OSUR Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$3.96
Capitalização de Mercado (MRQ)$273M
P/E (TTM)-5.7
EPS (TTM)$-0.70
Receita (TTM)$112M
ROE (TTM)-14.1%
Intervalo 52 Semanas$2–$5
OSUR Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações1
Data ex
Desdobramento
Tipo
8 de Abril de 1987
3-for-1
Para frente
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$115M2016-12-31 → 2025-12-31
EPS$-0.942016-12-31 → 2025-12-31
Fluxo de caixa livre$-53M2016-12-31 → 2025-12-31
Margem líquida-43.7%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
OSUR
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-5.7média 5A ≈-10.5
≈-10.5
·
·
P/S (TTM)
2.4média 5A ≈1.6
≈1.6
1.8
Sobreavaliado
P/B (MRQ)
0.9média 5A ≈1.0
≈1.0
1.6
Subvalorizado
Preço / FCF (TTM)
-5.7média 5A ≈-0.5
≈-0.5
·
·
Preço / Fluxo de Caixa (TTM)
-6.4média 5A ≈-2.9
≈-2.9
·
·
Preço / Valor Patrimonial Tangível (MRQ)
0.9média 5A ≈1.2
≈1.2
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
OSUR
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
42.6%média 5A ≈43.1%
≈43.1%
72.3%
Fraco
Margem Operacional (TTM)
-48.1%média 5A ≈-16.0%
≈-16.0%
1.6%
Primeira linha
Margem EBITDA (TTM)
-39.5%média 5A ≈-10.2%
≈-10.2%
1.6%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
-41.5%média 5A ≈-11.8%
≈-11.8%
-2.7%
Primeira linha
Margem de Lucro Líquido (TTM)
-43.7%média 5A ≈-14.3%
≈-14.3%
-3.4%
Primeira linha
ROA (TTM)
-12.2%média 5A ≈-3.4%
≈-3.4%
-10.2%
Fraco
ROE (TTM)
-14.1%média 5A ≈-4.4%
≈-4.4%
-16.5%
Em linha
ROIC
-21.7%média 5A ≈-7.1%
≈-7.1%
-13.8%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
OSUR
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
8.9média 5A ≈7.0
≈7.0
3.5
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
5.6média 5A ≈5.6
≈5.6
2.2
Liquidez forte
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
OSUR
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-38.1%média 5A ≈2.9%
≈2.9%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-33.3%média 5A ≈-2.5%
≈-2.5%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
-7.7%
·
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
48.5%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
OSUR
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.94média 5A ≈$-0.21
≈$-0.21
·
·
Revenue / Share (Receita / Ação)
$1.57média 5A ≈$3.62
≈$3.62
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-0.67média 5A ≈$0.09
≈$0.09
·
·
Cash / Share (Caixa / Ação)
$2.83média 5A ≈$2.63
≈$2.63
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
OSUR
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.3média 5A ≈0.6
≈0.6
0.7
Fraco
Inventory Turnover (Giro de Estoque)
2.0média 5A ≈2.8
≈2.8
2.0
Em linha
Receivables Turnover (Giro de Contas a Receber)
5.0média 5A ≈6.1
≈6.1
6.4
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$230.0K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Data ex
Valor
Moeda
Rendimento
Jan 8, 1998
$1,60
USD
≈30.8%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média1.9%
Próximo relatórioNov 03, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 11, 2026
$0.09
$-0.28
132.7%
31 de Março de 2026
Mai 13, 2026
$-0.32
$-0.19
-69.1%
31 de Dezembro de 2025
$-0.27
$-0.21
-29.1%
30 de Setembro de 2025
$-0.19
$-0.19
2.0%
30 de Junho de 2025
$-0.26
$-0.21
-24.3%
31 de Março de 2025
$-0.21
$-0.21
-0.43%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$115M
$186M
$405M
$387M
$234M
$172M
$155M
$182M
$167M
$128M
$120M
$106M
Cost of Revenue
$67M
$106M
$234M
$239M
$116M
$70M
$60M
$68M
$68M
$40M
$39M
$40M
Gross Profit
$48M
$79M
$172M
$148M
$118M
$102M
$95M
$114M
$99M
$88M
$80M
$67M
R&D Expense
$43M
$26M
$34M
$36M
$34M
$31M
$20M
$16M
$13M
$10M
$12M
$12M
SG&A Expense
$48M
$46M
$58M
$68M
$50M
$43M
$35M
$38M
$29M
$28M
$25M
$24M
Operating Expenses
$120M
$108M
$139M
$171M
$128M
$107M
$76M
$85M
$59M
$68M
$72M
$71M
Operating Income
$-72M
$-28M
$33M
$-22M
$-10M
$-5M
$19M
$28M
$40M
$20M
$8M
$-5M
Interest Income
$8M
$11M
$6M
$2M
·
·
·
·
·
·
·
·
Other Non-op
$229.0K
$-380.0K
$18M
$3M
$872.0K
$2M
$3M
$3M
$794.0K
$58.0K
$774.0K
$531.0K
Pretax Income
$-65M
$-16M
$56M
$-16M
$-9M
$-4M
$21M
$32M
$41M
$20M
$9M
$-4M
Income Tax
$2M
$2M
$3M
$1M
$14M
$11M
$5M
$11M
$10M
$603.0K
$665.0K
$343.0K
Net Income
$-69M
$-20M
$54M
$-17M
$-23M
$-15M
$17M
$20M
$31M
$20M
$8M
$-5M
EPS (Basic)
$-0.94
$-0.26
$0.73
$-0.24
$-0.32
$0.22
$0.27
$0.33
$0.52
$0.35
$0.14
$-0.08
EPS (Diluted)
$-0.94
$-0.26
$0.72
$-0.24
$-0.32
$0.22
$0.27
$0.33
$0.51
$0.35
$0.14
$-0.08
Shares (Basic)
73,485,000
74,434,000
73,348,000
72,505,000
71,981,000
67,505,000
61,675,000
61,112,000
59,050,000
55,615,000
56,397,000
55,949,000
Shares (Diluted)
73,485,000
74,434,000
74,389,000
72,505,000
71,981,000
67,505,000
62,170,000
62,532,000
61,024,000
56,513,000
56,846,000
55,949,000
EBITDA
$-62M
$-17M
$54M
$-8M
$1M
$4M
·
$35M
·
$26M
$14M
$2M
Balanço Patrimonial27
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$199M
$268M
$290M
$84M
$117M
$161M
$76M
$88M
$71M
$108M
$94M
$93M
Short-term Investments
·
·
$0
$27M
$36M
$49M
$81M
$68M
$83M
$11M
$7M
$5M
Receivables
$22M
$24M
$40M
$71M
$45M
$39M
$37M
$35M
$43M
$20M
$19M
$16M
Inventory
$31M
$34M
$48M
$96M
$53M
$32M
$23M
$23M
$19M
$12M
$13M
$16M
Prepaid Expense
$5M
$4M
$6M
$6M
$8M
$4M
$2M
$2M
$2M
$2M
$2M
$1M
Other Current Assets
$4M
$3M
$2M
$42M
$40M
$5M
$6M
$3M
$2M
$2M
$1M
$306.0K
Current Assets
$262M
$333M
$386M
$325M
$299M
$289M
$225M
$219M
$222M
$156M
$137M
$131M
PP&E (Net)
$39M
$45M
$45M
$59M
$73M
$52M
$30M
$24M
$21M
$20M
$20M
$18M
PP&E (Gross)
$102M
$111M
$131M
$129M
$135M
$105M
$77M
$67M
$61M
$56M
$53M
$49M
Accum. Depreciation
$63M
$66M
$85M
$70M
$61M
$54M
$47M
$43M
$39M
$36M
$33M
$31M
Goodwill
$43M
$40M
$36M
$35M
$40M
$40M
$36M
$19M
$20M
$19M
$18M
$22M
Intangibles
$19M
$17M
$1M
$12M
$14M
$18M
$15M
$5M
$8M
$10M
$13M
$18M
Other Non-current Assets
$1M
$2M
$1M
$1M
$5M
$2M
$3M
$4M
$4M
$2M
$2M
$1M
Total Assets
$403M
$480M
$483M
$444M
$461M
$454M
$349M
$316M
$296M
$208M
$189M
$190M
Accounts Payable
$7M
$8M
$13M
$38M
$28M
$17M
$10M
$11M
$10M
$5M
$5M
$7M
Accrued Liabilities
·
·
·
·
$34M
$22M
$14M
$14M
$21M
$11M
$10M
$11M
Current Liabilities
$40M
$33M
$40M
$69M
$68M
$46M
$33M
$28M
$32M
$17M
$25M
$26M
Capital Leases
$11M
$12M
$11M
$9M
$7M
$4M
$4M
·
·
·
·
·
Deferred Tax
·
$0
$554.0K
$408.0K
$2M
$1M
$899.0K
$901.0K
$2M
$2M
$3M
$3M
Other Non-current Liabilities
$2M
$494.0K
$696.0K
$581.0K
$651.0K
$2M
$3M
$3M
$4M
$2M
$2M
$1M
Total Liabilities
$62M
$69M
$52M
$80M
$80M
$56M
$42M
$32M
·
·
·
·
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Retained Earnings
$-172M
$-103M
$-84M
$-138M
$-120M
$-97M
$-83M
$-99M
$-120M
$-150M
$-170M
$-178M
AOCI
$-18M
$-24M
$-15M
$-18M
$-10M
$-9M
$-12M
$-19M
$-10M
$-14M
$-16M
$-8M
Stockholders' Equity
$341M
$410M
$431M
$364M
$381M
$399M
$307M
$283M
$258M
$186M
$159M
$159M
Liabilities + Equity
$403M
$480M
$483M
$444M
$461M
$454M
$349M
$316M
$296M
$208M
$189M
$190M
Shares Outstanding
70,391,000
74,598,000
73,528,000
72,734,000
72,069,000
71,738,000
61,731,000
61,276,000
60,662,000
56,001,000
55,705,000
56,187,000
Fluxo de Caixa15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$10M
$11M
$21M
$15M
$12M
$9M
$7M
$6M
$6M
$6M
$6M
$6M
Stock-based Comp
$10M
$12M
$11M
$12M
$8M
$7M
$4M
$15M
$7M
$6M
$6M
$6M
Deferred Tax
$2M
$-657.0K
$102.0K
$-2M
$1M
$-392.0K
$-1M
$-919.0K
$-649.0K
$-529.0K
$48.0K
$294.0K
Amort. of Intangibles
$300.0K
$700.0K
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Other Non-cash
$-2M
$25M
$56M
$-55M
$-33M
$5M
·
$-2M
·
$-8M
$-4M
$-205.0K
Operating Cash Flow
$-49M
$27M
$142M
$-47M
$-35M
$6M
$10M
$39M
$28M
$25M
$16M
$8M
CapEx
$4M
$4M
$6M
$7M
$22M
$27M
$9M
$6M
$4M
$4M
$4M
$3M
Investing Cash Flow
$-7M
$-39M
$66M
$21M
$-6M
$-14M
$-20M
$-17M
$-96M
$-8M
·
·
Stock Issued
·
·
·
·
·
$95M
·
·
·
·
·
·
Stock Repurchased
$15M
$0
$0
$2M
$2M
$2M
$4M
$4M
$1M
$3M
$6M
$639.0K
Net Stock Activity
$-15M
$-4M
$-2M
$-2M
$-2M
$93M
·
$-4M
·
$-3M
$-6M
$-639.0K
Financing Cash Flow
$-17M
$-4M
$-3M
$-4M
$-3M
$92M
$-5M
$-2M
$30M
$-1M
·
·
Net Change in Cash
$-68M
$-23M
$206M
$-33M
$-44M
$85M
$-13M
$16M
$-37M
$16M
$1M
$-324.0K
Taxes Paid
$2M
$2M
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-53M
$24M
$136M
$-54M
$-72M
$-21M
·
$33M
·
$18M
$12M
$5M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
41.9%
42.7%
42.3%
38.1%
50.3%
59.3%
·
·
·
68.7%
67.1%
62.6%
Operating Margin
-62.6%
-15.2%
8.1%
-5.9%
-4.3%
-3.0%
·
·
·
15.8%
6.7%
-4.5%
Net Margin
-59.8%
-10.5%
13.2%
-4.6%
-9.8%
-8.7%
·
·
·
15.4%
6.8%
-4.3%
Pretax Margin
-56.1%
-8.6%
13.9%
-4.2%
-4.0%
-2.1%
·
·
·
15.8%
7.4%
-4.0%
EBITDA Margin
-53.7%
-9.3%
13.2%
-2.0%
0.64%
2.5%
·
·
·
20.2%
11.5%
1.4%
ROA
-15.6%
-4.0%
11.6%
-4.0%
-5.0%
-3.7%
·
6.7%
·
9.9%
4.3%
-2.5%
ROE
-19.1%
-4.7%
12.8%
-5.1%
-6.0%
-3.8%
·
7.3%
·
11.4%
5.1%
-2.9%
ROIC
-21.7%
-7.7%
7.2%
-6.9%
-6.6%
-5.5%
·
6.5%
·
10.6%
4.7%
-3.3%
Liquidez e Solvência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
6.6
10.0
9.8
4.6
4.2
6.2
·
7.8
·
9.0
5.4
5.0
Quick Ratio
5.6
8.7
8.4
2.6
2.9
5.3
·
6.8
·
8.0
4.8
4.3
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.4
0.9
0.9
0.5
0.4
·
·
·
0.6
0.6
0.6
Inventory Turnover
2.0
2.6
3.3
3.2
2.7
2.5
·
3.2
·
3.2
2.7
2.9
Receivables Turnover
5.0
5.8
7.3
6.7
5.6
4.5
·
·
·
6.6
6.8
7.3
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$4.84
$5.50
$5.86
$5.00
$5.28
$5.56
·
·
·
$3.32
$2.86
$2.82
Revenue / Share
$1.57
$2.50
$5.45
$5.34
$3.25
$2.54
·
·
·
$2.27
$2.11
$1.90
Cash Flow / Share
$-0.67
$0.37
$1.90
$-0.65
$-0.49
$0.09
·
$0.63
·
$0.40
$0.28
$0.13
Cash / Share
$2.83
$3.59
$3.95
$1.15
$1.62
$2.24
·
·
·
$1.93
$1.69
$1.65
EPS (TTM)
$-0.94
$-0.26
$0.72
$-0.24
$-0.32
$0.22
$0.27
$0.33
$0.51
$0.35
$0.14
$-0.08
Taxas de Crescimento4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-38.1%
-54.2%
4.6%
65.8%
36.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-33.3%
-7.3%
33.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-7.7%
·
·
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
·
·
48.5%
·
·
·
·
·
·
·
·
·
Avaliação (TTM)10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$115M
$186M
$405M
$387M
$234M
$172M
$155M
$182M
$167M
$128M
$120M
$106M
Net Income TTM
$-69M
$-20M
$54M
$-17M
$-23M
$-15M
$17M
$20M
$31M
$20M
$8M
$-5M
Market Cap
$170M
$269M
$603M
$351M
$626M
$760M
·
·
·
$492M
$359M
$570M
P/E
-2.6
-13.9
11.4
-20.1
-27.2
48.1
29.7
35.4
37.0
25.1
46.0
-126.8
P/S
1.5
1.4
1.5
0.9
2.7
4.4
·
·
·
3.8
3.0
5.4
P/B
0.5
0.7
1.4
1.0
1.6
1.9
·
·
·
2.6
2.3
3.6
P / Tangible Book
0.6
0.8
1.5
1.1
1.9
2.2
·
·
·
·
·
·
P / Cash Flow
-3.5
9.8
4.3
-7.4
-17.7
130.8
·
·
·
21.6
22.7
75.7
P / FCF
-3.2
11.4
4.4
-6.5
-8.7
-36.4
·
·
·
26.7
29.8
126.0
Earnings Yield
-38.8%
-7.2%
8.8%
-5.0%
-3.7%
2.1%
3.4%
2.8%
2.7%
4.0%
2.2%
-0.79%
Demonstração de Resultados17
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$31M
$28M
$27M
$27M
$31M
$30M
$37M
$40M
$54M
$54M
$76M
$89M
$85M
$155M
$123M
$116M
Cost of Revenue
$17M
$16M
$16M
$15M
$18M
$18M
$24M
$23M
$30M
$30M
$41M
$45M
$59M
$89M
$73M
$70M
Gross Profit
$13M
$12M
$11M
$12M
$13M
$12M
$14M
$17M
$25M
$24M
$35M
$44M
$26M
$66M
$50M
$47M
R&D Expense
$9M
$14M
$11M
$10M
$11M
$10M
$6M
$6M
$7M
$8M
$7M
$9M
$8M
$11M
$8M
$10M
SG&A Expense
$14M
$15M
$10M
$11M
$13M
$14M
$13M
$10M
$12M
$12M
$14M
$10M
$16M
$18M
$16M
$16M
Operating Expenses
$8M
$35M
$31M
$28M
$31M
$30M
$26M
$23M
$27M
$31M
$31M
$33M
$33M
$41M
$35M
$46M
Operating Income
$5M
$-23M
$-20M
$-16M
$-18M
$-18M
$-12M
$-6M
$-3M
$-7M
$4M
$11M
$-6M
$24M
$15M
$866.0K
Interest Income
$1M
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
·
·
·
·
·
·
Other Non-op
$235.0K
$169.0K
$96.0K
$154.0K
$0
$-21.0K
$-703.0K
$95.0K
$-43.0K
$271.0K
$11M
$3M
$1M
$3M
$-2M
$4M
Pretax Income
$7M
$-22M
$-18M
$-13M
$-17M
$-16M
$-10M
$-3M
$326.0K
$-4M
$21M
$14M
$-5M
$27M
$16M
$4M
Income Tax
$55.0K
$-432.0K
$210.0K
$47.0K
$2M
$-456.0K
$758.0K
$678.0K
$381.0K
$-18.0K
$647.0K
$2M
$-166.0K
$-225.0K
$-166.0K
$-1M
Net Income
$6M
$-22M
$-19M
$-14M
$-20M
$-16M
$-11M
$-5M
$-615.0K
$-4M
$20M
$11M
$-5M
$27M
$-31M
$6M
EPS (Basic)
$0.09
$-0.32
$-0.28
$-0.19
$-0.26
$-0.21
$-0.14
$-0.06
$-0.01
$-0.05
$0.28
$0.15
$-0.07
$0.37
$0.22
$0.08
EPS (Diluted)
$0.09
$-0.32
$-0.28
$-0.19
$-0.26
$-0.21
$-0.14
$-0.06
$-0.01
$-0.05
$0.27
$0.15
$-0.07
$0.37
$0.22
$0.08
Shares (Basic)
69,003,000
69,675,000
·
73,004,000
74,541,000
74,867,000
·
74,583,000
74,159,000
73,947,000
·
73,453,000
73,324,000
73,112,000
·
72,616,000
Shares (Diluted)
70,158,000
69,675,000
·
73,004,000
74,541,000
74,867,000
·
74,583,000
74,159,000
73,947,000
·
74,349,000
73,324,000
73,966,000
·
72,785,000
EBITDA
$8M
$-21M
·
$-14M
$-16M
$-15M
·
$-6M
$-3M
$-4M
·
$11M
$-6M
$28M
·
$875.0K
Balanço Patrimonial26
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$161M
$177M
$199M
$216M
$235M
$248M
$268M
$279M
$258M
$247M
·
$218M
$186M
$90M
·
$75M
Short-term Investments
·
·
·
·
·
·
·
·
$9M
$17M
·
$7M
$0
$22M
·
$26M
Receivables
$26M
$25M
$22M
$24M
$26M
$22M
$24M
$27M
$38M
$34M
$40M
$53M
$53M
$107M
$71M
$61M
Inventory
$30M
$30M
$31M
$33M
$33M
$36M
$34M
$39M
$38M
$43M
·
$59M
$73M
$77M
·
$79M
Prepaid Expense
$3M
$5M
$5M
$5M
$3M
$6M
$4M
$3M
$4M
$5M
·
$6M
$5M
$6M
·
$6M
Other Current Assets
$2M
$2M
$4M
$4M
$4M
$3M
$3M
$3M
$4M
$3M
·
$12M
$24M
$40M
·
$32M
Current Assets
$223M
$241M
$262M
$283M
$301M
$314M
$333M
$350M
$351M
$349M
·
$356M
$342M
$344M
·
$280M
PP&E (Net)
$39M
$38M
$39M
$41M
$42M
$43M
$45M
$38M
$40M
$43M
·
$48M
$49M
$57M
·
$85M
PP&E (Gross)
$105M
$103M
$102M
$114M
$113M
$111M
$111M
$118M
$129M
$129M
·
$132M
$134M
$130M
·
·
Accum. Depreciation
$67M
$65M
$63M
$73M
$71M
$68M
$66M
$80M
$89M
$86M
·
$84M
$84M
$72M
·
$69M
Goodwill
$43M
$43M
$43M
$41M
$42M
$40M
$40M
$35M
$35M
$35M
$36M
$35M
$36M
$35M
·
$34M
Intangibles
$19M
$19M
$19M
$17M
$17M
$17M
$17M
$665.0K
$829.0K
$1M
·
$4M
$11M
$11M
·
$12M
Other Non-current Assets
$1M
$1M
$1M
$2M
$3M
$1M
$2M
$949.0K
$991.0K
$1M
·
$973.0K
$998.0K
$1M
·
$4M
Total Assets
$361M
$379M
$403M
$423M
$445M
$458M
$480M
$464M
$466M
$468M
·
$458M
$454M
$459M
·
$432M
Accounts Payable
$8M
$11M
$7M
$6M
$6M
$8M
$8M
$10M
$9M
$13M
·
$15M
$18M
$27M
·
$40M
Current Liabilities
$25M
$44M
$40M
$40M
$42M
$25M
$33M
$28M
$29M
$29M
·
$41M
$46M
$55M
·
$72M
Capital Leases
$10M
$10M
$11M
$11M
$12M
$12M
$12M
$9M
$10M
$11M
·
$12M
$12M
$9M
·
$14M
Deferred Tax
·
·
·
·
·
·
·
$671.0K
$627.0K
$595.0K
·
$0
$0
$409.0K
·
$3M
Other Non-current Liabilities
$2M
$2M
$2M
$2M
$3M
$445.0K
$494.0K
$529.0K
$523.0K
$727.0K
·
$595.0K
$586.0K
$609.0K
·
$525.0K
Total Liabilities
$43M
$66M
$62M
$61M
$64M
$61M
$69M
$39M
$41M
$41M
·
$54M
$59M
$65M
·
$90M
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
Retained Earnings
$-188M
$-195M
$-172M
$-153M
$-139M
$-119M
$-103M
$-93M
$-88M
$-88M
·
$-104M
$-115M
$-110M
·
$-154M
AOCI
$-22M
$-20M
$-18M
$-20M
$-17M
$-24M
$-24M
$-17M
$-19M
$-17M
·
$-17M
$-15M
$-17M
·
$-22M
Stockholders' Equity
$318M
$313M
$341M
$362M
$381M
$396M
$410M
$426M
$426M
$426M
$431M
$405M
$394M
$394M
$364M
$342M
Liabilities + Equity
$361M
$379M
$403M
$423M
$445M
$458M
$480M
$464M
$466M
$468M
·
$458M
$454M
$459M
·
$432M
Shares Outstanding
68,968,000
69,397,000
70,391,000
72,265,000
73,735,000
75,114,000
74,598,000
74,593,000
74,568,000
73,959,000
·
73,483,000
73,413,000
73,254,000
·
72,619,000
Fluxo de Caixa14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$3M
$3M
$3M
$4M
$3M
$10M
$4M
$4M
$4M
Stock-based Comp
$2M
$3M
$1M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$2M
Deferred Tax
$202.0K
$-354.0K
$2M
$734.0K
$-436.0K
$-384.0K
$-822.0K
$74.0K
$38.0K
$53.0K
$592.0K
$1M
$-2M
$0
$-2M
$181.0K
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$683.0K
$497.0K
Other Non-cash
·
$4M
·
·
·
$-9M
·
·
·
$5M
·
·
·
$-28M
·
·
Operating Cash Flow
$-10M
$-14M
$-9M
$-10M
$-10M
$-20M
$109.0K
$13M
$8M
$7M
$41M
$37M
$57M
$6M
$-18M
$16M
CapEx
$2M
$913.0K
$922.0K
$919.0K
$2M
$420.0K
$456.0K
$145.0K
$2M
$2M
$1M
$2M
$2M
$1M
$-21M
$3M
Investing Cash Flow
$-2M
$-913.0K
$-4M
$-821.0K
$-2M
$370.0K
$-5M
$7M
$6M
$-47M
$31M
$-3M
$37M
$1M
$26M
$-2M
Stock Repurchased
$2M
$5M
$5M
$5M
$4M
$0
$0
$-3M
$-1M
$1M
$-2M
$200.0K
$460.0K
$1M
$246.0K
$54.0K
Net Stock Activity
·
$-5M
·
·
·
$-941.0K
·
·
·
$-1M
·
·
·
$-1M
·
·
Financing Cash Flow
$-2M
$-6M
$-5M
$-5M
$-6M
$-953.0K
$-111.0K
$-727.0K
$-2M
$-1M
$-355.0K
$-705.0K
$-632.0K
$-1M
$-801.0K
$-488.0K
Net Change in Cash
$-16M
$-22M
$-17M
$-18M
$-13M
$-20M
$-11M
$20M
$11M
$-43M
$73M
$32M
$96M
$6M
$9M
$9M
Taxes Paid
$31.0K
$-75.0K
$-741.0K
$3.0K
$783.0K
$2M
$163.0K
$30.0K
$1M
$592.0K
·
$-6M
$633.0K
$-10.0K
·
$293.0K
Free Cash Flow
·
$-15M
·
·
·
$-20M
·
·
·
$5M
·
·
·
$5M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
43.5%
42.3%
·
43.5%
42.1%
41.1%
·
42.8%
45.4%
44.5%
·
49.7%
30.9%
42.5%
·
39.7%
Operating Margin
17.8%
-83.3%
·
-59.4%
-57.7%
-59.3%
·
-15.0%
-5.0%
-13.1%
·
12.2%
-7.5%
15.7%
·
0.75%
Net Margin
20.4%
-80.1%
·
-50.6%
-63.0%
-53.6%
·
-11.3%
-1.1%
-6.6%
·
12.5%
-5.6%
17.6%
·
4.5%
Pretax Margin
22.2%
-77.8%
·
-49.1%
-54.1%
-53.4%
·
-8.1%
0.60%
-6.7%
·
15.1%
-5.8%
17.4%
·
3.5%
EBITDA Margin
25.5%
-74.9%
·
-50.3%
-49.6%
-49.9%
·
-15.0%
-5.0%
-8.1%
·
12.2%
-7.5%
18.1%
·
0.75%
ROA
1.6%
-5.3%
·
-3.1%
-4.3%
-3.5%
·
-0.98%
-0.13%
-0.77%
·
2.5%
-1.1%
6.1%
·
1.2%
ROE
1.8%
-6.3%
·
-3.5%
-4.9%
-3.9%
·
-1.1%
-0.15%
-0.87%
·
3.0%
-1.3%
7.2%
·
1.5%
ROIC
1.7%
-7.3%
·
-4.5%
-5.3%
-4.3%
·
-1.7%
0.11%
-1.7%
·
2.2%
-1.6%
6.2%
·
0.33%
Liquidez e Solvência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
8.9
5.5
·
7.0
7.1
12.3
·
12.6
12.2
12.0
·
8.7
7.4
6.2
·
3.9
Quick Ratio
7.4
4.6
·
6.0
6.2
10.6
·
11.0
10.6
10.2
·
6.8
5.1
4.0
·
2.3
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
0.2
0.3
·
0.3
Inventory Turnover
0.5
0.5
·
0.4
0.5
0.4
·
0.5
0.5
0.5
·
0.6
0.8
1.3
·
1.1
Receivables Turnover
1.2
1.2
·
1.1
1.0
1.1
·
1.0
1.2
0.8
·
1.6
1.5
1.9
·
2.3
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$4.61
$4.51
·
$5.01
$5.16
$5.28
·
$5.71
$5.71
$5.76
·
$5.51
$5.37
$5.38
·
$4.71
Revenue / Share
$0.44
$0.40
·
$0.37
$0.42
$0.40
·
$0.54
$0.73
$0.73
·
$1.20
$1.17
$2.10
·
$1.60
Cash Flow / Share
·
$-0.20
·
·
·
$-0.26
·
·
·
$0.09
·
·
·
$0.08
·
·
Cash / Share
$2.33
$2.55
·
$3.00
$3.18
$3.30
·
$3.73
$3.46
$3.34
·
$2.96
$2.53
$1.23
·
$1.04
EPS (TTM)
$-0.70
$-1.05
·
$-0.80
$-0.67
$-0.42
·
$0.15
$0.36
$0.30
·
$0.67
$0.60
$0.41
·
$-0.60
Avaliação (TTM)9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$112M
$113M
·
$126M
$139M
$162M
·
$224M
$274M
$305M
·
$453M
$480M
$475M
·
$328M
Net Income TTM
$-49M
$-75M
·
$-60M
$-51M
$-32M
·
$11M
$27M
$23M
·
$2M
$-3M
$-17M
·
$4M
Market Cap
$308M
$208M
·
$232M
$221M
$253M
·
$319M
$318M
$455M
·
$436M
$368M
$443M
·
$275M
P/E
-6.4
-2.9
·
-4.0
-4.5
-8.0
·
28.5
11.8
20.5
·
8.9
8.3
14.8
·
-6.3
P/S
2.7
1.8
·
1.8
1.6
1.6
·
1.4
1.2
1.5
·
1.0
0.8
0.9
·
0.8
P/B
1.0
0.7
·
0.6
0.6
0.6
·
0.7
0.7
1.1
·
1.1
0.9
1.1
·
0.8
P / Tangible Book
1.2
0.8
·
0.8
0.7
0.7
·
0.8
0.8
1.2
·
1.2
1.1
1.3
·
0.9
P / Cash Flow
·
-15.0
·
·
·
-12.8
·
·
·
67.5
·
·
·
73.8
·
·
Earnings Yield
-15.7%
-35.0%
·
-24.9%
-22.3%
-12.5%
·
3.5%
8.5%
4.9%
·
11.3%
12.0%
6.8%
·
-15.8%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$115M
$186M
$405M
$387M
$234M
Margem Bruta %
41.9%
42.7%
42.3%
38.1%
50.3%
Margem Operacional %
-62.6%
-15.2%
8.1%
-5.9%
-4.3%
Lucro líquido
$-69M
$-20M
$54M
$-17M
$-23M
EPS Diluído
$-0.94
$-0.26
$0.72
$-0.24
$-0.32
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Índice de liquidez corrente
6.6
10.0
9.8
4.6
4.2
Índice de Liquidez Seca
5.6
8.7
8.4
2.6
2.9
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-53M
$24M
$136M
$-54M
$-72M
Investidores institucionais (13F)
168 declarantes
· $237.9M total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores168
Valor detido$237.9M
Novas posições30
Posições encerradas14
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
30 (+2 vs trimestre anterior)
14 (-1 vs trimestre anterior)
41 (-7 vs trimestre anterior)
49 (+13 vs trimestre anterior)
-1.6M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
44 insiders
· 22 diretores · 26 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 24 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.