TBCH Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$13.99
Capitalização de Mercado (MRQ)$251M
P/E (TTM)-63.6
EPS (TTM)$-0.22
Receita (TTM)$274M
ROE (TTM)-3.2%
Dívida/Capital (MRQ)1.0
Intervalo 52 Semanas$10–$17
TBCH Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações2
Data ex
Desdobramento
Tipo
9 de Abril de 2018
1-for-4
Reverso
22 de Março de 2012
1-for-5
Reverso
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$320M2016-12-31 → 2025-12-31
EPS$0.772016-12-31 → 2025-12-31
Fluxo de caixa livre$34M2016-12-31 → 2025-12-31
Margem líquida-1.2%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
TBCH
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-63.6média 5A ≈10.1
≈10.1
·
·
P/S (TTM)
0.9média 5A ≈0.9
≈0.9
1.1
Subvalorizado
P/B (MRQ)
3.1média 5A ≈2.4
≈2.4
2.3
Mais caro
EV / EBITDA
9.6
·
7.6
Sobreavaliado
Preço / FCF (TTM)
7.8média 5A ≈90.8
≈90.8
·
·
Preço / Fluxo de Caixa (TTM)
7.4média 5A ≈-256.5
≈-256.5
5.3
Sobreavaliado
EV / Revenue (EV / Receita)
1.0
·
·
·
EV / FCF
9.0
·
·
·
Preço / Valor Patrimonial Tangível (MRQ)
5.0média 5A ≈5.4
≈5.4
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
TBCH
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
40.4%média 5A ≈34.0%
≈34.0%
38.9%
Em linha
Margem Operacional (TTM)
3.4%média 5A ≈3.3%
≈3.3%
-6.1%
Em linha
Margem EBITDA (TTM)
4.8%média 5A ≈4.6%
≈4.6%
-3.6%
Em linha
Margem de Impostos Pré-Tributação (TTM)
-0.50%média 5A ≈1.7%
≈1.7%
-2.3%
Fraco
Margem de Lucro Líquido (TTM)
-1.2%média 5A ≈1.8%
≈1.8%
-6.7%
Abaixo da média
ROA (TTM)
-1.4%média 5A ≈2.4%
≈2.4%
2.2%
Primeira linha
ROE (TTM)
-3.2%média 5A ≈5.5%
≈5.5%
7.1%
Primeira linha
ROIC
14.1%média 5A ≈6.3%
≈6.3%
8.3%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
TBCH
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
1.0
·
0.2
Dívida alta
Índice de liquidez corrente (MRQ)
2.4média 5A ≈2.0
≈2.0
2.1
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
1.1média 5A ≈1.0
≈1.0
1.2
Em linha
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.9
·
0.2
Dívida alta
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
TBCH
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-14.2%média 5A ≈1.0%
≈1.0%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
10.0%média 5A ≈0.04%
≈0.04%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
-2.3%
·
·
·
EPS YoY
-1.3%
·
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
-2.8%
·
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
-7.0%
·
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
-20.1%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
-3.0%
·
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
-16.5%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
TBCH
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$0.77média 5A ≈$-0.43
≈$-0.43
·
·
Revenue / Share (Receita / Ação)
$15.64média 5A ≈$17.17
≈$17.17
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$1.73média 5A ≈$0.89
≈$0.89
·
·
Cash / Share (Caixa / Ação)
$0.88média 5A ≈$1.23
≈$1.23
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
TBCH
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.1média 5A ≈1.5
≈1.5
1.1
Em linha
Inventory Turnover (Giro de Estoque)
2.9média 5A ≈3.3
≈3.3
2.9
Em linha
Receivables Turnover (Giro de Contas a Receber)
3.8média 5A ≈5.8
≈5.8
7.0
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$1.2M
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-14.1%
Próximo relatórioNov 04, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 5, 2026
$-0.38
$-0.32
-19.4%
31 de Março de 2026
Mai 6, 2026
$-0.78
$-0.44
-76.6%
31 de Dezembro de 2025
$0.87
$1.14
-23.7%
30 de Setembro de 2025
$0.08
$0.11
-24.1%
30 de Junho de 2025
$-0.14
$-0.33
57.9%
31 de Março de 2025
$-0.14
$-0.14
1.2%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$320M
$373M
$258M
$240M
$366M
$360M
$235M
$287M
$149M
$174M
$163M
$186M
Cost of Revenue
$201M
$244M
$183M
$191M
$238M
$226M
$156M
$179M
$98M
$131M
$122M
$136M
Gross Profit
$119M
$129M
$76M
$49M
$128M
$134M
$79M
$109M
$51M
$43M
$41M
$51M
R&D Expense
$17M
$17M
$17M
$19M
$17M
$12M
$8M
$6M
$6M
$8M
$12M
$9M
SG&A Expense
$30M
$28M
$31M
$33M
$32M
$26M
$22M
$17M
$16M
$20M
$21M
$17M
Operating Expenses
$92M
$109M
$92M
$101M
$108M
$85M
$68M
$55M
$46M
$120M
$115M
$64M
Operating Income
$28M
$20M
$-16M
$-51M
$20M
$49M
$10M
$54M
$5M
$-78M
$-74M
$-14M
Interest Expense
·
·
$504.0K
$1M
$383.0K
$467.0K
$929.0K
$5M
$8M
$7M
$5M
$7M
Other Non-op
$-945.0K
$-1M
$-394.0K
$-2M
$101.0K
$4M
$2M
$-8M
$463.0K
$-2M
$-1M
$-724.0K
Pretax Income
$17M
$11M
$-17M
$-54M
$20M
$52M
$12M
$41M
$-3M
$-88M
$-81M
$-22M
Income Tax
$1M
$-6M
$338.0K
$5M
$2M
$14M
$-6M
$2M
$593.0K
$-387.0K
$2M
$-6M
Net Income
$16M
$16M
$-18M
$-60M
$18M
$39M
$18M
$39M
$-3M
$-87M
$-83M
$-15M
EPS (Basic)
$0.78
$0.81
$-1.03
$-3.62
$1.11
$2.62
$1.24
$2.90
$-0.26
$-7.18
$-1.96
$-0.39
EPS (Diluted)
$0.77
$0.78
$-1.03
$-3.62
$0.97
$2.37
$1.04
$2.74
$-0.26
$-7.18
$-1.96
$-0.39
Shares (Basic)
20,263,000
20,022,000
17,135,000
20,263,000
15,915,000
14,801,000
14,483,000
13,512,000
12,336,000
12,148,000
42,269,000
39,665,000
Shares (Diluted)
20,456,000
20,832,000
17,135,000
20,456,000
18,251,000
16,365,000
15,688,000
14,289,000
12,336,000
12,148,000
42,269,000
39,665,000
EBITDA
$32M
$24M
$-13M
·
$24M
$54M
$15M
$58M
$9M
$-73M
$-68M
$-8M
Balanço Patrimonial27
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$17M
$13M
$19M
$11M
$38M
$47M
$8M
$7M
$5M
$5M
$7M
$8M
Receivables
$77M
$93M
$54M
$43M
$36M
$44M
$45M
$53M
$51M
$55M
$57M
$61M
Inventory
$69M
$71M
$44M
$71M
$102M
$71M
$46M
$49M
$28M
$22M
$26M
$38M
Prepaid Expense
$11M
$11M
$8M
$9M
$18M
$8M
$4M
$4M
$3M
$4M
$4M
$4M
Current Assets
$174M
$188M
$125M
$135M
$193M
$170M
$103M
$114M
$87M
$87M
$95M
$118M
PP&E (Net)
$3M
$6M
$5M
$6M
$7M
$7M
$4M
$6M
$5M
$4M
$7M
$7M
PP&E (Gross)
$18M
$42M
$36M
$34M
$30M
$28M
$22M
$19M
$17M
$13M
$24M
$18M
Accum. Depreciation
$15M
$36M
$31M
$27M
$23M
$21M
$18M
$14M
$13M
$9M
$17M
$11M
Goodwill
$50M
$53M
$11M
$11M
$11M
$8M
$9M
$0
$0
$0
$31M
$81M
Intangibles
$34M
$42M
$2M
$3M
$6M
$5M
$6M
$1M
$1M
$2M
$38M
$40M
Total Assets
$269M
$299M
$150M
$163M
$231M
$203M
$131M
$122M
$94M
$95M
$172M
$247M
Accounts Payable
$25M
$35M
$27M
$20M
$40M
$43M
$23M
$18M
$13M
$12M
$18M
$36M
Short-term Debt
·
$1M
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$88M
$124M
$56M
$64M
$78M
$79M
$65M
$74M
$68M
$67M
$69M
$89M
Capital Leases
$5M
$7M
$6M
$8M
$7M
$5M
$1M
·
·
·
·
·
Deferred Tax
·
·
·
·
·
$3M
$153.0K
$187.0K
$0
$0
$4.0K
$648.0K
Other Non-current Liabilities
$6M
$8M
$7M
$8M
$7M
$5M
$3M
$3M
$2M
$3M
$3M
$6M
Total Liabilities
$141M
$178M
$65M
$74M
$89M
$87M
$68M
$84M
$116M
$115M
$116M
$116M
Long-term Debt
$56M
$49M
·
·
·
·
·
$37M
$70M
$67M
$65M
$45M
Total Debt
$55M
$47M
·
·
·
·
·
$0
$28M
$28M
$29M
$6M
Common Stock
$19.0K
$20.0K
$18.0K
$17.0K
$16.0K
$15.0K
$14.0K
$14.0K
$12.0K
$49.0K
$43.0K
$42.0K
Paid-in Capital
$229M
$240M
$220M
$207M
$198M
$191M
$177M
$169M
$148M
$147M
$137M
$128M
Retained Earnings
$-102M
$-118M
$-134M
$-117M
$-57M
$-75M
$-114M
$-131M
$-170M
$-167M
$-80M
$3M
AOCI
$2M
$-1M
$-849.0K
$-1M
$127.0K
$589.0K
$116.0K
$-476.0K
$-203.0K
$-560.0K
$-466.0K
$-229.0K
Stockholders' Equity
$128M
$121M
$85M
$89M
$141M
$116M
$63M
$37M
$-22M
$-21M
$57M
$131M
Liabilities + Equity
$269M
$299M
$150M
$163M
$231M
$203M
$131M
$122M
$94M
$95M
$172M
$247M
Shares Outstanding
19,185,869
19,961,696
17,531,702
16,569,173
16,168,147
15,475,504
14,488,152
14,268,184
12,349,449
49,251,336
42,027,991
42,027,991
Fluxo de Caixa16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$4M
$4M
$4M
$5M
$4M
$4M
$5M
$4M
$4M
$5M
$6M
$6M
Deferred Tax
$115.0K
$-7M
$-44.0K
$6M
$1M
$468.0K
$-7M
$549.0K
$181.0K
$-547.0K
$5M
$-10M
Amort. of Intangibles
$8M
$7M
$1M
$1M
$1M
$889.0K
$642.0K
$303.0K
$348.0K
$4M
$2M
$1M
Restructuring
·
·
·
·
·
·
·
$0
$533.0K
$664.0K
$399.0K
$747.0K
Other Non-cash
$15M
$-8M
$41M
·
$-23M
$7M
$24M
$-1M
$2M
$81M
$56M
$5M
Operating Cash Flow
$35M
$6M
$27M
$-42M
$-327.0K
$51M
$39M
$42M
$3M
$-2M
$-15M
$-15M
CapEx
$1M
$5M
$2M
$4M
$6M
$6M
$2M
$5M
$4M
$3M
$7M
$4M
Investing Cash Flow
$1M
$-82M
$-2M
$-4M
$-8M
$-6M
$-15M
$-5M
$-4M
$-3M
$-7M
$557.0K
Stock Issued
·
·
·
·
·
·
·
$0
$0
$6M
$0
$37M
Stock Repurchased
$19M
$28M
$974.0K
·
$5M
·
$3M
$246.0K
$0
$0
·
·
Net Stock Activity
$-19M
$-28M
$-974.0K
·
$-5M
·
$-3M
$-246.0K
$0
$6M
$0
$37M
Financing Cash Flow
$-33M
$71M
$-18M
$20M
$-56.0K
$-7M
$-24M
$-35M
$-162.0K
$4M
$21M
$16M
Net Change in Cash
$4M
$-6M
$7M
$-26M
$-9M
$38M
$1M
$2M
$-936.0K
$-931.0K
$-794.0K
$1M
Taxes Paid
$3M
$193.0K
$63.0K
$-2M
$7M
$8M
·
·
·
·
·
·
Free Cash Flow
$34M
$847.0K
$25M
·
$-6M
$45M
$37M
$37M
$-993.0K
$-5M
$-22M
$-18M
Levered FCF
·
·
$24M
·
$-6M
$45M
$36M
$32M
$-11M
$-12M
$-27M
$-24M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
37.3%
34.6%
29.2%
·
35.0%
37.1%
33.5%
37.8%
34.2%
24.5%
25.0%
27.2%
Operating Margin
8.6%
5.4%
-6.4%
·
5.6%
13.7%
4.4%
18.8%
3.2%
-44.7%
-45.7%
-7.4%
Net Margin
4.9%
4.3%
-6.9%
·
4.8%
10.8%
7.6%
13.6%
-2.2%
-50.1%
-50.9%
-8.3%
Pretax Margin
5.2%
2.9%
-6.7%
·
5.5%
14.6%
5.0%
14.2%
-1.8%
-50.3%
-49.5%
-11.7%
EBITDA Margin
10.0%
6.6%
-4.9%
·
6.7%
14.9%
6.4%
20.2%
5.9%
-41.8%
-42.1%
-4.3%
ROA
5.5%
7.2%
-11.3%
·
8.2%
23.2%
14.2%
36.3%
-3.4%
-65.2%
-39.4%
-8.3%
ROE
12.6%
15.7%
-20.3%
·
13.8%
43.1%
35.6%
511.0%
15.2%
-484.9%
-88.3%
-32.2%
ROIC
14.1%
18.1%
-19.7%
·
12.7%
31.2%
25.2%
138.0%
107.3%
-1014.3%
-89.5%
-7.2%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.0
1.5
2.2
·
2.5
2.2
1.6
1.5
1.3
1.3
1.4
1.3
Quick Ratio
1.1
0.9
1.3
·
0.9
1.2
0.8
0.8
0.8
0.9
0.9
0.8
Debt / Equity
0.4
0.4
·
·
·
·
·
0.0
-1.2
-1.4
0.5
0.0
LT Debt / Equity
0.4
0.4
·
·
·
·
·
0.0
-1.2
-1.4
0.5
0.0
Interest Coverage
·
·
-32.6
·
53.3
105.3
11.2
10.1
0.6
-10.4
-14.6
-1.9
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.7
1.6
·
1.7
2.2
1.9
2.7
1.6
1.3
0.8
1.0
Inventory Turnover
2.9
4.2
3.2
·
2.7
3.9
3.3
4.6
4.0
5.5
3.8
3.1
Receivables Turnover
3.8
5.1
5.3
·
9.2
8.1
4.8
5.6
2.8
3.1
2.8
3.4
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$6.70
$6.04
$4.85
·
$8.74
$7.52
$4.38
$2.63
$-0.45
$-0.49
$1.33
$3.12
Revenue / Share
$15.64
$17.89
$15.06
·
$20.07
$22.00
$14.96
$20.12
$3.02
$3.58
$3.85
$4.69
Cash Flow / Share
$1.73
$0.28
$1.58
·
$-0.02
$3.12
$2.51
$2.96
$0.07
$-0.04
$-0.36
$-0.37
Cash / Share
$0.88
$0.65
$1.07
·
$2.33
$3.02
$0.57
$0.50
$0.11
$0.15
$0.17
$0.19
EPS (TTM)
$0.77
$0.78
$-1.03
$-3.62
$0.97
$2.37
$1.04
$2.74
$-0.26
$-7.18
$-1.96
$-0.39
Taxas de Crescimento9
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-14.2%
44.4%
7.5%
-34.4%
1.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
10.0%
0.58%
-10.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-2.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-1.3%
·
·
·
-59.1%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-7.0%
·
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-20.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-2.8%
·
·
·
-54.3%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-3.0%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-16.5%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$320M
$373M
$258M
$240M
$366M
$360M
$235M
$287M
$149M
$174M
$163M
$186M
Net Income TTM
$16M
$16M
$-18M
$-60M
$18M
$39M
$18M
$39M
$-3M
$-87M
$-83M
$-15M
Market Cap
$269M
$346M
$192M
·
$360M
$333M
$137M
$204M
$89M
$223M
$342M
$536M
Enterprise Value
$307M
$379M
·
·
·
·
·
$197M
$112M
$245M
$364M
$534M
P/E
18.2
22.2
-10.6
-2.0
22.9
9.1
9.1
5.2
-7.0
-0.7
-4.1
-32.7
P/S
0.8
0.9
0.7
·
1.0
0.9
0.6
0.7
0.6
1.3
2.1
2.9
P/B
2.1
2.9
2.3
·
2.5
2.9
2.2
5.4
-4.0
-10.8
6.0
4.1
P / Tangible Book
6.2
13.7
2.6
1.6
2.9
3.2
·
·
·
·
·
·
P / Cash Flow
7.6
60.0
7.1
·
-1100.6
6.5
3.5
4.8
26.2
-121.8
-22.6
-36.2
P / FCF
7.9
408.0
7.7
·
-60.5
7.3
3.7
5.5
-90.1
-44.1
-15.7
-29.2
EV / EBITDA
9.6
15.5
·
·
·
·
·
3.4
12.6
-3.4
-5.3
-66.6
EV / FCF
9.0
447.9
·
·
·
·
·
5.3
-112.7
-48.4
-16.7
-29.1
EV / Revenue
1.0
1.0
·
·
·
·
·
0.7
0.8
1.4
2.2
2.9
Earnings Yield
5.5%
4.5%
-9.4%
-50.5%
4.4%
11.0%
11.0%
19.2%
-14.3%
-137.0%
-24.4%
-3.1%
Demonstração de Resultados17
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue
$56M
$42M
$95M
$80M
$57M
$64M
$146M
$94M
$76M
$56M
$100M
$59M
$48M
$51M
$51M
$41M
Cost of Revenue
$35M
$31M
$71M
$50M
$39M
$41M
$92M
$60M
$53M
$38M
$68M
$41M
$36M
$37M
$44M
$33M
Gross Profit
$22M
$11M
$48M
$30M
$18M
$23M
$54M
$34M
$23M
$18M
$32M
$18M
$12M
$14M
$7M
$8M
R&D Expense
$5M
$5M
$4M
$4M
$4M
$4M
$5M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
SG&A Expense
$5M
$9M
$7M
$8M
$7M
$8M
$9M
$6M
$7M
$6M
$6M
$5M
$13M
$7M
$6M
$13M
Operating Expenses
$25M
$25M
$27M
$25M
$19M
$22M
$31M
$28M
$27M
$23M
$23M
$20M
$28M
$21M
$21M
$29M
Operating Income
$-3M
$-14M
$21M
$5M
$-329.0K
$2M
$23M
$6M
$-4M
$-6M
$8M
$-3M
$-16M
$-6M
$-14M
$-21M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
$163.0K
$450.0K
$84.0K
Other Non-op
$-73.0K
$101.0K
$-165.0K
$322.0K
$-799.0K
$-303.0K
$-315.0K
$-252.0K
$-352.0K
$-370.0K
$405.0K
$-481.0K
$-198.0K
$-120.0K
$-2M
$-1M
Pretax Income
$-7M
$-15M
$19M
$2M
$-3M
$-773.0K
$20M
$3M
$-7M
$-6M
$9M
$-3M
$-16M
$-7M
$-16M
$-23M
Income Tax
$521.0K
$-123.0K
$1M
$254.0K
$-246.0K
$-109.0K
$-10.0K
$46.0K
$841.0K
$-6M
$-39.0K
$501.0K
$-54.0K
$-70.0K
$-4M
$-5M
Net Income
$-7M
$-15M
$18M
$2M
$-3M
$-664.0K
$20M
$3M
$-8M
$155.0K
$9M
$-4M
$-16M
$-7M
$-12M
$-18M
EPS (Basic)
$-0.38
$-0.78
$0.86
$0.09
$-0.14
$-0.03
$0.98
$0.17
$-0.35
$0.01
$0.51
$-0.21
$-0.93
$-0.40
$-0.73
$-1.08
EPS (Diluted)
$-0.38
$-0.78
$0.86
$0.08
$-0.14
$-0.03
$0.96
$0.16
$-0.35
$0.01
$0.51
$-0.21
$-0.93
$-0.40
$-0.73
$-1.08
Shares (Basic)
19,182,000
19,498,000
·
20,073,000
20,667,000
20,506,000
·
20,553,000
21,252,000
18,321,000
·
17,345,000
17,156,000
16,578,000
16,541,000
16,500,000
Shares (Diluted)
19,182,000
19,498,000
·
20,406,000
20,667,000
20,506,000
·
21,501,000
21,252,000
19,389,000
·
17,345,000
17,156,000
16,578,000
16,541,000
16,500,000
EBITDA
$-2M
$-13M
·
$6M
$771.0K
$3M
·
$6M
$-4M
$-5M
·
$-3M
$-16M
$-6M
$-14M
$-21M
Balanço Patrimonial26
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Cash & Equivalents
$20M
$12M
$17M
$12M
$12M
$12M
$13M
$14M
$12M
$18M
·
$12M
$16M
$21M
$11M
$11M
Receivables
$38M
$30M
$77M
$57M
$36M
$42M
$93M
$71M
$46M
$43M
·
$34M
$20M
$24M
$30M
$9M
Inventory
$57M
$64M
$69M
$95M
$77M
$74M
$71M
$102M
$73M
$70M
·
$76M
$68M
$65M
$118M
$121M
Prepaid Expense
$11M
$11M
$11M
$14M
$13M
$15M
$11M
$10M
$11M
$10M
·
$9M
$9M
$9M
$12M
$14M
Current Assets
$125M
$118M
$174M
$178M
$138M
$142M
$188M
$196M
$144M
$141M
·
$131M
$113M
$119M
$171M
$154M
PP&E (Net)
$2M
$2M
$3M
$4M
$5M
$5M
$6M
$6M
$6M
$6M
·
$5M
$6M
$6M
$5M
$6M
PP&E (Gross)
$19M
$18M
$18M
$18M
$28M
$27M
$42M
$40M
$40M
$37M
·
$35M
$35M
$35M
$32M
$32M
Accum. Depreciation
$17M
$16M
$15M
$15M
$23M
$22M
$36M
$35M
$33M
$32M
·
$30M
$29M
$28M
$26M
$25M
Goodwill
$50M
$50M
$50M
$50M
$50M
$50M
$53M
$57M
$57M
$53M
·
$11M
$11M
$11M
$11M
$11M
Intangibles
$30M
$32M
$34M
$36M
$38M
$40M
$42M
$45M
$47M
$49M
·
$2M
$2M
$2M
$5M
$5M
Total Assets
$215M
$210M
$269M
$278M
$240M
$247M
$299M
$313M
$264M
$258M
·
$156M
$140M
$147M
$217M
$197M
Accounts Payable
$28M
$21M
$25M
$47M
$34M
$40M
$35M
$66M
$48M
$45M
·
$39M
$34M
$22M
$30M
$31M
Short-term Debt
·
·
·
·
$2M
$1M
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$53M
$48M
$88M
$112M
$75M
$72M
$124M
$156M
$103M
$77M
·
$74M
$56M
$52M
$97M
$66M
Capital Leases
·
·
$5M
·
·
·
·
$8M
$8M
$8M
·
$7M
$7M
$7M
$7M
$7M
Other Non-current Liabilities
$5M
$5M
$6M
$6M
$7M
$7M
$8M
$8M
$9M
$9M
·
$7M
$7M
$8M
$7M
$7M
Total Liabilities
$134M
$98M
$141M
$168M
$123M
$126M
$178M
$211M
$159M
$133M
·
$84M
$65M
$62M
$108M
$77M
Long-term Debt
$81M
$54M
$56M
$58M
$43M
$49M
$49M
$49M
$50M
$50M
·
·
·
·
·
·
Total Debt
$81M
$53M
·
$57M
$42M
$47M
·
$46M
$46M
$46M
·
·
·
·
·
·
Common Stock
$18.0K
$20.0K
$19.0K
$19.0K
$20.0K
$20.0K
$20.0K
$20.0K
$21.0K
$21.0K
·
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
Paid-in Capital
$204M
$228M
$229M
$229M
$236M
$240M
$240M
$239M
$248M
$261M
·
$216M
$214M
$209M
$205M
$202M
Retained Earnings
$-125M
$-118M
$-102M
$-120M
$-122M
$-119M
$-118M
$-138M
$-142M
$-134M
·
$-143M
$-139M
$-123M
$-93M
$-81M
AOCI
$1M
$1M
$2M
$1M
$2M
$-538.0K
$-1M
$687.0K
$-1M
$-1M
·
$-1M
$-984.0K
$-949.0K
$-2M
$-1M
Stockholders' Equity
$81M
$112M
$128M
$111M
$117M
$121M
$121M
$102M
$105M
$125M
·
$72M
$74M
$85M
$109M
$120M
Liabilities + Equity
$215M
$210M
$269M
$278M
$240M
$247M
$299M
$313M
$264M
$258M
·
$156M
$140M
$147M
$217M
$197M
Shares Outstanding
17,909,711
19,607,383
19,185,869
19,307,514
19,823,915
19,850,436
19,961,696
20,079,323
20,753,358
21,167,504
·
17,404,013
17,309,270
16,604,099
16,556,798
16,526,393
Fluxo de Caixa14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
D&A
$800.0K
$892.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$916.0K
$918.0K
$964.0K
$970.0K
$978.0K
$1M
$1M
Deferred Tax
$-137.0K
$-90.0K
$-50.0K
$-66.0K
$676.0K
$-445.0K
$-120.0K
$-400.0K
$377.0K
$-7M
$134.0K
$31.0K
$-120.0K
$-89.0K
$-4M
$-5M
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$560.0K
$345.0K
$200.0K
$200.0K
$264.0K
$300.0K
$300.0K
Other Non-cash
·
$44M
·
·
·
$40M
·
·
·
$33M
·
·
·
$35M
·
·
Operating Cash Flow
$6M
$29M
$13M
$-15M
$-3M
$40M
$14M
$-23M
$-13M
$27M
$19M
$-16M
$-5M
$29M
$-28M
$-28M
CapEx
$572.0K
$276.0K
$250.0K
$673.0K
$330.0K
$166.0K
$2M
$1M
$1M
$731.0K
$235.0K
$672.0K
$365.0K
$887.0K
$688.0K
$596.0K
Investing Cash Flow
$-572.0K
$-276.0K
$-250.0K
$-673.0K
$-330.0K
$2M
$-2M
$-1M
$-3M
$-76M
$-235.0K
$-672.0K
$-365.0K
$-887.0K
$-688.0K
$-596.0K
Stock Repurchased
$25M
$2M
$2M
$10M
$5M
$2M
$2M
$10M
·
·
$0
$0
·
·
·
·
Net Stock Activity
·
$-2M
·
·
·
$-2M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$1M
$-34M
$-8M
$17M
$3M
$-45M
$-12M
$24M
$10M
$48M
$-13M
$14M
$259.0K
$-19M
$29M
$16M
Net Change in Cash
$7M
$-5M
$5M
$552.0K
$21.0K
$-1M
$-808.0K
$1M
$-5M
$-910.0K
$6M
$-3M
$-5M
$9M
$-372.0K
$-13M
Taxes Paid
·
·
·
·
·
$173.0K
$123.0K
$-89.0K
·
·
$-112.0K
$312.0K
·
·
$199.0K
$-3M
Free Cash Flow
·
$29M
·
·
·
$40M
·
·
·
$27M
·
·
·
$28M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$28M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Gross Margin
38.8%
26.8%
·
37.4%
32.2%
36.6%
·
36.2%
30.2%
31.9%
·
29.9%
24.7%
27.5%
14.1%
19.1%
Operating Margin
-5.4%
-33.3%
·
6.7%
-0.58%
2.4%
·
6.8%
-5.4%
-10.2%
·
-4.2%
-32.9%
-12.6%
-26.7%
-51.7%
Net Margin
-13.0%
-36.1%
·
2.1%
-5.2%
-1.0%
·
3.6%
-9.8%
0.28%
·
-6.1%
-33.2%
-13.0%
-23.4%
-43.2%
Pretax Margin
-12.0%
-36.4%
·
2.5%
-5.6%
-1.2%
·
3.7%
-8.7%
-11.2%
·
-5.2%
-33.3%
-13.2%
-32.0%
-54.6%
EBITDA Margin
-4.0%
-31.2%
·
8.0%
1.4%
4.1%
·
6.8%
-5.4%
-8.6%
·
-4.2%
-32.9%
-10.7%
-26.7%
-51.7%
ROA
-3.2%
-6.7%
·
0.58%
-1.2%
-0.26%
·
1.5%
-3.7%
0.08%
·
-1.9%
-9.5%
-3.8%
-5.3%
-8.5%
ROE
-7.4%
-13.1%
·
1.6%
-2.6%
-0.54%
·
3.9%
-8.4%
0.15%
·
-4.0%
-16.4%
-6.1%
-9.9%
-14.1%
ROIC
-2.0%
-8.5%
·
2.8%
-0.19%
0.79%
·
4.3%
-3.1%
0.08%
·
-4.0%
-21.2%
-7.6%
-9.2%
-14.1%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Current Ratio
2.4
2.5
·
1.6
1.8
2.0
·
1.3
1.4
1.8
·
1.8
2.0
2.3
1.8
2.3
Quick Ratio
1.1
0.9
·
0.6
0.6
0.7
·
0.5
0.6
0.8
·
0.6
0.6
0.9
0.4
0.3
Debt / Equity
1.0
0.5
·
0.5
0.4
0.4
·
0.4
0.4
0.4
·
·
·
·
·
·
LT Debt / Equity
0.9
0.4
·
0.4
0.3
0.4
·
0.4
0.4
0.4
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
-39.8
-30.4
-254.4
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Asset Turnover
0.2
0.2
·
0.3
0.2
0.3
·
0.4
0.4
0.3
·
0.3
0.3
0.3
0.2
0.2
Inventory Turnover
0.5
0.4
·
0.5
0.5
0.6
·
0.7
0.8
0.6
·
0.4
0.4
0.4
0.4
0.3
Receivables Turnover
1.5
1.2
·
1.3
1.4
1.5
·
1.8
2.3
1.7
·
1.9
3.3
2.9
1.5
2.3
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Book Value / Share
$4.51
$5.70
·
$5.73
$5.89
$6.09
·
$5.07
$5.07
$5.92
·
$4.16
$4.28
$5.11
$6.60
$7.24
Revenue / Share
$2.94
$2.16
·
$3.94
$2.75
$3.12
·
$4.39
$3.60
$2.88
·
$3.41
$2.80
$3.10
$3.10
$2.50
Cash Flow / Share
·
$1.51
·
·
·
$1.97
·
·
·
$1.41
·
·
·
$1.75
·
·
Cash / Share
$1.09
$0.63
·
$0.63
$0.59
$0.59
·
$0.69
$0.60
$0.84
·
$0.71
$0.91
$1.24
$0.63
$0.66
EPS (TTM)
$-0.22
$0.02
·
$0.87
$0.95
$0.74
·
$0.33
$-0.04
$-0.62
·
$-2.94
$-3.46
$-3.61
$-1.96
$-1.09
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue TTM
$274M
$275M
·
$347M
$361M
$381M
·
$326M
$291M
$263M
·
$259M
$252M
$245M
$249M
$283M
Net Income TTM
$-3M
$1M
·
$18M
$20M
$15M
·
$5M
$-2M
$-11M
·
$-49M
$-58M
$-60M
$-32M
$-17M
Market Cap
$223M
$199M
·
$307M
$274M
$283M
·
$308M
$298M
$365M
·
$158M
$202M
$166M
$113M
$202M
Enterprise Value
$284M
$239M
·
$352M
$304M
$318M
·
$340M
$331M
$393M
·
·
·
·
·
·
P/E
-56.6
507.0
·
18.3
14.6
19.3
·
46.5
-358.5
-27.8
·
-3.1
-3.4
-2.8
-3.5
-11.2
P/S
0.8
0.7
·
0.9
0.8
0.7
·
0.9
1.0
1.4
·
0.6
0.8
0.7
0.5
0.7
P/B
2.8
1.8
·
2.8
2.3
2.3
·
3.0
2.8
2.9
·
2.2
2.7
2.0
1.0
1.7
P / Tangible Book
·
6.8
·
12.9
9.8
9.4
·
535.7
163.9
15.5
·
2.6
3.3
2.3
1.2
1.9
P / Cash Flow
·
6.8
·
·
·
7.0
·
·
·
13.4
·
·
·
5.7
·
·
EV / Revenue
1.0
0.9
·
1.0
0.8
0.8
·
1.0
1.1
1.5
·
·
·
·
·
·
Earnings Yield
-1.8%
0.20%
·
5.5%
6.9%
5.2%
·
2.1%
-0.28%
-3.6%
·
-32.4%
-29.7%
-36.0%
-28.7%
-8.9%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$320M
$373M
$258M
$240M
$366M
Margem Bruta %
37.3%
34.6%
29.2%
·
35.0%
Margem Operacional %
8.6%
5.4%
-6.4%
·
5.6%
Lucro líquido
$16M
$16M
$-18M
$-60M
$18M
EPS Diluído
$0.77
$0.78
$-1.03
$-3.62
$0.97
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
0.4
0.4
·
·
·
Índice de liquidez corrente
2.0
1.5
2.2
·
2.5
Índice de Liquidez Seca
1.1
0.9
1.3
·
0.9
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$34M
$847.0K
$25M
·
$-6M
Investidores institucionais (13F)
128 declarantes
· $192.6M total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores128
Valor detido$192.6M
Novas posições20
Posições encerradas14
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
20 (+2 vs trimestre anterior)
14 (-1 vs trimestre anterior)
45 (+10 vs trimestre anterior)
40 (-7 vs trimestre anterior)
+1.0M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
THE DONERAIL GROUP LP, WILLIAM WYATT, HARBERT FUND ADVISORS, INC., HARBERT MANAGEMENT CORPORATION, SCW Capital, LP, SCW Capital QP, LP, SCW Capital Management, LP, Trinity Investment Group, LLC, Robert Cathey
×16 declarações
Elwood G. Norris individually and as trustee of the Norris Family 1997 Trust, Stephanie A. Norris individually and as trustee of the Norris Family 1997 Trust, Norris Family 1997 Trust, EGN Holdings LLC, Mt. Savage Productions LLC
×7 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
38 insiders
· 6 diretores · 21 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 22 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.