ORN Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$9.30
Capitalização de Mercado (MRQ)$377M
P/E (TTM)93.0
EPS (TTM)$0.10
Receita (TTM)$896M
ROE (TTM)2.3%
Dívida/Capital (MRQ)0.6
Intervalo 52 Semanas$8–$17
ORN Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$852M2018-12-31 → 2025-12-31
EPS$0.062018-12-31 → 2025-12-31
Fluxo de caixa livre$-11M2018-12-31 → 2025-12-31
Margem líquida0.40%2019-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
ORN
média 5A
Mediana de Pares
Veredito
P/E (TTM)
93.0média 5A ≈3.4
≈3.4
65.2
Sobreavaliado
P/S (TTM)
0.4média 5A ≈0.4
≈0.4
0.9
Valor justo
P/B (MRQ)
2.3média 5A ≈1.9
≈1.9
2.7
Sobreavaliado
EV / EBITDA
13.3média 5A ≈12.8
≈12.8
13.3
Sobreavaliado
Preço / FCF (TTM)
-20.4média 5A ≈-73.1
≈-73.1
·
·
Preço / Fluxo de Caixa (TTM)
15.5média 5A ≈15.3
≈15.3
15.8
Valor justo
EV / Revenue (EV / Receita)
0.4média 5A ≈0.4
≈0.4
·
·
EV / FCF
-35.0média 5A ≈-71.8
≈-71.8
·
·
Preço / Valor Patrimonial Tangível (MRQ)
2.4média 5A ≈1.9
≈1.9
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
ORN
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
11.8%média 5A ≈10.8%
≈10.8%
16.2%
Fraco
Margem Operacional (TTM)
0.92%média 5A ≈0.74%
≈0.74%
4.9%
Fraco
Margem EBITDA (TTM)
2.8%média 5A ≈2.8%
≈2.8%
5.2%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-0.25%média 5A ≈-0.76%
≈-0.76%
1.6%
Fraco
Margem de Lucro Líquido (TTM)
0.40%média 5A ≈-0.81%
≈-0.81%
1.7%
Fraco
ROA (TTM)
0.78%média 5A ≈-1.5%
≈-1.5%
0.66%
Em linha
ROE (TTM)
2.3%média 5A ≈-4.7%
≈-4.7%
8.8%
Fraco
ROIC
7.5%média 5A ≈3.9%
≈3.9%
7.7%
Em linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
ORN
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.6média 5A ≈0.2
≈0.2
0.1
Dívida alta
Índice de liquidez corrente (MRQ)
1.5média 5A ≈1.3
≈1.3
1.3
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
0.0média 5A ≈0.1
≈0.1
0.9
Baixa liquidez
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.6média 5A ≈0.1
≈0.1
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
ORN
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
7.0%média 5A ≈4.7%
≈4.7%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
4.4%média 5A ≈4.8%
≈4.8%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
3.7%
·
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
-38.3%
·
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
-34.2%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
ORN
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$0.06média 5A ≈$-0.18
≈$-0.18
·
·
Revenue / Share (Receita / Ação)
$21.50média 5A ≈$22.13
≈$22.13
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$0.71média 5A ≈$0.53
≈$0.53
·
·
Cash / Share (Caixa / Ação)
$0.04média 5A ≈$0.57
≈$0.57
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
ORN
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
2.0média 5A ≈1.9
≈1.9
1.4
Primeira linha
Inventory Turnover (Giro de Estoque)
338.9média 5A ≈291.5
≈291.5
76.8
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$410.5K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média40.0%
Próximo relatórioOut 26, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Jul 27, 2026
$0.02
$0.06
-67.9%
31 de Março de 2026
$0.05
$0.00
—
31 de Dezembro de 2025
$0.08
$0.06
39.9%
30 de Setembro de 2025
$0.09
$0.06
54.9%
30 de Junho de 2025
$0.07
$0.00
—
31 de Março de 2025
$0.01
$-0.03
133.0%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$852M
$796M
$712M
$748M
$601M
$710M
$708M
$521M
$579M
Cost of Revenue
$747M
$705M
$650M
$698M
$560M
$625M
$644M
$504M
$516M
Gross Profit
$106M
$91M
$62M
$51M
$41M
$85M
$64M
$17M
$62M
SG&A Expense
$93M
$83M
$69M
$63M
$60M
$65M
$61M
$53M
$57M
Operating Income
$15M
$12M
$-7M
$-8M
$-9M
$27M
$2M
$-101M
$2M
Interest Expense
·
·
$12M
$4M
$5M
$5M
$7M
$8M
$6M
Other Non-op
$-12M
$-13M
$-11M
$-4M
$-5M
$-4M
$-6M
$-6M
$-6M
Pretax Income
$3M
$-1M
$-18M
$-12M
$-14M
$22M
$-3M
$-107M
$-4M
Income Tax
$419.0K
$348.0K
$330.0K
$429.0K
$502.0K
$2M
$2M
$-12M
$-5M
Net Income
$2M
$-2M
$-18M
$-13M
$-15M
$20M
$-5M
$-94M
$400.0K
EPS (Basic)
$0.06
$-0.05
$-0.55
$-0.40
$-0.47
$0.67
$-0.18
$-3.31
$0.01
EPS (Diluted)
$0.06
$-0.05
$-0.55
$-0.40
$-0.47
$0.67
$-0.18
$-3.31
$0.01
Shares (Basic)
39,627,400
34,783,256
32,346,992
31,402,328
30,763,527
30,122,362
29,322,054
28,518,353
28,029,936
Shares (Diluted)
39,639,250
34,783,256
32,346,992
31,402,328
30,763,527
30,122,362
29,322,054
28,518,353
28,354,280
EBITDA
$28M
$27M
$12M
$13M
$13M
$50M
$28M
$-69M
$31M
Balanço Patrimonial27
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$2M
$28M
$31M
$4M
$12M
$2M
$128.0K
$9M
$9M
Inventory
$2M
$2M
$3M
$3M
$1M
$2M
$1M
$1M
$4M
Prepaid Expense
$13M
$9M
$9M
$8M
$8M
$7M
$6M
$5M
$4M
Current Assets
$278M
$269M
$272M
$220M
$198M
$235M
$212M
$137M
$192M
PP&E (Net)
$88M
$86M
$88M
$101M
$107M
$125M
$132M
$148M
$146M
PP&E (Gross)
·
·
$265M
$268M
$264M
$274M
$292M
$305M
$299M
Accum. Depreciation
$186M
$209M
$206M
$196M
$192M
$187M
$197M
$195M
$191M
Goodwill
·
·
·
·
·
·
·
$0
$69M
Intangibles
·
·
$0
$7M
$9M
$10M
$12M
$15M
$18M
Other Non-current Assets
$3M
$1M
$2M
$2M
$4M
$5M
$5M
$5M
$3M
Total Assets
$415M
$417M
$417M
$367M
$352M
$414M
$395M
$313M
$433M
Accrued Liabilities
$32M
$26M
$37M
$18M
$39M
$85M
$17M
$19M
$18M
Current Liabilities
$204M
$191M
$216M
$189M
$162M
$181M
$150M
$86M
$122M
Capital Leases
$25M
$21M
$17M
$11M
$12M
$15M
$14M
$5M
·
Deferred Tax
$80.0K
$28.0K
$64.0K
$211.0K
$169.0K
$207.0K
$205.0K
$49.0K
$13M
Other Non-current Liabilities
$15M
$21M
$25M
$17M
$19M
$20M
$20M
$9M
$4M
Total Liabilities
$256M
$267M
$295M
$229M
$204M
$255M
$257M
$171M
$202M
Long-term Debt
$8M
$23M
$37M
$36M
$39M
$34M
$72M
$79M
$86M
Total Debt
$8M
$23M
$37M
$36M
$39M
$34M
$72M
$76M
$63M
Common Stock
$406.0K
$397.0K
$333.0K
$328.0K
$317.0K
$312.0K
$303.0K
$296.0K
$288.0K
Paid-in Capital
$226M
$221M
$190M
$188M
$186M
$184M
$183M
$180M
$175M
Retained Earnings
$-61M
$-64M
$-62M
$-44M
$-32M
$-17M
$-37M
$-32M
$63M
Treasury Stock
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
AOCI
·
·
·
·
·
$-2M
$-1M
$-52.0K
$-26.0K
Stockholders' Equity
$159M
$151M
$121M
$138M
$148M
$159M
$138M
$142M
$231M
Liabilities + Equity
$415M
$417M
$417M
$367M
$352M
$414M
$395M
$313M
$433M
Shares Outstanding
39,900,908
38,970,366
32,548,780
32,059,319
31,001,226
30,460,573
29,592,164
28,900,758
28,149,737
Fluxo de Caixa17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$14M
$16M
$19M
$21M
$23M
$24M
$26M
$32M
$29M
Stock-based Comp
$5M
$4M
$2M
$3M
$2M
$2M
$3M
$2M
$2M
Deferred Tax
$52.0K
$-27.0K
$-103.0K
$13.0K
$-9.0K
$17.0K
$71.0K
$-13M
$-4M
Amort. of Intangibles
·
·
$427.0K
$1M
$2M
$2M
$3M
$3M
$5M
Other Non-cash
$6M
$-5M
$14M
$-2M
$-10M
$-96.0K
$-24M
$96M
$6M
Operating Cash Flow
$28M
$13M
$17M
$10M
$69.0K
$46M
$-716.0K
$22M
$34M
CapEx
$39M
$14M
$9M
$15M
$17M
$15M
$17M
$18M
$11M
Investing Cash Flow
$-14M
$-11M
$2M
$-10M
$11M
$-3M
$-13M
$-13M
$-10M
Net Debt Issued
$-23M
$-15M
·
·
·
·
·
·
$0
Stock Issued
·
$26M
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
$188.0K
·
·
·
Net Stock Activity
·
$26M
·
·
·
$-188.0K
·
·
·
Financing Cash Flow
$-39M
$-4M
$8M
$-8M
$6.0K
$-42M
$6M
$-9M
$-15M
Net Change in Cash
·
·
·
·
·
·
·
$-402.0K
$9M
Taxes Paid
$565.0K
$797.0K
$618.0K
$533.0K
$568.0K
$2M
$578.0K
$903.0K
$1M
Free Cash Flow
$-11M
$-1M
$8M
$-5M
$-17M
$31M
$-18M
$4M
$23M
Levered FCF
·
·
$-4M
$-10M
$-22M
$27M
$-28M
$-3M
$24M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
12.4%
11.5%
8.7%
6.8%
6.8%
11.9%
9.0%
·
·
Operating Margin
1.7%
1.5%
-0.93%
-1.1%
-1.6%
3.7%
0.31%
·
·
Net Margin
0.29%
-0.21%
-2.5%
-1.7%
-2.4%
2.9%
-0.76%
·
·
Pretax Margin
0.34%
-0.16%
-2.5%
-1.6%
-2.3%
3.1%
-0.49%
·
·
EBITDA Margin
3.3%
3.4%
1.7%
1.7%
2.2%
7.1%
4.0%
·
·
ROA
0.60%
-0.39%
-4.6%
-3.5%
-3.8%
5.0%
-1.5%
-25.3%
0.09%
ROE
1.6%
-1.1%
-14.5%
-9.0%
-9.6%
12.8%
-3.9%
-50.0%
0.17%
ROIC
7.5%
8.4%
-4.3%
-4.8%
-5.1%
12.5%
1.6%
-40.9%
-0.05%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.4
1.4
1.3
1.2
1.2
1.3
1.4
1.6
1.6
Quick Ratio
0.0
0.1
0.1
0.0
0.1
0.0
0.0
0.1
0.1
Debt / Equity
0.0
0.2
0.3
0.3
0.3
0.2
0.5
0.5
0.3
LT Debt / Equity
0.0
0.2
0.2
0.0
0.0
0.2
0.5
0.5
0.3
Interest Coverage
·
·
-0.6
-1.8
-1.8
5.4
0.3
-12.7
0.3
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
2.0
1.9
1.8
2.1
1.6
1.8
2.0
·
·
Inventory Turnover
338.9
301.8
233.8
325.2
376.6
469.8
585.8
·
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$3.99
$3.87
$3.73
$4.30
$4.78
$5.24
$4.66
$4.90
$8.22
Revenue / Share
$21.50
$22.90
$22.00
$23.83
$19.55
$23.57
$24.16
·
·
Cash Flow / Share
$0.71
$0.36
$0.53
$0.30
$0.00
$1.53
$-0.02
$0.77
$1.20
Cash / Share
$0.04
$0.73
$0.95
$0.12
$0.40
$0.05
$0.00
$0.30
$0.32
EPS (TTM)
$0.06
$-0.05
$-0.55
$-0.40
$-0.47
$0.67
$-0.18
$-3.31
$0.01
Taxas de Crescimento5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
7.0%
11.9%
-4.9%
24.4%
-15.3%
·
·
·
·
Revenue CAGR 3Y
4.4%
9.8%
0.09%
·
·
·
·
·
·
Revenue CAGR 5Y
3.7%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-38.3%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-34.2%
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$852M
$796M
$712M
$748M
$601M
$710M
$708M
$521M
$579M
Net Income TTM
$2M
$-2M
$-18M
$-13M
$-15M
$20M
$-5M
$-94M
$400.0K
Market Cap
$397M
$286M
$161M
$76M
$117M
$151M
$154M
$124M
$220M
Enterprise Value
$403M
$281M
$167M
$108M
$144M
$183M
$225M
$191M
$275M
P/E
165.7
-146.6
-9.0
-6.0
-8.0
7.4
-28.8
-1.3
783.0
P/S
0.5
0.4
0.2
0.1
0.2
0.2
0.2
0.2
0.4
P/B
2.5
1.9
1.3
0.6
0.8
0.9
1.1
0.9
1.0
P / Tangible Book
2.5
1.9
1.3
0.6
0.8
1.0
·
·
·
P / Cash Flow
14.1
22.5
9.4
8.0
1693.8
3.3
-214.5
5.7
6.5
P / FCF
-36.7
-201.9
19.4
-15.2
-6.9
4.8
-8.6
29.4
9.4
EV / EBITDA
14.2
10.4
13.7
8.4
10.8
3.6
8.0
-2.8
8.8
EV / FCF
-37.3
-198.2
20.2
-21.6
-8.5
5.9
-12.6
45.4
11.7
EV / Revenue
0.5
0.4
0.2
0.1
0.2
0.3
0.3
0.4
0.5
Earnings Yield
0.60%
-0.68%
-11.1%
-16.8%
-12.5%
13.5%
-3.5%
-77.2%
0.13%
Demonstração de Resultados15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$222M
$216M
$233M
$225M
$205M
$189M
$217M
$227M
$192M
$161M
$202M
$168M
$183M
$159M
$196M
$183M
Cost of Revenue
$199M
$190M
$206M
$195M
$179M
$166M
$187M
$200M
$174M
$145M
$179M
$149M
$169M
$153M
$186M
$169M
Gross Profit
$23M
$26M
$27M
$30M
$26M
$23M
$30M
$27M
$18M
$16M
$23M
$19M
$14M
$6M
$10M
$13M
SG&A Expense
$24M
$26M
$23M
$25M
$23M
$23M
$22M
$21M
$21M
$19M
$17M
$17M
$18M
$17M
$14M
$15M
Operating Income
$-1M
$-795.0K
$5M
$5M
$3M
$833.0K
$10M
$8M
$-3M
$-3M
$-587.0K
$3M
$2M
$-11M
$-3M
$1M
Interest Expense
·
·
·
·
·
·
·
·
·
$3M
·
$3M
$3M
$2M
·
$1M
Other Non-op
$-2M
$-1M
$-5M
$-2M
$-3M
$-2M
$-3M
$-3M
$-3M
$-3M
$-4M
$-3M
$-2M
$-1M
$-1M
$-1M
Pretax Income
$-4M
$-2M
$-66.0K
$4M
$629.0K
$-1M
$7M
$4M
$-6M
$-6M
$-5M
$-783.0K
$-297.0K
$-12M
$-5M
$0
Income Tax
$474.0K
$-7M
$174.0K
$317.0K
$-212.0K
$140.0K
$1.0K
$82.0K
$617.0K
$-352.0K
$-145.0K
$-123.0K
$-42.0K
$640.0K
$33.0K
$-247.0K
Net Income
$-4M
$5M
$-240.0K
$3M
$841.0K
$-1M
$7M
$4M
$-7M
$-6M
$-4M
$-660.0K
$-255.0K
$-13M
$-5M
$247.0K
EPS (Basic)
$-0.10
$0.12
$0.00
$0.08
$0.02
$-0.04
$0.22
$0.12
$-0.20
$-0.19
$-0.13
$-0.02
$-0.01
$-0.39
$-0.15
$0.01
EPS (Diluted)
$-0.10
$0.12
$0.00
$0.08
$0.02
$-0.04
$0.22
$0.12
$-0.20
$-0.19
$-0.13
$-0.02
$-0.01
$-0.39
$-0.15
$0.01
Shares (Basic)
40,479,053
40,110,047
·
39,776,096
39,765,051
39,056,396
·
34,494,302
33,111,987
32,553,750
·
32,384,446
32,290,392
32,180,274
·
31,613,519
Shares (Diluted)
40,479,053
40,133,155
·
39,787,227
39,791,164
39,056,396
·
34,518,680
33,111,987
32,553,750
·
32,384,446
32,290,392
32,180,274
·
31,613,519
EBITDA
$-1M
$4M
·
$5M
$3M
$4M
·
$8M
$-3M
$1M
·
$3M
$2M
$-6M
·
$1M
Balanço Patrimonial27
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$3M
$6M
$2M
$5M
$2M
$13M
$28M
$28M
$5M
$5M
$31M
$4M
$9M
$3M
·
$3M
Inventory
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
·
$3M
$3M
$3M
·
$2M
Prepaid Expense
$9M
$10M
$13M
$5M
$9M
$8M
$9M
$4M
$8M
$7M
·
$6M
$6M
$10M
·
$3M
Current Assets
$269M
$261M
$278M
$270M
$280M
$267M
$269M
$281M
$261M
$217M
·
$228M
$227M
$202M
·
$199M
PP&E (Net)
$130M
$125M
$88M
$101M
$98M
$92M
$86M
$86M
$86M
$85M
·
$90M
$92M
$97M
·
$102M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
$266M
·
$263M
$263M
$266M
·
$263M
Accum. Depreciation
$197M
$190M
$186M
$203M
$207M
$212M
$209M
$210M
$212M
$209M
·
$200M
$199M
$198M
·
$197M
Goodwill
$35M
$33M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Intangibles
$7M
$9M
·
·
·
·
·
·
·
·
·
$7M
$7M
$7M
·
$8M
Other Non-current Assets
$3M
$3M
$3M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
·
$1M
$1M
$2M
·
$3M
Total Assets
$496M
$479M
$415M
$422M
$433M
$416M
$417M
$430M
$414M
$364M
·
$380M
$369M
$344M
·
$348M
Accrued Liabilities
$21M
$20M
$32M
$29M
$23M
$20M
$26M
$24M
$26M
$23M
·
$32M
$26M
$21M
·
$23M
Current Liabilities
$177M
$185M
$204M
$198M
$203M
$194M
$191M
$209M
$197M
$164M
·
$161M
$166M
$180M
·
$164M
Capital Leases
$28M
$28M
$25M
$21M
$21M
$21M
$21M
$22M
$25M
$18M
·
$18M
$16M
$11M
·
$12M
Deferred Tax
·
·
$80.0K
$57.0K
$30.0K
$17.0K
$28.0K
$29.0K
$25.0K
$55.0K
·
$119.0K
$213.0K
$268.0K
·
$170.0K
Other Non-current Liabilities
$26M
$27M
$15M
$17M
$15M
$20M
$21M
$23M
$23M
$24M
·
$26M
$27M
$17M
·
$17M
Total Liabilities
$332M
$312M
$256M
$264M
$280M
$265M
$267M
$288M
$303M
$248M
·
$255M
$243M
$219M
·
$206M
Long-term Debt
$99M
$72M
$8M
$24M
$33M
$23M
$23M
$28M
$60M
$38M
·
·
·
·
·
$31M
Total Debt
$99M
$72M
·
$24M
$33M
$23M
·
$28M
$60M
$38M
·
$14M
$13M
$40M
·
$31M
Common Stock
$412.0K
$412.0K
$406.0K
$406.0K
$404.0K
$403.0K
$397.0K
$396.0K
$341.0K
$336.0K
·
$331.0K
$331.0K
$329.0K
·
$328.0K
Paid-in Capital
$231M
$229M
$226M
$225M
$224M
$222M
$221M
$219M
$192M
$190M
·
$190M
$189M
$189M
·
$188M
Retained Earnings
$-61M
$-57M
$-61M
$-61M
$-64M
$-65M
$-64M
$-70M
$-75M
$-68M
·
$-58M
$-57M
$-57M
·
$-39M
Treasury Stock
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
·
$7M
$7M
$7M
·
$7M
AOCI
$129.0K
$-23.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$164M
$167M
$159M
$158M
$153M
$151M
$151M
$142M
$111M
$116M
$121M
$126M
$126M
$126M
$138M
$142M
Liabilities + Equity
$496M
$479M
$415M
$422M
$433M
$416M
$417M
$430M
$414M
$364M
·
$380M
$369M
$344M
·
$348M
Shares Outstanding
40,495,290
40,479,278
39,900,908
39,889,867
39,735,245
39,544,575
38,970,366
38,898,885
33,370,955
32,864,114
·
32,342,110
32,411,537
32,174,741
·
32,054,885
Fluxo de Caixa16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$5M
$4M
$4M
$4M
$3M
$3M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
Stock-based Comp
$2M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$2M
$358.0K
$209.0K
$364.0K
$945.0K
$524.0K
$639.0K
$951.0K
Deferred Tax
$712.0K
$-7M
$23.0K
$27.0K
$13.0K
$-11.0K
$9.0K
$2.0K
$-29.0K
$-9.0K
$-27.0K
$-81.0K
$-49.0K
$54.0K
$-7.0K
$-21.0K
Amort. of Intangibles
·
$390.0K
·
·
·
·
·
·
·
·
$44.0K
$59.0K
$162.0K
$162.0K
$310.0K
$309.0K
Other Non-cash
·
$1M
·
·
·
$-6M
·
·
·
$-21M
·
·
·
$4M
·
·
Operating Cash Flow
$-18M
$5M
$14M
$23M
$-6M
$-3M
$13M
$37M
$-15M
$-23M
$46M
$-17M
$-9M
$-3M
$464.0K
$-3M
CapEx
$12M
$9M
$13M
$9M
$7M
$9M
$3M
$4M
$5M
$2M
$2M
$2M
$2M
$2M
$4M
$3M
Investing Cash Flow
$-10M
$-53M
$10M
$-9M
$-6M
$-9M
$-3M
$-3M
$-5M
$-2M
$-3M
$-2M
$8M
$-1M
$-4M
$803.0K
Debt Issued
$2M
$40M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
·
$40M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Issued
·
·
·
·
$0
$337.0K
$-785.0K
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
·
·
·
·
$337.0K
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$24M
$52M
$-26M
$-11M
$622.0K
$-3M
$-11M
$-11M
$20M
$-2M
$-15M
$12M
$8M
$3M
$4M
$-4M
Taxes Paid
$260.0K
$-115.0K
$-259.0K
$0
$706.0K
$118.0K
$291.0K
$300.0K
$354.0K
$-148.0K
$3.0K
$0
$719.0K
$-104.0K
$0
$52.0K
Free Cash Flow
·
$-4M
·
·
·
$-12M
·
·
·
$-25M
·
·
·
$-5M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-28M
·
·
·
$-7M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
10.3%
12.0%
·
13.2%
12.6%
12.2%
·
11.9%
9.5%
9.7%
·
11.3%
7.5%
3.7%
·
7.4%
Operating Margin
-0.59%
-0.37%
·
2.4%
1.7%
0.44%
·
3.4%
-1.4%
-1.9%
·
1.5%
1.1%
-6.7%
·
0.62%
Net Margin
-1.9%
2.2%
·
1.5%
0.41%
-0.75%
·
1.9%
-3.4%
-3.8%
·
-0.39%
-0.14%
-7.9%
·
0.14%
Pretax Margin
-1.7%
-1.0%
·
1.6%
0.31%
-0.68%
·
1.9%
-3.1%
-4.0%
·
-0.46%
-0.16%
-7.5%
·
·
EBITDA Margin
-0.59%
1.7%
·
2.4%
1.7%
2.1%
·
3.4%
-1.4%
0.67%
·
1.5%
1.1%
-3.7%
·
0.62%
ROA
-0.89%
1.1%
·
0.77%
0.20%
-0.36%
·
1.1%
-1.7%
-1.7%
·
-0.18%
-0.07%
-3.7%
·
0.07%
ROE
-2.6%
2.9%
·
2.2%
0.64%
-1.1%
·
3.2%
-5.6%
-5.0%
·
-0.49%
-0.19%
-9.4%
·
0.17%
ROIC
-0.56%
0.72%
·
2.7%
2.5%
0.53%
·
4.5%
-1.8%
-1.9%
·
1.6%
1.2%
-6.8%
·
·
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.5
1.4
·
1.4
1.4
1.4
·
1.3
1.3
1.3
·
1.4
1.4
1.1
·
1.2
Quick Ratio
0.0
0.0
·
0.0
0.0
0.1
·
0.1
0.0
0.0
·
0.0
0.1
0.0
·
0.0
Debt / Equity
0.6
0.4
·
0.1
0.2
0.2
·
0.2
0.5
0.3
·
0.1
0.1
0.3
·
0.2
LT Debt / Equity
0.6
0.4
·
0.1
0.2
0.1
·
0.2
0.4
0.2
·
·
·
·
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
-0.9
·
0.8
0.8
-6.5
·
0.9
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.5
0.5
·
0.5
0.5
0.5
·
0.6
0.5
0.5
·
0.5
0.5
0.5
·
0.5
Inventory Turnover
90.7
77.9
·
88.2
93.3
69.1
·
76.7
71.4
53.2
·
57.5
72.4
72.0
·
93.3
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$4.06
$4.12
·
$3.96
$3.86
$3.81
·
$3.66
$3.33
$3.53
·
$3.88
$3.89
$3.90
·
$4.44
Revenue / Share
$5.48
$5.39
·
$5.66
$5.16
$4.83
·
$6.57
$5.80
$4.94
·
$5.20
$5.65
$4.95
·
$5.78
Cash Flow / Share
·
$0.12
·
·
·
$-0.09
·
·
·
$-0.70
·
·
·
$-0.09
·
·
Cash / Share
$0.06
$0.15
·
$0.12
$0.04
$0.33
·
$0.73
$0.14
$0.14
·
$0.12
$0.27
$0.09
·
$0.09
EPS (TTM)
$0.10
$0.22
·
$0.28
$0.32
$0.10
·
$-0.40
$-0.54
$-0.35
·
$-0.57
$-0.54
$-0.63
·
$-0.53
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$896M
$880M
·
$836M
$837M
$824M
·
$781M
$723M
$713M
·
$706M
$721M
$733M
·
$714M
Net Income TTM
$4M
$9M
·
$9M
$10M
$3M
·
$-13M
$-18M
$-11M
·
$-18M
$-18M
$-20M
·
$-16M
Market Cap
$681M
$441M
·
$332M
$360M
$207M
·
$224M
$317M
$269M
·
$173M
$91M
$83M
·
$85M
Enterprise Value
$778M
$507M
·
$351M
$392M
$217M
·
$224M
$373M
$302M
·
$183M
$95M
$121M
·
$113M
P/E
168.2
49.5
·
29.7
28.3
52.3
·
-14.4
-17.6
-23.4
·
-9.4
-5.2
-4.1
·
-5.0
P/S
0.8
0.5
·
0.4
0.4
0.3
·
0.3
0.4
0.4
·
0.2
0.1
0.1
·
0.1
P/B
4.1
2.6
·
2.1
2.4
1.4
·
1.6
2.9
2.3
·
1.4
0.7
0.7
·
0.6
P / Tangible Book
5.6
3.5
·
2.1
2.4
1.4
·
1.6
2.9
2.3
·
1.5
0.8
0.7
·
0.6
P / Cash Flow
·
89.6
·
·
·
-60.1
·
·
·
-11.8
·
·
·
-27.5
·
·
EV / Revenue
0.9
0.6
·
0.4
0.5
0.3
·
0.3
0.5
0.4
·
0.3
0.1
0.2
·
0.2
Earnings Yield
0.59%
2.0%
·
3.4%
3.5%
1.9%
·
-6.9%
-5.7%
-4.3%
·
-10.6%
-19.2%
-24.3%
·
-20.1%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2023-12-31
Receita
$852M
·
·
$796M
$712M
Margem Bruta %
12.4%
·
·
11.5%
8.7%
Margem Operacional %
1.7%
·
·
1.5%
-0.93%
Lucro líquido
$2M
·
·
$-2M
$-18M
EPS Diluído
$0.06
·
·
$-0.05
$-0.55
Métrica
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2023-12-31
Dívida / Patrimônio Líquido
0.0
·
·
0.2
0.3
Índice de liquidez corrente
1.4
·
·
1.4
1.3
Índice de Liquidez Seca
0.0
·
·
0.1
0.1
Métrica
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2023-12-31
Fluxo de caixa livre
$-11M
·
·
$-1M
$8M
Investidores institucionais (13F)
188 declarantes
· $579.4M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores188
Valor detido$579.4M
Novas posições30
Posições encerradas17
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
30 (-6 vs trimestre anterior)
17 (-3 vs trimestre anterior)
67 (+13 vs trimestre anterior)
55 (+4 vs trimestre anterior)
+550K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
Palogic Value Management, L.P., Palogic Value Fund, L.P., Palogic Capital Management, LLC, Ryan L. Vardeman
×4 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
22 insiders
· 12 diretores · 10 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 25 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.