LPLA Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$332.39
P/E (TTM)26.7
EPS (TTM)$12.45
Receita (TTM)$19.61B
ROE (TTM)18.6%
Intervalo 52 Semanas$260–$400
LPLA Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$16.99B2016-12-31 → 2025-12-31
EPS$10.922016-12-31 → 2025-12-31
Fluxo de caixa livre$-982M2016-12-31 → 2025-12-31
Margem líquida5.1%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
LPLA
média 5A
Mediana de Pares
Veredito
P/E (TTM)
26.7média 5A ≈24.4
≈24.4
18.1
Sobreavaliado
PEG Ratio
≈2.0
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
LPLA
média 5A
Mediana de Pares
Veredito
EBITDA Margin (Margem EBITDA)
2.3%média 5A ≈2.3%
≈2.3%
2.1%
Em linha
Margem de Impostos Pré-Tributação (TTM)
7.0%média 5A ≈10.6%
≈10.6%
27.0%
Fraco
Margem de Lucro Líquido (TTM)
5.1%média 5A ≈8.0%
≈8.0%
20.7%
Fraco
ROA (TTM)
5.4%média 5A ≈8.2%
≈8.2%
2.5%
Primeira linha
ROE (TTM)
18.6%média 5A ≈34.7%
≈34.7%
17.8%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Ainda não há dados para este grupo de rácios
Ainda não há dados fundamentais suficientes para calcular este grupo de proporções.
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
LPLA
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
37.2%média 5A ≈24.0%
≈24.0%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
25.5%média 5A ≈20.7%
≈20.7%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
23.7%
·
·
·
EPS YoY
-22.2%média 5A ≈18.5%
≈18.5%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
-18.5%média 5A ≈17.6%
≈17.6%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
1.6%média 5A ≈23.3%
≈23.3%
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
13.3%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
0.68%média 5A ≈21.3%
≈21.3%
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
12.8%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
LPLA
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$10.92média 5A ≈$10.93
≈$10.93
·
·
Revenue / Share (Receita / Ação)
$214.89média 5A ≈$141.69
≈$141.69
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-5.20média 5A ≈$6.91
≈$6.91
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
LPLA
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.1média 5A ≈1.0
≈1.0
0.1
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$1.7M
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Índice de Pagamento10.9%
Pagamento Anualizado≈$1.20Pago trimestralmente
CAGR Dividendos 5 anos≈3.7%Por ação, ajustado por desdobramento
Data ex
Valor
Moeda
Rendimento
Ago 14, 2026
$0,30
USD
≈0.32%
Mai 21, 2026
$0,30
USD
≈0.42%
Mar 10, 2026
$0,30
USD
≈0.39%
Nov 13, 2025
$0,30
USD
≈0.32%
Ago 15, 2025
$0,30
USD
≈0.34%
Mai 30, 2025
$0,30
USD
≈0.31%
Mar 11, 2025
$0,30
USD
≈0.38%
Nov 14, 2024
$0,30
USD
≈0.38%
Ago 9, 2024
$0,30
USD
≈0.61%
Mai 20, 2024
$0,30
USD
≈0.45%
Mar 11, 2024
$0,30
USD
≈0.45%
Nov 8, 2023
$0,30
USD
≈0.54%
Ago 10, 2023
$0,30
USD
≈0.51%
Mai 17, 2023
$0,30
USD
≈0.69%
Mar 13, 2023
$0,30
USD
≈0.52%
Nov 9, 2022
$0,25
USD
≈0.39%
Ago 16, 2022
$0,25
USD
≈0.44%
Jun 8, 2022
$0,25
USD
≈0.49%
Mar 14, 2022
$0,25
USD
≈0.62%
Nov 9, 2021
$0,25
USD
≈0.61%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média7.3%
Próximo relatórioOut 28, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Jul 29, 2026
$5.84
$5.51
6.0%
31 de Março de 2026
$5.60
$5.60
0.07%
31 de Dezembro de 2025
$5.60
$5.03
11.3%
30 de Setembro de 2025
$5.20
$4.57
13.7%
30 de Junho de 2025
$4.51
$4.31
4.6%
31 de Março de 2025
$5.15
$4.76
8.1%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados11
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$16.99B
$12.39B
$10.05B
$8.60B
$7.72B
$5.87B
$5.62B
$5.19B
$4.28B
$4.05B
$4.28B
$4.37B
Operating Expenses
$15.84B
$10.99B
$8.61B
$7.49B
$7.12B
$5.25B
$4.88B
$4.47B
$3.79B
$3.66B
$3.93B
$4.02B
Interest Income
$232M
$188M
$159M
$77M
$29M
$29M
$47M
·
·
·
·
·
Pretax Income
$1.15B
$1.39B
$1.44B
$1.11B
$601M
$626M
$742M
$593M
$365M
$298M
$283M
$295M
Income Tax
$286M
$334M
$379M
$266M
$141M
$153M
$182M
$153M
$126M
$106M
$114M
$117M
Net Income
$863M
$1.06B
$1.07B
$846M
$460M
$473M
$560M
$439M
$239M
$192M
$169M
$178M
EPS (Basic)
$10.97
$14.17
$13.88
$10.60
$5.75
$5.96
$6.78
$4.99
$2.65
$2.15
$1.77
$1.78
EPS (Diluted)
$10.92
$14.03
$13.69
$10.40
$5.63
$5.86
$6.62
$4.85
$2.59
$2.13
$1.74
$1.75
Shares (Basic)
78,681,000
74,713,000
76,807,000
79,801,000
80,002,000
79,244,000
82,552,000
88,119,000
90,002,000
89,072,000
95,273,000
99,847,000
Shares (Diluted)
79,061,000
75,427,000
77,861,000
81,285,000
81,742,000
80,702,000
84,624,000
90,619,000
92,115,000
90,013,000
96,786,000
101,651,000
EBITDA
$393M
$308M
$247M
$200M
$151M
$110M
$96M
$88M
$84M
$76M
$73M
$58M
Balanço Patrimonial18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$1.04B
$967M
$466M
$848M
$495M
$809M
$590M
$511M
$811M
$748M
$725M
$412M
Short-term Investments
$92M
$57M
$91M
$53M
$49M
$42M
·
·
·
·
·
·
PP&E (Net)
$1.41B
$1.21B
$933M
$780M
$659M
$583M
$533M
$461M
$413M
$387M
$275M
$214M
PP&E (Gross)
$3.18B
$2.59B
$1.99B
$1.60B
$1.28B
$1.07B
$921M
$770M
$840M
$743M
$604M
$503M
Accum. Depreciation
$1.77B
$1.38B
$1.06B
$817M
$624M
$490M
$388M
$308M
$427M
$356M
$329M
$289M
Goodwill
$2.64B
$2.17B
$1.86B
$1.64B
$1.64B
$1.51B
$1.50B
$1.49B
$1.43B
$1.37B
$1.37B
$1.37B
Intangibles
$3.33B
$1.48B
$672M
$428M
$455M
$397M
$440M
$484M
$414M
$354M
$392M
$431M
Total Assets
$18.49B
$13.32B
$10.39B
$9.48B
$7.99B
$6.60B
$5.88B
$5.48B
$5.36B
$4.83B
$4.52B
$4.04B
Deferred Tax
·
·
·
·
·
$0
$2M
$18M
$16M
$26M
$36M
$66M
Total Liabilities
$13.15B
$10.39B
$8.31B
$7.31B
$6.32B
$5.28B
$4.86B
$4.50B
$4.39B
$4.01B
$3.81B
$3.07B
Long-term Debt
$7.26B
$5.49B
$3.73B
$2.72B
$2.81B
$2.35B
$2.40B
$2.37B
$2.39B
$2.18B
$2.19B
$1.63B
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$1.63B
Common Stock
$136.0K
$131.0K
$130.0K
$130.0K
$129.0K
$127.0K
$126.0K
$125.0K
$123.0K
$120.0K
$119.0K
$118.0K
Retained Earnings
$5.84B
$5.07B
$4.09B
$3.10B
$2.33B
$1.94B
$1.55B
$1.07B
$718M
$570M
$469M
$396M
Treasury Stock
$4.33B
$4.20B
$3.99B
$2.85B
$2.50B
$2.39B
$2.23B
$1.73B
$1.31B
$1.19B
$1.17B
$781M
AOCI
·
·
·
·
·
·
·
·
$0
$315.0K
$553.0K
$937.0K
Stockholders' Equity
$5.34B
$2.93B
$2.08B
$2.17B
$1.67B
$1.31B
$1.02B
$974M
$965M
$821M
$716M
$972M
Liabilities + Equity
$18.49B
$13.32B
$10.39B
$9.48B
$7.99B
$6.60B
$5.88B
$5.48B
$5.36B
$4.83B
$4.52B
$4.04B
Fluxo de Caixa17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$393M
$308M
$247M
$200M
$151M
$110M
$96M
$88M
$84M
$76M
$73M
$58M
Stock-based Comp
$79M
$92M
$69M
$53M
$44M
$34M
$33M
$29M
$29M
$25M
$29M
$28M
Deferred Tax
$53M
$-76M
$-68M
$-93M
$18M
$-24M
$-19M
$-2M
$-9M
$-12M
$-30M
$-24M
Amort. of Intangibles
$237M
$135M
$107M
$88M
$79M
$67M
$65M
$60M
$38M
$38M
$38M
$39M
Restructuring
·
·
·
·
·
·
·
·
$0
$0
$12M
$35M
Other Non-cash
$-1.80B
$-1.11B
$-801M
$941M
$-221M
$197M
$-46M
$27M
$102M
$-6M
$38M
$-7M
Operating Cash Flow
$-411M
$278M
$513M
$1.95B
$453M
$790M
$624M
$582M
$453M
$389M
$279M
$232M
CapEx
$570M
$563M
$403M
$307M
$216M
$156M
$156M
$133M
$112M
$128M
$73M
$90M
Investing Cash Flow
$-2.39B
$-1.59B
$-860M
$-376M
$-459M
$-187M
$-181M
$-162M
$-438M
$-127M
$-75M
$-93M
Net Debt Issued
·
·
·
·
·
$-11M
·
·
·
·
·
·
Stock Issued
$1.73B
$0
$0
·
·
·
·
·
·
·
·
·
Stock Repurchased
$100M
$170M
$1.10B
$325M
$90M
$150M
$500M
$418M
$114M
$25M
$391M
$275M
Net Stock Activity
$1.62B
$-170M
$-1.10B
$-325M
$-90M
$-150M
$-500M
$-418M
$-114M
$-25M
$-391M
$-275M
Dividends Paid
$94M
$90M
$92M
$80M
$80M
$79M
$83M
$88M
$90M
$89M
$96M
$96M
Financing Cash Flow
$3.17B
$1.42B
$-209M
$-504M
$279M
$-275M
$-533M
$-483M
$51M
$-127M
$108M
$-243M
Net Change in Cash
$371M
$103M
$-556M
$1.06B
$273M
$327M
$-90M
$-64M
$67M
$135M
$312M
$-104M
Free Cash Flow
$-982M
$-285M
$109M
$1.64B
$237M
$634M
$467M
$449M
$332M
$147M
$207M
$143M
Lucratividade5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
5.1%
8.6%
10.6%
9.8%
6.0%
8.1%
10.0%
8.5%
5.6%
4.7%
4.0%
4.1%
Pretax Margin
6.8%
11.2%
14.4%
12.9%
7.8%
10.7%
13.2%
11.4%
8.5%
7.3%
6.6%
6.7%
EBITDA Margin
2.3%
2.5%
2.5%
2.3%
2.0%
1.9%
1.7%
1.7%
2.0%
1.9%
1.7%
1.3%
ROA
5.4%
8.9%
10.7%
9.7%
6.3%
7.6%
9.9%
8.1%
4.7%
4.1%
3.9%
4.4%
ROE
16.6%
37.1%
51.1%
40.6%
28.0%
37.5%
54.8%
45.0%
25.1%
23.8%
20.3%
17.5%
Liquidez e Solvência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
1.7
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
1.6
Eficiência1
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.0
1.0
1.0
1.1
0.9
1.0
1.0
0.8
0.9
1.0
1.1
Por Ação4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$214.89
$164.20
$129.11
$105.81
$94.45
$72.76
$66.47
$57.26
$46.48
$44.99
$44.17
$43.03
Cash Flow / Share
$-5.20
$3.68
$6.58
$23.94
$5.54
$9.79
$7.37
$6.42
$4.82
$3.05
$2.89
$2.28
Dividend Paid / Share
$1.20
$1.20
$1.20
$1.00
$1.00
$1.00
$1.00
·
·
·
·
·
EPS (TTM)
$10.92
$14.03
$13.69
$10.40
$5.63
$5.86
$6.62
$4.85
$2.59
$2.13
$1.74
$1.75
Taxas de Crescimento10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
37.2%
23.2%
16.9%
11.4%
31.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
25.5%
17.1%
19.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
23.7%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-22.2%
2.5%
31.6%
84.7%
-3.9%
·
·
·
·
·
·
·
EPS CAGR 3Y
1.6%
35.6%
32.7%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
13.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-18.5%
-0.72%
26.1%
83.9%
-2.7%
·
·
·
·
·
·
·
Net Income CAGR 3Y
0.68%
32.0%
31.1%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
12.8%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
3.6%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$16.99B
$12.39B
$10.05B
$8.60B
$7.72B
$5.87B
$5.62B
$5.19B
$4.28B
$4.05B
$4.28B
$4.37B
Net Income TTM
$863M
$1.06B
$1.07B
$846M
$460M
$473M
$560M
$439M
$239M
$192M
$169M
$178M
P/E
32.7
23.3
16.6
20.8
28.4
17.8
13.9
12.6
22.1
16.5
24.5
25.5
Earnings Yield
3.1%
4.3%
6.0%
4.8%
3.5%
5.6%
7.2%
7.9%
4.5%
6.0%
4.1%
3.9%
Payout Ratio
10.9%
8.5%
8.6%
9.4%
17.4%
16.7%
14.8%
20.1%
37.8%
46.4%
56.8%
53.7%
Annual Payout
$94M
$90M
$92M
$80M
$80M
$79M
$83M
$88M
$90M
$89M
$96M
$96M
Demonstração de Resultados11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$5.19B
$4.94B
$4.93B
$4.55B
$3.84B
$3.67B
$3.51B
$3.11B
$2.93B
$2.83B
$2.64B
$2.52B
$2.47B
$2.42B
$2.33B
$2.16B
Operating Expenses
$4.67B
$4.45B
$4.53B
$4.59B
$3.47B
$3.25B
$3.17B
$2.76B
$2.60B
$2.46B
$2.35B
$2.20B
$2.08B
$1.97B
$1.91B
$1.86B
Interest Income
$47M
$45M
$50M
$61M
$77M
$44M
$47M
$50M
$47M
$44M
$43M
$41M
$38M
$37M
$37M
$22M
Pretax Income
$516M
$485M
$398M
$-34M
$369M
$417M
$341M
$347M
$330M
$374M
$294M
$318M
$389M
$444M
$419M
$307M
Income Tax
$136M
$128M
$97M
$-5M
$96M
$99M
$71M
$92M
$86M
$85M
$76M
$93M
$103M
$106M
$100M
$74M
Net Income
$379M
$356M
$301M
$-30M
$273M
$319M
$271M
$255M
$244M
$289M
$218M
$224M
$286M
$339M
$319M
$232M
EPS (Basic)
$4.75
$4.45
$3.65
$-0.37
$3.42
$4.27
$3.63
$3.41
$3.26
$3.87
$2.93
$2.95
$3.70
$4.30
$4.01
$2.91
EPS (Diluted)
$4.74
$4.43
$3.65
$-0.37
$3.40
$4.24
$3.58
$3.39
$3.23
$3.83
$2.89
$2.91
$3.65
$4.24
$3.93
$2.86
Shares (Basic)
79,791,000
80,113,000
·
80,017,000
79,984,000
74,600,000
·
74,776,000
74,725,000
74,562,000
·
76,062,000
77,234,000
78,750,000
·
79,805,000
Shares (Diluted)
80,032,000
80,446,000
·
80,357,000
80,373,000
75,112,000
·
75,405,000
75,548,000
75,463,000
·
77,147,000
78,194,000
79,974,000
·
81,250,000
EBITDA
$110M
$106M
·
$100M
$96M
$92M
·
$78M
$71M
$67M
·
$65M
$58M
$56M
·
$52M
Balanço Patrimonial15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$1.28B
$1.02B
$1.04B
$1.34B
$4.19B
$1.23B
$967M
$1.47B
$1.32B
$1.10B
$466M
$799M
$761M
$470M
$848M
$1.22B
Short-term Investments
$203M
$100M
$92M
$215M
$140M
$138M
$57M
$111M
$90M
$57M
·
$53M
$50M
$51M
·
$62M
PP&E (Net)
$1.57B
$1.47B
$1.41B
$1.34B
$1.28B
$1.24B
$1.21B
$1.14B
$1.07B
$987M
·
$883M
$850M
$816M
·
$751M
PP&E (Gross)
·
·
$3.18B
·
·
·
$2.59B
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$1.77B
·
·
·
$1.38B
·
·
·
·
·
·
·
·
·
Goodwill
$2.68B
$2.66B
$2.64B
$2.67B
$2.21B
$2.21B
$2.17B
$1.87B
$1.86B
$1.84B
$1.86B
$1.77B
$1.77B
$1.77B
$1.64B
$1.64B
Intangibles
$3.43B
$3.41B
$3.33B
$3.30B
$1.64B
$1.57B
$1.48B
$782M
$783M
$691M
·
$641M
$606M
$580M
·
$428M
Total Assets
$19.79B
$18.84B
$18.49B
$18.03B
$17.47B
$13.96B
$13.32B
$11.94B
$11.50B
$11.02B
·
$9.49B
$9.39B
$9.17B
·
$9.70B
Total Liabilities
$14.03B
$13.15B
$13.15B
$12.99B
$12.40B
$10.84B
$10.39B
$9.17B
$8.99B
$8.75B
·
$7.40B
$7.27B
$6.97B
·
$7.70B
Long-term Debt
$7.46B
$7.18B
$7.26B
$7.52B
$7.18B
$5.69B
$5.49B
$4.44B
$4.44B
$3.85B
·
$3.12B
$3.00B
$2.85B
·
$2.72B
Common Stock
$137.0K
$137.0K
$136.0K
$136.0K
$136.0K
$131.0K
$131.0K
$131.0K
$131.0K
$131.0K
·
$130.0K
$130.0K
$130.0K
·
$129.0K
Retained Earnings
$6.52B
$6.17B
$5.84B
$5.57B
$5.62B
$5.37B
$5.07B
$4.81B
$4.58B
$4.35B
·
$3.89B
$3.68B
$3.42B
·
$2.80B
Treasury Stock
$4.66B
$4.35B
$4.33B
$4.33B
$4.33B
$4.33B
$4.20B
$4.10B
$4.10B
$4.10B
·
$3.77B
$3.51B
$3.16B
·
$2.70B
Stockholders' Equity
$5.76B
$5.69B
$5.34B
$5.04B
$5.07B
$3.12B
$2.93B
$2.77B
$2.52B
$2.27B
$2.08B
$2.09B
$2.12B
$2.19B
$2.17B
$2.00B
Liabilities + Equity
$19.79B
$18.84B
$18.49B
$18.03B
$17.47B
$13.96B
$13.32B
$11.94B
$11.50B
$11.02B
·
$9.49B
$9.39B
$9.17B
·
$9.70B
Fluxo de Caixa14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$110M
$106M
$105M
$100M
$96M
$92M
$92M
$78M
$71M
$67M
$68M
$65M
$58M
$56M
$54M
$52M
Stock-based Comp
$24M
$23M
$20M
$19M
$20M
$19M
$27M
$21M
$21M
$23M
$16M
$16M
$17M
$19M
$13M
$12M
Deferred Tax
$27M
$-22M
$53M
$-171.0K
$-106.0K
$-72.0K
$-76M
$103.0K
$-69.0K
$4.0K
$-68M
$-18.0K
$-46.0K
$-96.0K
$-93M
$-50.0K
Amort. of Intangibles
$71M
$67M
$82M
$65M
$46M
$44M
$43M
$32M
$31M
$30M
$29M
$28M
$27M
$24M
$23M
$23M
Other Non-cash
·
$-173M
·
·
·
$-90M
·
·
·
$47M
·
·
·
$-619M
·
·
Operating Cash Flow
$402M
$290M
$785M
$-1.73B
$193M
$340M
$-179M
$209M
$-179M
$426M
$143M
$173M
$403M
$-206M
$-177M
$2.12B
CapEx
$199M
$166M
$172M
$142M
$137M
$119M
$166M
$147M
$129M
$121M
$106M
$95M
$101M
$101M
$74M
$82M
Investing Cash Flow
$-305M
$-312M
$-253M
$-1.68B
$-250M
$-199M
$-1.03B
$-181M
$-246M
$-130M
$-202M
$-156M
$-151M
$-351M
$-99M
$-106M
Stock Issued
·
·
$0
$0
·
·
$0
$0
·
·
·
·
·
·
·
·
Stock Repurchased
$309M
$0
$0
$0
$-240.0K
$100M
$100M
$0
$0
$70M
$225M
$250M
$350M
$275M
$150M
$75M
Net Stock Activity
·
$0
·
·
·
$-100M
·
·
·
$-70M
·
·
·
$-275M
·
·
Dividends Paid
$24M
$24M
$24M
$24M
$24M
$22M
$22M
$22M
$22M
$22M
$23M
$23M
$23M
$24M
$20M
$20M
Financing Cash Flow
$-74M
$-128M
$-298M
$321M
$3.12B
$30M
$935M
$-24M
$557M
$-50M
$365M
$-155M
$-221M
$-198M
$-167M
$-94M
Free Cash Flow
·
$125M
·
·
·
$220M
·
·
·
$305M
·
·
·
$-307M
·
·
Lucratividade5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
7.3%
7.2%
·
-0.65%
7.1%
8.7%
·
8.2%
8.3%
10.2%
·
8.9%
11.6%
14.0%
·
10.7%
Pretax Margin
9.9%
9.8%
·
-0.75%
9.6%
11.4%
·
11.2%
11.3%
13.2%
·
12.6%
15.8%
18.4%
·
14.2%
EBITDA Margin
2.1%
2.1%
·
2.2%
2.5%
2.5%
·
2.5%
2.4%
2.4%
·
2.6%
2.4%
2.3%
·
2.4%
ROA
2.0%
2.2%
·
-0.20%
1.9%
2.5%
·
2.4%
2.3%
2.9%
·
2.3%
3.3%
4.0%
·
2.7%
ROE
7.0%
8.1%
·
-0.76%
7.2%
11.8%
·
10.5%
10.5%
12.9%
·
11.0%
14.4%
17.3%
·
12.8%
Eficiência1
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$64.81
$61.39
·
$56.65
$47.72
$48.86
·
$41.22
$38.81
$37.54
·
$32.70
$31.57
$30.23
·
$26.62
Cash Flow / Share
·
$3.61
·
·
·
$4.52
·
·
·
$5.64
·
·
·
$-2.57
·
·
Dividend / Share
$0.30
$0.30
·
$0.30
$0.30
$0.30
·
$0.30
$0.30
$0.30
·
$0.30
$0.30
$0.30
·
$0.25
Dividend Paid / Share
·
·
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.25
$0.25
EPS (TTM)
$12.45
$11.11
·
$10.85
$14.61
$14.44
·
$13.34
$12.86
$13.28
·
$14.73
$14.68
$13.00
·
$7.79
Avaliação (TTM)6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$19.61B
$18.26B
·
$15.57B
$14.13B
$13.22B
·
$11.52B
$10.93B
$10.47B
·
$9.74B
$9.38B
$8.95B
·
$8.36B
Net Income TTM
$1.01B
$901M
·
$833M
$1.12B
$1.09B
·
$1.01B
$974M
$1.02B
·
$1.17B
$1.18B
$1.05B
·
$635M
P/E
22.6
27.1
·
30.7
25.7
22.7
·
17.4
21.7
19.9
·
16.1
14.8
15.6
·
28.0
Earnings Yield
4.4%
3.7%
·
3.3%
3.9%
4.4%
·
5.7%
4.6%
5.0%
·
6.2%
6.8%
6.4%
·
3.6%
Payout Ratio
·
6.8%
·
·
·
7.0%
·
·
·
7.8%
·
·
·
7.0%
·
·
Annual Payout
$96M
$96M
·
$93M
$91M
$90M
·
$90M
$90M
$91M
·
$89M
$87M
$83M
·
$80M
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$16.99B
$12.39B
$10.05B
$8.60B
$7.72B
Lucro líquido
$863M
$1.06B
$1.07B
$846M
$460M
EPS Diluído
$10.92
$14.03
$13.69
$10.40
$5.63
Sem dados para esta demonstração
Ainda não há dados fundamentais suficientes para construir esta demonstração.
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-982M
$-285M
$109M
$1.64B
$237M
Investidores institucionais (13F)
829 declarantes
· $26.1B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores829
Valor detido$26.1B
Novas posições99
Posições encerradas86
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
99 (-12 vs trimestre anterior)
86 (-45 vs trimestre anterior)
254 (-27 vs trimestre anterior)
304 (+40 vs trimestre anterior)
-3.9M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
MARCATO CAPITAL MANAGEMENT LP, RICHARD T. MCGUIRE III, MARCATO, L.P., MARCATO II, L.P., MARCATO INTERNATIONAL MASTER FUND, LTD.
×3 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
66 insiders
· 20 diretores · 12 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 84 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.