CBRL Cracker Barrel Old Country Store, Inc. - Common Stock
$28,60
Fiyat · May 20, 2026
Temel veriler itibarıyla Mar 4, 2026
52 Haftlık Aralık
$25–$72
8% of range
Analist Derecelendirmesi
HOLD
15 analysts
Fiyat Hedefi
$31
+10% upside
P/E (TTM)
28.7
ROE
10.1%
Net Kâr Marjı
1.3%
CBRL Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık
Fiyat
$28.60
Piyasa Değeri
$1.31B
P/E (TTM)
28.7
EPS (TTM)
$2.06
Gelir (TTM)
$3.48B
Temettü Verimi
1.8%
ROE
10.1%
D/E Borç/Özsermaye
1.0
52 Haftlık Aralık
$25 – $72
CBRL Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin
Configure
10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri
Gelir ve Net Gelir
$3.48B
2016-07-29
→
2025-08-01
Hisse Başına Kâr
$2.06
2016-07-29
→
2025-08-01
Serbest Nakit Akışı
$60M
2016-07-29
→
2025-08-01
Marjlar
1.3%
Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?
Metrik
5 Yıllık trend
CBRL
Akran Ortalaması
P/E (TTM)
28.7
25.5
P/S (TTM) (F/S (TTM))
0.4
1.4
P/B (F/D)
2.8
4.7
EV / EBITDA
9.9
—
Price / FCF (Fiyat / Serbest Nakit Akışı)
22.0
—
Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
CBRL
Akran Ortalaması
Operating Margin (Faaliyet Kâr Marjı)
1.6%
—
Net Profit Margin (Net Kâr Marjı)
1.3%
-0.09%
ROA
2.1%
0.79%
ROE
10.1%
3.2%
ROIC
7.1%
—
Finansal Sağlık Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
CBRL
Akran Ortalaması
Debt / Equity (Borç / Öz Sermaye)
1.0
64.2
Current Ratio (Cari Oran)
0.5
1.0
Quick Ratio (Cari Oran)
0.1
—
Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
CBRL
Akran Ortalaması
Revenue YoY (Gelir Yıllık Bazda)
0.37%
—
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
2.2%
—
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
6.7%
—
EPS YoY (EPS YB)
12.6%
—
Net Income YoY (Net Gelir Yıllık Bazda)
13.3%
—
Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
CBRL
Akran Ortalaması
Payout Ratio (Temettü Ödeme Oranı)
49.8%
—
Temettüler Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
Temettü Verimi
1.8%
Temettü Ödeme Oranı
49.8%
5 Yıllık Temettü CAGR
—
| Ex-tarihi | Miktar |
|---|---|
| 10 Nisan 2026 | $0,2500 |
| 16 Ocak 2026 | $0,2500 |
| 17 Ekim 2025 | $0,2500 |
| 18 Temmuz 2025 | $0,2500 |
| 11 Nisan 2025 | $0,2500 |
| 17 Ocak 2025 | $0,2500 |
| 18 Ekim 2024 | $0,2500 |
| 19 Temmuz 2024 | $0,2500 |
| 11 Nisan 2024 | $1,3000 |
| 18 Ocak 2024 | $1,3000 |
| 19 Ekim 2023 | $1,3000 |
| 20 Temmuz 2023 | $1,3000 |
| 13 Nisan 2023 | $1,3000 |
| 12 Ocak 2023 | $1,3000 |
| 20 Ekim 2022 | $1,3000 |
| 14 Temmuz 2022 | $1,3000 |
| 14 Nisan 2022 | $1,3000 |
| 13 Ocak 2022 | $1,3000 |
| 21 Ekim 2021 | $1,3000 |
| 15 Temmuz 2021 | $1,0000 |
CBRL Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel
SAT
15 analist
- Güçlü Al 1 6,7%
- Al 0 0,0%
- Tut 8 53,3%
- Sat 2 13,3%
- Güçlü Sat 4 26,7%
12 Aylık Fiyat Hedefi
8 analist · 2026-05-20
Medyan
$31.00
Şimdi
$28.60
Düşük
$28.00
Yüksek
$35.00
Medyan hedef
$31.00
+8,4%
Ortalama hedef
$31.38
+9,7%
Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
Ort. Sürpriz
0.22%
Sonraki Rapor
Haz 08, 2026
| Dönem | EPS Gerçek | EPS Tahmin | Sürpriz |
|---|---|---|---|
| 31 Mart 2026 | $0.25 | $-0.31 | 0.56% |
| 31 Aralık 2025 | $-0.74 | $-0.80 | 0.06% |
| 30 Eylül 2025 | $0.74 | $0.81 | -0.07% |
| 30 Haziran 2025 | $0.58 | $0.30 | 0.28% |
| 31 Mart 2025 | $1.38 | $1.11 | 0.27% |
Eş Karşılaştırması Anahtar metrikler sektördeki benzerlerine karşı
| Hisse Sembolü | Piyasa Değeri | P/E | Gelir YoY | Net Kar Marjı | ROE | Brüt Kar Marjı |
|---|---|---|---|---|---|---|
| CBRL | $1.31B | 28.7 | 0.37% | 1.3% | 10.1% | — |
| BJRI | $837M | 18.3 | 3.1% | 3.5% | 13.0% | — |
| FWRG | $966M | 51.3 | 20.3% | 1.6% | 3.2% | — |
| KRUS | — | -530.0 | 18.9% | -0.67% | -0.83% | — |
| BLMN | $579M | 67.9 | 0.14% | 0.21% | 3.5% | — |
| SERV | $776M | -6.4 | 46.2% | -3823.5% | -36.3% | -580.2% |
| DNUT | $734M | -1.4 | -8.6% | -33.9% | -57.8% | — |
| LOCO | $313M | 11.6 | 3.6% | 5.4% | 9.4% | — |
| NATH | $388M | 16.1 | 6.9% | 16.2% | -135.3% | 39.5% |
| MCD | — | 25.6 | 3.7% | 31.9% | -376.3% | — |
Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
Gelir Tablosu 14
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.48B | $3.47B | $3.44B | $3.27B | $2.82B | $2.52B | $3.07B | $3.03B | $2.93B | $2.91B | $2.84B | $2.68B | |
| Cost of Revenue | $1.08B | $1.09B | $1.13B | $1.05B | $865M | $780M | $931M | $935M | $891M | $928M | $924M | $873M | |
| Gross Profit | · | · | · | · | · | · | · | · | · | · | · | $1.81B | |
| SG&A Expense | $218M | $207M | $174M | $157M | $148M | $147M | $153M | $144M | $141M | $143M | $148M | $129M | |
| Operating Income | $55M | $45M | $121M | $153M | $367M | $104M | $283M | $294M | $313M | $280M | $255M | $208M | |
| Interest Expense | · | · | · | · | · | · | $16M | $15M | $14M | $14M | $17M | $18M | |
| Pretax Income | $38M | $24M | $104M | · | · | · | · | · | · | · | · | · | |
| Income Tax | $-9M | $-17M | $5M | $12M | $56M | $-29M | $43M | $31M | $97M | $77M | $74M | $59M | |
| Net Income | $46M | $41M | $99M | $132M | $255M | $-32M | $223M | $248M | $202M | $189M | $164M | $132M | |
| EPS (Basic) | $2.08 | $1.84 | $4.47 | $5.69 | $10.74 | $-1.36 | $9.29 | $10.31 | $8.40 | $7.91 | $6.85 | $5.55 | |
| EPS (Diluted) | $2.06 | $1.83 | $4.45 | $5.67 | $10.71 | $-1.36 | $9.27 | $10.29 | $8.37 | $7.86 | $6.82 | $5.51 | |
| Shares (Basic) | 22,252,034 | 22,191,961 | 22,167,875 | 23,164,180 | 23,692,063 | 23,865,367 | 24,037,272 | 24,011,161 | 24,031,810 | 23,945,041 | 23,918,368 | 23,817,768 | |
| Shares (Diluted) | 22,463,943 | 22,319,894 | 22,265,399 | 23,246,010 | 23,767,390 | 23,865,367 | 24,096,396 | 24,075,614 | 24,118,288 | 24,074,273 | 24,048,924 | 23,966,015 | |
| EBITDA | $177M | $157M | $225M | $257M | $475M | $222M | $390M | $387M | $399M | $359M | $328M | $277M |
Bilanço 26
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $40M | $12M | $25M | $45M | $145M | $437M | $37M | $115M | $161M | $151M | $265M | $119M | |
| Receivables | $35M | $39M | $30M | $32M | $27M | $20M | $23M | $19M | $18M | $19M | $18M | $23M | |
| Inventory | $181M | $181M | $189M | $213M | $138M | $139M | $155M | $156M | $156M | $152M | $153M | $165M | |
| Prepaid Expense | $45M | $36M | $35M | $24M | $22M | $18M | $18M | $16M | $16M | $15M | $14M | $12M | |
| Current Assets | $313M | $278M | $282M | $317M | $354M | $643M | $242M | $307M | $359M | $356M | $457M | $330M | |
| PP&E (Net) | $967M | $960M | $972M | $970M | $980M | $1.13B | $1.17B | $1.15B | $1.10B | $1.08B | $1.05B | $1.04B | |
| PP&E (Gross) | $2.52B | $2.44B | $2.38B | $2.31B | $2.23B | $2.36B | $2.31B | $2.21B | $2.09B | $2.01B | $1.93B | $1.87B | |
| Accum. Depreciation | $1.55B | $1.48B | $1.41B | $1.34B | $1.25B | $1.23B | $1.14B | $1.06B | $995M | $932M | $878M | $824M | |
| Goodwill | · | · | $5M | $5M | $5M | $5M | $0 | · | · | · | · | · | |
| Intangibles | $24M | $24M | $23M | $21M | $21M | $21M | $0 | · | · | · | · | · | |
| Other Non-current Assets | $51M | $48M | $46M | $49M | $58M | $54M | $81M | $71M | $65M | $62M | $67M | $59M | |
| Total Assets | $2.16B | $2.16B | $2.22B | $2.29B | $2.39B | $2.54B | $1.58B | $1.53B | $1.52B | $1.50B | $1.58B | $1.43B | |
| Accounts Payable | $170M | $162M | $165M | $170M | $135M | $104M | $132M | $122M | $118M | $132M | $133M | $98M | |
| Current Liabilities | $626M | $454M | $489M | $502M | $465M | $451M | $392M | $365M | $376M | $369M | $446M | $344M | |
| Capital Leases | $644M | $676M | $702M | $722M | $748M | $633M | $0 | · | · | · | · | · | |
| Deferred Tax | $49M | $68M | $74M | $80M | $99M | $28M | $44M | $52M | $65M | $54M | $50M | $58M | |
| Other Non-current Liabilities | $95M | $47M | $54M | $56M | $89M | $81M | $129M | $129M | $129M | $127M | $134M | $123M | |
| Long-term Debt | $485M | $477M | $415M | $423M | $327M | $949M | $400M | · | · | · | $400M | $400M | |
| Total Debt | $485M | $477M | $415M | $423M | $327M | $949M | $400M | $400M | $400M | $400M | $400M | $400M | |
| Common Stock | $223.0K | $222.0K | $221.0K | $223.0K | $235.0K | $237.0K | $241.0K | $240.0K | $241.0K | $240.0K | $240.0K | $238.0K | |
| Paid-in Capital | $11M | $13M | $4M | $0 | $0 | $0 | $50M | $44M | $56M | $51M | $56M | · | |
| Retained Earnings | $451M | $427M | $480M | $511M | $663M | $438M | $562M | $533M | $493M | $488M | $486M | $493M | |
| AOCI | · | · | · | · | $0 | $-20M | · | · | · | · | · | · | |
| Stockholders' Equity | $462M | $440M | $484M | $511M | $664M | $418M | $605M | $582M | $545M | $526M | $538M | $529M | |
| Liabilities + Equity | $2.16B | $2.16B | $2.22B | $2.29B | $2.39B | $2.54B | $1.58B | $1.53B | $1.52B | $1.50B | $1.58B | $1.43B | |
| Shares Outstanding | 22,267,724 | 22,203,043 | 22,153,625 | 22,281,443 | 23,497,166 | 23,697,396 | 24,049,240 | 24,011,550 | 24,055,682 | 23,956,134 | 23,975,755 | 23,821,227 |
Nakit Akışı 14
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $122M | $112M | $104M | $104M | $109M | $118M | $108M | $94M | $86M | $78M | $73M | $68M | |
| Stock-based Comp | $12M | $10M | $9M | $8M | $9M | $6M | $8M | $7M | $8M | $13M | $16M | $8M | |
| Other Non-cash | $39M | $6M | $38M | $-38M | $-70M | $69M | $24M | $-18M | $24M | $-9M | $81M | $-31M | |
| Operating Cash Flow | $219M | $169M | $250M | $205M | $302M | $161M | $363M | $331M | $321M | $271M | $334M | $178M | |
| CapEx | $159M | $128M | $127M | $98M | $71M | $297M | $138M | $152M | $111M | $114M | $91M | $92M | |
| Investing Cash Flow | $-157M | $-124M | $-124M | $-98M | $78M | $-157M | $-242M | $-151M | $-110M | $-113M | $-89M | $-89M | |
| Debt Issued | $548M | $406M | $180M | $230M | · | $801M | $400M | $0 | $0 | $0 | $406M | $0 | |
| Net Debt Issued | $-180M | $60M | $-190M | $-185M | $-925M | $549M | $0 | · | $0 | $0 | $406M | $0 | |
| Stock Repurchased | · | · | $17M | $132M | $35M | $55M | $0 | $15M | $0 | $15M | $0 | $12M | |
| Net Stock Activity | · | · | $-17M | $-132M | $-35M | $-55M | $0 | $-15M | $0 | $-15M | $0 | $-12M | |
| Dividends Paid | $23M | $116M | $116M | $115M | $32M | $95M | $193M | $207M | $197M | $256M | $96M | $71M | |
| Financing Cash Flow | $-35M | $-58M | $-146M | $-206M | $-673M | $396M | $-199M | $-226M | $-201M | $-273M | $-99M | $-91M | |
| Net Change in Cash | · | · | · | · | · | · | · | $-46M | $10M | $-114M | $146M | $-2M | |
| Free Cash Flow | $60M | $41M | $123M | $107M | $230M | $-136M | $225M | $178M | $210M | $157M | $243M | $86M |
Kârlılık 8
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | · | · | · | · | · | · | · | · | 67.5% | |
| Operating Margin | 1.6% | 1.3% | 3.5% | 4.7% | 13.0% | 4.1% | 9.2% | 9.7% | 10.7% | 9.6% | 9.0% | 7.8% | |
| Net Margin | 1.3% | 1.2% | 2.9% | 4.0% | 9.0% | -1.3% | 7.3% | 8.2% | 6.9% | 6.5% | 5.8% | 4.9% | |
| Pretax Margin | 1.1% | · | · | · | · | · | · | · | · | · | · | · | |
| EBITDA Margin | 5.1% | 4.5% | 6.5% | 7.8% | 16.8% | 8.8% | 12.7% | 12.8% | 13.7% | 12.3% | 11.5% | 10.3% | |
| ROA | 2.1% | 1.9% | 4.4% | 5.6% | 10.3% | -1.6% | 14.4% | 16.2% | 13.4% | 12.3% | 10.9% | 9.4% | |
| ROE | 10.1% | 9.4% | 20.7% | 24.5% | 38.8% | -8.0% | 35.7% | 40.5% | 37.7% | 35.6% | 30.7% | 26.1% | |
| ROIC | 7.1% | · | · | · | · | · | · | · | · | · | · | · |
Likidite ve Solventlik 5
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | 0.6 | 0.6 | 0.6 | 0.8 | 1.4 | 0.6 | 0.8 | 1.0 | 1.0 | 1.0 | 1.0 | |
| Quick Ratio | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 1.0 | 0.2 | 0.4 | 0.5 | 0.5 | 0.6 | 0.4 | |
| Debt / Equity | 1.0 | 1.1 | 0.9 | 0.8 | 0.5 | 2.3 | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 | 0.8 | |
| LT Debt / Equity | 0.7 | 1.1 | 0.9 | 0.8 | 0.5 | 2.2 | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 | 0.7 | |
| Interest Coverage | · | · | · | · | · | · | 17.2 | 19.4 | 21.9 | 20.0 | 15.3 | 11.9 |
Verimlilik 3
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.6 | 1.6 | 1.5 | 1.4 | 1.1 | 1.2 | 2.0 | 2.0 | 1.9 | 1.9 | 1.9 | 1.9 | |
| Inventory Turnover | 6.0 | 5.9 | 5.6 | 6.0 | 6.2 | 5.3 | 6.0 | 6.0 | 5.8 | 6.1 | 5.8 | 5.6 | |
| Receivables Turnover | 93.8 | 99.7 | 109.8 | 109.6 | 118.7 | 117.6 | 145.4 | 161.1 | 156.0 | 155.6 | 139.5 | 138.9 |
Büyüme Oranları 8
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 0.37% | 0.81% | 5.4% | 15.8% | 11.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 2.2% | 7.1% | 10.9% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 12.6% | -58.9% | -21.5% | -47.1% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -28.6% | -44.5% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 13.3% | -58.7% | -24.9% | -48.2% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -29.4% | -45.6% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | -24.6% | · | · | · | · | · | · | · | · | · | · | · |
Değerleme (TTM) 17
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.48B | $3.47B | $3.44B | $3.27B | $2.82B | $2.52B | $3.07B | $3.03B | $2.93B | $2.91B | $2.84B | $2.68B | |
| Net Income TTM | $46M | $41M | $99M | $132M | $255M | $-32M | $223M | $248M | $202M | $189M | $164M | $132M | |
| Market Cap | $1.31B | $933M | $2.08B | $2.12B | $3.20B | $2.62B | $4.14B | $3.50B | $3.74B | $3.77B | $3.64B | $2.30B | |
| Enterprise Value | $1.76B | $1.40B | $2.47B | $2.50B | $3.38B | $3.13B | $4.51B | $3.78B | $3.98B | $4.02B | $3.78B | $2.58B | |
| P/E | 28.7 | 23.0 | 21.1 | 16.8 | 12.7 | -81.2 | 18.6 | 14.1 | 18.6 | 20.0 | 22.3 | 17.5 | |
| P/S | 0.4 | 0.3 | 0.6 | 0.6 | 1.1 | 1.0 | 1.3 | 1.2 | 1.3 | 1.3 | 1.3 | 0.9 | |
| P/B | 2.8 | 2.1 | 4.3 | 4.1 | 4.8 | 6.3 | 6.9 | 6.0 | 6.9 | 7.2 | 6.8 | 4.4 | |
| P / Tangible Book | 3.0 | 2.2 | 4.6 | 4.4 | 5.0 | 6.7 | · | · | · | · | · | · | |
| P / Cash Flow | 6.0 | 5.5 | 8.3 | 10.3 | 10.6 | 16.3 | 11.4 | 10.6 | 11.7 | 13.9 | 10.9 | 13.0 | |
| P / FCF | 22.0 | 22.9 | 16.8 | 19.8 | 13.9 | -19.2 | 18.5 | 19.6 | 17.8 | 24.0 | 15.0 | 26.8 | |
| EV / EBITDA | 9.9 | 8.9 | 11.0 | 9.7 | 7.1 | 14.1 | 11.5 | 9.8 | 10.0 | 11.2 | 11.5 | 9.3 | |
| EV / FCF | 29.4 | 34.4 | 20.0 | 23.4 | 14.7 | -23.0 | 20.1 | 21.2 | 18.9 | 25.5 | 15.5 | 30.0 | |
| EV / Revenue | 0.5 | 0.4 | 0.7 | 0.8 | 1.2 | 1.2 | 1.5 | 1.2 | 1.4 | 1.4 | 1.3 | 1.0 | |
| Dividend Yield | 1.8% | 12.4% | 5.6% | 5.4% | 0.99% | 3.6% | 4.7% | 5.9% | 5.3% | 6.8% | 2.6% | 3.1% | |
| Earnings Yield | 3.5% | 4.3% | 4.8% | 6.0% | 7.9% | -1.2% | 5.4% | 7.1% | 5.4% | 5.0% | 4.5% | 5.7% | |
| Payout Ratio | 49.8% | 283.6% | 117.2% | 87.1% | 12.4% | -291.1% | 86.6% | 83.7% | 97.5% | 135.0% | 58.4% | 54.1% | |
| Annual Payout | $23M | $116M | $116M | $115M | $32M | $95M | $193M | $207M | $197M | $256M | $96M | $71M |
Gelir Tablosu 12
| Metrik | Eğilim | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $875M | $797M | $868M | $821M | $949M | $845M | $894M | $817M | $935M | $824M | $837M | $833M | $934M | $840M | $830M | $790M | |
| Cost of Revenue | $293M | $248M | $265M | $247M | $310M | $259M | $272M | $245M | $315M | $256M | $257M | $262M | $327M | $282M | $273M | $250M | |
| SG&A Expense | $48M | $48M | $50M | $46M | $62M | $60M | $51M | $55M | $53M | $49M | $38M | $45M | $46M | $46M | $33M | $40M | |
| Operating Income | $463.0K | $-33M | $4M | $15M | $29M | $7M | $22M | $-19M | $31M | $11M | $41M | $17M | $39M | $24M | $33M | $30M | |
| Pretax Income | $-4M | $-37M | · | · | $24M | $1M | · | · | · | · | · | · | · | · | · | · | |
| Income Tax | $-5M | $-12M | $-4M | $-3M | $2M | $-4M | $-2M | $-15M | $-839.0K | $1M | $-755.0K | $-2M | $4M | $3M | $-3M | $767.0K | |
| Net Income | $1M | $-25M | $24M | $13M | $22M | $5M | $18M | $-9M | $27M | $5M | $37M | $14M | $30M | $17M | $33M | $28M | |
| EPS (Basic) | $0.06 | $-1.10 | $0.30 | $0.56 | $1.00 | $0.22 | $0.80 | $-0.41 | $1.20 | $0.25 | $1.69 | $0.63 | $1.38 | $0.77 | $1.47 | $1.19 | |
| EPS (Diluted) | $0.06 | $-1.10 | $0.29 | $0.56 | $0.99 | $0.22 | $0.80 | $-0.41 | $1.19 | $0.25 | $1.68 | $0.63 | $1.37 | $0.77 | $1.47 | $1.19 | |
| Shares (Basic) | 22,345,041 | 22,288,991 | -44,488,774 | 22,264,782 | 22,258,289 | 22,217,737 | -44,372,613 | 22,201,964 | 22,196,758 | 22,165,852 | -44,351,181 | 22,152,002 | 22,173,280 | 22,193,774 | -46,826,100 | 23,089,521 | |
| Shares (Diluted) | 22,461,839 | 22,288,991 | -44,842,008 | 22,459,281 | 22,456,421 | 22,390,249 | -44,441,292 | 22,201,964 | 22,295,532 | 22,263,690 | -44,533,601 | 22,254,511 | 22,251,835 | 22,292,654 | -46,981,343 | 23,170,900 | |
| EBITDA | $463.0K | $-3M | · | $15M | $29M | $36M | · | $-19M | $31M | $38M | · | $17M | $39M | $48M | · | $30M |
Bilanço 25
| Metrik | Eğilim | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $9M | $9M | $40M | $10M | $10M | $12M | $12M | $12M | $13M | $14M | · | $22M | $49M | $39M | · | $25M | |
| Receivables | $35M | $31M | $35M | $37M | $38M | $40M | $39M | $35M | $42M | $32M | · | $32M | $37M | $33M | · | $31M | |
| Inventory | $180M | $209M | $181M | $169M | $173M | $202M | $181M | $175M | $173M | $207M | · | $185M | $187M | $231M | · | $192M | |
| Prepaid Expense | $45M | $48M | $45M | $45M | $46M | $57M | $36M | $35M | $41M | $34M | · | $34M | $36M | $29M | · | $25M | |
| Current Assets | $284M | $306M | $313M | $277M | $280M | $310M | $278M | $279M | $268M | $288M | · | $273M | $309M | $331M | · | $294M | |
| PP&E (Net) | $961M | $968M | $967M | $971M | $970M | $967M | $960M | $945M | $966M | $968M | · | $964M | $966M | $966M | · | $959M | |
| PP&E (Gross) | $2.54B | $2.54B | $2.52B | $2.50B | $2.49B | $2.46B | $2.44B | $2.41B | $2.41B | $2.40B | · | $2.36B | $2.35B | $2.33B | · | $2.28B | |
| Accum. Depreciation | $1.58B | $1.57B | $1.55B | $1.53B | $1.52B | $1.49B | $1.48B | $1.47B | $1.45B | $1.43B | · | $1.40B | $1.38B | $1.36B | · | $1.32B | |
| Goodwill | · | · | · | · | · | · | · | $0 | $5M | $5M | · | $5M | $5M | $5M | · | $5M | |
| Intangibles | $24M | $24M | $24M | $24M | $24M | $24M | $24M | $24M | $24M | $25M | · | $22M | $21M | $21M | · | $21M | |
| Other Non-current Assets | $53M | $53M | $51M | $45M | $46M | $45M | $48M | $48M | $45M | $43M | · | $47M | $46M | $45M | · | $53M | |
| Total Assets | $2.10B | $2.15B | $2.16B | $2.14B | $2.15B | $2.19B | $2.16B | $2.16B | $2.19B | $2.22B | · | $2.21B | $2.26B | $2.29B | · | $2.28B | |
| Accounts Payable | $126M | $157M | $170M | $121M | $143M | $160M | $162M | $138M | $136M | $143M | · | $132M | $135M | $135M | · | $125M | |
| Current Liabilities | $581M | $594M | $626M | $423M | $454M | $448M | $454M | $446M | $459M | $462M | · | $449M | $471M | $470M | · | $466M | |
| Capital Leases | $619M | $632M | $644M | $653M | $656M | $667M | $676M | $681M | $689M | $697M | · | $711M | $712M | $714M | · | $731M | |
| Deferred Tax | · | · | $49M | · | · | · | $68M | · | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | $97M | $96M | $47M | $104M | $107M | $110M | $47M | $131M | $122M | $125M | · | $135M | $133M | $132M | · | $145M | |
| Long-term Debt | $531M | $550M | $485M | · | · | · | $477M | · | · | · | · | · | · | · | · | · | |
| Total Debt | $531M | $550M | · | $489M | $471M | $527M | · | $472M | $452M | $475M | · | $445M | $454M | $484M | · | $373M | |
| Common Stock | $224.0K | $223.0K | $223.0K | $223.0K | $223.0K | $222.0K | $222.0K | $222.0K | $222.0K | $222.0K | · | $221.0K | $221.0K | $222.0K | · | $229.0K | |
| Paid-in Capital | $9M | $8M | $11M | $19M | $18M | $14M | $13M | $11M | $9M | $4M | · | $2M | · | · | · | · | |
| Retained Earnings | $416M | $421M | $451M | $450M | $443M | $427M | $427M | $415M | $453M | $456M | · | $471M | $486M | $487M | · | $564M | |
| Stockholders' Equity | $426M | $429M | $462M | $469M | $461M | $441M | $440M | $427M | $462M | $460M | $484M | $474M | $486M | $488M | $511M | $564M | |
| Liabilities + Equity | $2.10B | $2.15B | $2.16B | $2.14B | $2.15B | $2.19B | $2.16B | $2.16B | $2.19B | $2.22B | · | $2.21B | $2.26B | $2.29B | · | $2.28B | |
| Shares Outstanding | 22,350,789 | 22,326,566 | 22,267,724 | 22,266,951 | 22,263,481 | 22,242,228 | 22,203,043 | 22,202,296 | 22,201,086 | 22,185,112 | 22,153,625 | 22,152,432 | 22,150,800 | 22,195,467 | 22,281,443 | 22,912,320 |
Nakit Akışı 14
| Metrik | Eğilim | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $31M | $30M | $32M | $31M | · | $29M | $29M | $28M | $28M | $27M | $28M | $26M | $26M | $25M | $26M | $26M | |
| Stock-based Comp | $2M | $-921.0K | $4M | $2M | · | $3M | $1M | $3M | $5M | $2M | $1M | $2M | $3M | $2M | $2M | $2M | |
| Other Non-cash | · | $-58M | · | · | · | $-41M | · | · | · | $-50M | · | · | · | $-45M | · | · | |
| Operating Cash Flow | $51M | $-53M | $102M | $23M | · | $-4M | $70M | $38M | $78M | $-16M | $99M | $50M | $101M | $-600.0K | $99M | $-1M | |
| CapEx | $27M | $35M | $45M | $37M | · | $39M | $47M | $29M | $27M | $25M | $39M | $39M | $27M | $22M | $38M | $30M | |
| Investing Cash Flow | $-26M | $-34M | $-45M | $-35M | · | $-39M | $-44M | $-29M | $-26M | $-25M | $-38M | $-39M | $-27M | $-21M | $-38M | $-29M | |
| Debt Issued | $56M | $142M | $240M | $109M | · | $136M | $80M | $83M | $88M | $156M | · | · | · | · | · | · | |
| Net Debt Issued | · | $65M | · | · | · | $50M | · | · | · | $-96M | · | · | · | · | · | · | |
| Stock Repurchased | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $5M | $12M | $58M | $39M | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | $0 | · | · | · | $-12M | · | · | |
| Dividends Paid | $6M | $6M | $6M | $6M | · | $6M | $29M | $29M | $29M | $29M | $29M | $29M | $29M | $30M | $30M | $30M | |
| Financing Cash Flow | $-25M | $57M | $-27M | $12M | · | $43M | $-25M | $-9M | $-53M | $29M | $-59M | $-39M | $-64M | $16M | $-40M | $-24M | |
| Taxes Paid | $51.0K | $-17M | · | · | · | $113.0K | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | $-89M | · | · | · | $-43M | · | · | · | $-41M | · | · | · | $-22M | · | · |
Kârlılık 7
| Metrik | Eğilim | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 0.05% | -4.1% | · | 1.8% | 3.1% | 0.84% | · | -2.4% | 3.3% | 1.4% | · | 2.0% | 4.2% | 2.8% | · | 3.9% | |
| Net Margin | 0.15% | -3.1% | · | 1.5% | 2.3% | 0.57% | · | -1.1% | 2.8% | 0.66% | · | 1.7% | 3.3% | 2.0% | · | 3.5% | |
| Pretax Margin | -0.41% | -4.6% | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| EBITDA Margin | 0.05% | -0.33% | · | 1.8% | 3.1% | 4.3% | · | -2.4% | 3.3% | 4.6% | · | 2.0% | 4.2% | 5.8% | · | 3.9% | |
| ROA | 0.06% | -1.1% | · | 0.59% | 1.0% | 0.22% | · | -0.42% | 1.2% | 0.24% | · | 0.62% | 1.3% | 0.74% | · | 1.1% | |
| ROE | 0.29% | -5.7% | · | 2.8% | 4.8% | 1.1% | · | -2.0% | 5.6% | 1.1% | · | 2.7% | 5.6% | 3.1% | · | 4.5% | |
| ROIC | -0.02% | -2.3% | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
Likidite ve Solventlik 4
| Metrik | Eğilim | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | 0.5 | · | 0.7 | 0.6 | 0.7 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.7 | 0.7 | · | 0.6 | |
| Quick Ratio | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.2 | 0.2 | · | 0.1 | |
| Debt / Equity | 1.2 | 1.3 | · | 1.0 | 1.0 | 1.2 | · | 1.1 | 1.0 | 1.0 | · | 0.9 | 0.9 | 1.0 | · | 0.7 | |
| LT Debt / Equity | 0.9 | 0.9 | · | 1.0 | 1.0 | 1.2 | · | 1.1 | 1.0 | 1.0 | · | 0.9 | 0.9 | 1.0 | · | 0.7 |
Verimlilik 3
| Metrik | Eğilim | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.3 | |
| Inventory Turnover | 1.7 | 1.2 | · | 1.4 | 1.8 | 1.3 | · | 1.4 | 1.7 | 1.2 | · | 1.4 | 1.9 | 1.4 | · | 1.5 | |
| Receivables Turnover | 23.8 | 22.4 | · | 22.7 | 23.9 | 23.4 | · | 24.4 | 24.0 | 25.3 | · | 26.3 | 27.2 | 26.6 | · | 27.1 |
Değerleme (TTM) 15
| Metrik | Eğilim | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.44B | $3.41B | · | · | $3.46B | $3.44B | · | $3.41B | $3.53B | $3.43B | · | $3.40B | $3.43B | $3.28B | · | $3.22B | |
| Net Income TTM | $11M | $15M | · | · | $23M | $27M | · | $37M | $76M | $67M | · | $89M | $113M | $116M | · | $135M | |
| Market Cap | $637M | $752M | · | $952M | $1.45B | $1.04B | · | $1.32B | $1.70B | $1.43B | · | $2.35B | $2.43B | $2.55B | · | $2.54B | |
| Enterprise Value | $1.16B | $1.29B | · | $1.43B | $1.91B | $1.56B | · | $1.78B | $2.14B | $1.90B | · | $2.77B | $2.84B | $2.99B | · | $2.89B | |
| P/E | 55.9 | 50.3 | · | · | 63.7 | 38.5 | · | 35.7 | 22.3 | 21.4 | · | 26.8 | 22.3 | 23.1 | · | 19.4 | |
| P/S | 0.2 | 0.2 | · | · | 0.4 | 0.3 | · | 0.4 | 0.5 | 0.4 | · | 0.7 | 0.7 | 0.8 | · | 0.8 | |
| P/B | 1.5 | 1.8 | · | 2.0 | 3.1 | 2.4 | · | 3.1 | 3.7 | 3.1 | · | 5.0 | 5.0 | 5.2 | · | 4.5 | |
| P / Tangible Book | 1.6 | 1.9 | · | 2.1 | 3.3 | 2.5 | · | 3.3 | 3.9 | 3.3 | · | 5.3 | 5.3 | 5.5 | · | 4.7 | |
| P / Cash Flow | · | -14.1 | · | · | · | -237.8 | · | · | · | -90.8 | · | · | · | -4249.3 | · | · | |
| P / FCF | · | -8.5 | · | · | · | -24.1 | · | · | · | -35.4 | · | · | · | -113.9 | · | · | |
| EV / EBITDA | 2505.6 | -498.6 | · | 96.3 | 65.5 | 43.1 | · | -92.2 | 69.6 | 49.8 | · | 165.2 | 72.8 | 61.9 | · | 94.9 | |
| EV / FCF | · | -14.6 | · | · | · | -36.0 | · | · | · | -46.8 | · | · | · | -133.8 | · | · | |
| EV / Revenue | 0.3 | 0.4 | · | · | 0.6 | 0.5 | · | 0.5 | 0.6 | 0.6 | · | 0.8 | 0.8 | 0.9 | · | 0.9 | |
| Earnings Yield | 1.8% | 2.0% | · | · | 1.6% | 2.6% | · | 2.8% | 4.5% | 4.7% | · | 3.7% | 4.5% | 4.3% | · | 5.2% | |
| Payout Ratio | · | -25.5% | · | · | · | 126.2% | · | · | · | 537.7% | · | · | · | 172.3% | · | · |
Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
Gelir Tablosu
| 2025-08-01 | 2024-08-02 | 2023-07-28 | 2022-07-29 | 2021-07-30 | |
|---|---|---|---|---|---|
| Gelir | $3.48B | $3.47B | $3.44B | $3.27B | $2.82B |
| Faaliyet Kâr Marjı % | 1.6% | 1.3% | 3.5% | 4.7% | 13.0% |
| Net Gelir | $46M | $41M | $99M | $132M | $255M |
| Seyreltilmiş Hisse Başı Kâr | $2.06 | $1.83 | $4.45 | $5.67 | $10.71 |
Bilanço
| 2025-08-01 | 2024-08-02 | 2023-07-28 | 2022-07-29 | 2021-07-30 | |
|---|---|---|---|---|---|
| Borç / Öz Sermaye | 1.0 | 1.1 | 0.9 | 0.8 | 0.5 |
| Cari Oran | 0.5 | 0.6 | 0.6 | 0.6 | 0.8 |
| Cari Oran | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 |
Nakit Akışı
| 2025-08-01 | 2024-08-02 | 2023-07-28 | 2022-07-29 | 2021-07-30 | |
|---|---|---|---|---|---|
| Serbest Nakit Akışı | $60M | $41M | $123M | $107M | $230M |
Son Haberler Bu şirketten bahseden son manşetler
Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar
📊
Sizin için önemli olan metrikleri seçin — yukarıdaki Tam Temeller'deki herhangi bir satırın yanındaki ➕ düğmesine tıklayın.
Seçiminiz kaydedildi ve tüm hisse senetlerinde sizinle birlikte gelir.