RIVN Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$14.51
Capitalização de Mercado (MRQ)$19.76B
P/E (TTM)-5.6
EPS (TTM)$-2.58
Receita (TTM)$5.88B
ROE (TTM)-57.7%
Dívida/Capital (MRQ)0.9
Intervalo 52 Semanas$12–$23
RIVN Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$5.39B2019-12-31 → 2025-12-31
EPS$-3.072019-12-31 → 2025-12-31
Fluxo de caixa livre$-2.49B2021-12-31 → 2025-12-31
Margem líquida-55.0%2021-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
RIVN
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-5.6média 5A ≈-4.1
≈-4.1
·
·
P/S (TTM)
3.4média 5A ≈343.9
≈343.9
1.0
Sobreavaliado
P/B (MRQ)
3.9média 5A ≈3.2
≈3.2
1.2
Sobreavaliado
EV / EBITDA (TTM)
-7.0média 5A ≈-7.0
≈-7.0
·
·
Preço / FCF (TTM)
-5.7média 5A ≈-8.5
≈-8.5
·
·
Preço / Fluxo de Caixa (TTM)
-10.7média 5A ≈-16.8
≈-16.8
·
·
EV / Receita (TTM)
3.2média 5A ≈280.8
≈280.8
·
·
EV / FCF (TTM)
-5.4média 5A ≈-6.9
≈-6.9
·
·
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
4.0média 5A ≈3.2
≈3.2
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
RIVN
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
7.5%média 5A ≈-220.2%
≈-220.2%
11.7%
Em linha
Margem Operacional (TTM)
-60.1%média 5A ≈-1675.3%
≈-1675.3%
-24.6%
Abaixo da média
Margem EBITDA (TTM)
-46.1%média 5A ≈-1584.5%
≈-1584.5%
1.4%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-54.8%média 5A ≈-1843.1%
≈-1843.1%
-4.2%
Fraco
Margem de Lucro Líquido (TTM)
-55.0%média 5A ≈-1843.3%
≈-1843.3%
-2.7%
Fraco
ROA (TTM)
-21.0%média 5A ≈-30.7%
≈-30.7%
-13.5%
Abaixo da média
ROE (TTM)
-57.7%média 5A ≈-61.0%
≈-61.0%
-44.3%
Abaixo da média
ROIC
-39.8%média 5A ≈-38.1%
≈-38.1%
-28.7%
Abaixo da média
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
RIVN
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.9média 5A ≈0.5
≈0.5
0.2
Dívida alta
Índice de liquidez corrente (MRQ)
2.1média 5A ≈6.3
≈6.3
1.7
Liquidez forte
Índice de Liquidez Seca (MRQ)
1.6média 5A ≈5.6
≈5.6
0.5
Liquidez forte
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.9média 5A ≈0.5
≈0.5
0.2
Dívida alta
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
RIVN
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
8.4%média 5A ≈775.6%
≈775.6%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
48.1%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
RIVN
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-3.07média 5A ≈$-8.78
≈$-8.78
·
·
Revenue / Share (Receita / Ação)
$4.54média 5A ≈$3.24
≈$3.24
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-0.66média 5A ≈$-5.18
≈$-5.18
·
·
Cash / Share (Caixa / Ação)
$2.89média 5A ≈$9.66
≈$9.66
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
RIVN
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.4média 5A ≈0.2
≈0.2
0.7
Fraco
Inventory Turnover (Giro de Estoque)
2.7média 5A ≈3.6
≈3.6
4.6
Fraco
Receivables Turnover (Giro de Contas a Receber)
10.8média 5A ≈18.1
≈18.1
12.4
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$353.7K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média16.2%
Próximo relatórioNov 02, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 3, 2026
$-0.46
$-0.64
28.5%
31 de Março de 2026
$-0.57
$-0.63
9.4%
31 de Dezembro de 2025
$-0.54
$-0.69
22.2%
30 de Setembro de 2025
$-0.65
$-0.73
11.3%
30 de Junho de 2025
$-0.80
$-0.66
-21.1%
31 de Março de 2025
$-0.41
$-0.78
47.1%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue
$5.39B
$4.97B
$4.43B
$1.66B
$55M
$0
$0
Cost of Revenue
$5.24B
$6.17B
$6.46B
$4.78B
$520M
$0
$0
Gross Profit
$144M
$-1.20B
$-2.03B
$-3.12B
$-465M
$0
$0
R&D Expense
$1.67B
$1.61B
$2.00B
$1.94B
$1.85B
$766M
$301M
SG&A Expense
$2.06B
$1.88B
$1.71B
$1.79B
$1.24B
$255M
$108M
Operating Expenses
$3.73B
$3.49B
$3.71B
$3.73B
$3.75B
$1.02B
$409M
Operating Income
$-3.58B
$-4.69B
$-5.74B
$-6.86B
$-4.22B
$-1.02B
$-409M
Interest Expense
·
·
$220M
$103M
$29M
$8M
$34M
Interest Income
$293M
$385M
$522M
$193M
$3M
$10M
$18M
Other Non-op
$-54M
$-7M
$6M
$18M
$-1M
$1M
$-1M
Pretax Income
$-3.62B
$-4.74B
$-5.43B
$-6.75B
$-4.69B
$-1.02B
$-426M
Income Tax
$6M
$5M
$1M
$4M
$0
$0
$0
Net Income
$-3.65B
$-4.75B
$-5.43B
$-6.75B
$-4.69B
$-1.02B
$-426M
EPS (Basic)
$-3.07
$-4.69
$-5.74
$-7.40
$-22.98
$-10.09
$-4.35
EPS (Diluted)
$-3.07
$-4.69
$-5.74
$-7.40
$-22.98
$-10.09
$-4.35
Shares (Basic)
1,186,000,000
1,013,000,000
947,000,000
913,000,000
204,000,000
101,000,000
98,000,000
Shares (Diluted)
1,186,000,000
1,013,000,000
947,000,000
913,000,000
204,000,000
101,000,000
98,000,000
EBITDA
$-2.80B
$-3.66B
$-4.80B
$-6.20B
$-4.02B
·
·
Balanço Patrimonial26
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$3.58B
$5.29B
$7.86B
$11.57B
$18.13B
$2.98B
·
Short-term Investments
$2.50B
$2.41B
$1.51B
$0
·
·
·
Receivables
$555M
$443M
$161M
$102M
$26M
$6M
·
Inventory
$1.59B
$2.25B
$2.62B
$1.35B
$274M
$0
·
Other Current Assets
$361M
$192M
$164M
$112M
$126M
$31M
·
Current Assets
$8.59B
$10.58B
$12.31B
$13.13B
$18.56B
$3.02B
·
PP&E (Net)
·
·
·
$3.76B
$3.18B
$1.45B
·
PP&E (Gross)
·
·
·
$4.64B
$3.42B
$1.48B
·
Accum. Depreciation
·
·
·
$883M
$233M
$38M
·
Other Non-current Assets
$463M
$446M
$235M
$658M
$324M
$61M
·
Total Assets
$14.86B
$15.41B
$16.78B
$17.88B
$22.29B
$4.60B
·
Accounts Payable
$595M
$499M
$981M
$1.00B
$483M
$90M
·
Accrued Liabilities
$1.44B
$835M
$1.15B
$1.15B
$667M
$443M
·
Current Liabilities
$3.69B
$2.25B
$2.49B
$2.42B
$1.31B
$611M
·
Capital Leases
$551M
$379M
$324M
$311M
$218M
$83M
·
Other Non-current Liabilities
$1.59B
$1.78B
$395M
$111M
$23M
$1M
·
Total Liabilities
$10.27B
$8.85B
$7.64B
$4.08B
$2.78B
$742M
·
Long-term Debt
·
·
$4.43B
$1.23B
$1.23B
$75M
·
Total Debt
$4.44B
$4.44B
$4.43B
$1.23B
$1.23B
·
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$0
·
Paid-in Capital
$31.51B
$29.87B
$27.70B
$26.93B
$25.89B
$302M
·
Retained Earnings
$-26.95B
$-23.30B
$-18.56B
$-13.13B
$-6.37B
$-1.69B
·
AOCI
$8M
$-4M
$3M
$-2M
$0
$0
·
Stockholders' Equity
$4.59B
$6.56B
$9.14B
$13.80B
$19.51B
$-1.38B
$-375M
Liabilities + Equity
$14.86B
$15.41B
$16.78B
$17.88B
$22.29B
$4.60B
·
Shares Outstanding
1,240,000,000
1,131,000,000
968,000,000
926,000,000
900,000,000
101,000,000
100,000,000
Fluxo de Caixa15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
D&A
$784M
$1.03B
$937M
$652M
$197M
$29M
$7M
Stock-based Comp
$741M
$692M
$821M
$987M
$570M
$0
$0
Other Non-cash
$1.34B
$1.31B
$-1.19B
$61M
$1.30B
·
·
Operating Cash Flow
$-779M
$-1.72B
$-4.87B
$-5.05B
$-2.62B
$-848M
$-353M
CapEx
$1.71B
$1.14B
$1.03B
$1.37B
$1.79B
$914M
$199M
Investing Cash Flow
$-1.83B
$-1.98B
$-2.51B
$-1.37B
$-1.79B
$-914M
$-199M
Debt Issued
·
·
·
·
$1.23B
$0
$61M
Net Debt Issued
·
·
·
·
$1.23B
·
·
Stock Issued
$750M
$0
$0
$102M
$2.66B
$2.51B
$2.75B
Net Stock Activity
$750M
$64M
$61M
$102M
$2.66B
·
·
Financing Cash Flow
$886M
$1.14B
$3.13B
$99M
$19.83B
$2.50B
$2.81B
Net Change in Cash
$-1.72B
$-2.56B
$-4.24B
$-6.32B
$15.41B
$738M
$2.26B
Taxes Paid
$8M
$0
$3M
·
·
·
·
Free Cash Flow
$-2.49B
$-2.86B
$-5.89B
$-6.42B
$-4.42B
·
·
Levered FCF
·
·
$-6.11B
$-6.52B
$-4.45B
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Gross Margin
2.7%
-24.1%
-45.8%
-188.4%
-845.4%
·
·
Operating Margin
-66.5%
-94.3%
-129.4%
-413.5%
-7672.7%
·
·
Net Margin
-67.7%
-95.5%
-122.5%
-407.2%
-8523.6%
·
·
Pretax Margin
-67.2%
-95.4%
-122.5%
-407.0%
-8523.6%
·
·
EBITDA Margin
-52.0%
-73.6%
-108.3%
-374.2%
-7314.6%
·
·
ROA
-24.1%
-29.5%
-31.4%
-33.6%
-34.9%
·
·
ROE
-68.3%
-76.2%
-55.2%
-46.4%
-58.9%
·
·
ROIC
-39.8%
-42.7%
-42.3%
-45.6%
-20.3%
·
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Current Ratio
2.3
4.7
5.0
5.4
14.1
·
·
Quick Ratio
1.8
3.6
3.8
4.8
13.8
·
·
Debt / Equity
1.0
0.7
0.5
0.1
0.1
·
·
LT Debt / Equity
1.0
0.7
0.5
0.1
0.1
·
·
Interest Coverage
·
·
-26.1
-66.6
-145.5
·
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.4
0.3
0.3
0.1
0.0
·
·
Inventory Turnover
2.7
2.5
3.3
5.9
3.8
·
·
Receivables Turnover
10.8
16.5
33.7
25.9
3.4
·
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$3.70
$5.80
$9.44
$14.90
$21.68
·
·
Revenue / Share
$4.54
$4.91
$4.68
$1.82
$0.27
·
·
Cash Flow / Share
$-0.66
$-1.69
$-5.14
$-5.53
$-12.85
·
·
Cash / Share
$2.89
$4.68
$8.12
$12.49
$20.15
·
·
EPS (TTM)
$-3.07
$-4.69
$-5.74
$-7.40
$-22.98
·
·
Taxas de Crescimento2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
8.4%
12.1%
167.4%
2914.5%
·
·
·
Revenue CAGR 3Y
48.1%
348.7%
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$5.39B
$4.97B
$4.43B
$1.66B
$55M
·
·
Net Income TTM
$-3.65B
$-4.75B
$-5.43B
$-6.75B
$-4.69B
·
·
Market Cap
$24.44B
$15.04B
$22.71B
$17.07B
$93.32B
·
·
Enterprise Value
$22.80B
$11.78B
$17.77B
$6.73B
$76.41B
·
·
P/E
-6.4
-2.8
-4.1
-2.5
-4.5
·
·
P/S
4.5
3.0
5.1
10.3
1696.7
·
·
P/B
5.3
2.3
2.5
1.2
4.8
·
·
P / Tangible Book
5.3
2.3
2.5
1.2
4.8
·
·
P / Cash Flow
-31.4
-8.8
-4.7
-3.4
-35.6
·
·
P / FCF
-9.8
-5.3
-3.9
-2.7
-21.1
·
·
EV / EBITDA
-8.1
-3.2
-3.7
-1.1
-19.0
·
·
EV / FCF
-9.2
-4.1
-3.0
-1.0
-17.3
·
·
EV / Revenue
4.2
2.4
4.0
4.1
1389.3
·
·
Earnings Yield
-15.6%
-35.3%
-24.5%
-40.2%
-22.2%
·
·
Demonstração de Resultados18
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.66B
$1.38B
$1.29B
$1.56B
$1.30B
$1.24B
$1.73B
$874M
$1.16B
$1.20B
$1.31B
$1.34B
$1.12B
$661M
$663M
$536M
Cost of Revenue
$1.48B
$1.26B
$1.17B
$1.53B
$1.51B
$1.03B
$1.56B
$1.27B
$1.61B
$1.73B
$1.92B
$1.81B
$1.53B
$1.20B
$1.66B
$1.45B
Gross Profit
$179M
$119M
$120M
$24M
$-206M
$206M
$170M
$-392M
$-451M
$-527M
$-606M
$-477M
$-412M
$-535M
$-1.00B
$-917M
R&D Expense
$466M
$458M
$424M
$453M
$410M
$381M
$374M
$350M
$428M
$461M
$526M
$529M
$444M
$496M
$402M
$452M
SG&A Expense
$549M
$542M
$529M
$554M
$498M
$480M
$457M
$427M
$496M
$496M
$449M
$434M
$429M
$402M
$393M
$405M
Operating Expenses
$1.01B
$1.00B
$953M
$1.01B
$908M
$861M
$831M
$777M
$924M
$957M
$975M
$963M
$873M
$898M
$795M
$857M
Operating Income
$-836M
$-881M
$-833M
$-983M
$-1.11B
$-655M
$-661M
$-1.17B
$-1.38B
$-1.48B
$-1.58B
$-1.44B
$-1.28B
$-1.43B
$-1.79B
$-1.77B
Interest Expense
·
·
·
·
·
·
·
·
·
$75M
·
$55M
$54M
$38M
·
$24M
Interest Income
$48M
$50M
$64M
$76M
$72M
$81M
$83M
$95M
$95M
$112M
$131M
$126M
$141M
$124M
$99M
$69M
Other Non-op
$18M
$478M
$32M
$-191M
$-2M
$107M
$1M
$1M
$-11M
$2M
$2M
$2M
$3M
$-1M
$6M
$6M
Pretax Income
$-838M
$-418M
$-801M
$-1.17B
$-1.11B
$-539M
$-740M
$-1.10B
$-1.46B
$-1.45B
$-1.52B
$-1.37B
$-1.20B
$-1.35B
$-1.72B
$-1.72B
Income Tax
$-1M
$-2M
$3M
$-1M
$2M
$2M
$3M
$0
$1M
$1M
$0
$0
$0
$1M
$0
$1M
Net Income
$-833M
$-416M
$-811M
$-1.17B
$-1.12B
$-545M
$-744M
$-1.10B
$-1.46B
$-1.45B
$-1.52B
$-1.37B
$-1.20B
$-1.35B
$-1.72B
$-1.72B
EPS (Basic)
$-0.63
$-0.33
$-0.66
$-0.96
$-0.97
$-0.48
$-0.67
$-1.08
$-1.46
$-1.48
$-1.58
$-1.44
$-1.27
$-1.45
$-1.86
$-1.88
EPS (Diluted)
$-0.63
$-0.33
$-0.66
$-0.96
$-0.97
$-0.48
$-0.67
$-1.08
$-1.46
$-1.48
$-1.58
$-1.44
$-1.27
$-1.45
$-1.86
$-1.88
Shares (Basic)
1,325,000,000
1,249,000,000
·
1,220,000,000
1,155,000,000
1,137,000,000
·
1,014,000,000
1,001,000,000
978,000,000
·
952,000,000
942,000,000
930,000,000
·
918,000,000
Shares (Diluted)
1,325,000,000
1,249,000,000
·
1,220,000,000
1,155,000,000
1,137,000,000
·
1,014,000,000
1,001,000,000
978,000,000
·
952,000,000
942,000,000
930,000,000
·
918,000,000
EBITDA
$-836M
$-687M
·
$-983M
$-1.11B
$-455M
·
$-1.17B
$-1.38B
$-1.20B
·
$-1.44B
$-1.28B
$-1.25B
·
$-1.77B
Balanço Patrimonial26
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$3.59B
$2.85B
$3.58B
$4.44B
$4.81B
$4.69B
$5.29B
$5.40B
$5.76B
$5.98B
·
$7.94B
$9.26B
$11.24B
·
$13.27B
Short-term Investments
$1.72B
$1.99B
$2.50B
$2.65B
$2.70B
$2.48B
$2.41B
$1.34B
$2.10B
$1.88B
·
$1.19B
$942M
·
·
·
Receivables
$370M
$342M
$555M
$203M
$254M
$412M
$443M
$217M
$249M
$389M
·
$237M
$342M
$157M
·
$106M
Inventory
$1.66B
$1.54B
$1.59B
$1.64B
$2.10B
$2.59B
$2.25B
$2.68B
$2.58B
$2.80B
·
$2.53B
$2.16B
$1.82B
·
$949M
Other Current Assets
$277M
$330M
$361M
$346M
$255M
$215M
$192M
$201M
$258M
$270M
·
$186M
$156M
$126M
·
$97M
Current Assets
$7.62B
$7.04B
$8.59B
$9.28B
$10.12B
$10.39B
$10.58B
$9.84B
$10.96B
$11.31B
·
$12.09B
$12.86B
$13.35B
·
$14.42B
PP&E (Net)
·
·
·
·
·
·
·
·
·
·
·
$3.81B
$3.86B
$3.83B
·
$3.67B
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
·
$5.35B
$5.15B
$4.89B
·
$4.36B
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
·
$1.54B
$1.29B
$1.07B
·
$688M
Other Non-current Assets
$560M
$484M
$582M
$553M
$563M
$546M
$446M
$209M
$209M
$211M
·
$215M
$180M
$690M
·
$640M
Total Assets
$15.14B
$14.23B
$14.86B
$15.22B
$15.60B
$15.51B
$15.41B
$14.26B
$15.35B
$15.73B
·
$16.46B
$17.23B
$18.19B
·
$19.02B
Accounts Payable
$889M
$754M
$595M
$554M
$489M
$713M
$499M
$617M
$769M
$1.02B
·
$1.13B
$1.01B
$984M
·
$828M
Accrued Liabilities
$1.08B
$1.04B
$1.44B
$1.39B
$1.02B
$945M
$835M
$887M
$895M
$1.02B
·
$1.12B
$943M
$996M
·
$1.03B
Current Liabilities
$3.62B
$3.35B
$3.69B
$3.42B
$2.94B
$2.79B
$2.25B
$1.93B
$2.09B
$2.40B
·
$2.62B
$2.27B
$2.27B
·
$2.11B
Capital Leases
$693M
$580M
$551M
$529M
$462M
$426M
$379M
$361M
$351M
$345M
·
$319M
$305M
$303M
·
$277M
Other Non-current Liabilities
$1.26B
$1.43B
$1.59B
$1.74B
$1.68B
$1.62B
$1.78B
$601M
$573M
$486M
·
$241M
$216M
$161M
·
$71M
Total Liabilities
$10.01B
$9.80B
$10.27B
$10.13B
$9.52B
$9.28B
$8.85B
$8.36B
$8.54B
$7.67B
·
$5.90B
$5.51B
$5.45B
·
$3.69B
Long-term Debt
·
·
·
·
·
·
·
·
$5.53B
$4.43B
·
$2.72B
$2.72B
$2.72B
·
$1.23B
Total Debt
$4.44B
$4.44B
·
$4.44B
$4.44B
$4.44B
·
$5.47B
$5.53B
$4.43B
·
$2.72B
$2.72B
$2.72B
·
$1.23B
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Paid-in Capital
$33.30B
$31.77B
$31.51B
$31.20B
$31.03B
$30.07B
$29.87B
$28.45B
$28.28B
$28.07B
·
$27.59B
$27.38B
$27.22B
·
$26.74B
Retained Earnings
$-28.20B
$-27.37B
$-26.95B
$-26.14B
$-24.97B
$-23.85B
$-23.30B
$-22.56B
$-21.46B
$-20.00B
·
$-17.04B
$-15.67B
$-14.47B
·
$-11.40B
AOCI
$0
$2M
$8M
$7M
$6M
$-1M
$-4M
$4M
$-1M
$2M
·
$-2M
$0
$-1M
·
$-4M
Stockholders' Equity
$5.13B
$4.43B
$4.59B
$5.08B
$6.08B
$6.23B
$6.56B
$5.90B
$6.82B
$8.07B
$9.14B
$10.55B
$11.71B
$12.74B
$13.80B
$15.34B
Liabilities + Equity
$15.14B
$14.23B
$14.86B
$15.22B
$15.60B
$15.51B
$15.41B
$14.26B
$15.35B
$15.73B
·
$16.46B
$17.23B
$18.19B
·
$19.02B
Shares Outstanding
1,362,000,000
1,260,000,000
1,240,000,000
1,226,000,000
1,214,000,000
1,146,000,000
1,131,000,000
1,021,000,000
1,008,000,000
994,000,000
968,000,000
956,000,000
946,000,000
939,000,000
926,000,000
921,000,000
Fluxo de Caixa12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$237M
$194M
$201M
$187M
$196M
$200M
$218M
$259M
$274M
$280M
$270M
$256M
$223M
$188M
$199M
$174M
Stock-based Comp
$226M
$207M
$190M
$174M
$189M
$188M
$154M
$111M
$194M
$233M
$215M
$242M
$181M
$183M
$135M
$293M
Other Non-cash
·
$-688M
·
·
·
$-31M
·
·
·
$-336M
·
·
·
$-543M
·
·
Operating Cash Flow
$-487M
$-703M
$-681M
$26M
$64M
$-188M
$1.18B
$-876M
$-754M
$-1.27B
$-1.11B
$-877M
$-1.36B
$-1.52B
$-1.45B
$-1.37B
CapEx
$362M
$372M
$463M
$447M
$462M
$338M
$327M
$277M
$283M
$254M
$298M
$190M
$255M
$283M
$294M
$298M
Investing Cash Flow
$-100M
$-25M
$-321M
$-393M
$-706M
$-408M
$-1.39B
$501M
$-489M
$-606M
$-603M
$-432M
$-1.19B
$-283M
$-294M
$-298M
Stock Issued
·
·
$0
$0
$747M
$3M
$0
$-33M
$-2M
$2M
$-39M
$2M
$34M
$3M
$37M
$7M
Net Stock Activity
·
·
·
·
·
$3M
·
·
·
$2M
·
·
·
$3M
·
·
Financing Cash Flow
$1.33B
$-2M
$139M
$-3M
$756M
$-6M
$104M
$4M
$1.03B
$-2M
$1.62B
$-8M
$32M
$1.49B
$37M
$6M
Net Change in Cash
$747M
$-734M
$-862M
$-371M
$119M
$-601M
$-102M
$-367M
$-216M
$-1.88B
$-84M
$-1.32B
$-2.52B
$-319M
$-1.70B
$-1.66B
Free Cash Flow
·
$-1.07B
·
·
·
$-526M
·
·
·
$-1.52B
·
·
·
$-1.80B
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-1.60B
·
·
·
$-1.84B
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
10.8%
8.6%
·
1.5%
-15.8%
16.6%
·
-44.9%
-39.0%
-43.8%
·
-35.7%
-36.8%
-80.9%
·
-171.1%
Operating Margin
-50.4%
-63.8%
·
-63.1%
-85.5%
-52.8%
·
-133.8%
-118.7%
-123.3%
·
-107.7%
-114.6%
-216.8%
·
-331.0%
Net Margin
-50.2%
-30.1%
·
-75.3%
-85.7%
-44.0%
·
-125.9%
-125.8%
-120.1%
·
-102.2%
-106.6%
-204.1%
·
-321.6%
Pretax Margin
-50.5%
-30.3%
·
-74.9%
-85.4%
-43.5%
·
-125.9%
-125.7%
-120.0%
·
-102.2%
-106.6%
-203.9%
·
-321.5%
EBITDA Margin
-50.4%
-49.8%
·
-63.1%
-85.5%
-36.7%
·
-133.8%
-118.7%
-100.0%
·
-107.7%
-114.6%
-188.3%
·
-331.0%
ROA
-5.4%
-2.8%
·
-8.0%
-7.2%
-3.5%
·
-7.2%
-8.9%
-8.5%
·
-7.7%
-6.4%
-6.8%
·
-12.5%
ROE
-14.9%
-7.8%
·
-21.4%
-17.3%
-7.6%
·
-13.4%
-15.7%
-13.9%
·
-10.6%
-8.4%
-8.7%
·
-29.4%
ROIC
-8.7%
-9.9%
·
-10.3%
-10.6%
-6.2%
·
-10.3%
-11.2%
-11.9%
·
-10.8%
-8.9%
-9.3%
·
-10.7%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.1
2.1
·
2.7
3.4
3.7
·
5.1
5.3
4.7
·
4.6
5.7
5.9
·
6.8
Quick Ratio
1.6
1.5
·
2.1
2.6
2.7
·
3.6
3.9
3.4
·
3.6
4.6
5.0
·
6.3
Debt / Equity
0.9
1.0
·
0.9
0.7
0.7
·
0.9
0.8
0.5
·
0.3
0.2
0.2
·
0.1
LT Debt / Equity
0.9
1.0
·
0.9
0.7
0.7
·
0.9
0.8
0.5
·
0.3
0.2
0.2
·
0.1
Interest Coverage
·
·
·
·
·
·
·
·
·
-19.8
·
-26.2
-23.8
-37.7
·
-73.9
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.0
·
0.0
Inventory Turnover
0.8
0.6
·
0.7
0.6
0.4
·
0.5
0.7
0.7
·
1.0
1.1
1.0
·
2.7
Receivables Turnover
5.3
3.7
·
7.4
5.2
3.1
·
3.9
3.9
4.4
·
7.8
5.5
7.4
·
10.1
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.76
$3.52
·
$4.15
$5.01
$5.44
·
$5.78
$6.76
$8.12
·
$11.04
$12.38
$13.57
·
$16.65
Revenue / Share
$1.25
$1.11
·
$1.28
$1.13
$1.09
·
$0.86
$1.16
$1.23
·
$1.40
$1.19
$0.71
·
$0.58
Cash Flow / Share
·
$-0.56
·
·
·
$-0.17
·
·
·
$-1.30
·
·
·
$-1.64
·
·
Cash / Share
$2.64
$2.26
·
$3.62
$3.96
$4.10
·
$5.29
$5.72
$6.02
·
$8.31
$9.79
$11.97
·
$14.41
EPS (TTM)
$-2.58
$-2.92
·
$-3.08
$-3.20
$-3.69
·
$-5.60
$-5.96
$-5.77
·
$-6.02
$-6.46
$-7.08
·
$-6.47
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$5.88B
$5.53B
·
$5.83B
$5.15B
$5.01B
·
$4.55B
$5.01B
$4.98B
·
$3.78B
$2.98B
$2.22B
·
$1.05B
Net Income TTM
$-3.23B
$-3.52B
·
$-3.58B
$-3.51B
$-3.85B
·
$-5.52B
$-5.79B
$-5.53B
·
$-5.63B
$-5.99B
$-6.51B
·
$-7.49B
Market Cap
$23.63B
$18.96B
·
$18.00B
$16.68B
$14.27B
·
$11.46B
$13.53B
$10.88B
·
$23.21B
$15.76B
$14.54B
·
$30.31B
Enterprise Value
$22.76B
$18.57B
·
$15.35B
$13.61B
$11.53B
·
$10.18B
$11.19B
$7.46B
·
$16.80B
$8.28B
$6.01B
·
$18.27B
P/E
-6.7
-5.2
·
-4.8
-4.3
-3.4
·
-2.0
-2.3
-1.9
·
-4.0
-2.6
-2.2
·
-5.1
P/S
4.0
3.4
·
3.1
3.2
2.9
·
2.5
2.7
2.2
·
6.1
5.3
6.5
·
28.9
P/B
4.6
4.3
·
3.5
2.7
2.3
·
1.9
2.0
1.3
·
2.2
1.3
1.1
·
2.0
P / Tangible Book
4.6
4.3
·
3.5
2.7
2.3
·
1.9
2.0
1.3
·
2.2
1.3
1.1
·
2.0
P / Cash Flow
·
-27.0
·
·
·
-75.9
·
·
·
-8.6
·
·
·
-9.6
·
·
EV / Revenue
3.9
3.4
·
2.6
2.6
2.3
·
2.2
2.2
1.5
·
4.4
2.8
2.7
·
17.4
Earnings Yield
-14.9%
-19.4%
·
-21.0%
-23.3%
-29.6%
·
-49.9%
-44.4%
-52.7%
·
-24.8%
-38.8%
-45.7%
·
-19.7%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$5.39B
$4.97B
$4.43B
$1.66B
$55M
Margem Bruta %
2.7%
-24.1%
-45.8%
-188.4%
-845.4%
Margem Operacional %
-66.5%
-94.3%
-129.4%
-413.5%
-7672.7%
Lucro líquido
$-3.65B
$-4.75B
$-5.43B
$-6.75B
$-4.69B
EPS Diluído
$-3.07
$-4.69
$-5.74
$-7.40
$-22.98
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
1.0
0.7
0.5
0.1
0.1
Índice de liquidez corrente
2.3
4.7
5.0
5.4
14.1
Índice de Liquidez Seca
1.8
3.6
3.8
4.8
13.8
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-2.49B
$-2.86B
$-5.89B
$-6.42B
$-4.42B
Investidores institucionais (13F)
942 declarantes
· $17.3B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores942
Valor detido$17.3B
Novas posições112
Posições encerradas82
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
112 (-25 vs trimestre anterior)
82 (-9 vs trimestre anterior)
316 (+30 vs trimestre anterior)
247 (-3 vs trimestre anterior)
+54.7M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 81 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.