M
$98M
$151M
$107M
$78M
$91M
$67M
$48M
$47M
$36M
Inventory
$239M
$257M
$107M
$141M
$84M
$68M
$56M
$58M
$35M
$29M
$23M
$24M
Prepaid Expense
$20M
$20M
$22M
$35M
$25M
$25M
$20M
$16M
$17M
$10M
$13M
$6M
Other Current Assets
$523.0K
$625.0K
$629.0K
$339.0K
$576.0K
$1M
$350.0K
$1M
$864.0K
$167.0K
$224.0K
$2M
Current Assets
$310M
$369M
$172M
$287M
$401M
$322M
$303M
$270M
$149M
$106M
$99M
$85M
PP&E (Net)
$1.05B
$923M
$709M
$590M
$460M
$337M
$171M
$117M
$103M
$103M
$101M
$99M
PP&E (Gross)
$1.45B
$1.27B
$1.02B
$883M
$720M
$573M
$394M
$334M
$316M
$310M
$297M
$286M
Accum. Depreciation
$398M
$348M
$311M
$293M
$259M
$236M
$223M
$217M
$213M
$207M
$196M
$187M
Goodwill
$14M
$14M
·
·
$14M
$68M
$68M
$68M
$68M
$11M
$10M
$10M
Intangibles
$17M
$8M
·
·
·
·
·
$6M
$3M
·
·
·
Other Non-current Assets
$9M
$8M
$7M
$7M
$5M
$4M
$4M
$3M
$3M
$2M
$2M
$1M
Total Assets
$1.45B
$1.37B
$933M
$934M
$920M
$770M
$592M
$465M
$326M
$221M
$212M
$196M
Accounts Payable
$35M
$61M
$24M
$20M
$25M
$39M
$15M
$31M
$10M
$11M
$18M
$20M
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
·
$21M
Current Liabilities
$251M
$342M
$91M
$291M
$89M
$106M
$79M
$93M
$63M
$51M
$60M
$49M
Capital Leases
$42M
$42M
$19M
$24M
$28M
$29M
$34M
$0
·
·
·
·
Deferred Tax
$86M
$69M
$72M
$68M
$44M
$23M
$10M
$2M
$1M
$894.0K
$5M
$4M
Other Non-current Liabilities
$17M
$17M
$17M
$12M
$12M
$0
$4.0K
$2M
$2M
$3M
$4M
$4M
Total Liabilities
$419M
$487M
$216M
$415M
$195M
$182M
$143M
$122M
$95M
$87M
$96M
$82M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$700.0K
$698.0K
$349.0K
$348.0K
$348.0K
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
$117M
Retained Earnings
$1.79B
$1.60B
$1.34B
$1.13B
$946M
$737M
$562M
$417M
$282M
$187M
$119M
$71M
Treasury Stock
$912M
$862M
$761M
$745M
$350M
$276M
$237M
$199M
$174M
$174M
$120M
$75M
Stockholders' Equity
$1.03B
$887M
$742M
$545M
$725M
$589M
$449M
$343M
$231M
$134M
$116M
$113M
Liabilities + Equity
$1.45B
$1.37B
$933M
$934M
$920M
$770M
$592M
$465M
$326M
$221M
$212M
$196M
Shares Outstanding
105,737,266
107,154,305
108,611,537
108,743,423
115,148,152
115,799,503
116,481,442
58,551,653
58,856,860
29,400,552
30,904,530
32,020,123
Fluxo de Caixa16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$63M
$55M
$50M
$44M
$36M
$18M
$14M
$17M
$17M
$14M
$14M
$15M
Stock-based Comp
$9M
$13M
$10M
$5M
$8M
$7M
$7M
$6M
$5M
$5M
$5M
$5M
Deferred Tax
$17M
$-12M
$4M
$24M
$21M
$13M
$8M
$1M
$194.0K
$5M
$1M
$4M
Amort. of Intangibles
$700.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$3M
$2M
·
·
·
Restructuring
·
·
·
·
·
·
·
·
·
$-85.0K
$205.0K
$1M
Other Non-cash
$79M
$-133M
$119M
$-42M
$-16M
$-27M
$-17M
$-20M
$-16M
$-7M
$-6M
$-6M
Operating Cash Flow
$358M
$144M
$389M
$216M
$258M
$187M
$156M
$138M
$102M
$85M
$63M
$59M
CapEx
$224M
$232M
$166M
$176M
$159M
$173M
$67M
$34M
$15M
$15M
$23M
$13M
Investing Cash Flow
$-233M
$-237M
$-166M
$-169M
$-158M
$-171M
$-67M
$-34M
$-87M
$-10M
·
·
Stock Repurchased
$54M
$106M
$18M
$398M
$82M
$45M
$47M
$30M
$4M
$55M
$53M
$53M
Net Stock Activity
$-54M
$-106M
$-18M
$-398M
$-82M
$-45M
$-47M
$-30M
$-4M
$-55M
$-53M
$-53M
Financing Cash Flow
$-122M
$92M
$-234M
$-176M
$-81M
$-44M
$-46M
$-29M
$-3M
$-62M
·
·
Net Change in Cash
$3M
$-667.0K
$-10M
$-129M
$19M
$-27M
$43M
$75M
$12M
$13M
$-4M
$6M
Taxes Paid
$50M
$85M
$52M
$60M
$39M
$51M
$40M
$48M
$45M
$29M
$26M
$12M
Free Cash Flow
$135M
$-88M
$223M
$40M
$99M
$14M
$89M
$104M
$87M
$71M
$39M
$46M
Levered FCF
·
·
·
·
·
·
·
·
$87M
$70M
$39M
$45M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
39.2%
42.2%
41.3%
36.5%
38.5%
40.8%
41.1%
43.1%
43.1%
39.0%
35.1%
35.8%
Operating Margin
22.0%
26.6%
25.2%
22.3%
23.0%
26.5%
25.2%
25.8%
25.2%
21.7%
17.6%
17.3%
Net Margin
16.2%
19.7%
18.8%
16.7%
17.4%
19.9%
19.4%
19.7%
16.8%
14.1%
10.9%
10.6%
Pretax Margin
22.0%
26.6%
25.2%
22.3%
23.0%
26.6%
25.4%
25.9%
25.1%
21.4%
17.4%
17.1%
EBITDA Margin
27.3%
31.3%
29.8%
26.3%
26.0%
28.6%
27.1%
28.2%
28.2%
24.7%
20.8%
21.2%
ROA
13.5%
20.1%
22.0%
19.9%
24.7%
25.8%
27.4%
34.0%
34.7%
31.3%
23.6%
21.6%
ROE
18.8%
26.1%
29.2%
34.4%
28.9%
31.0%
33.2%
40.1%
52.1%
54.1%
41.9%
37.8%
ROIC
18.4%
26.6%
28.7%
35.6%
28.8%
29.7%
32.0%
39.2%
41.3%
51.1%
41.6%
37.1%
Liquidez e Solvência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.2
0.9
1.9
1.0
4.5
3.0
3.9
2.9
2.4
2.1
1.6
1.7
Quick Ratio
0.2
0.3
0.5
0.4
3.3
2.1
2.9
2.1
1.6
1.3
0.9
0.9
Interest Coverage
·
·
·
·
·
·
·
·
308.9
92.4
125.1
77.3
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
1.0
1.2
1.2
1.4
1.3
1.4
1.7
2.1
2.2
2.2
2.0
Inventory Turnover
2.9
4.2
5.2
6.2
9.7
8.4
7.7
8.4
10.2
11.3
12.2
10.9
Receivables Turnover
17.2
17.8
15.7
8.9
9.3
9.5
8.8
8.7
9.8
10.1
10.5
10.6
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$9.78
$7.93
$6.60
$4.77
$6.30
$5.08
$7.71
$5.86
$7.86
$4.56
$3.77
$3.54
Revenue / Share
$10.96
$10.63
$10.06
$9.89
$10.34
$7.58
$12.71
$11.58
$19.11
$16.20
$13.91
$11.96
Cash Flow / Share
$3.34
$1.33
$3.58
$1.93
$2.23
$1.61
$2.67
$2.34
$3.44
$2.88
$1.98
$1.79
Cash / Share
$0.04
$0.01
$0.02
$0.11
$1.23
$1.05
$2.56
$1.81
$1.04
$0.63
$0.19
$0.30
EPS (TTM)
$1.78
$2.20
$1.88
$1.65
$1.80
$1.51
$1.24
$1.14
$1.61
$1.15
$1.52
$1.27
Taxas de Crescimento9
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
2.0%
5.2%
-1.0%
-7.6%
35.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
2.0%
-1.3%
7.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-19.1%
17.0%
13.9%
-8.3%
19.2%
·
·
·
·
·
·
·
EPS CAGR 3Y
2.6%
6.9%
7.6%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
3.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-20.1%
16.8%
10.6%
-11.6%
18.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
1.0%
4.5%
5.1%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
1.6%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.17B
$1.15B
$1.09B
$1.11B
$1.20B
$881M
$745M
$684M
$565M
$480M
$441M
$392M
Net Income TTM
$190M
$238M
$204M
$185M
$209M
$176M
$145M
$135M
$95M
$68M
$48M
$42M
Market Cap
$3.71B
$7.40B
$8.99B
$4.60B
$15.55B
$9.69B
$2.62B
$1.74B
$797M
$473M
$294M
$341M
P/E
19.7
31.4
44.0
25.7
75.0
55.4
36.2
26.0
16.8
14.0
6.3
8.4
P/S
3.2
6.4
8.2
4.2
13.0
11.0
3.5
2.5
1.4
1.0
0.7
0.9
P/B
3.6
8.7
12.5
8.9
21.4
16.5
5.8
5.1
3.4
3.5
2.5
3.0
P / Tangible Book
3.7
8.6
12.1
8.5
21.9
18.6
·
·
·
·
·
·
P / Cash Flow
10.4
51.4
23.1
21.3
60.3
51.8
16.7
12.6
7.8
5.5
4.7
5.8
P / FCF
27.6
-83.7
40.3
115.1
157.6
669.9
29.4
16.7
9.2
6.7
7.5
7.5
Earnings Yield
5.1%
3.2%
2.3%
3.9%
1.3%
1.8%
2.8%
3.8%
5.9%
7.1%
16.0%
11.9%
Demonstração de Resultados13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$418M
$343M
$161M
$285M
$388M
$340M
$168M
$234M
$376M
$374M
$196M
$304M
$357M
$239M
$192M
$188M
Cost of Revenue
$260M
$204M
$112M
$170M
$230M
$202M
$97M
$141M
$208M
$204M
$127M
$173M
$200M
$144M
$127M
$142M
Gross Profit
$158M
$139M
$49M
$115M
$158M
$138M
$71M
$93M
$168M
$170M
$69M
$131M
$156M
$94M
$65M
$46M
SG&A Expense
$67M
$56M
$45M
$45M
$56M
$56M
$39M
$39M
$51M
$51M
$43M
$45M
$52M
$37M
$35M
$27M
Operating Income
$86M
$84M
$4M
$70M
$102M
$82M
$32M
$54M
$117M
$119M
$27M
$86M
$105M
$57M
$15M
$19M
Pretax Income
$84M
$84M
$4M
$70M
$102M
$82M
$32M
$54M
$117M
$119M
$29M
$87M
$103M
$55M
$15M
$19M
Income Tax
$22M
$22M
$1M
$19M
$27M
$21M
$10M
$14M
$30M
$30M
$8M
$22M
$26M
$14M
$5M
$5M
Net Income
$62M
$61M
$2M
$52M
$76M
$60M
$22M
$41M
$87M
$89M
$21M
$65M
$77M
$41M
$10M
$14M
EPS (Basic)
$0.60
$0.58
$0.03
$0.48
$0.71
$0.56
$0.20
$0.37
$0.80
$0.82
$0.19
$0.60
$0.71
$0.38
$0.11
$0.13
EPS (Diluted)
$0.60
$0.58
$0.03
$0.48
$0.71
$0.56
$0.20
$0.37
$0.80
$0.82
$0.19
$0.60
$0.71
$0.38
$0.11
$0.13
Shares (Basic)
102,314,156
105,058,351
·
107,244,573
107,227,128
107,180,665
107,184,416
108,258,401
108,693,887
108,640,168
·
108,583,009
108,770,204
108,771,958
·
110,140,496
Shares (Diluted)
102,385,222
105,132,511
·
107,332,641
107,296,203
107,284,084
107,320,299
108,379,416
108,810,296
108,790,625
·
108,702,495
108,871,440
108,916,261
·
110,300,017
EBITDA
$86M
$102M
·
$70M
$102M
$96M
·
$54M
$117M
$133M
·
$86M
$105M
$69M
·
$19M
Balanço Patrimonial25
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$6M
$4M
$4M
$11M
$6M
$5M
$1M
$13M
$1M
$3M
·
$5M
$4M
$4M
·
$6M
Receivables
$263M
$327M
$48M
$164M
$291M
$391M
$88M
$140M
$270M
$373M
·
$201M
$267M
$302M
·
$89M
Inventory
$190M
$230M
$239M
$150M
$142M
$176M
$257M
$188M
$149M
$124M
·
$60M
$74M
$128M
·
$132M
Prepaid Expense
$19M
$19M
$20M
$13M
$15M
$20M
$22M
$12M
$14M
$13M
·
$7M
$24M
$26M
·
$19M
Other Current Assets
$511.0K
$523.0K
$523.0K
$500.0K
$500.0K
$502.0K
$625.0K
$629.0K
$629.0K
$629.0K
·
$271.0K
$279.0K
$339.0K
·
$753.0K
Current Assets
$478M
$580M
$310M
$338M
$453M
$592M
$369M
$353M
$434M
$513M
·
$273M
$369M
$459M
·
$245M
PP&E (Net)
$1.05B
$1.05B
$1.05B
$1.03B
$1.00B
$967M
$923M
$853M
$774M
$730M
·
$671M
$646M
$618M
·
$536M
PP&E (Gross)
·
·
$1.45B
·
·
·
$1.27B
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$398M
·
·
·
$348M
·
·
·
·
·
·
·
·
·
Goodwill
·
·
$14M
·
·
·
$14M
·
·
·
·
·
·
·
·
·
Intangibles
·
·
$17M
·
·
·
$8M
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$11M
$11M
$9M
$9M
$8M
$8M
$8M
$6M
$6M
$7M
·
$7M
$7M
$7M
·
$7M
Total Assets
$1.63B
$1.73B
$1.45B
$1.45B
$1.54B
$1.64B
$1.37B
$1.27B
$1.27B
$1.29B
·
$997M
$1.07B
$1.13B
$934M
$842M
Accounts Payable
$61M
$66M
$35M
$47M
$67M
$46M
$61M
$61M
$59M
$49M
·
$32M
$32M
$23M
·
$22M
Current Liabilities
$450M
$566M
$251M
$282M
$419M
$602M
$342M
$251M
$244M
$369M
·
$182M
$323M
$448M
·
$181M
Capital Leases
$38M
$40M
$42M
$36M
$38M
$40M
$42M
$27M
$28M
$18M
·
$20M
$22M
$23M
·
$28M
Deferred Tax
$86M
$86M
$86M
$56M
$56M
$56M
$69M
$67M
$67M
$67M
·
$68M
$68M
$68M
·
$44M
Other Non-current Liabilities
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
·
$17M
$12M
$12M
·
$12M
Total Liabilities
$616M
$734M
$419M
$410M
$549M
$731M
$487M
$379M
$375M
$489M
·
$305M
$446M
$573M
·
$285M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Retained Earnings
$1.91B
$1.85B
$1.79B
$1.75B
$1.70B
$1.62B
$1.60B
$1.55B
$1.51B
$1.43B
·
$1.31B
$1.25B
$1.17B
·
$1.12B
Treasury Stock
$1.06B
$993M
$912M
$862M
$862M
$862M
$862M
$811M
$761M
$761M
·
$761M
$761M
$745M
·
$695M
Stockholders' Equity
$1.01B
$996M
$1.03B
$1.04B
$989M
$910M
$887M
$888M
$895M
$804M
$742M
$692M
$624M
$560M
$518M
$557M
Liabilities + Equity
$1.63B
$1.73B
$1.45B
$1.45B
$1.54B
$1.64B
$1.37B
$1.27B
$1.27B
$1.29B
·
$997M
$1.07B
$1.13B
·
$842M
Shares Outstanding
101,865,035
103,898,577
105,737,266
107,254,491
107,234,288
107,227,012
107,154,305
107,901,982
108,705,768
108,692,757
·
108,595,105
108,567,816
108,803,516
·
·
Fluxo de Caixa14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$19M
$18M
$17M
$16M
$16M
$14M
$13M
$14M
$13M
$14M
$13M
$13M
$12M
$12M
$11M
$11M
Stock-based Comp
$3M
$3M
$3M
$1M
$3M
$2M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$2M
$2M
$249.0K
Deferred Tax
·
·
$17M
$0
$0
$0
$-7M
$0
$0
$-5M
$4M
$0
$0
$0
·
·
Amort. of Intangibles
$600.0K
$300.0K
$300.0K
$200.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
Other Non-cash
·
$-201M
·
·
·
$-231M
·
·
·
$-275M
·
·
·
$-170M
·
·
Operating Cash Flow
$214M
$-118M
$65M
$197M
$250M
$-154M
$-8M
$133M
$194M
$-174M
$101M
$180M
$223M
$-115M
$-28M
$54M
CapEx
$30M
$23M
$43M
$54M
$47M
$79M
$81M
$78M
$35M
$38M
$53M
$31M
$43M
$39M
$68M
$42M
Investing Cash Flow
$-32M
$-25M
$-45M
$-57M
$-51M
$-80M
$-85M
$-78M
$-35M
$-38M
$-53M
$-31M
$-43M
$-39M
$-61M
$-42M
Stock Repurchased
$71M
$83M
$50M
$25.0K
$0
$4M
$50M
$50M
$425.0K
$5M
$9.0K
$249.0K
$17M
$2M
$50M
$100M
Net Stock Activity
·
$-83M
·
·
·
$-4M
·
·
·
$-5M
·
·
·
$-2M
·
·
Financing Cash Flow
$-180M
$144M
$-28M
$-134M
$-198M
$238M
$82M
$-43M
$-160M
$213M
$-51M
$-149M
$-180M
$146M
$95M
$-24M
Net Change in Cash
$2M
$685.0K
$-8M
$6M
$560.0K
$4M
$-12M
$12M
$-2M
$1M
$-3M
$418.0K
$310.0K
$-8M
$6M
$-11M
Taxes Paid
$19M
$-5.0K
$1M
$7M
$39M
$2M
$20M
$19M
$45M
$1M
$17M
$20M
$15M
$733.0K
$9M
$2M
Free Cash Flow
·
$-142M
·
·
·
$-233M
·
·
·
$-212M
·
·
·
$-155M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
37.9%
40.5%
·
40.5%
40.8%
40.5%
·
39.9%
44.6%
45.4%
·
43.1%
43.9%
39.6%
·
24.5%
Operating Margin
20.6%
24.3%
·
24.7%
26.4%
24.0%
·
23.2%
31.1%
31.9%
·
28.4%
29.4%
23.9%
·
10.3%
Net Margin
14.8%
17.9%
·
18.1%
19.6%
17.8%
·
17.3%
23.1%
23.8%
·
21.5%
21.6%
17.2%
·
7.6%
Pretax Margin
20.1%
24.3%
·
24.7%
26.4%
24.0%
·
23.2%
31.1%
31.9%
·
28.7%
29.0%
23.0%
·
10.3%
EBITDA Margin
20.6%
29.7%
·
24.7%
26.4%
28.2%
·
23.2%
31.1%
35.6%
·
28.4%
29.4%
28.8%
·
10.3%
ROA
3.9%
3.6%
·
3.8%
5.4%
4.1%
·
3.6%
7.4%
7.3%
·
7.1%
7.9%
3.9%
·
1.6%
ROE
6.2%
6.4%
·
5.4%
8.1%
7.0%
·
5.1%
11.5%
13.1%
·
10.5%
12.2%
6.4%
·
2.3%
ROIC
6.3%
6.2%
·
5.0%
7.7%
6.7%
·
4.6%
9.7%
11.1%
·
9.4%
12.5%
7.6%
·
2.6%
Liquidez e Solvência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.0
·
1.2
1.1
1.0
·
1.4
1.8
1.4
·
1.5
1.1
1.0
·
1.4
Quick Ratio
0.6
0.6
·
0.6
0.7
0.7
·
0.6
1.1
1.0
·
1.1
0.8
0.7
·
0.5
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.2
·
0.2
0.3
0.2
·
0.2
0.3
0.3
·
0.3
0.4
0.2
·
0.2
Inventory Turnover
1.6
1.0
·
1.0
1.6
1.3
·
1.1
1.9
1.6
·
1.8
2.3
1.3
·
1.4
Receivables Turnover
1.5
1.0
·
1.9
1.4
0.9
·
1.4
1.4
1.1
·
2.1
1.6
0.9
·
1.1
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$9.92
$9.58
·
$9.72
$9.23
$8.49
·
$8.23
$8.23
$7.40
·
$6.37
$5.74
$5.15
·
·
Revenue / Share
$4.08
$3.27
·
$2.66
$3.61
$3.17
·
$2.16
$3.46
$3.43
·
$2.80
$3.27
$2.19
·
$1.71
Cash Flow / Share
·
$-1.13
·
·
·
$-1.44
·
·
·
$-1.60
·
·
·
$-1.06
·
·
Cash / Share
$0.06
$0.04
·
$0.11
$0.05
$0.05
·
$0.12
$0.01
$0.03
·
$0.04
$0.04
$0.04
·
·
EPS (TTM)
$1.69
$1.80
·
$1.95
$1.84
$1.93
·
$2.18
$2.41
$2.32
·
$1.80
$1.33
$1.41
·
$1.75
Avaliação (TTM)9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.21B
$1.18B
·
$1.18B
$1.13B
$1.12B
·
$1.18B
$1.25B
$1.23B
·
$1.09B
$976M
$1.01B
·
$1.22B
Net Income TTM
$177M
$191M
·
$210M
$199M
$210M
·
$237M
$262M
$252M
·
$194M
$143M
$155M
·
$200M
Market Cap
$5.10B
$3.78B
·
$5.54B
$5.83B
$6.23B
·
$7.18B
$8.06B
$10.84B
·
$6.69B
$7.12B
$5.30B
·
·
P/E
29.6
20.2
·
26.5
29.6
30.1
·
30.5
30.8
43.0
·
34.2
49.3
34.5
·
25.1
P/S
4.2
3.2
·
4.7
5.2
5.6
·
6.1
6.4
8.8
·
6.1
7.3
5.3
·
·
P/B
5.0
3.8
·
5.3
5.9
6.8
·
8.1
9.0
13.5
·
9.7
11.4
9.5
·
·
P / Tangible Book
5.0
3.8
·
5.3
5.9
6.8
·
8.1
9.0
13.5
·
9.7
11.4
9.5
·
·
P / Cash Flow
·
-32.0
·
·
·
-40.5
·
·
·
-62.3
·
·
·
-45.9
·
·
Earnings Yield
3.4%
4.9%
·
3.8%
3.4%
3.3%
·
3.3%
3.2%
2.3%
·
2.9%
2.0%
2.9%
·
4.0%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$1.17B
$1.15B
$1.09B
$1.11B
$1.20B
Margem Bruta %
39.2%
42.2%
41.3%
36.5%
38.5%
Margem Operacional %
22.0%
26.6%
25.2%
22.3%
23.0%
Lucro líquido
$190M
$238M
$204M
$185M
$209M
EPS Diluído
$1.78
$2.20
$1.88
$1.65
$1.80
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Índice de liquidez corrente
1.2
0.9
1.9
1.0
4.5
Índice de Liquidez Seca
0.2
0.3
0.5
0.4
3.3
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$135M
$-88M
$223M
$40M
$99M
Investidores institucionais (13F)
508 declarantes
· $5.7B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores508
Valor detido$5.7B
Novas posições99
Posições encerradas51
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
99 (+21 vs trimestre anterior)
51 (-12 vs trimestre anterior)
136 (-19 vs trimestre anterior)
162 (+32 vs trimestre anterior)
+1.1M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
38 insiders
· 16 diretores · 17 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 63 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.