TNET Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$63.24
Capitalização de Mercado (MRQ)$2.91B
P/E (TTM)16.8
EPS (TTM)$3.77
Receita (TTM)$4.88B
Rendimento div.1.8%
ROE (TTM)150.9%
Dívida/Capital (MRQ)7.2
Intervalo 52 Semanas$34–$73
TNET Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$5.01B2016-12-31 → 2025-12-31
EPS$3.202016-12-31 → 2025-12-31
Fluxo de caixa livre$234M2016-12-31 → 2025-12-31
Margem líquida3.6%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
TNET
média 5A
Mediana de Pares
Veredito
P/E (TTM)
16.8média 5A ≈18.8
≈18.8
20.5
Subvalorizado
P/S (TTM)
0.6média 5A ≈1.0
≈1.0
1.4
Subvalorizado
P/B (MRQ)
23.3média 5A ≈41.3
≈41.3
4.6
Sobreavaliado
Preço / FCF (TTM)
10.1média 5A ≈18.1
≈18.1
·
·
Preço / Fluxo de Caixa (TTM)
7.9média 5A ≈14.5
≈14.5
10.4
Valor justo
EV / Revenue (EV / Receita)
0.7média 5A ≈1.0
≈1.0
·
·
EV / FCF
15.1média 5A ≈19.2
≈19.2
·
·
Preço / Valor Patrimonial Tangível (MRQ)
-60.6
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
TNET
média 5A
Mediana de Pares
Veredito
Margem de Impostos Pré-Tributação (TTM)
5.1%média 5A ≈7.7%
≈7.7%
5.9%
Em linha
Margem de Lucro Líquido (TTM)
3.6%média 5A ≈5.8%
≈5.8%
4.1%
Em linha
ROA (TTM)
5.0%média 5A ≈8.0%
≈8.0%
5.2%
Fraco
ROE (TTM)
150.9%média 5A ≈260.6%
≈260.6%
16.5%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
TNET
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
7.2média 5A ≈8.7
≈8.7
0.8
Dívida alta
Índice de liquidez corrente (MRQ)
1.1média 5A ≈1.2
≈1.2
1.3
Em linha
Quick Ratio (Índice de Liquidez Seca)
0.1média 5A ≈0.2
≈0.2
0.9
Baixa liquidez
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
7.2média 5A ≈8.7
≈8.7
0.8
Dívida alta
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
TNET
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-0.85%média 5A ≈4.5%
≈4.5%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
0.69%média 5A ≈3.9%
≈3.9%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
4.4%
·
·
·
EPS YoY
-6.7%média 5A ≈0.05%
≈0.05%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
-10.4%média 5A ≈-5.9%
≈-5.9%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
-17.1%média 5A ≈-3.8%
≈-3.8%
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
-4.3%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
-24.1%média 5A ≈-10.9%
≈-10.9%
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
-10.6%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
TNET
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$3.20média 5A ≈$4.77
≈$4.77
·
·
Revenue / Share (Receita / Ação)
$102.24média 5A ≈$86.75
≈$86.75
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$6.18média 5A ≈$6.67
≈$6.67
·
·
Cash / Share (Caixa / Ação)
$6.06média 5A ≈$6.82
≈$6.82
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
TNET
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.3média 5A ≈1.4
≈1.4
1.0
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
192.7média 5A ≈244.7
≈244.7
6.8
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$16.5K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Dividend Yield1.8%
Índice de Pagamento33.6%
Pagamento Anualizado≈$1.16Pago trimestralmente
Data ex
Valor
Moeda
Rendimento
Out 1, 2026
$0,29
USD
≈1.8%
Jul 1, 2026
$0,29
USD
≈2.1%
Abr 1, 2026
$0,29
USD
≈3.1%
Jan 2, 2026
$0,28
USD
≈1.9%
Out 1, 2025
$0,28
USD
≈1.6%
Jul 1, 2025
$0,28
USD
≈1.4%
Abr 1, 2025
$0,28
USD
≈1.3%
Jan 2, 2025
$0,25
USD
≈1.1%
Out 1, 2024
$0,25
USD
≈0.78%
Jul 1, 2024
$0,25
USD
≈0.50%
Mar 28, 2024
$0,25
USD
≈0.19%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média29.9%
Próximo relatórioOut 27, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Jul 23, 2026
$1.55
$0.95
62.9%
31 de Março de 2026
$2.48
$1.88
32.0%
31 de Dezembro de 2025
$0.46
$0.41
12.7%
30 de Setembro de 2025
$1.11
$0.79
39.8%
30 de Junho de 2025
$1.15
$1.04
10.4%
31 de Março de 2025
$1.99
$1.64
21.7%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$5.01B
$5.05B
$4.99B
$4.91B
$4.54B
$4.03B
$3.86B
$3.50B
$3.27B
$3.06B
$2.66B
$2.19B
Cost of Revenue
·
·
·
·
·
·
·
·
$213M
$190M
$151M
$134M
R&D Expense
$71M
$68M
$65M
$73M
$50M
$40M
$43M
$49M
$45M
$31M
·
·
SG&A Expense
$207M
$232M
$211M
$241M
$176M
$152M
$137M
$142M
$114M
$92M
$69M
$54M
Operating Expenses
·
·
$4.45B
$4.39B
$4.08B
$3.67B
$3.59B
$3.25B
$3.06B
$2.94B
$2.58B
$2.11B
Operating Income
·
·
$469M
$499M
$455M
$368M
$268M
$251M
$217M
$124M
$78M
$87M
Interest Income
$67M
$64M
$72M
$22M
·
·
·
·
·
·
·
·
Other Non-op
·
·
·
·
·
·
·
·
$3M
$0
$1M
$478.0K
Pretax Income
$217M
$226M
$501M
$482M
$441M
$357M
$270M
$241M
$200M
$104M
$60M
$33M
Income Tax
$62M
$53M
$126M
$127M
$103M
$85M
$58M
$49M
$22M
$43M
$28M
$18M
Net Income
$155M
$173M
$375M
$355M
$338M
$272M
$212M
$192M
$178M
$61M
$32M
$15M
EPS (Basic)
$3.20
$3.47
$6.61
$5.66
$5.13
$4.03
$3.04
$2.72
$2.57
$0.88
$0.45
$0.24
EPS (Diluted)
$3.20
$3.43
$6.56
$5.61
$5.07
$3.99
$2.99
$2.65
$2.49
$0.85
$0.44
$0.22
Shares (Basic)
48,000,000
50,000,000
57,000,000
63,000,000
66,000,000
67,000,000
70,000,000
70,000,000
69,000,000
70,000,000
70,228,159
56,160,539
Shares (Diluted)
49,000,000
50,000,000
57,000,000
64,000,000
67,000,000
68,000,000
71,000,000
72,000,000
71,000,000
71,972,486
73,000,000
59,567,000
EBITDA
·
·
$469M
$499M
$455M
$368M
$268M
$251M
$217M
$124M
$78M
$87M
Balanço Patrimonial28
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$287M
$360M
$287M
$354M
$612M
$301M
$213M
$228M
$336M
$184M
$166M
$134M
Short-term Investments
·
$0
$65M
$76M
$135M
$57M
$68M
$54M
$0
·
·
·
Receivables
$20M
$32M
$18M
$19M
$15M
$18M
$9M
$11M
$21M
$5M
·
·
Prepaid Expense
$82M
$64M
$67M
$71M
$67M
$63M
$52M
$48M
$15M
$11M
$9M
$9M
Other Current Assets
$47M
$46M
$44M
$46M
$41M
$87M
$64M
$59M
$2M
$2M
$1M
·
Current Assets
$2.87B
$3.18B
$2.58B
$2.33B
$2.44B
$2.16B
$1.87B
$1.65B
$1.99B
$1.53B
$1.57B
$1.82B
PP&E (Net)
$11M
$10M
$17M
$24M
$24M
$79M
$85M
$79M
$70M
$59M
$38M
$32M
PP&E (Gross)
$40M
$50M
$72M
$77M
$74M
$273M
$245M
$209M
$174M
$143M
$110M
$92M
Accum. Depreciation
$29M
$37M
$55M
$50M
$50M
$194M
$160M
$130M
$104M
$84M
$72M
$60M
Goodwill
$461M
$461M
$462M
$462M
$294M
$294M
$289M
$289M
$289M
$289M
$289M
$289M
Intangibles
$153M
$156M
$172M
$163M
$61M
$18M
$15M
$21M
$26M
$31M
$47M
$82M
Other Non-current Assets
$140M
$143M
$139M
$133M
$115M
$93M
$96M
$78M
$55M
$18M
$19M
·
Total Assets
$3.80B
$4.12B
$3.69B
$3.44B
$3.31B
$3.04B
$2.75B
$2.44B
$2.59B
$2.10B
$2.09B
$2.34B
Accounts Payable
·
·
·
·
·
·
·
·
$45M
$23M
$13M
$12M
Short-term Debt
·
·
·
$0
$0
$22M
$22M
$22M
$40M
$37M
·
·
Current Liabilities
$2.64B
$2.98B
$2.46B
$1.99B
$1.74B
$1.87B
$1.64B
$1.43B
$1.76B
$1.38B
$1.46B
$1.70B
Capital Leases
$37M
$26M
$30M
$41M
$41M
$49M
$48M
$0
·
·
$116.0K
$37.0K
Deferred Tax
$55M
$11M
$13M
$8M
$11M
$22M
$61M
$68M
$68M
$92M
$55M
$59M
Other Non-current Liabilities
$13M
$14M
$5M
$7M
$7M
$9M
$8M
$18M
$14M
$8M
$8M
·
Total Liabilities
$3.74B
$4.05B
$3.62B
$2.67B
$2.43B
$2.44B
$2.27B
$2.06B
$2.39B
$2.06B
$2.08B
$2.37B
Long-term Debt
·
·
·
·
$495M
$370M
$391M
$413M
·
·
·
·
Total Debt
$895M
$908M
$984M
$496M
$495M
$392M
$413M
$44M
$40M
·
·
·
Common Stock
·
·
·
·
·
·
·
·
·
·
$494M
$443M
Retained Earnings
$-1.08B
$-984M
$-896M
$-119M
$74M
$-144M
$-219M
$-266M
$-377M
$-500M
$-486M
$-468M
AOCI
$0
$-3M
$-2M
$-5M
$-1M
$4M
$0
$0
$0
$-604.0K
$-721.0K
$-314.0K
Stockholders' Equity
$54M
$69M
$78M
$775M
$881M
$607M
$475M
$375M
$206M
$35M
$8M
$-25M
Liabilities + Equity
$3.80B
$4.12B
$3.69B
$3.44B
$3.31B
$3.04B
$2.75B
$2.44B
$2.59B
$2.10B
$2.09B
$2.34B
Shares Outstanding
47,377,950
49,527,506
50,664,471
60,555,661
65,968,224
66,456,663
69,065,491
70,596,559
69,818,392
69,015,690
70,371,425
69,811,326
Fluxo de Caixa17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
·
·
·
·
$46M
$35M
$39M
$53M
$84M
Stock-based Comp
$65M
$65M
$59M
$62M
$50M
$43M
$41M
$44M
$32M
$26M
$18M
$11M
Deferred Tax
$44M
$-1M
$4M
$-21M
$-12M
$-42M
$-7M
$1M
$-25M
$42M
$15M
$44M
Amort. of Intangibles
$61M
$68M
$63M
$54M
$50M
$38M
$5M
$5M
$5M
$16M
$39M
$52M
Restructuring
$10M
$17M
·
·
·
·
·
·
·
·
$0
$0
Operating Cash Flow
$303M
$279M
$539M
$497M
$218M
$546M
$471M
$-104M
$606M
$192M
$151M
$152M
CapEx
$69M
$78M
$75M
$56M
$40M
$36M
$45M
$43M
$38M
$40M
$19M
$21M
Investing Cash Flow
$-43M
$153M
$-70M
$-226M
$-135M
$-151M
$-188M
$-200M
$-24M
$-27M
$-38M
$-45M
Net Debt Issued
·
·
$0
$0
$-370M
$-22M
$-22M
$-22M
$-38M
$-37M
·
·
Stock Issued
$11M
$12M
$15M
$11M
$11M
$10M
$11M
$14M
$16M
$9M
$0
$218M
Stock Repurchased
$183M
$183M
$1.12B
$523M
$94M
$178M
$140M
$61M
$44M
$72M
$48M
$15M
Net Stock Activity
$-172M
$-171M
$-1.11B
$-512M
$-83M
$-168M
$-129M
$-47M
$-44M
$-72M
$-48M
$201M
Dividends Paid
$52M
$37M
$0
$0
·
·
·
·
·
·
·
·
Financing Cash Flow
$-49M
$-207M
$-540M
$-471M
$12M
$-208M
$-176M
$-85M
$-77M
$-104M
$-81M
$-66M
Net Change in Cash
$211M
$225M
$-71M
$-201M
$95M
$187M
$107M
$-389M
$505M
$61M
$32M
$40M
Taxes Paid
$27M
$76M
$114M
$128M
$129M
$123M
$62M
$49M
$2M
$39M
$2M
$-4M
Free Cash Flow
$234M
$201M
$470M
$506M
$178M
$510M
$426M
$-147M
$215M
$105M
$112M
$133M
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
·
9.5%
10.2%
10.0%
9.1%
7.0%
2091.7%
6.6%
4.0%
2.9%
4.0%
Net Margin
3.1%
3.4%
7.6%
7.3%
7.4%
6.7%
5.5%
1600.0%
5.4%
2.0%
1.2%
0.71%
Pretax Margin
4.3%
4.5%
10.2%
9.9%
9.7%
8.8%
7.0%
2008.3%
6.1%
3.4%
2.3%
1.5%
EBITDA Margin
·
·
9.5%
10.2%
10.0%
9.1%
7.0%
2091.7%
6.6%
4.0%
2.9%
4.0%
ROA
3.9%
4.4%
10.5%
10.5%
10.6%
9.4%
8.2%
7.6%
7.6%
2.9%
1.4%
0.82%
ROE
192.6%
174.8%
852.3%
43.5%
40.0%
44.3%
44.5%
53.0%
147.7%
288.4%
-374.7%
-7.4%
ROIC
·
·
33.1%
28.9%
25.3%
28.1%
23.7%
47.7%
78.5%
210.7%
511.9%
-157.9%
Liquidez e Solvência4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.1
1.1
1.0
1.2
1.4
1.2
1.1
1.2
1.1
1.1
1.1
1.0
Quick Ratio
0.1
0.1
0.2
0.2
0.4
0.2
0.2
0.2
0.2
0.1
0.1
0.1
Debt / Equity
16.6
13.2
12.6
0.6
0.6
0.6
0.9
0.1
0.2
·
·
·
LT Debt / Equity
16.6
13.2
12.6
0.6
0.6
0.6
0.8
·
·
·
·
·
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.3
1.3
1.4
1.4
1.4
1.4
1.5
0.0
1.4
1.5
1.2
1.2
Receivables Turnover
192.7
202.1
266.1
287.4
275.2
298.8
385.6
0.8
·
·
·
·
Por Ação7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.14
$1.39
$1.54
$12.80
$13.35
$9.13
$6.88
$5.31
$2.95
$0.50
$0.11
$-0.37
Revenue / Share
$102.24
$101.06
$86.35
$76.33
$67.76
$59.32
$54.31
$0.17
$45.88
$42.52
$36.62
$36.82
Cash Flow / Share
$6.18
$5.58
$9.56
$8.78
$3.25
$8.03
$6.63
$-1.44
$3.54
$2.01
$1.80
$2.58
Cash / Share
$6.06
$7.27
$5.66
$5.85
$9.28
$4.53
$3.08
$3.23
$4.81
$2.67
$2.36
$1.92
Dividend / Share
$0.28
·
$0.00
·
·
·
·
·
·
·
·
·
Dividend Paid / Share
$0.28
$0.25
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$3.20
$3.43
$6.56
$5.61
$5.07
$3.99
$2.99
$2.65
$2.49
$0.85
$0.44
$0.22
Taxas de Crescimento9
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-0.85%
1.2%
1.8%
8.1%
12.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
0.69%
3.6%
7.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-6.7%
-47.7%
16.9%
10.7%
27.1%
·
·
·
·
·
·
·
EPS CAGR 3Y
-17.1%
-12.2%
18.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-4.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-10.4%
-53.9%
5.6%
5.0%
24.3%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-24.1%
-20.0%
11.3%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-10.6%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$5.01B
$5.05B
$4.99B
$4.91B
$4.54B
$4.03B
$3.86B
$3.50B
$3.27B
$3.06B
$2.66B
$2.19B
Net Income TTM
$155M
$173M
$375M
$355M
$338M
$272M
$212M
$192M
$178M
$61M
$32M
$15M
Market Cap
$2.80B
$4.50B
$6.03B
$4.11B
$6.28B
$5.36B
$3.91B
$2.96B
$3.10B
$1.77B
$1.36B
$2.18B
Enterprise Value
$3.41B
$5.04B
$6.66B
$4.17B
$6.03B
$5.39B
$4.04B
$2.72B
$2.80B
·
·
·
P/E
18.5
26.5
18.1
12.1
18.8
20.2
18.9
15.8
17.8
30.1
44.0
142.2
P/S
0.6
0.9
1.2
0.8
1.4
1.3
1.0
0.8
0.9
0.6
0.5
1.0
P/B
51.9
65.2
77.3
5.3
7.1
8.8
8.2
7.9
15.0
51.1
168.5
-84.8
P / Tangible Book
·
·
·
27.4
11.9
18.2
·
·
·
·
·
·
P / Cash Flow
9.2
16.1
11.1
7.3
28.8
9.8
8.3
-28.5
12.2
12.2
10.4
14.2
P / FCF
12.0
22.4
12.8
8.1
35.3
10.5
9.2
-20.1
14.4
16.9
12.2
16.4
EV / EBITDA
·
·
14.2
8.4
13.3
14.6
15.1
10.9
12.9
·
·
·
EV / FCF
14.6
25.1
14.2
8.2
33.9
10.6
9.5
-18.5
13.0
·
·
·
EV / Revenue
0.7
1.0
1.3
0.9
1.3
1.3
1.0
0.8
0.9
·
·
·
Dividend Yield
1.9%
0.82%
0.00%
0.00%
·
·
·
·
·
·
·
·
Earnings Yield
5.4%
3.8%
5.5%
8.3%
5.3%
5.0%
5.3%
6.3%
5.6%
3.3%
2.3%
0.70%
Payout Ratio
33.6%
21.4%
·
·
·
·
·
·
·
·
·
·
Annual Payout
$52M
$37M
$0
$0
·
·
·
·
·
·
·
·
Demonstração de Resultados14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.18B
$1.23B
$1.25B
$1.23B
$1.24B
$1.29B
$1.28B
$1.25B
$1.24B
$1.28B
$1.32B
$1.22B
$1.21B
$1.25B
$1.25B
$1.24B
R&D Expense
$17M
$19M
$16M
$18M
$17M
$20M
$16M
$17M
$17M
$18M
$16M
$15M
$17M
$17M
$19M
$18M
SG&A Expense
$56M
$59M
$58M
$51M
$52M
$46M
$91M
$46M
$47M
$48M
$57M
$51M
$60M
$43M
$76M
$63M
Operating Expenses
$1.10B
$1.10B
·
$1.18B
$1.19B
$1.18B
·
$1.19B
$1.16B
$1.16B
·
$1.11B
$1.11B
$1.08B
·
$1.12B
Operating Income
·
·
·
·
·
·
·
$58M
$80M
$122M
·
$116M
$97M
$169M
·
$120M
Interest Income
$12M
$14M
$14M
$17M
$18M
$18M
$14M
$15M
$17M
$18M
·
·
·
·
·
·
Pretax Income
$74M
$123M
$1M
$50M
$51M
$115M
$-37M
$58M
$81M
$124M
$86M
$124M
$111M
$180M
$63M
$103M
Income Tax
$21M
$34M
$2M
$16M
$14M
$30M
$-14M
$13M
$21M
$33M
$19M
$30M
$28M
$49M
$16M
$26M
Net Income
$53M
$89M
$-1M
$34M
$37M
$85M
$-23M
$45M
$60M
$91M
$67M
$94M
$83M
$131M
$47M
$77M
EPS (Basic)
$1.16
$1.90
$0.01
$0.70
$0.77
$1.72
$-0.44
$0.90
$1.21
$1.80
$1.38
$1.65
$1.40
$2.18
$0.84
$1.23
EPS (Diluted)
$1.15
$1.90
$0.02
$0.70
$0.77
$1.71
$-0.44
$0.89
$1.20
$1.78
$1.38
$1.63
$1.38
$2.17
$0.83
$1.22
Shares (Basic)
46,000,000
47,000,000
·
48,000,000
48,000,000
49,000,000
·
50,000,000
50,000,000
51,000,000
·
57,000,000
60,000,000
60,000,000
·
62,000,000
Shares (Diluted)
46,000,000
47,000,000
·
48,000,000
49,000,000
49,000,000
·
50,000,000
51,000,000
51,000,000
·
58,000,000
60,000,000
60,000,000
·
63,000,000
EBITDA
·
·
·
·
·
·
·
$58M
$80M
$122M
·
$116M
$97M
$169M
·
$120M
Balanço Patrimonial24
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$358M
$340M
$287M
$321M
$407M
$349M
$360M
$251M
$177M
$298M
·
$170M
$482M
$707M
·
$454M
Short-term Investments
·
·
·
·
·
·
·
$50M
$72M
$85M
·
$75M
$69M
$89M
·
$95M
Receivables
$3M
$7M
$20M
$10M
$12M
$21M
$32M
$15M
$15M
$11M
·
$21M
$18M
$15M
·
$9M
Prepaid Expense
$53M
$64M
$82M
$53M
$50M
$60M
$64M
$64M
$76M
$79M
·
$75M
$72M
$85M
·
$63M
Other Current Assets
$76M
$51M
$47M
$49M
$45M
$44M
$46M
$51M
$48M
$50M
·
$49M
$45M
$44M
·
$144M
Current Assets
$2.38B
$2.48B
$2.87B
$2.50B
$2.76B
$2.86B
$3.18B
$2.60B
$2.57B
$2.84B
·
$1.85B
$2.18B
$2.63B
·
$1.97B
PP&E (Net)
$27M
$22M
$11M
$11M
$10M
$9M
$10M
$14M
$14M
$15M
·
$16M
$29M
$31M
·
$90M
PP&E (Gross)
·
·
$40M
·
·
·
$50M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$29M
·
·
·
$37M
·
·
·
·
·
·
·
·
·
Goodwill
$465M
$461M
$461M
$461M
$461M
$461M
$461M
$462M
$462M
$462M
$462M
$462M
$462M
$462M
$462M
$462M
Intangibles
$173M
$155M
$153M
$151M
$148M
$146M
$156M
$179M
$176M
$174M
·
$169M
$156M
$155M
·
$103M
Other Non-current Assets
$135M
$138M
$140M
$142M
$144M
$146M
$143M
$141M
$145M
$142M
·
$145M
$136M
$133M
·
$128M
Total Assets
$3.35B
$3.42B
$3.80B
$3.42B
$3.69B
$3.77B
$4.12B
$3.73B
$3.70B
$3.97B
·
$2.97B
$3.29B
$3.74B
·
$3.08B
Current Liabilities
$2.11B
$2.23B
$2.64B
$2.25B
$2.51B
$2.65B
$2.98B
$2.44B
$2.46B
$2.67B
·
$1.70B
$1.71B
$2.23B
·
$1.52B
Capital Leases
$44M
$39M
$37M
$38M
$48M
$24M
$26M
$30M
$24M
$27M
·
$30M
$33M
$36M
·
$41M
Deferred Tax
$54M
$54M
$55M
$9M
$10M
$10M
$11M
$18M
$13M
$13M
·
$5M
$7M
$9M
·
$29M
Other Non-current Liabilities
$14M
$13M
$13M
$14M
$12M
$12M
$14M
$12M
$12M
$12M
·
$5M
$10M
$8M
·
$7M
Total Liabilities
$3.22B
$3.34B
$3.74B
$3.31B
$3.58B
$3.71B
$4.05B
$3.60B
$3.60B
$3.83B
·
$2.96B
$2.38B
$2.91B
·
$2.22B
Total Debt
$896M
$896M
·
$895M
$894M
$909M
·
$993M
$984M
$984M
·
$1.09B
$496M
$496M
·
$496M
Retained Earnings
$-1.05B
$-1.07B
$-1.08B
$-1.00B
$-988M
$-1.01B
$-984M
$-910M
$-916M
$-848M
·
$-935M
$-13M
$-83M
·
$-17M
AOCI
$-3M
$-2M
$0
$0
$0
$-1M
$-3M
$2M
$-5M
$-5M
·
$-8M
$-6M
$-2M
·
$-5M
Stockholders' Equity
$125M
$83M
$54M
$110M
$107M
$63M
$69M
$129M
$100M
$143M
$78M
$10M
$915M
$825M
$775M
$856M
Liabilities + Equity
$3.35B
$3.42B
$3.80B
$3.42B
$3.69B
$3.77B
$4.12B
$3.73B
$3.70B
$3.97B
·
$2.97B
$3.29B
$3.74B
·
$3.08B
Shares Outstanding
45,971,977
46,125,755
47,377,950
48,210,700
48,588,214
48,397,519
49,527,506
49,611,791
49,710,395
50,573,176
50,664,471
50,507,590
59,674,960
59,522,954
60,555,661
62,229,506
Fluxo de Caixa16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$17M
$16M
$17M
$17M
$18M
$13M
$12M
$15M
$18M
$20M
$16M
$15M
$17M
$11M
$16M
$16M
Deferred Tax
·
·
·
·
·
·
$-4M
·
·
·
$4M
·
·
$0
$-22M
·
Amort. of Intangibles
·
·
·
·
·
·
$12M
$19M
$19M
$18M
$10M
$17M
$18M
$18M
$6M
$19M
Restructuring
$-1M
$14M
·
·
$2M
$0
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$88M
$149M
$61M
$72M
$75M
$95M
$65M
$459M
$252M
$91M
$582M
$-110M
$144M
$-77M
$421M
$-49M
CapEx
$21M
$26M
$18M
$17M
$18M
$16M
$18M
$25M
$17M
$18M
$21M
$20M
$17M
$17M
$17M
$13M
Investing Cash Flow
$-71M
$-13M
$-16M
$-20M
$1M
$-8M
$178M
$24M
$0
$-47M
$-13M
$-26M
$-8M
$-23M
$-21M
$-14M
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$-200M
·
·
Stock Issued
·
·
$5M
$-1M
·
·
$6M
$-1M
·
·
$6M
$2M
·
·
$5M
$1M
Stock Repurchased
$18M
$58M
$61M
$31M
$1M
$90M
$28M
$20M
$112M
$23M
$13M
$1.01B
$7M
$91M
$140M
$1M
Net Stock Activity
·
$-58M
·
·
·
$-90M
·
·
·
$-23M
·
·
·
$-91M
·
·
Dividends Paid
$13M
$13M
$13M
$13M
$14M
$12M
$12M
$12M
$13M
$0
$0
$0
·
·
·
·
Financing Cash Flow
$-112M
$-645M
$511M
$-132M
$66M
$-494M
$500M
$-529M
$-525M
$-243M
$-17M
$-423M
$-300M
$200M
$-79M
$-7M
Net Change in Cash
$-95M
$-510M
$556M
$-80M
$142M
$-407M
$743M
$-46M
$-273M
$-199M
$552M
·
·
·
$320M
$-70M
Taxes Paid
·
·
$0
$1M
$26M
$0
$9M
$5M
$55M
$7M
$25M
$31M
$54M
$4M
$68M
$23M
Free Cash Flow
·
$123M
·
·
·
$79M
·
·
·
$-140M
·
·
·
$-94M
·
·
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
·
·
·
·
·
·
4.7%
6.5%
9.7%
·
9.5%
8.0%
13.6%
·
9.7%
Net Margin
4.5%
7.3%
·
2.8%
3.0%
6.6%
·
3.6%
4.9%
7.2%
·
7.7%
6.9%
10.5%
·
6.2%
Pretax Margin
6.3%
10.0%
·
4.1%
4.1%
8.9%
·
4.7%
6.6%
9.8%
·
10.2%
9.2%
14.4%
·
8.3%
EBITDA Margin
·
·
·
·
·
·
·
4.7%
6.5%
9.7%
·
9.5%
8.0%
13.6%
·
9.7%
ROA
1.5%
2.5%
·
0.95%
1.0%
2.2%
·
1.3%
1.7%
2.4%
·
3.1%
2.6%
3.8%
·
2.5%
ROE
45.7%
121.9%
·
28.4%
35.8%
82.5%
·
64.8%
11.8%
18.8%
·
21.7%
9.9%
17.2%
·
9.2%
ROIC
·
·
·
·
·
·
·
4.0%
5.5%
7.9%
·
8.0%
5.1%
9.3%
·
6.6%
Liquidez e Solvência4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.1
·
1.1
1.1
1.1
·
1.1
1.0
1.1
·
1.1
1.3
1.2
·
1.3
Quick Ratio
0.2
0.2
·
0.1
0.2
0.1
·
0.1
0.1
0.1
·
0.2
0.3
0.4
·
0.4
Debt / Equity
7.2
10.8
·
8.1
8.4
14.4
·
7.7
9.8
6.9
·
109.1
0.5
0.6
·
0.6
LT Debt / Equity
7.2
10.8
·
8.1
8.4
14.4
·
7.7
9.8
6.9
·
109.1
0.5
0.6
·
0.6
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.4
0.4
0.3
·
0.4
0.4
0.4
·
0.4
Receivables Turnover
157.1
87.6
·
98.6
91.7
80.8
·
68.7
74.3
97.2
·
81.5
89.6
99.7
·
146.0
Por Ação7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.72
$1.80
·
$2.28
$2.20
$1.30
·
$2.60
$2.01
$2.83
·
$0.20
$15.33
$13.86
·
$13.76
Revenue / Share
$25.61
$26.09
·
$25.67
$25.27
$26.37
·
$24.74
$24.04
$24.78
·
$21.07
$20.15
$20.77
·
$19.70
Cash Flow / Share
·
$3.17
·
·
·
$1.94
·
·
·
$-2.39
·
·
·
$-1.28
·
·
Cash / Share
$7.79
$7.37
·
$6.66
$8.38
$7.21
·
$5.06
$3.56
$5.89
·
$3.37
$8.08
$11.88
·
$7.30
Dividend / Share
·
·
·
·
·
·
·
$0.25
$0.25
$0.25
·
·
·
·
·
·
Dividend Paid / Share
$0.29
$0.29
·
·
$0.28
$0.28
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$3.77
$3.39
·
$2.74
$2.93
$3.36
·
$5.25
$5.99
$6.17
·
$6.01
$5.60
$5.57
·
$5.81
Avaliação (TTM)14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$4.88B
$4.94B
·
$5.04B
$5.06B
$5.06B
·
$5.09B
$5.06B
$5.03B
·
$4.92B
$4.94B
$4.93B
·
$4.89B
Net Income TTM
$175M
$159M
·
$133M
$144M
$167M
·
$263M
$312M
$335M
·
$355M
$338M
$340M
·
$377M
Market Cap
$2.28B
$1.68B
·
$3.22B
$3.55B
$3.84B
·
$4.81B
$4.97B
$6.70B
·
$5.88B
$5.67B
$4.80B
·
$4.43B
Enterprise Value
$2.81B
$2.24B
·
$3.80B
$4.04B
$4.40B
·
$5.50B
$5.71B
$7.30B
·
$6.73B
$5.61B
$4.50B
·
$4.38B
P/E
13.1
10.7
·
24.4
25.0
23.6
·
18.5
16.7
21.5
·
19.4
17.0
14.5
·
12.3
P/S
0.5
0.3
·
0.6
0.7
0.8
·
0.9
1.0
1.3
·
1.2
1.1
1.0
·
0.9
P/B
18.2
20.2
·
29.3
33.2
60.9
·
37.3
49.7
46.9
·
588.3
6.2
5.8
·
5.2
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
·
19.1
23.1
·
15.2
P / Cash Flow
·
11.3
·
·
·
40.4
·
·
·
-54.9
·
·
·
-62.3
·
·
EV / Revenue
0.6
0.5
·
0.8
0.8
0.9
·
1.1
1.1
1.5
·
1.4
1.1
0.9
·
0.9
Dividend Yield
2.3%
3.1%
·
1.6%
1.4%
1.3%
·
0.52%
0.26%
·
·
·
·
·
·
·
Earnings Yield
7.6%
9.3%
·
4.1%
4.0%
4.2%
·
5.4%
6.0%
4.7%
·
5.2%
5.9%
6.9%
·
8.2%
Payout Ratio
·
14.6%
·
·
·
14.1%
·
·
·
·
·
·
·
·
·
·
Annual Payout
$52M
$53M
·
$51M
$50M
$49M
·
$25M
$13M
·
·
·
·
·
·
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$5.01B
$5.05B
$4.99B
$4.91B
$4.54B
Margem Operacional %
·
·
9.5%
10.2%
10.0%
Lucro líquido
$155M
$173M
$375M
$355M
$338M
EPS Diluído
$3.20
$3.43
$6.56
$5.61
$5.07
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
16.6
13.2
12.6
0.6
0.6
Índice de liquidez corrente
1.1
1.1
1.0
1.2
1.4
Índice de Liquidez Seca
0.1
0.1
0.2
0.2
0.4
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$234M
$201M
$470M
$506M
$178M
Investidores institucionais (13F)
299 declarantes
· $2.3B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores299
Valor detido$2.3B
Novas posições63
Posições encerradas27
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
63 (+10 vs trimestre anterior)
27 (-28 vs trimestre anterior)
93 (-19 vs trimestre anterior)
79 (+23 vs trimestre anterior)
-150K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
AGI-T, L.P., A-T Holdings GP, LLC, Atairos Group, Inc., Atairos Partners, L.P., Atairos Partners GP, Inc., A-A SMA, L.P., A-A SMA GP, LLC, Michael J. Angelakis
×7 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
37 insiders
· 20 diretores · 17 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 45 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.