GRPN Groupon, Inc. - Common Stock
เกี่ยวกับ Groupon, Inc. - Common Stock ภาพรวมบริษัทจาก Wikipedia
Groupon, Inc. is an American e-commerce marketplace that connects subscribers with local merchants by offering activities, travel, goods, and services in 13 countries.
อ่านเพิ่มเติม
Groupon, Inc. is an American e-commerce marketplace that connects subscribers with local merchants by offering activities, travel, goods, and services in 13 countries.
The company launched in Chicago in November 2008 before expanding to Boston, New York City, and Toronto. As of October 2010, Groupon was available in 150 cities in North America and 100 cities across Europe, Asia, and South America, with 35 million registered users. By March 2015, Groupon served approximately 500 cities and 48.1 million registered users.
As of 2024, Groupon operates with a leaner workforce and has shifted focus to digital vouchers and services after discontinuing much of its physical goods segment.
Groupon was created by former CEO and Pittsburgh native Andrew Mason. The idea gained the attention of his former employer, Eric Lefkofsky, who provided $1 million in seed money to develop the idea. In April 2010, the company was valued at $1.35 billion. According to a December 2010 report conducted by Groupon's marketing association and reported in Forbes magazine and the Wall Street Journal, Groupon was "projecting that the company is on pace to make $1 billion in sales faster than any other business, ever."
In its first earnings release as a public company, Groupon reported a 2011 fourth-quarter loss of $9.8 million on an adjusted basis, disappointing investors. Additional investor concerns arose after the company restated 2011 revenues downward in March 2012.
History
The idea that would eventually become Groupon was born out of founder Andrew Mason's frustration trying to cancel a mobile phone contract in 2006. Mason thought that there must be some way to leverage the collective bargaining power of a large number of people. In 2007 Mason launched The Point, a web platform based on the "tipping point" principle that would use social media to get people together to accomplish a goal. The Point was intended to organize people around some sort of cause or goal. It gained only modest traction in Chicago until a group of users decided their cause would be saving money. They wanted to round up people to buy the same product in order to receive a group discount. Founder Eric Lefkofsky wanted the company to pivot in order to focus entirely on group buying. Born from The Point, Groupon was launched in November 2008.
The name for the e-commerce platform, Groupon is a portmanteau of "group" and "coupon". Groupon's first deal was a two-pizzas-for-the-price-of-one offer at Motel Bar, a restaurant on the first floor of its building in Chicago.
The decision to focus on group buying proved wise. In just a year and a half, Groupon grew from a staff of a few dozen to over 350. Revenue and bookings also grew swiftly, and the company was valued at over $1 billion after just 16 months in business, the fastest company ever to reach this milestone.
Initial public offering
On June 2, 2011, Groupon filed to go public under the ticker symbol GRPN. The company went public on November 4, 2011, with its shares listed on Nasdaq. It was the biggest IPO by an Internet company since Google in 2004. The IPO was handled by Morgan Stanley, Goldman Sachs Group and Credit Suisse Group.
On August 10, 2011, Groupon updated its IPO filing, after facing scrutiny from regulators and analysts over its use of a non-standard accounting metric called Adjusted Consolidated Segment Operating Income. Critics argued that ACSOI was used by Groupon to present a misleading metric of profitability. Groupon's original IPO filing with ACSOI accounting showed a positive operating income of $60.6 million for 2010; after replacing the ACSOI metric with standard accounting metrics, Groupon's IPO filing reported an operating loss of $420 million for 2010. Prior to the IPO, some analysts criticized Groupon's decision to pay out over $940 million of the $1.12 billion in venture capital Groupon had raised before the IPO – over 84% of its venture capital raised – as cash payouts to its 3 founders and early backers, rather than into the company. The large cash payout also made Groupon technically insolvent when it filed for its IPO.
In 2012, it was noted that Groupon had lost 80% of its value since its initial public offering the previous year. The stock had since rebounded and was trading around $8 in Q1 2015 before plunging as low as $2.15 in early 2016.
2011 onward
Prior to the company's fifth anniversary, the Groupon website was completely redesigned and new features were added in November 2013. According to the SVP of product management, the original website was "designed for a deal of the day and the new site is designed for a marketplace." Following the website relaunch, the company rewarded a random selection of one million customers on November 20, 2013, with up to US$5,000 worth of "Groupon bucks".
Groupon recorded record-breaking holiday weekend sales in North America during the full (Black Friday through Cyber Monday) weekend of 2014 (Nov. 28 – Dec. 21), representing the most successful four days ever in the company's six-year history, with sales up more than 25% year over year. Black Friday and Cyber Monday were the two biggest days in Groupon's North American history.
Following Amazon.com's December announcement on drone delivery, Groupon reacted with a plan for "Groupon catapults".
On December 29, 2014, Groupon's shares rose by 1.4% after it was reported that Goldman Sachs was "weighing an investment in one of the daily deal company’s units."
Groupon named a new Chief Operating Officer on June 2, 2015, Rich Williams and in November, Williams was named CEO.
On September 22, 2015, Groupon announced they would be eliminating approximately 1,100 positions, primarily in their sales and customer service operations. As part of this restructure, they would also be ceasing operations in international markets such as Morocco, Panama, Philippines, Puerto Rico, Taiwan, Thailand and Uruguay. Exiting those markets was part of a strategy to boost profits.
In January 2016, Groupon signed a lease in Seattle for 42,000 square feet of space in the 1201 3rd Avenue building in downtown. This creates room for 400 employees, up from 300 that Groupon currently employs in Washington.
In May 2016, Groupon sued IBM, claiming that IBM had infringed the patent of technology that allows solicitation of customers based on where the customers are located. Groupon filed the lawsuit shortly after IBM accused Groupon of infringement in a previous lawsuit. In October 2018 the separate lawsuit was settled, with Groupon paying IBM $57 million to cover the infringement and licensing of four patents.
In November 2016, Groupon began to reduce its area of coverage from 27 countries down to 15. It shut down operations in South Africa on November 4 of that year.
In March 2020, both Groupon's CEO Rich Williams and Chief Operating Officer Steve Krenzer stepped down from their roles. Despite that, both of them still remain employed by the company, "The terms of Mr. Williams’ and Mr. Krenzer's separations will be disclosed as available and required". Interim CEO Aaron Cooper was replaced by Kedar Deshpande. Dušan Šenkypl became the company's new CEO in March 2023.
In June 2022, Groupon settled a class action lawsuit with a group of investors for $13.5 million. The agreement resolved claims that Groupon has misled investors.
In December 2022, two beauty salons, Salon Phoenix Cosmetology in Hoboken, New Jersey and Salon Hairroin in Los Angeles, filed a class action lawsuit against Groupon, arguing that company listed them on their website without their permission, thus tarnishing their reputations and stealing organic search traffic from them. In November 2023, an Illinois federal judge approved a settlement (preliminarily approved in August 2023) between the two companies and Groupon. That settlement benefitted more than 2.5 million small businesses. All class members were also able to ask Groupon to remove or edit company profiles and expired deal pages.
Acquisitions and partnerships
Groupon owns numerous international operations, all of which were originally deal-of-the-day services similar to it, but most of which was subsequently re-branded under the Groupon name after the acquisition, including the European-based MyCityDeal (May 17, 2010), the South American ClanDescuento (June 22, 2010), the Japanese service Qpod.jp and Russian Darberry.ru (both acquired on August 17, 2010), and the Singaporean Beeconomic.com (November 30, 2010), which was founded by brothers Karl Chong and Christopher Chong.
Groupon bought the Indian deal-of-the-day website SoSasta.com in January 2011 and re-branded it as "Crazeal by Groupon Inc." The Groupon acquisitions of uBuyiBuy launched services under the Groupon name in Hong Kong. In addition, Groupon acquired GroupsMore.com to expand its business in Malaysia.
Prior to these acquisitions, Groupon had bought out the mobile technology company Mob.ly, while The Point, Inc., the predecessor to Groupon, bought the trademark
On August 4, 2011, the company acquired Obtiva, a large Chicago, Illinois-based Ruby on Rails and Agile Software Development consulting firm for an undisclosed amount, in order to boost its technology recruiting capabilities.
In January 2012, the company acquired Mertado, a social shopping service based on the Facebook platform. In May 2012, Groupon acquired Breadcrumb, a point of sale system and iPad app that targets local restaurants. Based on the May acquisition, Groupon launched Breadcrumb PRO and Breadcrumb POS, expanding its target beyond restaurants to include all types of local businesses.
On September 24, 2012, Groupon acquired restaurant reservation and discount site Savored for an undisclosed amount, providing Groupon with an inlet to higher-end restaurants. Groupon also announced that it would continue to operate Savored independently from the main Groupon website.
In December 2013, Groupon acquired Boomerang, a Lightbank-backed start-up that allows people to share gift cards and other deals from local merchants with their friends. Boomerang's two cofounders, Zachary Smith and Matthew Williams, along with eight employees went on to build a new digital-coupon offering, called Groupon Coupons.
On January 11, 2013, Groupon acquired real-time location sharing mobile app and small business service provider Glassman, which was founded and led by Geoffrey Woo, Jon Zhang and Jonathan Chang. On September 9, 2013, Groupon announced acquisition of European last-minute travel app Blink (founded by Rebeca Minguela), which provides same-day hotel reservations.
In January 2014, Groupon bought ideeli, a fashion company, for $43 million. On October 2, 2014, Groupon unveiled Snap, a new app specifically for giving customers cash back when they buy certain items at the grocery store. Snap asks shoppers to upload photos of their receipts after they have gone to the supermarket to buy groceries. Certain items are then eligible for discounts, which shoppers receive in the form of a cash-back deal. The new app comes from Groupon's previous acquisition of SnapSaves, a Canadian start-up that works much like Snap. In November 2014, Groupon acquired In-Store Analytics And Marketing Start-up, Swarm Mobile, a start-up that helps businesses connect with and track their customers while in stores.
On July 16, 2015, Groupon announced its acquisition of food-delivery service Order Up. Two weeks later, Groupon announced its own Food Delivery Business, Groupon To Go.
In February 2016, Chinese online retailer Alibaba Group Holding Ltd disclosed that it had acquired a 5.6% stake in Groupon Inc. In April 2016, Groupon Inc. announced it received a $250 million investment from a private investment firm, Atairos Management LP, which has ties to Comcast Corp. The firm was founded by former Comcast Chief Financial Officer Michael Angelakis, who launched the firm earlier that year with more than $4 billion in committed capital from Comcast.
In May 2018, Groupon acquired Bristol, UK-based Cloud Savings company for $65 million.
Business
Business model
When it first launched, the company offered one "Groupon" per day in each of the markets it served. The Groupon worked as an assurance contract using The Point's platform: if a certain number of people signed up for the offer, then the deal became available to all; if the predetermined minimum was not met, no one got the deal that day. This reduced risk for retailers, who can treat the coupons as quantity discounts as well as sales promotion tools. In the early years before revenue splits began to adjust as necessary, Groupon made money by keeping approximately half the money the customer pays for the coupon. More recently that split could vary depending on many factors.
Unlike classified advertising, the merchants advertising on Groupon do not pay any upfront cost to participate: Consumers are able to search and browse deals via web or mobile and can subscribe to receive emails featuring deals they are interested in based on preferences they input. Groupon employs copywriters who draft descriptions for the deals featured by email and on the website. Groupon's promotional text strategy in the early years for the deals has been seen as a contributing factor to the popularity of the site, featuring a distinctive mix of thorough fact-checking and witty humor.
Some publications have noted potential problems with the business model. For example, the Wall Street Journal has reported that a successful deal could temporarily swamp a small business with too many customers, risking a possibility that customers will be dissatisfied, or that there won't be enough product to meet the demand. In response to these issues, Groupon officials have stated that deals sold will be capped in advance to a number that the business can service effectively.
In 2015, it was reported that 88% of merchants agree that their Groupon deal brought in new customers, and 82% of customers say they are likely to return to the merchant again. One analysis found only ~20% of Groupon buyers returned for full-price purchases.
In 2010, it was reported that local merchants found it difficult to get Groupon interested in agreeing to a particular deal. According to the Wall Street Journal, seven of every eight possible deals suggested by merchants were dismissed by Groupon.
Groupon offers a mobile application which allows users to browse, buy deals, and redeem them using the screen as a coupon.
In addition to daily local deals, Groupon's channels have included: Groupon Goods, launched in September 2011, which focuses on discounted merchandise, although Groupon officially announced the closure of goods on February 19, 2020, but then decided almost three months later to phase down the Goods business and cut 44% of its employees; Groupon Getaways, which offers vacation packages and travel deals; and GrouponLive, where consumers can find discounts on ticketed events Groupon has also emerged as a check on price increases for certain essential commodities in many countries.
In recent years, Groupon has shifted greater focus toward higher-margin local experiences and services, phasing out lower-margin goods. As of 2025, Groupon's Local segment in North America was the primary growth driver.
Geographic markets
Groupon has served markets in several countries including, the United States, Canada, Ukraine, Germany, Greece, France, the Netherlands, Belgium, the United Kingdom, India, Indonesia, Ireland, Israel, Denmark, Thailand, United Arab Emirates, New Zealand and others. In 2010, Forbes noted that there were over 700 Groupon copycat sites, the majority of them existing overseas.
On February 19, 2011 The Wall Street Journal reported that Groupon was preparing to launch in China. Groupon subsequently entered into the China market in a joint venture with Tencent and launched "Gaopeng" (高朋; 'good friend'). After a year of struggling in the established market, Goapeng subsequently merged with Futuan.
Groupon also launched in the MENA region with Groupon UAE on June 16, 2011.
Groupon entered the Indian market through the acquisition of local company SoSasta in Jan 2011. Finally, after winning a battle to acquire the groupon.co.in domain name, the Indian business was renamed Groupon in Nov 2012. In August 2015, Groupon gave up control of its India unit to Sequoia Capital and renamed the company Nearbuy. In February 2011, Groupon Russia announced it would join the Russian Company Mail.ru in order to start offering deals on its social network Odnoklassniki. This way, users would be able to buy and share deals from Groupon on their profiles.
Financials
New Enterprise Associates, Eric Lefkofsky and Brad Keywell are investors in Groupon (Lefkofsky and Keywell later formed the investment company Lightbank; Groupon is listed as a Lightbank investment). In April 2010, Groupon raised $135 million from Digital Sky Technologies, a Russian investment firm. On December 29, 2010, Groupon's executive board approved a change to Groupon's certificate of incorporation that would permit the company to raise $950 million in venture capital funding, based on a valuation of $6.4 billion.
From January 2010 through January 2011, Groupon's U.S. monthly revenues grew from $11 million to $89 million. Consolidated revenue for the full year 2014 reached nearly $3.2 billion.
In October 2010, Yahoo! was rumoured to have offered over $3 billion to acquire Groupon. On November 30, 2010, it was reported that Google offered $5.3 billion with a $700 million earnout to acquire Groupon and was rejected on December 3, 2010. After the rejection of the Google/Groupon buy-out, Groupon proceeded with their own initial public offering.
Groupon's consolidated gross billings for the full year 2014 increased 32% year-over-year to $7.6 billion.
Groupon Now application
In 2011, Groupon developed an application, Groupon Now, aimed at smartphone and tablet users. The application consists of two buttons: "I'm Hungry" and "I'm Bored." Once a user clicks on one of the buttons, the app then locates the closest and best deals for food or entertainment, respectively, using geolocation.
Groupon Promise
Groupon have the Groupon Promise to ensure that customers are satisfied with their purchase and if customers are disappointed with their purchase, Groupon will try to work things out with the customers or give them a refund. The Groupon Promise is essential in dissipating cognitive dissonance and perceived risk.
Groupon VIP
On February 20, 2012, Groupon announced a "VIP Membership" program, with a membership fee of $30 annually. This program gives VIP members access to deals 12 hours earlier than non-members, as well as access to expired deals (in the "Deal Vault") and easy returns of deals (in exchange for "Groupon bucks").
Groupon MerchantOS
Groupon MerchantOS is a suite of products and tools for merchants running with Groupon. The suite includes Groupon Rewards, Groupon Scheduler and Groupon Payments.
Groupon Rewards
On May 10, 2012, Groupon announced the launch of Groupon Rewards in the United States. Rewards is a loyalty program for merchants to reward customers for repeat visits with a Reward of their choosing. Unlike "buy 9 and get the 10th free" punchcards, a consumer earns Rewards by using any major credit card saved in their Groupon account when they visit their favourite local merchants. When a customer spends an amount pre-determined by the merchant, the customer unlocks a Reward to use on a future visit. The rewards program was later removed due to lack of engineering support.
Groupon Scheduler
Groupon Scheduler is an online booking tool for merchants, allowing their consumers to seamlessly book appointments for services at the time of purchasing their Groupon deal. This tool is targeted at merchants running deals where appointments are required, for example in the health and beauty industry or for classes and activities.
Groupon Payments
The newest addition to the suite of merchant-facing products is Groupon Payments, which was launched in September 2012. Groupon Payments offers merchants an infrastructure for accepting credit card payments at a low cost.
As of December 2015, MerchantOS is no longer a Groupon division.
Reception
Super Bowl commercials
Groupon aired a controversial Super Bowl XLV advertisement in which actor Timothy Hutton begins by making a plea for the people of Tibet before delivering the punch line: "But they still whip up an amazing fish curry." Critics of the ad took to several social media outlets to argue that Groupon was using the plight of Tibetans to sell their services. The commercial angered consumers who described the ad with adjectives including "tasteless," "tacky," "vulgar" and "detestable". The following day, Groupon responded by defending their commercial and their philanthropic stance. On February 10, 2011, Groupon's founder Andrew Mason apologized and pulled the ad.
The company waited seven years before it would try another Super Bowl ad. The commercial that aired during Super Bowl LII featured Tiffany Haddish, a comedian and active Groupon user.
Violation of gift certificate expiration laws
In March 2011, Eli R. Johnson filed a lawsuit in federal court against Groupon, based on a claim that the company issues "gift certificates" that are not allowed under the Credit Card Accountability Responsibility and Disclosure Act. The act prohibits retailers from setting expiration dates less than 5 years after a card is purchased. The class action lawsuit was settled on December 17, 2012.
Massachusetts Alcoholic Beverages Control Commission
In March 2011, the Massachusetts Alcoholic Beverages Control Commission notified Groupon that it was in violation of state law that prohibits discounting of alcoholic beverages. Groupon notified Massachusetts subscribers of a temporary suspension in the use of its discount vouchers for alcohol at participating restaurants.
UK Office of Fair Trading investigation
During 2011 there were reported breaches of British advertising regulations to the Advertising Standards Authority. In December 2011 the Office of Fair Trading (OFT) launched an investigation into Groupon after the firm broke regulations 48 times in 11 months.
The OFT concluded in March 2012 that Groupon was in "widespread breaches" of UK consumer laws and were ordered to "clean up their practices" within three months including ensuring its website was accurate, realistic, claims related to any beauty or health products offered were substantiated and that refund and cancellation policies were in accordance with current regulations.
Groupon and Chilean consumer office lawsuit
The agency filed the lawsuit after a series of faults in the delivery and conditions of products and services sold to consumers.
In August 2016, the disagreements between the Chilean National Consumer Service (Sernac) and Groupon were evident. Both decided to raise a collective mediation for a series of questions that the entity dependent on the Ministry of Economy by groupon for the services of the virtual platform. In spite of the negotiations, the negotiations did not arrive at good port. And a few days after Christmas, Sernac filed a class action lawsuit against Groupon.
According to the agency, Groupon breached the conditions offered and contracted with consumers, in particular, due to non-compliance with deadlines offered and committed for the delivery of products or services. It even accuses it of not delivering the items purchased by consumers, with the consequent unilateral cancellation of purchases or having offered products and services without stock available.
This is compounded by the fact of dispatching articles of less value to the acquired or sending another product to the purchased, defaulting promotions and offers, "without respecting discount coupons offered and purchased by consumers," reads the lawsuit filed before the 18 ° Civil Court of Santiago.
According to information revealed by Sernac in the judicial action, during 2016 the service received numerous claims against Groupon. As of December 20, these totalled 1,958, which resulted in legal action. "The defendant incurs a serious violation of the Consumer Protection Law, violating the basic and irrevocable right, which is the right to truthful and timely information that assists every consumer," said the letter.
Living on Groupon ("Live Off Groupon" program)
In May 2010, Groupon created a challenge to live on Groupons for one year. The contestant Josh Stevens travelled throughout the United States and to the United Kingdom and purchased all food, drinks, travel, entertainment and more from Groupon for 365 days. At the end of the year, he received a prize of $100,000.
Media related
Friend Me, a CBS sitcom based around Groupon, was created in 2012, but never aired.
แหล่งที่มา: Wikipedia (ภาษาอังกฤษ), CC BY-SA 4.0 · ดูบน Wikipedia ↗
GRPN ภาพรวมหุ้น ราคา, มูลค่าหลักทรัพย์ตามราคาตลาด, P/E, EPS, ROE, อัตราส่วนหนี้สินต่อทุน, ช่วงราคา 52 สัปดาห์
GRPN กราฟราคาหุ้น OHLCV รายวันพร้อมตัวชี้วัดทางเทคนิค — แพน ซูม และปรับแต่งมุมมองของคุณ
ผลการดำเนินงาน 10 ปี แนวโน้มรายได้ กำไรสุทธิ อัตรากำไร และ EPS
การประเมินมูลค่า อัตราส่วน P/E, P/S, P/B, EV/EBITDA — หุ้นมีราคาแพงหรือถูก?
ความสามารถในการทำกำไร อัตรากำไรขั้นต้น, อัตรากำไรจากการดำเนินงาน และอัตรากำไรสุทธิ; ROE, ROA, ROIC
สุขภาพทางการเงิน หนี้สิน, สภาพคล่อง, ความสามารถในการชำระหนี้ — ความแข็งแกร่งของงบดุล
การเติบโต การเติบโตของรายได้, EPS และกำไรสุทธิ: YoY, CAGR 3 ปี, CAGR 5 ปี
ประสิทธิภาพของเงินทุน อัตราหมุนเวียนสินทรัพย์, อัตราหมุนเวียนสินค้าคงคลัง, อัตราหมุนเวียนลูกหนี้
GRPN ความเห็นหลายต่อหลายของนักวิเคราะห์ มุมมองนักวิเคราะห์ทั้งเชิงบวกและเชิงลบ, ราคาเป้าหมาย 12 เดือน, อัพไซด์
- ซื้อแนะนำ 2 22.2%
- ซื้อ 5 55.6%
- ถือ 1 11.1%
- ขาย 1 11.1%
- ขายแนะนำ 0 0.0%
ราคาเป้าหมาย 12 เดือน
3 นักวิเคราะห์ · 2026-08-16ประวัติผลประกอบการ EPS จริงเทียบกับประมาณการ, เปอร์เซ็นต์ส่วนต่าง%, อัตราการชนะ, วันประกาศผลประกอบการครั้งถัดไป
| งวด | EPS Actual | EPS คาด | ส่วนต่าง |
|---|---|---|---|
| 30 มิถุนายน 2026 | $-0.04 | $-0.06 | 0.02% |
| 31 มีนาคม 2026 | $-0.32 | $-0.03 | -0.29% |
| 31 ธันวาคม 2025 | $0.17 | $0.25 | -0.08% |
| 30 กันยายน 2025 | $-2.92 | $0.01 | -2.9% |
| 30 มิถุนายน 2025 | $0.32 | $-0.01 | 0.33% |
| 31 มีนาคม 2025 | $0.18 | $-0.11 | 0.29% |
การเปรียบเทียบกับบริษัทคู่เทียบ (อุตสาหกรรมย่อย GICS) เมตริกสำคัญเทียบกับบริษัทในกลุ่มอุตสาหกรรมเดียวกัน
| Ticker | มูลค่าตลาด | P/E | รายได้ YoY | อัตรากำไรสุทธิ | ROE | อัตรากำไรขั้นต้น |
|---|---|---|---|---|---|---|
| GRPN | $717M | -8.5 | 1.2% | -16.8% | 9561.5% | 90.8% |
| OLLI | — | 28.2 | 16.6% | 9.1% | 13.1% | 40.5% |
| PTRN | $0 | -8.5 | 39.3% | 0.65% | 4.4% | — |
| KSS | — | 7.3 | -4.3% | 1.8% | 6.9% | — |
| SVV | $1.47B | 67.5 | 9.2% | 1.4% | 5.3% | — |
| ORBS | $356M | -0.4 | -16.8% | -794.4% | -214.3% | 1.6% |
| DIBS | $221M | -15.8 | 1.5% | -15.2% | -14.5% | 73.0% |
| HOUR | $63M | 36.0 | 3.0% | 1.2% | 24.1% | 52.4% |
| AMZN | — | 19.6 | 12.4% | — | — | — |
ปัจจัยพื้นฐานฉบับเต็ม ตัวชี้วัดทั้งหมดรายปี — งบกำไรขาดทุน, งบดุล, งบกระแสเงินสด
งบกำไรขาดทุน 16
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $498M | $493M | $515M | $599M | $967M | $1.42B | $2.22B | $2.64B | $2.84B | $3.01B | $2.95B | $3.04B | |
| Cost of Revenue | $46M | $48M | $64M | $76M | $230M | $740M | $1.03B | $1.32B | $1.51B | $1.73B | $1.67B | $1.58B | |
| Gross Profit | $453M | $444M | $451M | $523M | $737M | $677M | $1.19B | $1.32B | $1.33B | $1.28B | $1.29B | $1.47B | |
| SG&A Expense | $274M | $295M | $350M | $481M | $511M | $603M | $807M | $871M | $902M | $1000M | $1.10B | $1.19B | |
| Operating Expenses | $429M | $436M | $469M | $691M | $742M | $954M | $1.15B | $1.27B | $1.30B | $1.38B | $1.36B | $1.43B | |
| Operating Income | $24M | $9M | $-18M | $-168M | $-5M | $-277M | $40M | $54M | $29M | $-100M | $-71M | $31M | |
| Interest Expense | · | · | $16M | $14M | $17M | $33M | $24M | $22M | $21M | $16M | $3M | $883.0K | |
| Other Non-op | $31M | $-38M | $-25M | $-24M | $93M | $-17M | $-53M | $-53M | $7M | $-71M | $-26M | $-33M | |
| Pretax Income | $-45M | $-30M | $-43M | $-192M | $88M | $-294M | $-14M | $1M | $36M | $-172M | $-96M | $-3M | |
| Income Tax | $36M | $26M | $10M | $42M | $-32M | $-8M | $761.0K | $-957.0K | $8M | $-5M | $-23M | $16M | |
| Net Income | $-84M | $-59M | $-55M | $-238M | $119M | $-288M | $-22M | $-11M | $14M | $-195M | $21M | $-73M | |
| EPS (Basic) | $-2.08 | $-1.51 | $-1.77 | $-7.88 | $4.04 | $-10.07 | $-0.79 | $-0.02 | $0.03 | $-0.34 | $0.03 | $-0.11 | |
| EPS (Diluted) | $-2.08 | $-1.51 | $-1.77 | $-7.88 | $3.68 | $-10.07 | $-0.79 | $-0.02 | $0.02 | $-0.34 | $0.03 | $-0.11 | |
| Shares (Basic) | 40,299,826 | 39,170,368 | 31,243,179 | 30,166,100 | 29,365,880 | 28,604,115 | 28,370,417 | 28,325,555 | 559,367,075 | 576,354,258 | 650,106,225 | 674,832,393 | |
| Shares (Diluted) | 40,299,826 | 39,170,368 | 31,243,179 | 30,166,100 | 33,513,440 | 28,604,115 | 28,370,417 | 28,325,555 | 568,418,371 | 576,354,258 | 650,106,225 | 674,832,393 | |
| EBITDA | $41M | $37M | $25M | $-114M | $59M | $-199M | $131M | $155M | · | · | · | $83M |
งบดุล 31
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $296M | $229M | $142M | $281M | $499M | $851M | $751M | $841M | $880M | $863M | $824M | $983M | |
| Short-term Investments | · | · | · | · | · | · | · | · | $0 | · | · | · | |
| Receivables | $26M | $34M | $50M | $45M | $37M | $43M | $55M | $69M | $98M | $71M | $68M | $91M | |
| Prepaid Expense | $53M | $52M | $64M | $41M | $53M | $40M | $82M | $88M | $94M | $94M | $154M | $192M | |
| Other Current Assets | $6M | $5M | $8M | $9M | $10M | $12M | $25M | $19M | $18M | $12M | $15M | $48M | |
| Current Assets | $374M | $315M | $256M | $367M | $588M | $934M | $888M | $999M | $1.07B | $1.09B | $1.08B | $1.39B | |
| PP&E (Net) | · | · | · | · | · | $85M | $125M | $143M | $151M | $169M | $199M | $176M | |
| PP&E (Gross) | · | · | · | · | · | · | $436M | $448M | $559M | $512M | $484M | $366M | |
| Accum. Depreciation | · | · | · | · | · | · | $311M | $304M | $408M | $342M | $286M | $190M | |
| Goodwill | $179M | $179M | $179M | $179M | $216M | $215M | $325M | $325M | $287M | $275M | $278M | $237M | |
| Intangibles | $3M | $5M | $11M | $18M | $24M | $30M | $35M | $45M | $19M | $43M | $36M | $31M | |
| Other Non-current Assets | $7M | $9M | $6M | $27M | $25M | $23M | $29M | $21M | $13M | $29M | $17M | $16M | |
| Total Assets | $670M | $613M | $571M | $793M | $1.16B | $1.41B | $1.59B | $1.64B | $1.68B | $1.76B | $1.80B | $2.23B | |
| Accounts Payable | $9M | $11M | $15M | $60M | $22M | $33M | $20M | $38M | $32M | $29M | $25M | $14M | |
| Accrued Liabilities | $1M | $2M | · | · | $239M | $295M | $260M | $267M | $331M | $366M | $403M | $341M | |
| Short-term Debt | · | $0 | $43M | $75M | $100M | $200M | $0 | · | · | · | · | $0 | |
| Current Liabilities | $384M | $305M | $369M | $531M | $631M | $939M | $822M | $957M | $1.13B | $1.21B | $1.20B | $1.29B | |
| Capital Leases | $3M | $4M | $2M | $9M | $59M | $91M | $110M | $0 | $18M | $20M | $31M | $23M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | $2M | $9M | $33M | |
| Other Non-current Liabilities | $17M | $17M | $13M | $19M | $34M | $44M | $45M | $10M | $10M | $38M | $36M | $24M | |
| Total Liabilities | $713M | $572M | $611M | $784M | $948M | $1.30B | $1.19B | $1.26B | $1.43B | $1.50B | $1.33B | $1.46B | |
| Long-term Debt | $343M | $246M | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | $343M | $0 | $43M | $75M | $100M | $200M | · | · | · | · | · | · | |
| Common Stock | $5.0K | $5.0K | $4.0K | $4.0K | $4.0K | $4.0K | $4.0K | $76.0K | $75.0K | $74.0K | $0 | $0 | |
| Paid-in Capital | $2.48B | $2.44B | $2.34B | $2.32B | $2.29B | $2.35B | $2.31B | $2.23B | $2.17B | $2.11B | $1.96B | $1.85B | |
| Retained Earnings | $-1.59B | $-1.51B | $-1.45B | $-1.39B | $-1.16B | $-1.32B | $-1.03B | $-1.01B | $-1.09B | $-1.10B | $-901M | $-922M | |
| Treasury Stock | $923M | $923M | $923M | $923M | $923M | $923M | $923M | $877M | $867M | $807M | $645M | $198M | |
| AOCI | $-6M | $31M | $-6M | $3M | $-5M | $3M | $39M | $35M | $32M | $58M | $51M | $36M | |
| Stockholders' Equity | $-43M | $41M | $-41M | $8M | $210M | $108M | $394M | $381M | $251M | $264M | $469M | $763M | |
| Liabilities + Equity | $670M | $613M | $571M | $793M | $1.16B | $1.41B | $1.59B | $1.64B | $1.68B | $1.76B | $1.80B | $2.23B | |
| Shares Outstanding | 40,732,313 | 50,090,026 | 42,147,266 | 40,786,996 | 40,007,255 | 39,142,896 | 28,290,737 | 569,084,312 | 559,939,620 | 564,835,863 | 0 | 0 |
กระแสเงินสด 17
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $17M | $28M | $43M | $54M | $64M | $78M | $91M | $101M | $115M | $117M | $111M | $94M | |
| Stock-based Comp | $38M | $27M | $14M | $30M | $33M | $39M | $82M | $65M | $82M | $115M | $139M | $115M | |
| Deferred Tax | $-3M | $5M | $2M | $49M | $-34M | $-7M | $-1M | $-5M | $603.0K | $-10M | $-11M | $-11M | |
| Amort. of Intangibles | $1M | $3M | $8M | $8M | $9M | $10M | $14M | $14M | $23M | $19M | $18M | $21M | |
| Restructuring | · | $1M | $8M | $12M | $42M | $65M | $31.0K | $-136.0K | $19M | $40M | $28M | $0 | |
| Other Non-cash | $96M | $56M | $-82M | $-32M | $-306M | $115M | $-78M | $41M | · | · | · | $153M | |
| Operating Cash Flow | $64M | $56M | $-78M | $-136M | $-124M | $-64M | $71M | $191M | $128M | $118M | $262M | $305M | |
| CapEx | $15M | $15M | $19M | $36M | $50M | $49M | $67M | $70M | $59M | $68M | $82M | $84M | |
| Investing Cash Flow | $6M | $-7M | $-1M | $-39M | $-46M | $-20M | $-68M | $-136M | $-35M | $-57M | $67M | $-229M | |
| Stock Issued | $0 | $80M | $0 | $0 | · | · | · | · | · | · | · | · | |
| Stock Repurchased | · | · | · | · | $0 | $0 | $46M | $10M | $61M | $165M | $443M | $153M | |
| Net Stock Activity | $0 | $80M | · | · | $0 | $0 | $-46M | $-10M | · | · | · | $-153M | |
| Financing Cash Flow | $-8M | $48M | $-36M | $-34M | $-184M | $177M | $-93M | $-84M | $-138M | $-15M | $-516M | $-210M | |
| Net Change in Cash | $63M | $95M | $-114M | $-218M | $-352M | $98M | $-92M | $-41M | $11M | $40M | $-159M | $-224M | |
| Taxes Paid | $37M | $16M | $8M | $5M | $11M | $3M | $12M | $3M | $9M | $-7M | · | · | |
| Free Cash Flow | $50M | $41M | $-97M | $-172M | $-174M | $-112M | $4M | $121M | · | · | · | $201M | |
| Levered FCF | · | · | $-116M | $-190M | $-197M | $-145M | $-21M | $79M | · | · | · | $199M |
ความสามารถในการทำกำไร 8
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 90.8% | 90.2% | 87.5% | 87.3% | 76.2% | 47.8% | · | · | · | · | · | 48.5% | |
| Operating Margin | 4.7% | 1.8% | -3.5% | -28.0% | -0.48% | -19.6% | · | · | · | · | · | -0.47% | |
| Net Margin | -16.8% | -12.0% | -10.8% | -39.7% | 12.3% | -20.3% | · | · | · | · | · | -2.3% | |
| Pretax Margin | -9.1% | -6.2% | -8.4% | -32.0% | 9.1% | -20.8% | · | · | · | · | · | -1.5% | |
| EBITDA Margin | 8.2% | 7.4% | 4.9% | -19.0% | 6.1% | -14.1% | · | · | · | · | · | 2.6% | |
| ROA | -13.0% | -10.0% | -8.1% | -24.4% | 9.2% | -19.2% | -1.4% | -0.67% | · | · | · | -3.4% | |
| ROE | 9561.5% | -64159.8% | 344.6% | -217.6% | 74.7% | -114.8% | -5.8% | -3.5% | · | · | · | -9.9% | |
| ROIC | 14.0% | 40.1% | -1037.2% | -245.4% | -2.1% | -87.8% | 10.7% | 27.3% | · | · | · | -2.6% |
สภาพคล่องและความสามารถในการชำระหนี้ 5
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 1.0 | 0.7 | 0.7 | 0.9 | 1.0 | 1.1 | 1.0 | · | · | · | 1.1 | |
| Quick Ratio | 0.8 | 0.9 | 0.5 | 0.6 | 0.8 | 1.0 | 1.0 | 1.0 | · | · | · | 0.9 | |
| Debt / Equity | -8.1 | 0.0 | -1.1 | 8.8 | 0.5 | 1.9 | · | · | · | · | · | · | |
| LT Debt / Equity | -7.3 | · | · | · | · | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | -1.2 | -11.7 | -0.3 | -8.3 | 1.7 | 2.5 | · | · | · | -16.4 |
ประสิทธิภาพ 2
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | 0.8 | 0.8 | 0.6 | 0.8 | 0.9 | · | · | · | · | · | 1.5 | |
| Receivables Turnover | 16.6 | 11.7 | 10.8 | 14.7 | 24.3 | 28.9 | · | · | · | · | · | 33.8 |
อัตราการเติบโต 3
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1.2% | -4.3% | -14.1% | -38.0% | -31.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -5.9% | -20.1% | -28.6% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -18.9% | · | · | · | · | · | · | · | · | · | · | · |
การประเมินมูลค่า (TTM) 13
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $498M | $493M | $515M | $599M | $967M | $1.42B | $2.22B | $2.64B | $2.84B | $3.01B | $2.95B | $3.04B | |
| Net Income TTM | $-84M | $-59M | $-55M | $-238M | $119M | $-288M | $-22M | $-11M | $14M | $-195M | $21M | $-73M | |
| Market Cap | $717M | $484M | $409M | $262M | $688M | $1.10B | $27.05B | $36.42B | · | · | · | $0 | |
| Enterprise Value | $764M | $255M | $310M | $55M | $289M | $445M | · | · | · | · | · | · | |
| P/E | -8.5 | -8.0 | -7.3 | -1.1 | 6.3 | -3.8 | -60.5 | -3200.0 | 5100.0 | -195.3 | 2046.7 | -1501.8 | |
| P/S | 1.4 | 1.0 | 0.8 | 0.4 | 0.7 | 0.8 | 12.2 | 13.8 | · | · | · | 0.0 | |
| P/B | -16.9 | 11.8 | -10.1 | 30.9 | 3.3 | 10.2 | 68.7 | 95.5 | · | · | · | · | |
| P / Cash Flow | 11.1 | 8.7 | -5.2 | -1.9 | -5.6 | -17.2 | 379.4 | 190.8 | · | · | · | 0.0 | |
| P / FCF | 14.4 | 11.9 | -4.2 | -1.5 | -4.0 | -9.8 | 6838.4 | 300.6 | · | · | · | 0.0 | |
| EV / EBITDA | 18.7 | 6.9 | 12.3 | -0.5 | 4.9 | -2.2 | · | · | · | · | · | · | |
| EV / FCF | 15.3 | 6.3 | -3.2 | -0.3 | -1.7 | -4.0 | · | · | · | · | · | · | |
| EV / Revenue | 1.5 | 0.5 | 0.6 | 0.1 | 0.3 | 0.3 | · | · | · | · | · | · | |
| Earnings Yield | -11.8% | -12.4% | -13.8% | -91.8% | 15.9% | -26.5% | -1.7% | -0.03% | 0.02% | -0.51% | 0.05% | -0.07% |
งบกำไรขาดทุน 16
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $125M | $117M | $133M | $123M | $126M | $117M | $130M | $114M | $125M | $123M | $138M | $126M | $129M | $122M | $148M | $144M | |
| Cost of Revenue | $11M | $11M | $13M | $11M | $11M | $11M | $12M | $12M | $12M | $13M | $15M | $16M | $16M | $17M | $19M | $19M | |
| Gross Profit | $113M | $106M | $120M | $112M | $114M | $106M | $118M | $103M | $113M | $111M | $122M | $111M | $113M | $105M | $129M | $126M | |
| SG&A Expense | $68M | $73M | $65M | $68M | $71M | $70M | $73M | $71M | $77M | $74M | $72M | $80M | $96M | $102M | $112M | $119M | |
| Operating Expenses | $114M | $109M | $113M | $110M | $101M | $104M | $116M | $108M | $108M | $103M | $105M | $111M | $118M | $135M | $162M | $162M | |
| Operating Income | $-717.0K | $-3M | $7M | $2M | $13M | $2M | $3M | $-6M | $4M | $7M | $18M | $-464.0K | $-5M | $-31M | $-33M | $-36M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $2M | · | $3M | $5M | $6M | · | $4M | |
| Other Non-op | $-3M | $-4M | $104M | $-99M | $18M | $8M | $-43M | $22M | $-4M | $-13M | $16M | $-40M | $-5M | $3M | $26M | $-24M | |
| Pretax Income | $-4M | $-8M | $10M | $-97M | $32M | $9M | $-42M | $17M | $-125.0K | $-5M | $34M | $-40M | $-10M | $-27M | $-7M | $-60M | |
| Income Tax | $-3M | $5M | $2M | $21M | $11M | $1M | $8M | $2M | $9M | $6M | $5M | $817.0K | $2M | $1M | $47M | $-4M | |
| Net Income | $-2M | $-13M | $7M | $-118M | $20M | $7M | $-51M | $14M | $-10M | $-12M | $28M | $-41M | $-13M | $-29M | $-55M | $-56M | |
| EPS (Basic) | $-0.04 | $-0.32 | $0.15 | $-2.92 | $0.51 | $0.18 | $-1.28 | $0.35 | $-0.25 | $-0.33 | $0.90 | $-1.31 | $-0.41 | $-0.95 | $-1.81 | $-1.86 | |
| EPS (Diluted) | $-0.04 | $-0.32 | $0.21 | $-2.92 | $0.46 | $0.17 | $-1.26 | $0.33 | $-0.25 | $-0.33 | $0.90 | $-1.31 | $-0.41 | $-0.95 | $-1.81 | $-1.86 | |
| Shares (Basic) | 38,961,948 | 40,532,674 | -80,125,939 | 40,582,370 | 40,034,041 | 39,809,354 | -77,718,527 | 39,748,268 | 39,430,656 | 37,709,971 | -61,953,948 | 31,500,489 | 31,020,493 | 30,676,145 | -60,043,746 | 30,307,734 | |
| Shares (Diluted) | 38,961,948 | 40,532,674 | -92,782,524 | 40,582,370 | 50,780,325 | 41,719,655 | -82,984,705 | 45,014,446 | 39,430,656 | 37,709,971 | -61,953,948 | 31,500,489 | 31,020,493 | 30,676,145 | -60,043,746 | 30,307,734 | |
| EBITDA | $-717.0K | $511.0K | · | $2M | $13M | $7M | · | $-6M | $4M | $15M | · | $-464.0K | $-5M | $-18M | · | $-36M |
งบดุล 26
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $226M | $226M | $296M | $238M | $263M | $227M | $229M | $160M | $178M | $159M | $142M | $86M | $118M | $164M | $281M | $308M | |
| Receivables | $24M | $20M | $26M | $22M | $25M | $32M | $34M | $40M | $42M | $49M | · | $35M | $35M | $37M | · | $43M | |
| Prepaid Expense | $58M | $56M | $53M | $54M | $56M | $52M | $52M | $47M | $52M | $64M | · | $48M | $39M | $41M | · | $53M | |
| Other Current Assets | $5M | $7M | $6M | $5M | $6M | $5M | $5M | $4M | $5M | $6M | · | $5M | $9M | $12M | · | $8M | |
| Current Assets | $308M | $302M | $374M | $314M | $344M | $311M | $315M | $247M | $271M | $277M | · | $169M | $192M | $242M | · | $403M | |
| Goodwill | $179M | $179M | $179M | $179M | $179M | $179M | $179M | $179M | $179M | $179M | · | $179M | $179M | $179M | · | $179M | |
| Intangibles | $3M | $3M | $3M | $4M | $4M | $4M | $5M | $5M | $6M | $5M | · | $13M | $15M | $16M | · | $19M | |
| Other Non-current Assets | $7M | $7M | $7M | $7M | $16M | $11M | $9M | $8M | $5M | $5M | · | $16M | $19M | $23M | · | $29M | |
| Total Assets | $600M | $596M | $670M | $608M | $647M | $608M | $613M | $548M | $573M | $581M | · | $524M | $587M | $651M | · | $889M | |
| Accounts Payable | $21M | $8M | $9M | $9M | $11M | $11M | $11M | $13M | $11M | $9M | · | $10M | $20M | $28M | · | $35M | |
| Accrued Liabilities | $895.0K | $3M | $1M | $3M | $4M | · | $2M | · | · | · | · | · | · | · | · | $198M | |
| Short-term Debt | · | · | · | · | · | · | · | $0 | $0 | $0 | · | $47M | $47M | $48M | · | $110M | |
| Current Liabilities | $390M | $374M | $384M | $337M | $360M | $349M | $305M | $264M | $290M | $297M | · | $327M | $364M | $426M | · | $522M | |
| Capital Leases | $2M | $3M | $3M | $4M | $4M | $3M | $4M | $933.0K | $1M | $1M | · | $3M | $5M | $7M | · | $15M | |
| Other Non-current Liabilities | $18M | $19M | $17M | $17M | $19M | $17M | $17M | $15M | $14M | $13M | · | $17M | $17M | $17M | · | $31M | |
| Total Liabilities | $672M | $658M | $713M | $668M | $596M | $562M | $572M | $508M | $532M | $539M | · | $573M | $612M | $675M | · | $792M | |
| Long-term Debt | $307M | $308M | $343M | · | · | · | $246M | · | · | · | · | · | · | · | · | · | |
| Total Debt | $307M | $308M | · | · | · | · | · | $0 | $0 | $0 | · | $47M | $47M | $48M | · | $110M | |
| Common Stock | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | · | $4.0K | $4.0K | $4.0K | · | $4.0K | |
| Paid-in Capital | $2.49B | $2.49B | $2.48B | $2.47B | $2.46B | $2.45B | $2.44B | $2.43B | $2.42B | $2.42B | · | $2.34B | $2.33B | $2.32B | · | $2.32B | |
| Retained Earnings | $-1.61B | $-1.61B | $-1.59B | $-1.60B | $-1.48B | $-1.50B | $-1.51B | $-1.46B | $-1.47B | $-1.46B | · | $-1.48B | $-1.44B | $-1.42B | · | $-1.34B | |
| Treasury Stock | $954M | $944M | $923M | $923M | $923M | $923M | $923M | $923M | $923M | $923M | · | $923M | $923M | $923M | · | $923M | |
| AOCI | $-2M | $-3M | $-6M | $-6M | $-2M | $20M | $31M | $-12M | $11M | $7M | · | $14M | $3M | $-3M | · | $42M | |
| Stockholders' Equity | $-72M | $-63M | $-43M | $-60M | $51M | $45M | $41M | $40M | $40M | $41M | · | $-49M | $-25M | $-25M | · | $97M | |
| Liabilities + Equity | $600M | $596M | $670M | $608M | $647M | $608M | $613M | $548M | $573M | $581M | · | $524M | $587M | $651M | · | $889M | |
| Shares Outstanding | 40,553,312 | 38,841,500 | 40,732,313 | 40,751,860 | 40,424,144 | 39,812,806 | 39,795,909 | 39,762,909 | 39,704,141 | 38,978,215 | 42,147,266 | 31,838,118 | 31,227,017 | 30,806,334 | 40,786,996 | 30,399,483 |
กระแสเงินสด 18
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $4M | $4M | $4M | $4M | $4M | $5M | $6M | $6M | $7M | $8M | $9M | $11M | $11M | $12M | $12M | $13M | |
| Stock-based Comp | $8M | $12M | $10M | $11M | $9M | $8M | $9M | $9M | $6M | $2M | $710.0K | $4M | $8M | $2M | $6M | $8M | |
| Deferred Tax | · | · | $-28M | · | · | · | $5M | · | · | · | · | · | · | · | · | · | |
| Amort. of Intangibles | $300.0K | $361.0K | $380.0K | $300.0K | $400.0K | $401.0K | $405.0K | $400.0K | $600.0K | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Restructuring | · | · | · | $-64.0K | $-46.0K | $137.0K | · | $896.0K | $-379.0K | $96.0K | · | $2M | $-689.0K | $9M | $4M | $5M | |
| Other Non-cash | · | $-13M | · | · | · | $-20M | · | · | · | $-8M | · | · | · | $-62M | · | · | |
| Operating Cash Flow | $18M | $-10M | $57M | $-21M | $28M | $-22.0K | $67M | $-16M | $15M | $-10M | $54M | $-14M | $-42M | $-76M | $16M | $-43M | |
| CapEx | $3M | $4M | $4M | $4M | $3M | $4M | $4M | $3M | $4M | $4M | $3M | $4M | $2M | $10M | $6M | $8M | |
| Investing Cash Flow | $-3M | $-4M | $2M | $-3M | $11M | $-4M | $-4M | $-3M | $4M | $-4M | $16M | $-5M | $-2M | $-9M | $-6M | $-9M | |
| Net Debt Issued | · | $-34M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Stock Issued | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $80M | $0 | $0 | $0 | $0 | · | · | |
| Stock Repurchased | $10M | $21M | · | · | $0 | $0 | · | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | · | $-21M | · | · | · | $0 | · | · | · | $80M | · | · | · | · | · | · | |
| Financing Cash Flow | $-14M | $-56M | $-1M | $-3M | $-3M | $-454.0K | $15M | $-691.0K | $-2M | $35M | $-5M | $1M | $-3M | $-29M | $-37M | $49M | |
| Net Change in Cash | $926.0K | $-71M | $58M | $-29M | $36M | $-2M | $74M | $-18M | $18M | $21M | $66M | $-20M | $-46M | $-115M | $-27M | $-8M | |
| Taxes Paid | $3M | $3M | $19M | $6M | $10M | $2M | $5M | $4M | $6M | $1M | $3M | $2M | $1M | $2M | $701.0K | $872.0K | |
| Free Cash Flow | · | $-14M | · | · | · | $-4M | · | · | · | $-14M | · | · | · | $-86M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-18M | · | · | · | $-92M | · | · |
ความสามารถในการทำกำไร 8
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 91.0% | 90.5% | · | 91.0% | 91.0% | 90.7% | · | 89.9% | 90.4% | 89.8% | · | 87.5% | 87.5% | 86.1% | · | 87.1% | |
| Operating Margin | -0.58% | -2.8% | · | 1.8% | 10.4% | 1.6% | · | -4.9% | 3.5% | 6.0% | · | -0.37% | -3.8% | -25.1% | · | -25.2% | |
| Net Margin | -1.4% | -11.0% | · | -96.4% | 16.2% | 6.1% | · | 12.2% | -8.1% | -10.0% | · | -32.7% | -9.8% | -24.0% | · | -38.9% | |
| Pretax Margin | -3.2% | -6.6% | · | -78.6% | 25.1% | 8.1% | · | 14.7% | -0.10% | -4.3% | · | -31.6% | -7.5% | -22.6% | · | -41.5% | |
| EBITDA Margin | -0.58% | 0.44% | · | 1.8% | 10.4% | 6.0% | · | -4.9% | 3.5% | 12.6% | · | -0.37% | -3.8% | -14.9% | · | -25.2% | |
| ROA | -0.28% | -2.1% | · | -20.5% | 3.3% | 1.2% | · | 2.6% | -1.7% | -2.0% | · | -5.9% | -1.7% | -3.4% | · | -5.7% | |
| ROE | 16.8% | 150.3% | · | 1210.5% | 44.5% | 16.6% | · | -294.9% | -131.9% | -149.6% | · | -174.6% | -26.0% | -36.4% | · | -45.7% | |
| ROIC | -0.11% | -2.2% | · | -4.5% | 16.7% | 3.5% | · | -12.0% | 815.6% | 38.8% | · | 17.3% | -27.9% | -138.6% | · | -16.3% |
สภาพคล่องและความสามารถในการชำระหนี้ 5
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | 0.8 | · | 0.9 | 1.0 | 0.9 | · | 0.9 | 0.9 | 0.9 | · | 0.5 | 0.5 | 0.6 | · | 0.8 | |
| Quick Ratio | 0.6 | 0.7 | · | 0.8 | 0.8 | 0.7 | · | 0.8 | 0.8 | 0.7 | · | 0.4 | 0.4 | 0.5 | · | 0.7 | |
| Debt / Equity | -4.3 | -4.9 | · | · | · | · | · | 0.0 | 0.0 | 0.0 | · | -0.9 | -1.9 | -1.9 | · | 1.1 | |
| LT Debt / Equity | -3.6 | -4.2 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 3.7 | · | -0.2 | -0.9 | -5.4 | · | -9.7 |
ประสิทธิภาพ 2
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.1 | · | 0.1 | |
| Receivables Turnover | 5.1 | 4.5 | · | 4.0 | 3.8 | 2.9 | · | 3.1 | 3.2 | 2.8 | · | 3.3 | 3.2 | 2.7 | · | 3.8 |
การประเมินมูลค่า (TTM) 13
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $490M | $483M | · | $480M | $482M | $479M | · | $489M | $503M | $500M | · | $522M | $548M | $573M | · | $665M | |
| Net Income TTM | $-113M | $-104M | · | $-77M | $31M | $-1M | · | $-50M | $-76M | $-95M | · | $-139M | $-189M | $-211M | · | $-104M | |
| Market Cap | $976M | $462M | · | $952M | $1.35B | $747M | · | $389M | $607M | $520M | · | $488M | $185M | $130M | · | $242M | |
| Enterprise Value | $1.06B | $545M | · | · | · | · | · | $229M | $429M | $361M | · | $448M | $113M | $14M | · | $44M | |
| P/E | -8.5 | -4.6 | · | -11.9 | 47.1 | -234.6 | · | -6.3 | -6.7 | -4.4 | · | -3.4 | -0.9 | -0.6 | · | -2.1 | |
| P/S | 2.0 | 1.0 | · | 2.0 | 2.8 | 1.6 | · | 0.8 | 1.2 | 1.0 | · | 0.9 | 0.3 | 0.2 | · | 0.4 | |
| P/B | -13.5 | -7.4 | · | -16.0 | 26.4 | 16.4 | · | 9.7 | 15.1 | 12.6 | · | -9.9 | -7.4 | -5.2 | · | 2.5 | |
| P / Cash Flow | · | -46.4 | · | · | · | -33967.6 | · | · | · | -51.4 | · | · | · | -1.7 | · | · | |
| P / FCF | · | -34.2 | · | · | · | -198.8 | · | · | · | -37.6 | · | · | · | -1.5 | · | · | |
| EV / EBITDA | -1473.9 | 1066.4 | · | · | · | · | · | -41.0 | 98.5 | 23.4 | · | -966.3 | -23.2 | -0.8 | · | -1.2 | |
| EV / FCF | · | -40.3 | · | · | · | · | · | · | · | -26.1 | · | · | · | -0.2 | · | · | |
| EV / Revenue | 2.2 | 1.1 | · | · | · | · | · | 0.5 | 0.9 | 0.7 | · | 0.9 | 0.2 | 0.0 | · | 0.1 | |
| Earnings Yield | -11.7% | -21.9% | · | -8.4% | 2.1% | -0.43% | · | -16.0% | -15.0% | -22.5% | · | -29.6% | -105.9% | -166.8% | · | -46.6% |
งบการเงิน งบกำไรขาดทุน, งบดุล, งบกระแสเงินสด — รายปี, 5 ปีล่าสุด
งบกำไรขาดทุน
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| รายได้ | $498M | $493M | $515M | $599M | $967M |
| อัตรากำไรขั้นต้น % | 90.8% | 90.2% | 87.5% | 87.3% | 76.2% |
| อัตรากำไรจากการดำเนินงาน % | 4.7% | 1.8% | -3.5% | -28.0% | -0.48% |
| กำไรสุทธิ | $-84M | $-59M | $-55M | $-238M | $119M |
| EPS ที่ปรับลดแล้ว | $-2.08 | $-1.51 | $-1.77 | $-7.88 | $3.68 |
งบดุล
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| หนี้สินต่อทุน | -8.1 | 0.0 | -1.1 | 8.8 | 0.5 |
| อัตราส่วนสภาพคล่อง | 1.0 | 1.0 | 0.7 | 0.7 | 0.9 |
| อัตราส่วนเงินสด | 0.8 | 0.9 | 0.5 | 0.6 | 0.8 |
กระแสเงินสด
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| กระแสเงินสดอิสระ | $50M | $41M | $-97M | $-172M | $-174M |
ข่าวล่าสุด หัวข้อข่าวล่าสุดที่กล่าวถึงบริษัทนี้
ตัวชี้วัดของฉัน รายการเฝ้าดูส่วนตัวของคุณ — แถวที่เลือกจากข้อมูลพื้นฐานฉบับเต็ม
เลือกเมตริกที่สำคัญสำหรับคุณ — คลิก ➕ ถัดจากแถวใดก็ได้ในข้อมูลพื้นฐานฉบับเต็มด้านบน
การเลือกของคุณถูกบันทึกและจะติดตามคุณไปในทุกสัญลักษณ์หุ้น
ผู้ถือครองสถาบัน (13F) 201 รายงาน · $907.9M ทั้งหมด · ณ วันที่ 30 มิถุนายน 2026
สถาบันที่รายงานการถือครองหุ้นนี้ในเอกสาร SEC Form 13F รายไตรมาสของตน เฉพาะสถานะ Long; ผู้ยื่นคำร้องรายเดียวอาจปรากฏสองครั้งสำหรับสัญญาออปชันที่แยกจากกัน ขา put/call ขนาดใหญ่ที่หักล้างกันมักสะท้อนถึงการทำตลาด (market-making) หรือสินค้าคงคลังที่มีการป้องกันความเสี่ยง (hedged inventory) ไม่ใช่การเชื่อมั่นในทิศทาง
| พอร์ตใหม่ | ตำแหน่งที่ปิดไปแล้ว | เพิ่มขึ้น | ลดลง | การเปลี่ยนแปลงสุทธิของจำนวนหุ้น |
|---|---|---|---|---|
| 56 (+25 เทียบกับไตรมาสก่อน) | 23 (-16 เทียบกับไตรมาสก่อน) | 59 (+18 เทียบกับไตรมาสก่อน) | 33 (-17 เทียบกับไตรมาสก่อน) | +6.4M |
เปรียบเทียบกับ Q1 2026. การยื่นแบบฟอร์ม 13F ของ SEC จะครบกำหนดภายใน 45 วันนับจากสิ้นสุดไตรมาส บวกกับระยะเวลาผ่อนผันสั้นๆ สำหรับผู้ยื่นล่าช้า — ไตรมาสที่ยังอยู่ในช่วงเวลานี้จะถูกข้ามไปเพื่อใช้คู่ที่รายงานล่าสุดอย่างสมบูรณ์
| สถาบัน | มูลค่า | หุ้น | % ของ 13F ที่ติดตาม | ประเภท |
|---|---|---|---|---|
| Pale Fire Capital SE | $244,956,544 | 10,181,070 | 26.98% | หุ้น |
| CONTINENTAL GENERAL INSURANCE CO | $59,646,785 | 2,479,085 | 6.57% | หุ้น |
| Windward Management LP | $56,420,700 | 2,345,000 | 6.21% | หุ้น |
| Divisadero Street Capital Management, LP | $44,410,862 | 1,845,838 | 4.89% | หุ้น |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $31,369,428 | 1,303,800 | 3.46% | สัญญาซื้อล่วงหน้า |
| VANGUARD CAPITAL MANAGEMENT LLC | $24,432,088 | 1,015,465 | 2.69% | หุ้น |
| Wolf Hill Capital Management, LP | $24,060,000 | 1,000,000 | 2.65% | หุ้น |
| GARNET EQUITY CAPITAL HOLDINGS, INC. | $23,356,871 | 970,776 | 2.57% | หุ้น |
| MILLENNIUM MANAGEMENT LLC | $22,786,721 | 947,079 | 2.51% | หุ้น |
| Windward Management LP | $22,616,400 | 940,000 | 2.49% | สัญญาซื้อล่วงหน้า |
| STATE STREET CORP | $21,486,085 | 893,021 | 2.37% | หุ้น |
| ExodusPoint Capital Management, LP | $20,495,607 | 851,854 | 2.26% | หุ้น |
| CITADEL ADVISORS LLC | $17,000,796 | 706,600 | 1.87% | สัญญาซื้อล่วงหน้า |
| Generali Investments CEE, investicni spolecnost, a.s. | $16,591,006 | 689,568 | 1.83% | หุ้น |
| D. E. Shaw & Co., Inc. | $16,082,642 | 668,439 | 1.77% | หุ้น |
| MASON CAPITAL MANAGEMENT LLC | $15,810,885 | 657,144 | 1.74% | หุ้น |
| GOLDMAN SACHS GROUP INC | $14,421,299 | 599,389 | 1.59% | หุ้น |
| GEODE CAPITAL MANAGEMENT, LLC | $14,047,442 | 583,702 | 1.55% | หุ้น |
| JANE STREET GROUP, LLC | $12,511,200 | 520,000 | 1.38% | สัญญาซื้อล่วงหน้า |
| DISCOVERY CAPITAL MANAGEMENT, LLC / CT | $11,814,687 | 491,051 | 1.30% | หุ้น |
| DIMENSIONAL FUND ADVISORS LP | $11,519,254 | 478,772 | 1.27% | หุ้น |
| CITADEL ADVISORS LLC | $9,823,698 | 408,300 | 1.08% | สัญญาขายล่วงหน้า |
| JANE STREET GROUP, LLC | $8,170,680 | 339,596 | 0.90% | หุ้น |
| Walleye Trading LLC | $7,574,088 | 314,800 | 0.83% | สัญญาซื้อล่วงหน้า |
| Wolf Hill Capital Management, LP | $6,900,408 | 286,800 | 0.76% | สัญญาซื้อล่วงหน้า |
| CenterBook Partners LP | $6,774,719 | 281,576 | 0.75% | หุ้น |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $6,227,378 | 258,827 | 0.69% | หุ้น |
| RENAISSANCE TECHNOLOGIES LLC | $6,188,545 | 257,213 | 0.68% | หุ้น |
| WOLVERINE ASSET MANAGEMENT LLC | $6,027,030 | 250,500 | 0.66% | สัญญาขายล่วงหน้า |
| JANE STREET GROUP, LLC | $5,603,574 | 232,900 | 0.62% | สัญญาขายล่วงหน้า |
| WOLVERINE TRADING, LLC | $5,273,100 | 226,800 | 0.58% | สัญญาขายล่วงหน้า |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $5,196,960 | 216,000 | 0.57% | สัญญาขายล่วงหน้า |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $5,153,965 | 214,213 | 0.57% | หุ้น |
| Union Square Park Capital Management, LLC | $4,932,300 | 205,000 | 0.54% | หุ้น |
| GROUP ONE TRADING LLC | $4,848,812 | 201,530 | 0.53% | หุ้น |
| BANK OF AMERICA CORP /DE/ | $4,789,384 | 199,060 | 0.53% | หุ้น |
| Cubist Systematic Strategies, LLC | $4,571,626 | 195,787 | 0.50% | หุ้น |
| VANGUARD FIDUCIARY TRUST CO | $4,191,132 | 174,195 | 0.46% | หุ้น |
| WOLVERINE TRADING, LLC | $3,599,286 | 154,808 | 0.40% | หุ้น |
| Lombard Odier Asset Management (Europe) Ltd | $3,542,739 | 147,246 | 0.39% | หุ้น |
| WOLVERINE TRADING, LLC | $3,410,775 | 146,700 | 0.38% | สัญญาซื้อล่วงหน้า |
| Potomac Capital Management, Inc. | $2,964,192 | 123,200 | 0.33% | หุ้น |
| Walleye Capital LLC | $2,781,336 | 115,600 | 0.31% | สัญญาขายล่วงหน้า |
| Quinn Opportunity Partners LLC | $2,766,900 | 115,000 | 0.30% | หุ้น |
| SIMPLEX TRADING, LLC | $2,522,522 | 104,843 | 0.28% | หุ้น |
| Diametric Capital, LP | $2,477,458 | 102,970 | 0.27% | หุ้น |
| Concentric Capital Strategies, LP | $2,439,901 | 101,409 | 0.27% | หุ้น |
| D. E. Shaw & Co., Inc. | $2,187,054 | 90,900 | 0.24% | สัญญาขายล่วงหน้า |
| Walleye Trading LLC | $2,059,536 | 85,600 | 0.23% | สัญญาขายล่วงหน้า |
| OSSIAM | $1,895,928 | 78,800 | 0.21% | หุ้น |
| Clear Street Group Inc. | $1,804,500 | 75,000 | 0.20% | สัญญาซื้อล่วงหน้า |
| TWO SIGMA INVESTMENTS, LP | $1,605,404 | 66,725 | 0.18% | หุ้น |
| BlackRock, Inc. | $1,521,025 | 63,218 | 0.17% | หุ้น |
| CITADEL ADVISORS LLC | $1,514,336 | 62,940 | 0.17% | หุ้น |
| BARCLAYS PLC | $1,492,899 | 62,049 | 0.16% | หุ้น |
| Quantinno Capital Management LP | $1,386,963 | 57,646 | 0.15% | หุ้น |
| Walleye Trading LLC | $1,356,334 | 56,373 | 0.15% | หุ้น |
| UBS Group AG | $1,323,300 | 55,000 | 0.15% | สัญญาซื้อล่วงหน้า |
| TWO SIGMA ADVISERS, LP | $1,320,732 | 74,999 | 0.15% | หุ้น |
| PEAK6 LLC | $1,316,082 | 54,700 | 0.14% | สัญญาขายล่วงหน้า |
| Mariner, LLC | $1,283,560 | 53,370 | 0.14% | หุ้น |
| Swiss National Bank | $1,248,714 | 51,900 | 0.14% | หุ้น |
| Caption Management, LLC | $1,203,000 | 50,000 | 0.13% | สัญญาซื้อล่วงหน้า |
| Quadrature Capital Ltd | $1,195,565 | 49,691 | 0.13% | หุ้น |
| Walleye Capital LLC | $1,070,670 | 44,500 | 0.12% | สัญญาซื้อล่วงหน้า |
| Brevan Howard Capital Management LP | $964,734 | 40,097 | 0.11% | หุ้น |
| CDC Financial, Inc. | $962,400 | 40,000 | 0.11% | สัญญาซื้อล่วงหน้า |
| Union Square Park Capital Management, LLC | $902,250 | 37,500 | 0.10% | สัญญาซื้อล่วงหน้า |
| RHUMBLINE ADVISERS | $753,961 | 31,337 | 0.08% | หุ้น |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $752,332 | 31,269 | 0.08% | หุ้น |
| D. E. Shaw & Co., Inc. | $721,800 | 30,000 | 0.08% | สัญญาซื้อล่วงหน้า |
| IHT Wealth Management, LLC | $684,050 | 28,431 | 0.08% | หุ้น |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $669,470 | 27,825 | 0.07% | หุ้น |
| Bleakley Financial Group, LLC | $643,268 | 26,736 | 0.07% | หุ้น |
| Belvedere Trading LLC | $637,590 | 26,500 | 0.07% | สัญญาซื้อล่วงหน้า |
| Bank of New York Mellon Corp | $603,329 | 25,076 | 0.07% | หุ้น |
| DEUTSCHE BANK AG\ | $588,820 | 24,473 | 0.06% | หุ้น |
| Cubist Systematic Strategies, LLC | $583,750 | 25,000 | 0.06% | สัญญาซื้อล่วงหน้า |
| Orion Porfolio Solutions, LLC | $575,660 | 23,926 | 0.06% | หุ้น |
| OCCUDO QUANTITATIVE STRATEGIES LP | $568,562 | 23,631 | 0.06% | หุ้น |
| AXQ CAPITAL, LP | $543,058 | 22,571 | 0.06% | หุ้น |
| WOLVERINE ASSET MANAGEMENT LLC | $528,622 | 21,971 | 0.06% | หุ้น |
| Corient Private Wealth LP | $514,212 | 21,372 | 0.06% | หุ้น |
| UBS Group AG | $508,508 | 21,135 | 0.06% | หุ้น |
| WELLS FARGO & COMPANY/MN | $479,251 | 19,919 | 0.05% | หุ้น |
| Engineers Gate Manager LP | $466,908 | 19,406 | 0.05% | หุ้น |
| XTX Topco Ltd | $453,603 | 18,853 | 0.05% | หุ้น |
| Rafferty Asset Management, LLC | $447,420 | 18,596 | 0.05% | หุ้น |
| COMMONWEALTH EQUITY SERVICES, LLC | $432,180 | 17,963 | 0.05% | หุ้น |
| VANGUARD ASSET MANAGEMENT, Ltd | $387,366 | 16,100 | 0.04% | หุ้น |
| Blueshift Asset Management, LLC | $384,719 | 15,990 | 0.04% | หุ้น |
| Headlands Technologies LLC | $362,199 | 15,054 | 0.04% | หุ้น |
| SIG BROKERAGE, LP | $360,900 | 15,000 | 0.04% | สัญญาขายล่วงหน้า |
| Quantbot Technologies LP | $349,423 | 14,523 | 0.04% | หุ้น |
| Squarepoint Ops LLC | $348,605 | 14,489 | 0.04% | หุ้น |
| IMC-Chicago, LLC | $328,347 | 13,647 | 0.04% | หุ้น |
| MetLife Investment Management, LLC | $324,762 | 13,498 | 0.04% | หุ้น |
| ALLIANCEBERNSTEIN L.P. | $314,041 | 26,390 | 0.03% | หุ้น |
| Caption Management, LLC | $312,563 | 12,991 | 0.03% | หุ้น |
| MARSHALL WACE, LLP | $299,162 | 12,434 | 0.03% | หุ้น |
ผู้บริหารบริษัท 36 รายชื่อผู้บริหาร · ผู้บริหาร 14 คน · กรรมการ 13 คน
| ผู้บริหารภายใน | บทบาท | กิจกรรมล่าสุด | หุ้นที่ถือครอง | ซื้อ 12 เดือน | ขาย 12 เดือน | สุทธิ 12 เดือน |
|---|---|---|---|---|---|---|
| Senkypl Dusan | CEO | 11 มิถุนายน 2026 M | 2,850,579 | 0 | 0 | $0 |
| Rana Kashyap | Chief Financial Officer | 30 กรกฎาคม 2026 M | 197,365 | 0 | 0 | $0 |
| Brian Kayman | Interim CFO | 15 ตุลาคม 2015 M | 231,208 | 0 | 0 | $0 |
| Jason Child | Chief Financial Officer | 1 มิถุนายน 2015 M | 703,358 | 0 | 0 | $0 |
| Rich Williams | COO & President, North America | 3 พฤศจิกายน 2015 A | 827,011 | 0 | 0 | $0 |
| Kal Raman | Chief Operating Officer | 15 มิถุนายน 2014 M | 386,684 | 0 | 0 | $0 |
| Kyle Netzly | Chief Accounting Officer | 30 กรกฎาคม 2026 M | 33,872 | 0 | 0 | $0 |
| Sri Viswanath | Chief Technology Officer | 31 ตุลาคม 2015 M | 194,487 | 0 | 0 | $0 |
| Brian Stevens | Chief Accounting Officer | 30 ตุลาคม 2015 A | 59,598 | 0 | 0 | $0 |
| Dane A Drobny | General Counsel | 7 ตุลาคม 2015 M | 169,589 | 0 | 0 | $0 |
| David Schellhase | General Counsel | 1 กรกฎาคม 2014 M | 284,086 | 0 | 0 | $0 |
| Jeffrey Holden | SVP - Product Management | 18 มีนาคม 2014 M | 347,414 | 0 | 0 | $0 |
| Brian Totty | SVP- Engineering & Operations | 31 ธันวาคม 2012 M | 684,749 | 0 | 0 | $0 |
| Del Preto Joseph | Chief Accounting Officer | 31 สิงหาคม 2012 M | 20,877 | 0 | 0 | $0 |
| Amit Shah | กรรมการ | 28 กรกฎาคม 2026 A | 16,488 | 0 | 0 | $0 |
| Jason Harinstein | กรรมการ | 11 มิถุนายน 2026 M | 73,773 | 0 | 0 | $0 |
| Robert J Bass | กรรมการ | 11 มิถุนายน 2026 M | 120,990 | 0 | 0 | $0 |
| Theodore Leonsis | กรรมการ | 11 มิถุนายน 2026 A | 225,285 | 0 | 0 | $0 |
| Peter J Barris | กรรมการ | 15 กรกฎาคม 2021 A | 12,117 | 0 | 0 | $0 |
| Jeffrey T Housenbold | กรรมการ | 15 ตุลาคม 2015 A | 65,964 | 0 | 0 | $0 |
| KEYWELL BRADLEY A | กรรมการ | 15 ตุลาคม 2015 A | 30,325,030 | 0 | 0 | $0 |
| Daniel T Henry | กรรมการ | 18 มิถุนายน 2015 A | 117,551 | 0 | 0 | $0 |
| Ann Elizabeth Ziegler | กรรมการ | 18 มิถุนายน 2015 A | 40,470 | 0 | 0 | $0 |
| Mellody L Hobson | กรรมการ | 30 เมษายน 2014 A | 63,706 | 0 | 0 | $0 |
| Kevin Efrusy | กรรมการ | 26 เมษายน 2012 A | — | 0 | 0 | $0 |
| Howard D Schultz | กรรมการ | 15 กุมภาพันธ์ 2012 A | — | 0 | 0 | $0 |
| Eric Lefkofsky | ผู้ถือหุ้น 10% | 14 พฤษภาคม 2024 G | 3,421,149 | 0 | 0 | $0 |
| New Enterprise Associates 12, Limited Partnership | ผู้ถือหุ้น 10% | 13 กันยายน 2013 J | 54,184,956 | 0 | 0 | $0 |
| Ryan D Drant | ผู้ถือหุ้น 10% | 13 กันยายน 2013 J | 41,260 | 0 | 0 | $0 |
| Forest Baskett | ผู้ถือหุ้น 10% | 13 กันยายน 2013 J | 41,260 | 0 | 0 | $0 |
| Patrick J. Kerins | ผู้ถือหุ้น 10% | 13 กันยายน 2013 J | 7,944 | 0 | 0 | $0 |
| James M Barrett | ผู้ถือหุ้น 10% | 13 กันยายน 2013 J | 41,260 | 0 | 0 | $0 |
| Krishna Kittu Kolluri | ผู้ถือหุ้น 10% | 5 กันยายน 2013 G | 4,016 | 0 | 0 | $0 |
| Aditya Vikram Rajkumar | — | 3 สิงหาคม 2026 A | — | 0 | 0 | $0 |
| Barta Jan | — | 6 เมษายน 2022 P | 1,108,507 | 0 | 0 | $0 |
| Scott D. Sandell | — | 13 กันยายน 2013 J | 41,260 | 0 | 0 | $0 |
ผู้บริหารจากเอกสาร SEC Form 3/4/5; สุทธิ = เฉพาะการซื้อขายในตลาดเปิด
นักเคลื่อนไหวและเจ้าของ %+ 5 9 รายการ
นักลงทุนที่ยื่น SEC Schedule 13D — กรรมสิทธิ์ตามผลประโยชน์ที่แท้จริงสูงกว่า % 5 โดยมีเจตนาที่จะมีอิทธิพลต่อผู้ออกหลักทรัพย์ (การถือหุ้นของนักเคลื่อนไหว, การรณรงค์ในคณะกรรมการ, M&A) แต่ละแถวแสดงสถานะล่าสุดที่ทราบของตำแหน่งของผู้ยื่นคำร้องรายนั้น
| ผู้ยื่นคำร้อง | ยื่นแล้ว | ส่วนได้เสีย | สถานะ | วัตถุประสงค์ | การยื่นคำร้อง |
|---|---|---|---|---|---|
| Pale Fire Capital SICAV a.s., Pale Fire Capital investicni spolecnost a.s., Pale Fire Capital SE, Senkypl Dusan, Barta Jan ×10 เอกสารยื่นคำร้อง | 10 สิงหาคม 2026 | 32.00% | การแก้ไข | — | SEC |
| Windward Management LP, Windward Management LLC, Marc Chalfin, Windward Management Partners Master Fund, Ltd. | 7 กันยายน 2023 | — | การยื่นคำร้องครั้งแรก | การลงทุนแบบพาสซีฟ | SEC |
| PALE FIRE CAPITAL SE, DUSAN SENKYPL, JAN BARTA ×7 เอกสารยื่นคำร้อง | 13 มิถุนายน 2022 | — | การยื่นคำร้องครั้งแรก | — | SEC |
| RPD Fund Management LLC, RPD Opportunity LLC, RPD Opportunity Fund LP, Ahmet H. Okumus | 27 พฤษภาคม 2022 | — | การยื่นคำร้องครั้งแรก | การลงทุนแบบพาสซีฟ | SEC |
| Dusan Senkypl, Jan Barta, Pale Fire Capital SE (Czech company ID No. 04165918) ×3 เอกสารยื่นคำร้อง | 26 มกราคม 2022 | — | การยื่นคำร้องครั้งแรก | — | SEC |
| A-G Holdings, L.P., A-G Holdings GP, LLC, Atairos Group, Inc., Atairos Partners, L.P., Atairos Partners GP, Inc., Michael J. Angelakis ×5 เอกสารยื่นคำร้อง | 14 พฤษภาคม 2021 | — | การยื่นคำร้องครั้งแรก | — | SEC |
| MIG Master Fund, L.P., MIG Capital Advisors, LLC, MIG Capital, LLC, Richard P. Merage ×4 เอกสารยื่นคำร้อง | 5 เมษายน 2021 | — | การยื่นคำร้องครั้งแรก | — | SEC |
| 11 สิงหาคม 2017 | — | การยื่นคำร้องครั้งแรก | — | SEC | |
| New Enterprise Associates 12, Limited Partnership, NEA Partners 12, Limited Partnership, NEA 12 GP, LLC, M. James Barrett, Peter J. Barris, Forest Baskett, Patrick J. Kerins, Krishna S. Kolluri, Scott D. Sandell ×3 เอกสารยื่นคำร้อง | 12 สิงหาคม 2016 | — | การยื่นคำร้องครั้งแรก | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
การถือครอง ETF ถือโดย ETF 32 ราย
น้ำหนักสะท้อนถึงการถือครองหุ้นโดยตรง (N-PORT) เท่านั้น กองทุนเลเวอเรจหรือกองทุนที่อิงตราสารอนุพันธ์อาจมีการเปิดรับความเสี่ยงจากสัญญาแลกเปลี่ยน (swap) เพิ่มเติมซึ่งไม่แสดง
| กองทุน | น้ำหนัก | หน่วย | ณ วันที่ | แหล่งที่มา |
|---|---|---|---|---|
| RETL · Direxion Shares ETF Trust | 0.74% | 16,276 NS | 30 เมษายน 2026 | N-PORT |
| QQQS · Invesco Exchange-Traded Fund Trust … | 0.61% | 5,534 SH | 8 สิงหาคม 2026 | รายวัน |
| EBIZ · Global X Funds | 0.31% | 6,458 NS | 30 เมษายน 2026 | N-PORT |
| IWC · iShares Trust | 0.14% | 80,376 SH | 8 สิงหาคม 2026 | รายวัน |
| SOCL · Global X Funds | 0.13% | 8,442 NS | 30 เมษายน 2026 | N-PORT |
| CALF · Pacer Funds Trust | 0.08% | 201,060 NS | 30 เมษายน 2026 | N-PORT |
| GSSC · Goldman Sachs ETF Trust | 0.07% | 33,538 NS | 31 พฤษภาคม 2026 | N-PORT |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.04% | 20,652 SH | 8 สิงหาคม 2026 | รายวัน |
| IWN · iShares Trust | 0.04% | 222,153 SH | 8 สิงหาคม 2026 | รายวัน |
| VCR · VANGUARD WORLD FUND | 0.03% | 99,598 SH | 8 สิงหาคม 2026 | รายวัน |
| FDIS · FIDELITY COVINGTON TRUST | 0.02% | 27,449 NS | 30 เมษายน 2026 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.02% | 136,692 SH | 8 สิงหาคม 2026 | รายวัน |
| IWM · iShares Trust | 0.02% | 609,138 SH | 8 สิงหาคม 2026 | รายวัน |
| ITWO · ProShares Trust | 0.01% | 1,196 NS | 31 พฤษภาคม 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.01% | 124,859 NS | 30 เมษายน 2026 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.01% | 136,766 NS | 31 พฤษภาคม 2026 | N-PORT |
| RSSL · Global X Funds | 0.01% | 11,280 NS | 30 เมษายน 2026 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.01% | 11,725 SH | 8 สิงหาคม 2026 | รายวัน |
| VXF · VANGUARD INDEX FUNDS | 0.01% | 311,574 SH | 8 สิงหาคม 2026 | รายวัน |
| UWM · ProShares Trust | 0.01% | 936 NS | 31 พฤษภาคม 2026 | N-PORT |
| WSML · iShares Trust | 0.01% | 1,563 SH | 8 สิงหาคม 2026 | รายวัน |
| URTY · ProShares Trust | 0.01% | 943 NS | 31 พฤษภาคม 2026 | N-PORT |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.00% | 1,145 NS | 31 พฤษภาคม 2026 | N-PORT |
| HDG · ProShares Trust | 0.00% | 24 NS | 31 พฤษภาคม 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 52,007 NS | 30 เมษายน 2026 | N-PORT |
| ITOT · iShares Trust | 0.00% | 34,131 SH | 8 สิงหาคม 2026 | รายวัน |
| IWV · iShares Trust | 0.00% | 6,710 SH | 8 สิงหาคม 2026 | รายวัน |
| SCHB · SCHWAB STRATEGIC TRUST | 0.00% | 14,084 NS | 31 พฤษภาคม 2026 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.00% | 4,854 NS | 30 เมษายน 2026 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.00% | 161 NS | 30 เมษายน 2026 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 681,471 SH | 8 สิงหาคม 2026 | รายวัน |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 1,885 SH | 8 สิงหาคม 2026 | รายวัน |