LMB Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$49.10
Capitalização de Mercado (MRQ)$585M
P/E (TTM)19.7
EPS (TTM)$2.49
Receita (TTM)$684M
ROE (TTM)16.2%
Dívida/Capital (MRQ)0.0
Intervalo 52 Semanas$41–$115
LMB Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$647M2017-12-31 → 2025-12-31
EPS$3.232017-12-31 → 2025-12-31
Fluxo de caixa livre$42M2017-12-31 → 2025-12-31
Margem líquida4.4%2017-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
LMB
média 5A
Mediana de Pares
Veredito
P/E (TTM)
19.7média 5A ≈22.6
≈22.6
60.8
Subvalorizado
P/S (TTM)
0.9média 5A ≈0.9
≈0.9
1.2
Sobreavaliado
P/B (MRQ)
2.9média 5A ≈3.4
≈3.4
3.1
Sobreavaliado
EV / EBITDA
8.4média 5A ≈10.7
≈10.7
13.3
Valor justo
Preço / FCF (TTM)
11.6média 5A ≈12.6
≈12.6
·
·
Preço / Fluxo de Caixa (TTM)
11.2média 5A ≈10.8
≈10.8
15.8
Sobreavaliado
EV / Revenue (EV / Receita)
0.9média 5A ≈0.9
≈0.9
·
·
EV / FCF
13.5média 5A ≈11.7
≈11.7
·
·
Preço / Valor Patrimonial Tangível (MRQ)
3.7média 5A ≈6.7
≈6.7
·
·
PEG Ratio
≈0.6
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
LMB
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
23.6%média 5A ≈22.7%
≈22.7%
17.7%
Primeira linha
Margem Operacional (TTM)
5.7%média 5A ≈5.2%
≈5.2%
6.4%
Fraco
Margem EBITDA (TTM)
8.5%média 5A ≈7.1%
≈7.1%
5.6%
Fraco
Margem de Impostos Pré-Tributação (TTM)
5.4%média 5A ≈4.9%
≈4.9%
3.8%
Em linha
Margem de Lucro Líquido (TTM)
4.4%média 5A ≈3.8%
≈3.8%
1.9%
Primeira linha
ROA (TTM)
8.1%média 5A ≈6.4%
≈6.4%
1.9%
Primeira linha
ROE (TTM)
16.2%média 5A ≈15.1%
≈15.1%
5.5%
Primeira linha
ROIC
19.8%média 5A ≈14.4%
≈14.4%
8.8%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
LMB
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.0média 5A ≈0.1
≈0.1
0.1
Baixa dívida
Índice de liquidez corrente (MRQ)
1.5média 5A ≈1.5
≈1.5
1.6
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
1.1média 5A ≈1.0
≈1.0
0.9
Liquidez forte
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
LMB
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
24.7%média 5A ≈3.3%
≈3.3%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
9.2%média 5A ≈2.6%
≈2.6%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
2.6%
·
·
·
EPS YoY
25.7%média 5A ≈47.1%
≈47.1%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
26.5%média 5A ≈59.5%
≈59.5%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
71.5%média 5A ≈54.5%
≈54.5%
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
35.0%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
79.1%média 5A ≈66.1%
≈66.1%
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
46.4%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
LMB
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$3.23média 5A ≈$1.77
≈$1.77
·
·
Revenue / Share (Receita / Ação)
$53.55média 5A ≈$46.97
≈$46.97
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$3.78média 5A ≈$2.53
≈$2.53
·
·
Cash / Share (Caixa / Ação)
$0.98média 5A ≈$3.06
≈$3.06
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
LMB
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.8média 5A ≈1.7
≈1.7
1.1
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
5.1média 5A ≈5.0
≈5.0
5.2
Em linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$404.3K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média193.0%
Próximo relatórioNov 02, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 11, 2026
$0.39
$0.73
-46.4%
31 de Março de 2026
$0.36
$0.03
1014.6%
31 de Dezembro de 2025
$1.02
$1.05
-2.4%
30 de Setembro de 2025
$0.73
$0.86
-15.0%
30 de Junho de 2025
$0.64
$0.63
1.4%
31 de Março de 2025
$0.85
$0.28
206.0%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$647M
$519M
$516M
$497M
$490M
$568M
$553M
$547M
$486M
·
$0
Cost of Revenue
$477M
$374M
$397M
$403M
$404M
$487M
$481M
$487M
$420M
·
·
Gross Profit
$169M
$144M
$119M
$94M
$86M
$81M
$72M
$59M
$66M
·
·
SG&A Expense
$110M
$97M
$87M
$78M
$71M
$64M
$63M
$57M
$56M
·
$391.0K
Operating Expenses
$120M
$106M
$90M
$82M
$72M
$64M
$64M
$58M
$60M
·
$0
Operating Income
$49M
$39M
$29M
$12M
$14M
$17M
$8M
$1M
$6M
·
$-391.0K
Interest Expense
·
·
$2M
$2M
·
·
·
·
·
·
·
Interest Income
$815.0K
$2M
$1M
$0
·
·
·
·
·
·
·
Other Non-op
$-825.0K
$1M
$-1M
$-2M
$-5M
·
$-10M
$-4M
$-2M
·
·
Pretax Income
$49M
$40M
$28M
$10M
$9M
$7M
$-2M
$-2M
$4M
·
·
Income Tax
$10M
$9M
$7M
$3M
$3M
$1M
$-282.0K
$-635.0K
$3M
·
·
Net Income
$39M
$31M
$21M
$7M
$7M
$6M
$-2M
$-2M
$712.0K
·
$-339.6K
EPS (Basic)
$3.37
$2.75
$1.93
$0.65
$0.67
$0.74
$-0.23
$-0.52
$-0.13
·
·
EPS (Diluted)
$3.23
$2.57
$1.76
$0.64
$0.66
$0.72
$-0.23
$-0.52
$-0.13
·
·
Shares (Basic)
11,575,083
11,243,714
10,773,467
10,425,119
10,013,117
7,865,089
7,662,362
7,563,000
7,471,371
·
·
Shares (Diluted)
12,079,583
12,027,398
11,812,098
10,676,534
10,231,637
8,065,464
7,662,362
7,563,000
7,471,371
·
·
EBITDA
$68M
$51M
$38M
$20M
$20M
$23M
·
$7M
$15M
·
$-391.0K
Balanço Patrimonial28
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$11M
$45M
$60M
$36M
$14M
$42M
$8M
$2M
$626.0K
$7M
$119.8K
Receivables
$133M
$120M
$98M
$124M
$89M
$86M
$105M
$136M
$129M
$114M
·
Prepaid Expense
·
·
·
·
·
·
·
·
·
·
$19.5K
Other Current Assets
$5M
$8M
$8M
$4M
$5M
$4M
$5M
$35M
$3M
$2M
·
Current Assets
$195M
$220M
$217M
$226M
$193M
$199M
$195M
$205M
$166M
$155M
$139.3K
PP&E (Net)
·
·
·
·
·
·
·
$21M
$18M
$19M
·
PP&E (Gross)
·
·
·
·
·
·
·
$32M
$26M
$21M
·
Accum. Depreciation
$31M
$33M
$29M
$24M
$19M
$16M
$12M
$6M
$8M
$3M
·
Goodwill
$71M
$33M
$16M
$11M
$11M
$6M
$6M
$10M
$10M
$10M
·
Intangibles
$49M
$41M
$25M
$15M
$17M
$12M
$12M
$13M
$14M
$18M
·
Other Non-current Assets
$276.0K
$337.0K
$330.0K
$515.0K
$259.0K
$392.0K
$668.0K
$271.0K
$465.0K
$588.0K
·
Total Assets
$381M
$352M
$304M
$295M
$268M
$262M
$262M
$254M
$213M
$207M
$46M
Accounts Payable
$74M
$61M
$65M
$75M
$64M
$67M
$86M
$74M
$67M
$57M
$130.3K
Accrued Liabilities
$29M
$37M
$31M
$25M
$24M
$25M
$20M
$56M
·
·
·
Current Liabilities
$135M
$151M
$145M
$159M
$130M
$150M
$157M
$182M
$135M
$127M
·
Capital Leases
$16M
$18M
$16M
$16M
$17M
$15M
$18M
$0
·
·
·
Deferred Tax
·
·
·
·
·
·
·
$4M
$3M
$5M
·
Other Non-current Liabilities
$4M
$6M
$3M
$3M
$4M
$6M
$763.0K
$2M
$861.0K
$817.0K
·
Total Liabilities
$185M
$199M
$184M
$199M
$180M
$208M
$215M
$207M
$157M
$149M
$255.3K
Long-term Debt
·
·
·
·
$40M
$43M
$41M
$27M
$27M
$26M
·
Total Debt
$5M
$3M
$3M
$10M
$40M
$43M
·
$27M
$27M
$26M
·
Common Stock
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$185
Paid-in Capital
$97M
$94M
$93M
$88M
$85M
$58M
$57M
$55M
$55M
$55M
$6M
Retained Earnings
$100M
$61M
$30M
$10M
$3M
$-4M
$-10M
$-8M
$-7M
$-8M
$-529.4K
Treasury Stock
$2M
$2M
$2M
$2M
$0
·
·
·
·
·
·
Stockholders' Equity
$196M
$153M
$121M
$95M
$88M
$54M
$47M
$46M
$48M
$47M
$5M
Liabilities + Equity
$381M
$352M
$304M
$295M
$268M
$262M
$262M
$254M
$213M
$207M
$46M
Shares Outstanding
11,626,814
11,273,101
11,003,424
10,291,758
10,304,242
7,926,137
7,688,958
7,592,911
7,504,133
7,454,491
1,853,611
Fluxo de Caixa18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$18M
$12M
$8M
$8M
$6M
$6M
$6M
$6M
$9M
·
$3M
Stock-based Comp
$7M
$6M
$5M
$3M
$3M
$1M
$2M
$2M
$2M
·
·
Deferred Tax
$3M
$-352.0K
$-350.0K
$-499.0K
$2M
$-1M
$-609.0K
$-745.0K
$603.0K
·
·
Amort. of Intangibles
$8M
$5M
$2M
$2M
$484.0K
$630.0K
$642.0K
$1M
$4M
·
·
Other Non-cash
$-21M
$-11M
$24M
$18M
$-41M
$28M
·
$20M
$-16M
·
·
Operating Cash Flow
$46M
$37M
$57M
$35M
$-24M
$40M
$-926.0K
$25M
$-4M
·
$-226.2K
CapEx
$4M
$8M
$2M
$993.0K
$791.0K
$1M
$3M
$4M
$3M
·
·
Investing Cash Flow
$-68M
$-43M
$-17M
$-495.0K
$-19M
$-1M
$-2M
$-4M
$-3M
·
·
Debt Issued
·
·
·
·
·
·
·
$10M
$0
·
·
Net Debt Issued
·
·
·
·
·
·
·
$8M
·
·
·
Stock Issued
·
·
·
$0
$23M
$0
·
·
$0
$17M
$0
Stock Repurchased
·
$0
$0
$2M
$0
·
·
·
·
·
·
Net Stock Activity
·
$0
$0
$-2M
$23M
·
·
·
$0
$17M
$0
Financing Cash Flow
$-12M
$-9M
$-16M
$-13M
$16M
$-5M
$10M
$-21M
$519.0K
·
·
Net Change in Cash
$-34M
$-15M
$24M
$22M
$-28M
$34M
$7M
$993.0K
$-7M
·
$-277.6K
Taxes Paid
$7M
$9M
$9M
$2M
$2M
$734.0K
·
·
·
·
·
Free Cash Flow
$42M
$29M
$55M
$34M
$-25M
$38M
·
$21M
$-7M
·
·
Levered FCF
·
·
$54M
·
·
·
·
·
·
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
26.2%
27.8%
23.1%
18.9%
17.5%
14.3%
·
10.9%
13.5%
·
·
Operating Margin
7.6%
7.4%
5.7%
2.4%
2.9%
3.0%
·
0.20%
1.2%
·
·
Net Margin
6.0%
5.9%
4.0%
1.4%
1.4%
1.0%
·
-0.34%
0.15%
·
·
Pretax Margin
7.5%
7.7%
5.4%
1.9%
1.9%
1.2%
·
-0.45%
0.80%
·
·
EBITDA Margin
10.4%
9.7%
7.3%
4.1%
4.1%
4.1%
·
1.2%
3.1%
·
·
ROA
10.7%
9.4%
6.9%
2.4%
2.5%
2.2%
·
-0.79%
0.34%
·
-0.73%
ROE
21.3%
20.9%
18.3%
7.2%
7.9%
10.9%
·
-4.2%
1.5%
·
-6.6%
ROIC
19.8%
19.0%
17.5%
8.1%
7.8%
14.7%
·
1.1%
1.5%
·
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.4
1.5
1.5
1.4
1.5
1.3
·
1.1
1.2
1.2
·
Quick Ratio
1.1
1.1
1.1
1.0
0.8
0.9
·
0.8
1.0
1.0
·
Debt / Equity
0.0
0.0
0.0
0.1
0.5
0.8
·
0.6
0.6
0.5
·
LT Debt / Equity
·
·
·
·
0.3
0.7
·
0.5
0.4
0.5
·
Interest Coverage
·
·
14.3
·
·
·
·
·
·
·
·
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.8
1.6
1.7
1.8
1.9
2.2
·
2.3
2.3
·
0.0
Receivables Turnover
5.1
4.8
4.6
4.6
5.6
6.0
·
4.1
4.0
·
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$16.83
$13.62
$10.99
$9.27
$8.52
$6.78
·
$6.11
$6.42
$6.37
$2.70
Revenue / Share
$53.55
$43.13
$43.71
$46.53
$47.92
$70.45
·
$72.27
$65.01
·
·
Cash Flow / Share
$3.78
$3.06
$4.86
$3.31
$-2.37
$4.94
·
$3.35
$-0.54
·
·
Cash / Share
$0.98
$3.99
$5.44
$3.50
$1.40
$5.32
·
$0.21
$0.08
$0.99
$0.06
EPS (TTM)
$3.23
$2.57
$1.76
$0.64
$0.66
$0.72
$-0.23
$-0.52
$-0.13
·
·
Taxas de Crescimento9
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
24.7%
0.47%
3.9%
1.3%
-13.7%
·
·
·
·
·
·
Revenue CAGR 3Y
9.2%
1.9%
-3.1%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.6%
·
·
·
·
·
·
·
·
·
·
EPS YoY
25.7%
46.0%
175.0%
-3.0%
-8.3%
·
·
·
·
·
·
EPS CAGR 3Y
71.5%
57.3%
34.7%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
35.0%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
26.5%
48.8%
205.3%
1.3%
15.6%
·
·
·
·
·
·
Net Income CAGR 3Y
79.1%
66.3%
52.9%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
46.4%
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$647M
$519M
$516M
$497M
$490M
$568M
$553M
$547M
$486M
$92M
$0
Net Income TTM
$39M
$31M
$21M
$7M
$7M
$6M
$-2M
$-2M
$712.0K
$676.7K
$-339.6K
Market Cap
$905M
$964M
$500M
$107M
$93M
$98M
·
$28M
$104M
$105M
$18M
Enterprise Value
$899M
$923M
$443M
$81M
$118M
$99M
·
$53M
$130M
$124M
·
P/E
24.1
33.3
25.8
16.3
13.6
17.1
-16.4
-7.1
-106.4
·
·
P/S
1.4
1.9
1.0
0.2
0.2
0.2
·
0.1
0.2
1.1
·
P/B
4.6
6.3
4.1
1.1
1.1
1.8
·
0.6
2.2
2.2
3.7
P / Tangible Book
11.9
12.2
6.3
1.6
1.6
2.7
·
·
·
·
·
P / Cash Flow
19.8
26.2
8.7
3.0
-3.8
2.5
·
1.1
-25.5
·
-80.7
P / FCF
21.6
33.0
9.1
3.1
-3.7
2.5
·
1.3
-14.1
·
·
EV / EBITDA
13.3
18.3
11.8
4.0
5.9
4.2
·
7.9
8.6
·
·
EV / FCF
21.5
31.5
8.0
2.3
-4.7
2.6
·
2.5
-17.7
·
·
EV / Revenue
1.4
1.8
0.9
0.2
0.2
0.2
·
0.1
0.3
1.3
·
Earnings Yield
4.2%
3.0%
3.9%
6.2%
7.3%
5.8%
-6.1%
-14.1%
-0.94%
·
·
Demonstração de Resultados15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$173M
$139M
$187M
$185M
$142M
$133M
$144M
$122M
$119M
$143M
$128M
$125M
$121M
$143M
$122M
Cost of Revenue
$136M
$108M
$139M
$140M
$102M
$96M
$100M
$89M
$88M
$109M
$97M
$96M
$95M
$114M
$98M
Gross Profit
$37M
$31M
$48M
$45M
$40M
$37M
$44M
$34M
$31M
$33M
$31M
$29M
$26M
$29M
$25M
SG&A Expense
$28M
$28M
$28M
$28M
$27M
$27M
$27M
$23M
$23M
$25M
$21M
$20M
$21M
$22M
$19M
Operating Expenses
$30M
$30M
$31M
$31M
$29M
$29M
$31M
$25M
$25M
$26M
$21M
$21M
$22M
$23M
$19M
Operating Income
$7M
$1M
$18M
$13M
$11M
$8M
$13M
$8M
$7M
$7M
$10M
$8M
$5M
$6M
$5M
Other Non-op
$-669.0K
$-410.0K
$-237.0K
$-790.0K
$122.0K
$80.0K
$457.0K
$168.0K
$727.0K
$-63.0K
$124.0K
$-207.0K
$-1M
$-601.0K
$-99.0K
Pretax Income
$7M
$723.0K
$17M
$13M
$11M
$8M
$13M
$8M
$7M
$7M
$10M
$7M
$4M
$5M
$5M
Income Tax
$2M
$-4M
$5M
$4M
$3M
$-2M
$4M
$2M
$-327.0K
$2M
$3M
$2M
$622.0K
$2M
$2M
Net Income
$5M
$4M
$12M
$9M
$8M
$10M
$10M
$6M
$8M
$5M
$7M
$5M
$3M
$4M
$4M
EPS (Basic)
$0.40
$0.37
$1.05
$0.76
$0.67
$0.89
$0.88
$0.53
$0.68
$0.48
$0.66
$0.50
$0.29
$0.37
$0.35
EPS (Diluted)
$0.39
$0.36
$1.01
$0.73
$0.64
$0.85
$0.81
$0.50
$0.64
$0.42
$0.61
$0.46
$0.27
$0.37
$0.34
Shares (Basic)
11,921,067
11,759,399
·
11,626,578
11,624,639
11,419,455
·
11,268,465
11,159,849
·
10,962,622
10,644,423
10,475,364
·
10,444,987
Shares (Diluted)
12,040,218
12,067,589
·
12,107,480
12,114,221
12,051,678
·
11,966,917
11,894,747
·
11,789,137
11,507,311
11,040,063
·
10,690,434
EBITDA
$7M
$6M
·
$13M
$11M
$12M
·
$8M
$9M
·
$10M
$8M
$7M
·
$7M
Balanço Patrimonial23
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$18M
$16M
$11M
$10M
$39M
$38M
$45M
$60M
$48M
·
$57M
$46M
$41M
·
$28M
Receivables
$149M
$121M
$133M
$142M
$113M
$111M
$120M
$97M
$96M
·
$104M
$87M
$100M
·
$111M
Other Current Assets
$12M
$9M
$5M
$12M
$9M
$10M
$8M
$8M
$8M
·
$5M
$6M
$7M
·
$4M
Current Assets
$223M
$192M
$195M
$217M
$209M
$204M
$220M
$213M
$199M
·
$214M
$199M
$212M
·
$209M
Accum. Depreciation
·
·
$31M
·
·
·
$33M
·
·
·
·
·
·
·
·
Goodwill
$73M
$71M
$71M
$70M
$33M
$33M
$33M
$16M
$16M
$16M
$14M
$11M
$11M
$11M
$11M
Intangibles
$46M
$47M
$49M
$51M
$38M
$39M
$41M
$23M
$24M
·
$17M
$15M
$15M
·
$16M
Other Non-current Assets
$314.0K
$302.0K
$276.0K
$305.0K
$295.0K
$233.0K
$337.0K
$454.0K
$472.0K
·
$613.0K
$502.0K
$346.0K
·
$516.0K
Total Assets
$404M
$377M
$381M
$409M
$343M
$336M
$352M
$304M
$289M
·
$285M
$267M
$281M
·
$281M
Accounts Payable
$80M
$62M
$74M
$66M
$55M
$55M
$61M
$53M
$52M
·
$57M
$53M
$60M
·
$64M
Accrued Liabilities
·
·
$29M
·
·
·
$37M
·
·
·
·
·
·
·
·
Current Liabilities
$150M
$112M
$135M
$151M
$123M
$132M
$151M
$131M
$124M
·
$137M
$127M
$142M
·
$146M
Capital Leases
$14M
$15M
$16M
$17M
$17M
$17M
$18M
$17M
$17M
·
$13M
$15M
$15M
·
$17M
Other Non-current Liabilities
$481.0K
$1M
$4M
$3M
$3M
$3M
$6M
$4M
$3M
·
$2M
$502.0K
$3M
·
$2M
Total Liabilities
$201M
$181M
$185M
$228M
$172M
$175M
$199M
$171M
$164M
·
$171M
$162M
$181M
·
$188M
Total Debt
$5M
$5M
·
$5M
$4M
$3M
·
$3M
$3M
·
$2M
$2M
$10M
·
$10M
Common Stock
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
·
$1.0K
$1.0K
$1.0K
·
$1.0K
Paid-in Capital
$96M
$94M
$97M
$96M
$93M
$92M
$94M
$91M
$90M
·
$91M
$90M
$89M
·
$87M
Retained Earnings
$109M
$105M
$100M
$88M
$79M
$71M
$61M
$44M
$38M
·
$25M
$18M
$13M
·
$6M
Treasury Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
·
Stockholders' Equity
$203M
$196M
$196M
$182M
$171M
$161M
$153M
$133M
$126M
$121M
$114M
$106M
$99M
$95M
$93M
Liabilities + Equity
$404M
$377M
$381M
$409M
$343M
$336M
$352M
$304M
$289M
·
$285M
$267M
$281M
·
$281M
Shares Outstanding
11,921,067
11,921,067
11,626,814
11,626,814
11,624,639
11,624,639
11,273,101
11,270,000
11,268,086
·
11,003,424
10,766,664
10,553,303
·
10,447,660
Fluxo de Caixa12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$4M
$5M
$5M
$4M
$4M
$4M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$1M
$2M
$1M
$1M
$1M
$743.0K
$800.0K
Deferred Tax
$2M
$-4M
$1M
$1M
$2M
$-2M
$87.0K
$220.0K
$-327.0K
$-349.0K
$169.0K
$-107.0K
$-63.0K
$578.0K
$-1M
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$826.0K
$288.0K
$383.0K
$383.0K
$383.0K
$386.0K
Other Non-cash
·
$-15M
·
·
·
$-12M
·
·
$-15M
·
·
·
$3M
·
·
Operating Cash Flow
$19M
$-8M
$28M
$13M
$2M
$2M
$19M
$17M
$-4M
$14M
$17M
$17M
$9M
$12M
$10M
CapEx
$639.0K
$407.0K
$251.0K
$481.0K
$845.0K
$2M
$1M
$3M
$3M
$546.0K
$221.0K
$576.0K
$923.0K
$268.0K
$252.0K
Investing Cash Flow
$-558.0K
$-107.0K
$319.0K
$-66M
$-227.0K
$-2M
$-25M
$-3M
$-2M
$-11M
$-5M
$-402.0K
$-822.0K
$-212.0K
$1.0K
Financing Cash Flow
$-16M
$12M
$-27M
$23M
$-924.0K
$-7M
$-678.0K
$-2M
$-6M
$-687.0K
$-615.0K
$-12M
$-3M
$-5M
$-2M
Net Change in Cash
$2M
$4M
$2M
$-29M
$850.0K
$-7M
$-6M
$11M
$-12M
$2M
$12M
$5M
$5M
$8M
$9M
Taxes Paid
$3M
$0
$3M
$640.0K
$4M
$0
$4M
$3M
$0
$2M
$3M
$4M
$44.0K
$1M
$72.0K
Free Cash Flow
·
$-8M
·
·
·
$11.0K
·
·
$-6M
·
·
·
$8M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
21.5%
22.4%
·
24.2%
28.0%
27.6%
·
27.4%
26.1%
·
24.4%
22.8%
21.7%
·
20.3%
Operating Margin
4.2%
0.82%
·
7.2%
7.5%
5.9%
·
6.7%
5.5%
·
7.7%
6.0%
3.9%
·
4.4%
Net Margin
2.7%
3.1%
·
4.8%
5.5%
7.7%
·
4.9%
6.4%
·
5.6%
4.3%
2.5%
·
3.0%
Pretax Margin
3.8%
0.52%
·
6.8%
7.6%
6.0%
·
6.8%
6.1%
·
7.8%
5.9%
3.0%
·
4.3%
EBITDA Margin
4.2%
4.0%
·
7.2%
7.5%
9.0%
·
6.7%
7.8%
·
7.7%
6.0%
5.4%
·
6.1%
ROA
1.3%
1.2%
·
2.5%
2.4%
3.3%
·
2.1%
2.7%
·
2.5%
2.0%
1.1%
·
1.3%
ROE
2.5%
2.5%
·
5.9%
5.1%
7.1%
·
5.0%
6.8%
·
7.0%
5.8%
3.2%
·
4.1%
ROIC
2.5%
3.4%
·
5.0%
4.4%
6.2%
·
4.3%
5.3%
·
6.1%
5.1%
3.5%
·
3.6%
Liquidez e Solvência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.5
1.7
·
1.4
1.7
1.6
·
1.6
1.6
·
1.6
1.6
1.5
·
1.4
Quick Ratio
1.1
1.2
·
1.0
1.2
1.1
·
1.2
1.2
·
1.2
1.0
1.0
·
1.0
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
·
0.0
0.0
0.1
·
0.1
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.5
0.4
·
0.5
0.4
0.4
·
0.4
0.4
·
0.5
0.5
0.4
·
0.4
Receivables Turnover
1.3
1.2
·
1.5
1.4
1.3
·
1.3
1.2
·
1.2
1.4
1.2
·
1.2
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$17.04
$16.47
·
$15.62
$14.67
$13.86
·
$11.80
$11.14
·
$10.37
$9.81
$9.40
·
$8.89
Revenue / Share
$14.41
$11.51
·
$15.25
$11.74
$11.04
·
$10.21
$10.00
·
$10.84
$10.85
$10.96
·
$11.45
Cash Flow / Share
·
$-0.65
·
·
·
$0.19
·
·
$-0.33
·
·
·
$0.85
·
·
Cash / Share
$1.47
$1.32
·
$0.84
$3.35
$3.28
·
$5.28
$4.28
·
$5.22
$4.27
$3.92
·
$2.72
EPS (TTM)
$2.49
$2.74
·
$3.03
$2.92
$2.78
·
$2.17
$2.13
·
$1.71
$1.44
$1.06
·
$0.73
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$684M
$653M
·
$604M
$553M
$533M
·
$512M
$514M
·
$517M
$512M
$503M
·
$480M
Net Income TTM
$30M
$33M
·
$37M
$35M
$34M
·
$26M
$25M
·
$19M
$16M
$11M
·
$7M
Market Cap
$918M
$930M
·
$1.13B
$1.63B
$866M
·
$642M
$467M
·
$349M
$266M
$183M
·
$79M
Enterprise Value
$905M
$920M
·
$1.12B
$1.59B
$831M
·
$585M
$421M
·
$294M
$223M
$151M
·
$61M
P/E
30.9
28.5
·
32.1
48.0
26.8
·
26.2
19.4
·
18.6
17.2
16.3
·
10.4
P/S
1.3
1.4
·
1.9
2.9
1.6
·
1.3
0.9
·
0.7
0.5
0.4
·
0.2
P/B
4.5
4.7
·
6.2
9.6
5.4
·
4.8
3.7
·
3.1
2.5
1.8
·
0.9
P / Tangible Book
10.8
11.9
·
18.7
16.3
9.8
·
6.9
5.5
·
4.2
3.3
2.5
·
1.2
P / Cash Flow
·
-119.1
·
·
·
386.3
·
·
-118.3
·
·
·
19.5
·
·
EV / Revenue
1.3
1.4
·
1.9
2.9
1.6
·
1.1
0.8
·
0.6
0.4
0.3
·
0.1
Earnings Yield
3.2%
3.5%
·
3.1%
2.1%
3.7%
·
3.8%
5.1%
·
5.4%
5.8%
6.1%
·
9.6%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$647M
$519M
$516M
$497M
$490M
Margem Bruta %
26.2%
27.8%
23.1%
18.9%
17.5%
Margem Operacional %
7.6%
7.4%
5.7%
2.4%
2.9%
Lucro líquido
$39M
$31M
$21M
$7M
$7M
EPS Diluído
$3.23
$2.57
$1.76
$0.64
$0.66
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
0.0
0.0
0.0
0.1
0.5
Índice de liquidez corrente
1.4
1.5
1.5
1.4
1.5
Índice de Liquidez Seca
1.1
1.1
1.1
1.0
0.8
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$42M
$29M
$55M
$34M
$-25M
Investidores institucionais (13F)
200 declarantes
· $802.9M total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores200
Valor detido$802.9M
Novas posições34
Posições encerradas39
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
34 (-14 vs trimestre anterior)
39 (+10 vs trimestre anterior)
69 (-1 vs trimestre anterior)
56 (+10 vs trimestre anterior)
-705K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
27 insiders
· 8 diretores · 17 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 29 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.