AIN Albany International Corporation Common Stock

NYSE · Machinery · 在 SEC EDGAR 上查看 ↗

$74.42

价格 · 六月 26, 2026

截至...的财报数据四月 30, 2026

AIN 股票快照价格、市值、P/E、EPS、ROE、负债/权益、52周范围

价格

$74.42

市值

—

P/E (TTM)

-26.1

每股收益 (TTM)

$-1.94

营收 (TTM)

$1.18B

股息收益率

—

ROE

-6.9%

负债/权益

0.6

52周区间

$41 – $75

AIN 股价图表包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

10年表现收入、净利润、利润率和每股收益趋势

营收与净利润 $1.18B

2016-12-31 → 2025-12-31

EPS $-1.94

2016-12-31 → 2025-12-31

自由现金流 $83M

2016-12-31 → 2025-12-31

利润率 -4.9%

2016-12-31 → 2025-12-31

估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？

指标

5年趋势

AIN

同行中位数

P/E (TTM)

-26.1

39.8

盈利能力毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

指标

5年趋势

AIN

同行中位数

Gross Margin (毛利率)

20.6%

38.8%

Operating Margin (营业利润率)

-3.0%

—

Net Profit Margin (净利润率)

-4.9%

3.0%

ROA

-3.4%

2.2%

ROE

-6.9%

3.1%

ROIC

-2.8%

—

财务健康债务、流动性、偿付能力 — 资产负债表强度

指标

5年趋势

AIN

同行中位数

Debt / Equity (负债/股东权益比率)

0.6

56.8

Current Ratio (流动比率)

2.1

2.2

Quick Ratio (速动比率)

0.8

—

成长营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

指标

5年趋势

AIN

同行中位数

Revenue YoY (营收同比增长)

-3.9%

—

Revenue CAGR 3Y (营收3年复合年增长率)

4.5%

—

Revenue CAGR 5Y (营收5年复合年增长率)

5.6%

—

EPS YoY

-21.1%

—

Net Income YoY (净利润同比增长)

-21.1%

—

每股指标每股收益 (EPS)、每股净资产、每股现金流、每股股息

指标

5年趋势

AIN

同行中位数

EPS (Diluted) (EPS (稀释))

$-1.94

—

资本效率资产周转率、库存周转率、应收账款周转率

指标

5年趋势

AIN

同行中位数

Payout Ratio (派息率)

-56.6%

—

股息收益率、派息率、股息历史、5年CAGR

股息收益率

—

派息率

-56.6%

5年股息复合年增长率 (CAGR)

—

除息日	金额
2026年6月5日	$0.2800
2026年3月20日	$0.2800
2025年12月16日	$0.2800
2025年9月2日	$0.2700
2025年6月6日	$0.2700
2025年3月21日	$0.2700
2024年12月17日	$0.2700
2024年9月3日	$0.2600
2024年6月7日	$0.2600
2024年3月14日	$0.2600
2023年12月18日	$0.2600
2023年9月1日	$0.2500
2023年6月6日	$0.2500
2023年3月16日	$0.2500
2022年12月23日	$0.2500
2022年9月2日	$0.2100
2022年6月6日	$0.2100
2022年3月18日	$0.2100
2021年12月27日	$0.2100
2021年9月3日	$0.2000

AIN 分析师共识看涨和看跌分析师观点、12个月价格目标、上涨空间

卖出 11 位分析师

强烈买入 0 0.0%
买入 0 0.0%
持有 5 45.5%
卖出 5 45.5%
强烈卖出 1 9.1%

12个月价格目标

3 位分析师 · 2026-06-23

中位数 $61.00

平均值 $58.67

高于所有目标 → $74.42

最低 $51.00

最高 $64.00

中位数目标 $61.00 -18.0%

平均目标 $58.67 -21.2%

收益历史每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

平均惊喜

-0.02%

下次报告

七月 28, 2026

期间	EPS Actual	EPS 预期	惊喜
2026年3月31日	$0.60	$0.52	0.08%
2025年12月31日	$0.65	$0.71	-0.06%
2025年9月30日	$0.71	$0.74	-0.03%
2025年6月30日	$0.57	$0.74	-0.17%
2025年3月31日	$0.73	$0.63	0.10%

同行比较关键指标与行业同行对比

股票代码	市值	P/E	营收同比增长	净利润率	ROE	毛利率
AIN	—	-26.1	-3.9%	-4.9%	-6.9%	20.6%
WOR	$2.90B	30.7	-7.4%	8.3%	10.5%	27.7%
SPXC	$9.98B	39.8	14.2%	10.8%	12.9%	—
KMT	—	19.1	-3.9%	4.7%	7.3%	30.4%
GRC	$1.26B	23.6	3.4%	7.8%	13.1%	30.6%
PRLB	$1.20B	57.5	6.4%	4.0%	3.2%	44.5%
EPAC	—	24.9	4.7%	15.0%	22.1%	50.5%
HLMN	$1.79B	45.5	5.4%	2.6%	3.3%	—
TNC	$1.32B	31.2	-6.5%	3.6%	7.2%	40.2%
GHM	$874M	70.5	16.9%	5.1%	9.3%	23.5%
MEC	$380M	-46.8	-6.0%	-1.5%	-3.3%	—

完整基本面所有年度指标 — 损益表、资产负债表、现金流量表

损益表 17

AIN 的年度损益表数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$1.18B	$1.23B	$1.15B	$1.03B	$929M	$901M	$1.05B	$982M	$864M	$780M	$710M	$745M
Cost of Revenue	$939M	$829M	$724M	$645M	$551M	$530M	$656M	$633M	$567M	$479M	$431M	$454M
Gross Profit	$244M	$402M	$424M	$390M	$378M	$371M	$398M	$350M	$296M	$301M	$279M	$292M
R&D Expense	·	·	$41M	$40M	$39M	$26M	$27M	$30M	$31M	$29M	$32M	$32M
SG&A Expense	$218M	$211M	$215M	$169M	$160M	$164M	$164M	$156M	$163M	$158M	$146M	$147M
Operating Income	$-36M	$131M	$168M	$181M	$178M	$166M	$194M	$137M	$79M	$94M	$64M	$71M
Interest Expense	·	·	$20M	$18M	$17M	$16M	$20M	$20M	$19M	$16M	$12M	$12M
Interest Income	$5M	$4M	$7M	$4M	$2M	$3M	$3M	$2M	$2M	$2M	$2M	$2M
Other Non-op	$-5M	$-2M	$6M	$14M	$-3M	$-13M	$2M	$-4M	$-7M	$-2M	$-2M	$7M
Pretax Income	$-62M	$117M	$160M	$132M	$166M	$139M	$178M	$115M	$55M	$78M	$51M	$68M
Income Tax	$-5M	$29M	$49M	$35M	$47M	$42M	$45M	$32M	$22M	$25M	$-6M	$26M
Net Income	$-57M	$88M	$111M	$96M	$118M	$99M	$132M	$83M	$33M	$53M	$57M	$42M
EPS (Basic)	$-1.94	$2.81	$3.56	$3.06	$3.66	$3.05	$4.10	$2.57	$1.03	$1.64	$1.79	$1.31
EPS (Diluted)	$-1.94	$2.80	$3.55	$3.04	$3.65	$3.05	$4.10	$2.57	$1.03	$1.64	$1.79	$1.30
Shares (Basic)	29,566,000	31,231,000	31,171,000	31,339,000	32,348,000	32,329,000	32,296,000	32,252,000	32,169,000	32,086,000	31,978,000	31,832,000
Shares (Diluted)	29,566,000	31,338,000	31,276,000	31,455,000	32,463,000	32,356,000	32,322,000	32,295,000	32,244,000	32,170,000	32,088,000	31,988,000
EBITDA	$-36M	$221M	$245M	$250M	$252M	$239M	$264M	$216M	$148M	$159M	$124M	$136M

资产负债表 28

AIN 的年度资产负债表数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$112M	$115M	$173M	$292M	$302M	$241M	$196M	$198M	$184M	$182M	$185M	$180M
Receivables	$235M	$247M	$288M	$200M	$192M	$188M	$218M	$223M	$203M	$171M	$146M	$158M
Inventory	$122M	$146M	$170M	$139M	$118M	$110M	$95M	$86M	$137M	$134M	$106M	$107M
Prepaid Expense	$35M	$37M	$54M	$51M	$32M	$32M	$24M	$21M	$15M	$9M	$6M	$8M
Current Assets	$929M	$731M	$878M	$838M	$759M	$717M	$618M	$593M	$544M	$501M	$452M	$460M
PP&E (Net)	$483M	$563M	$602M	$446M	$436M	$449M	$466M	$462M	$454M	$423M	$357M	$395M
PP&E (Gross)	·	·	·	·	·	·	$1.41B	$1.38B	$1.35B	$1.22B	$1.15B	$1.26B
Accum. Depreciation	·	·	·	·	·	·	$946M	$919M	$896M	$800M	$796M	$865M
Goodwill	$163M	$176M	$180M	$178M	$182M	$188M	$181M	$164M	$167M	$160M	$66M	$72M
Intangibles	$21M	$38M	$45M	$34M	$39M	$47M	$53M	$49M	$55M	$66M	$154.0K	$385.0K
Other Non-current Assets	$55M	$111M	$103M	$103M	$81M	$75M	$63M	$42M	$39M	$30M	$25M	$32M
Total Assets	$1.72B	$1.65B	$1.84B	$1.64B	$1.56B	$1.55B	$1.47B	$1.42B	$1.36B	$1.26B	$1.01B	$1.03B
Accounts Payable	$64M	$66M	$87M	$70M	$69M	$49M	$65M	$52M	$45M	$43M	$27M	$35M
Accrued Liabilities	$139M	$142M	$143M	$126M	$124M	$125M	$126M	$129M	$106M	$95M	$92M	$95M
Current Liabilities	$442M	$226M	$249M	$211M	$208M	$191M	$203M	$189M	$162M	$200M	$126M	$183M
Capital Leases	$7M	$61M	$51M	$50M	$11M	$14M	$14M	·	·	·	·	·
Deferred Tax	$2M	·	·	·	·	$10M	$11M	$8M	$10M	$11M	$13M	$6M
Other Non-current Liabilities	$87M	$139M	$139M	$109M	$108M	$130M	$133M	$88M	$102M	$107M	$102M	$103M
Total Liabilities	$987M	$700M	$868M	$775M	$678M	$730M	$772M	$810M	$788M	$752M	$507M	$516M
Long-term Debt	$456M	$319M	$457M	$439M	$350M	$398M	$424M	$525M	$516M	$485M	$265M	$272M
Total Debt	$456M	$319M	$457M	$439M	$350M	$398M	$424M	$525M	$516M	$485M	$265M	$272M
Paid-in Capital	$460M	$453M	$448M	$442M	$437M	$434M	$433M	$431M	$428M	$426M	$423M	$419M
Retained Earnings	$976M	$1.07B	$1.01B	$931M	$863M	$771M	$698M	$590M	$534M	$523M	$492M	$456M
Treasury Stock	$567M	$379M	$365M	$365M	$280M	$256M	$256M	$257M	$257M	$257M	$257M	$257M
AOCI	·	·	·	·	·	·	$-176M	$-158M	$-136M	$-184M	$-159M	$-108M
Stockholders' Equity	$726M	$944M	$961M	$863M	$874M	$816M	$699M	$605M	$570M	$508M	$499M	$510M
Liabilities + Equity	$1.72B	$1.65B	$1.84B	$1.64B	$1.56B	$1.55B	$1.47B	$1.42B	$1.36B	$1.26B	$1.01B	$1.03B
Shares Outstanding	·	31,100,000	31,200,000	31,100,000	32,100,000	32,300,000	32,300,000	32,300,000	32,200,000	32,100,000	3,235,000	3,235,000

现金流 17

AIN 的年度现金流数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$88M	$89M	$77M	$69M	$74M	$73M	$71M	$79M	$72M	$67M	$60M	$64M
Stock-based Comp	$10M	$5M	$7M	·	·	·	·	·	·	·	·	·
Deferred Tax	$-36M	$-12M	$-4M	$-8M	$12M	$11M	$12M	$5M	$-480.0K	$2M	$-29M	$5M
Amort. of Intangibles	$5M	$5M	$4M	$5M	$7M	$7M	$6M	$6M	$7M	$5M	$231.0K	$231.0K
Restructuring	$14M	$13M	$282.0K	$106.0K	$1M	$6M	$3M	$16M	$13M	$8M	$24M	$6M
Other Non-cash	·	$54M	$-35M	$-29M	$13M	$-43M	$-15M	$-35M	$-40M	$-42M	$7M	$-27M
Operating Cash Flow	$152M	$218M	$148M	$128M	$217M	$140M	$200M	$132M	$64M	$81M	$98M	$84M
CapEx	$70M	$80M	$84M	$94M	$53M	$41M	$67M	$82M	$86M	$71M	$49M	$58M
Investing Cash Flow	$-68M	$-80M	$-218M	$-96M	$-54M	$-42M	$-99M	$-83M	$-88M	$-254M	$-48M	$-58M
Stock Repurchased	$186M	$14M	$0	$85M	$23M	$0	$0	·	·	·	·	·
Net Stock Activity	$-186M	$-14M	$0	$-85M	$-23M	·	·	·	·	·	·	·
Dividends Paid	$32M	$32M	$31M	$26M	$26M	$25M	$23M	$22M	$22M	$22M	$21M	$20M
Financing Cash Flow	$-96M	$-184M	$-53M	$-24M	$-100M	$-61M	$-100M	$-27M	$13M	$172M	$-29M	$-50M
Net Change in Cash	$-3M	$-58M	$-118M	$-10M	$61M	$46M	$-2M	$14M	$2M	$-3M	$5M	$-43M
Taxes Paid	$42.44B	$47M	$54M	·	·	$25M	$26M	$28M	$24M	$23M	$18M	$18M
Free Cash Flow	$83M	$138M	$64M	$35M	$165M	$99M	$133M	$51M	$-21M	$8M	$47M	$26M
Levered FCF	·	·	$50M	$21M	$152M	$87M	$118M	$36M	$-32M	$-2M	$34M	$18M

盈利能力 8

AIN 的年度盈利能力数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	20.6%	32.6%	36.9%	37.7%	40.7%	41.2%	37.7%	35.6%	34.2%	38.5%	39.3%	39.1%
Operating Margin	-3.0%	10.7%	14.6%	17.5%	19.2%	18.4%	18.4%	14.0%	8.8%	11.8%	9.0%	9.6%
Net Margin	-4.9%	7.1%	9.7%	9.2%	12.8%	10.9%	12.6%	8.4%	3.8%	6.8%	8.1%	5.6%
Pretax Margin	-5.2%	9.5%	14.0%	12.8%	17.9%	15.4%	16.9%	11.7%	6.3%	10.0%	7.2%	9.1%
EBITDA Margin	-3.0%	17.9%	21.3%	24.2%	27.2%	26.5%	25.1%	22.0%	17.2%	20.4%	17.5%	18.2%
ROA	-3.4%	5.0%	6.4%	6.0%	7.6%	6.5%	9.2%	6.0%	2.5%	4.6%	5.6%	3.9%
ROE	-6.9%	9.2%	12.2%	11.0%	14.0%	13.0%	20.3%	14.1%	6.2%	10.5%	11.4%	7.9%
ROIC	-2.8%	7.8%	8.2%	10.2%	10.4%	9.6%	12.9%	8.8%	4.2%	6.2%	9.3%	5.6%

流动性与偿付能力 5

AIN 的年度流动性与偿付能力数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	2.1	3.2	3.5	4.0	3.6	3.8	3.1	3.1	3.4	2.5	3.6	2.5
Quick Ratio	0.8	1.6	1.9	2.3	2.4	2.3	2.0	2.2	2.4	1.8	2.6	1.8
Debt / Equity	0.6	0.3	0.5	0.5	0.4	0.5	0.6	0.9	0.9	1.0	0.5	0.5
LT Debt / Equity	0.6	0.3	0.5	0.5	0.4	0.5	0.6	0.9	0.9	0.9	0.5	0.4
Interest Coverage	·	·	8.3	10.1	10.2	10.2	9.9	6.8	4.1	5.9	5.4	5.8

效率 3

AIN 的年度效率数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.7	0.7	0.7	0.6	0.6	0.6	0.7	0.7	0.7	0.7	0.7	0.7
Inventory Turnover	7.0	5.3	4.7	5.0	4.8	5.2	7.3	5.7	4.2	4.0	4.0	4.1
Receivables Turnover	4.9	4.6	4.7	5.3	4.9	4.4	4.8	4.6	4.6	4.9	4.7	4.6

每股 7

AIN 的年度每股数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	·	$30.34	$30.81	$27.75	$27.23	$25.27	$21.63	$18.74	$17.69	$15.81	$15.59	$15.98
Revenue / Share	$40.01	$39.27	$36.70	$32.90	$28.62	$27.83	$32.61	$30.42	$26.79	$24.24	$22.12	$23.30
Cash Flow / Share	$5.16	$6.97	$4.73	$4.08	$6.70	$4.33	$6.20	$4.10	$1.99	$2.47	$2.99	$2.63
Cash / Share	·	$3.71	$5.56	$9.38	$9.41	$7.47	$6.05	$6.12	$5.71	$5.66	$5.78	$5.64
Dividend / Share	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1
Dividend Paid / Share	·	·	·	·	·	·	$1	$1	$1	$1	$1	$1
EPS (TTM)	$-1.94	$2.80	$3.55	$3.04	$3.65	$3.05	$4.10	$2.57	$1.03	$1.64	$1.79	$1.30

增长率 8

AIN 的年度增长率数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	-3.9%	7.2%	10.9%	11.4%	3.2%	·	·	·	·	·	·	·
Revenue CAGR 3Y	4.5%	9.8%	8.4%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	5.6%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	·	-21.1%	16.8%	-16.7%	19.7%	·	·	·	·	·	·	·
EPS CAGR 3Y	·	-8.5%	5.2%	·	·	·	·	·	·	·	·	·
Net Income YoY	·	-21.1%	16.0%	-19.2%	20.2%	·	·	·	·	·	·	·
Net Income CAGR 3Y	·	-9.6%	4.1%	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	5.7%	·	·	·	·	·	·	·	·	·	·	·

估值 (TTM) 17

AIN 的年度估值 (TTM)数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$1.18B	$1.23B	$1.15B	$1.03B	$929M	$901M	$1.05B	$982M	$864M	$780M	$710M	$745M
Net Income TTM	$-57M	$88M	$111M	$96M	$118M	$99M	$132M	$83M	$33M	$53M	$57M	$42M
Market Cap	·	$2.49B	$3.06B	$3.07B	$2.84B	$2.37B	$2.45B	$2.02B	$1.98B	$1.49B	$1.17B	$1.21B
Enterprise Value	·	$2.69B	$3.35B	$3.21B	$2.89B	$2.53B	$2.68B	$2.34B	$2.31B	$1.79B	$1.25B	$1.30B
P/E	-26.1	28.6	27.7	32.4	24.2	24.1	18.5	24.3	59.7	28.2	20.4	29.2
P/S	·	2.0	2.7	3.0	3.1	2.6	2.3	2.1	2.3	1.9	1.6	1.6
P/B	·	2.6	3.2	3.6	3.2	2.9	3.5	3.3	3.5	2.9	2.3	2.4
P / Tangible Book	·	3.4	4.2	4.7	4.3	4.1	·	·	·	·	·	·
P / Cash Flow	·	11.4	20.7	23.9	13.1	16.9	12.2	15.2	30.8	18.7	12.2	14.4
P / FCF	·	18.0	47.5	88.8	17.2	24.0	18.4	39.6	-92.9	179.6	24.7	46.7
EV / EBITDA	·	12.2	13.7	12.8	11.4	10.6	10.1	10.8	15.6	11.2	10.1	9.6
EV / FCF	·	19.5	51.9	93.0	17.5	25.6	20.2	46.0	-108.5	216.2	26.4	50.2
EV / Revenue	·	2.2	2.9	3.1	3.1	2.8	2.5	2.4	2.7	2.3	1.8	1.7
Dividend Yield	·	1.3%	1.0%	0.86%	0.91%	1.0%	0.95%	1.1%	1.1%	1.5%	1.8%	1.6%
Earnings Yield	-3.8%	3.5%	3.6%	3.1%	4.1%	4.2%	5.4%	4.1%	1.7%	3.5%	4.9%	3.4%
Payout Ratio	-56.6%	37.1%	28.0%	27.6%	21.9%	24.9%	17.6%	26.5%	66.0%	41.4%	36.8%	47.5%
Annual Payout	$32M	$32M	$31M	$26M	$26M	$25M	$23M	$22M	$22M	$22M	$21M	$20M

损益表 14

AIN 的季度损益表数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$311M	$321M	$261M	$311M	$289M	$287M	$298M	$332M	$313M	$324M	$281M	$274M	$269M	$269M	$261M	$261M
Cost of Revenue	$212M	$221M	$311M	$214M	$192M	$197M	$208M	$220M	$205M	$204M	$179M	$171M	$170M	$172M	$160M	$161M
Gross Profit	$100M	$100M	$-50M	$98M	$96M	$90M	$90M	$112M	$109M	$120M	$102M	$103M	$99M	$97M	$100M	$101M
SG&A Expense	$58M	$54M	$52M	$59M	$54M	$48M	$52M	$56M	$55M	$68M	$52M	$47M	$48M	$49M	$37M	$40M
Operating Income	$25M	$30M	$-117M	$22M	$28M	$24M	$25M	$43M	$39M	$42M	$40M	$46M	$41M	$38M	$54M	$51M
Other Non-op	$3M	$-909.0K	$347.0K	$-4M	$-983.0K	$4M	$-3M	$-6M	$3M	$1M	$-56.0K	$5M	$455.0K	$-4M	$7M	$7M
Pretax Income	$23M	$23M	$-122M	$14M	$24M	$25M	$20M	$34M	$39M	$39M	$36M	$47M	$38M	$31M	$8M	$54M
Income Tax	$8M	$9M	$-24M	$4M	$6M	$7M	$1M	$10M	$11M	$9M	$9M	$20M	$11M	$13M	$-3M	$14M
Net Income	$15M	$14M	$-98M	$9M	$17M	$18M	$18M	$25M	$27M	$30M	$27M	$27M	$27M	$18M	$11M	$39M
EPS (Basic)	$0.54	$0.56	$-3.37	$0.31	$0.56	$0.57	$0.58	$0.79	$0.87	$0.97	$0.87	$0.86	$0.86	$0.60	$0.34	$1.25
EPS (Diluted)	$0.54	$0.56	$-3.37	$0.31	$0.56	$0.57	$0.57	$0.79	$0.87	$0.97	$0.87	$0.85	$0.86	$0.58	$0.34	$1.25
Shares (Basic)	28,321,000	-60,197,000	29,012,000	29,928,000	30,823,000	-62,471,000	31,251,000	31,242,000	31,209,000	-62,319,000	31,185,000	31,174,000	31,131,000	-62,917,000	31,111,000	31,268,000
Shares (Diluted)	28,550,000	-60,520,000	29,012,000	30,090,000	30,984,000	-62,662,000	31,367,000	31,342,000	31,291,000	-62,493,000	31,283,000	31,269,000	31,217,000	-63,107,000	31,223,000	31,378,000
EBITDA	$43M	·	$-94M	$44M	$50M	·	$25M	$43M	$39M	·	$40M	$46M	$41M	·	$54M	$51M

资产负债表 25

AIN 的季度资产负债表数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$123M	$112M	$108M	$107M	$119M	$115M	$127M	$116M	$125M	·	$172M	$301M	$304M	·	$276M	$321M
Receivables	$242M	$235M	$259M	$263M	$272M	$247M	$272M	$280M	$305M	·	$270M	$242M	$216M	·	$199M	$199M
Inventory	$140M	$122M	$160M	$162M	$161M	$146M	$161M	$162M	$166M	·	$181M	$151M	$154M	·	$134M	$134M
Prepaid Expense	$40M	$35M	$41M	$40M	$40M	$37M	$40M	$49M	$57M	·	$61M	$56M	$53M	·	$47M	$43M
Current Assets	$963M	$929M	$741M	$775M	$768M	$731M	$804M	$806M	$845M	·	$856M	$904M	$889M	·	$809M	$835M
PP&E (Net)	$472M	$483M	$573M	$579M	$565M	$563M	$583M	$582M	$590M	·	$567M	$452M	$450M	·	$411M	$419M
Goodwill	$161M	$163M	$184M	$184M	$179M	$176M	$181M	$178M	$179M	·	$177M	$179M	$179M	·	$173M	$177M
Intangibles	$20M	$21M	$36M	$37M	$38M	$38M	$41M	$42M	$43M	·	$45M	$32M	$33M	·	$34M	$36M
Other Non-current Assets	$56M	$55M	$110M	$112M	$112M	$111M	$117M	$116M	$117M	·	$104M	$99M	$101M	·	$98M	$99M
Total Assets	$1.74B	$1.72B	$1.70B	$1.72B	$1.69B	$1.65B	$1.75B	$1.75B	$1.80B	$1.84B	$1.79B	$1.71B	$1.70B	$1.64B	$1.57B	$1.61B
Accounts Payable	$75M	$64M	$86M	$97M	$83M	$66M	$78M	$85M	$81M	·	$70M	$66M	$76M	·	$65M	$70M
Accrued Liabilities	$144M	$139M	$222M	$121M	$123M	$142M	$139M	$130M	$118M	·	$135M	$104M	$104M	·	$107M	$110M
Current Liabilities	$439M	$442M	$316M	$221M	$208M	$226M	$219M	$225M	$212M	·	$243M	$181M	$185M	·	$190M	$188M
Capital Leases	·	$7M	·	·	·	$61M	·	·	·	·	·	·	·	·	·	·
Deferred Tax	$2M	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Other Non-current Liabilities	$84M	$87M	$141M	$145M	$142M	$139M	$155M	$152M	$151M	·	$142M	$108M	$108M	·	$104M	$107M
Total Liabilities	$1.00B	$987M	$957M	$829M	$783M	$700M	$757M	$778M	$825M	·	$869M	$791M	$798M	·	$752M	$791M
Long-term Debt	$477M	$456M	$481M	$445M	$416M	$319M	$362M	$377M	$439M	·	$491M	$487M	$491M	·	$447M	$485M
Total Debt	$477M	·	$481M	$445M	$416M	·	$362M	$377M	$439M	·	$491M	$487M	$491M	·	$447M	$485M
Paid-in Capital	$461M	$460M	$460M	$457M	$456M	$453M	$453M	$452M	$449M	·	$446M	$444M	$442M	·	$440M	$439M
Retained Earnings	$984M	$976M	$970M	$1.08B	$1.07B	$1.07B	$1.06B	$1.05B	$1.03B	·	$989M	$969M	$950M	·	$921M	$917M
Treasury Stock	$567M	$567M	$550M	$500M	$448M	$379M	$365M	$365M	$365M	·	$365M	$365M	$365M	·	$365M	$365M
Stockholders' Equity	$729M	$726M	$739M	$889M	$900M	$944M	$991M	$968M	$967M	·	$915M	$910M	$893M	·	$816M	$818M
Liabilities + Equity	$1.74B	$1.72B	$1.70B	$1.72B	$1.69B	$1.65B	$1.75B	$1.75B	$1.80B	·	$1.79B	$1.71B	$1.70B	·	$1.57B	$1.61B
Shares Outstanding	·	·	·	·	·	·	·	·	·	·	·	·	·	31,100,000	·	·

现金流 14

AIN 的季度现金流数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$17M	·	$22M	$22M	$21M	·	$22M	$22M	$22M	·	·	·	·	·	·	·
Deferred Tax	$4M	·	·	·	$4M	·	·	·	·	·	·	·	·	·	·	·
Amort. of Intangibles	$651.0K	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	·	·	·	·	·	·	·
Restructuring	$3M	$4M	$3M	$4M	$3M	$7M	$2M	$2M	$2M	$55.0K	$82.0K	$125.0K	$20.0K	$-162.0K	$42.0K	$-28.0K
Other Non-cash	$-31M	·	·	·	$-37M	·	·	·	·	·	·	·	·	·	·	·
Operating Cash Flow	$6M	$74M	$44M	$33M	$2M	$78M	$47M	$83M	$10M	$74M	$59M	$31M	$-16M	$61M	$30M	$43M
CapEx	$9M	$22M	$18M	$14M	$16M	$18M	$15M	$20M	$27M	$35M	$14M	$19M	$16M	$43M	$15M	$20M
Investing Cash Flow	$-9M	$-23M	$-18M	$-12M	$-16M	$-19M	$-15M	$-19M	$-27M	$-35M	$-148M	$-19M	$-16M	$-44M	$-17M	$-20M
Stock Repurchased	$0	$15M	$51M	$51M	$69M	$14M	$0	$0	$0	$0	$0	$0	$0	$0	$0	$43M
Net Stock Activity	$0	·	·	·	$-69M	·	·	·	·	·	·	·	$0	·	$0	$-43M
Dividends Paid	$8M	$8M	$8M	$8M	$8M	$8M	$8M	$8M	$8M	$8M	$8M	$8M	$8M	$7M	$7M	$7M
Financing Cash Flow	$14M	$-48M	$-24M	$-40M	$15M	$-62M	$-24M	$-70M	$-28M	$-42M	$-40M	$-12M	$41M	$-15M	$-45M	$9M
Net Change in Cash	$10M	$4M	$2M	$-13M	$4M	$-12M	$11M	$-9M	$-48M	$2M	$-129M	$-3M	$12M	$15M	$-44M	$13M
Free Cash Flow	$-4M	·	·	·	$-13M	·	·	·	$-17M	·	·	·	$-33M	·	$14M	$23M

盈利能力 8

AIN 的季度盈利能力数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	32.0%	·	-19.1%	31.3%	33.4%	·	30.3%	33.9%	34.7%	·	36.2%	37.5%	36.9%	·	38.6%	38.5%
Operating Margin	8.2%	·	-44.6%	7.1%	9.8%	·	8.4%	12.9%	12.4%	·	14.2%	16.6%	15.1%	·	20.6%	19.4%
Net Margin	4.9%	·	-37.4%	2.9%	6.0%	·	6.0%	7.4%	8.7%	·	9.6%	9.7%	10.0%	·	4.1%	15.0%
Pretax Margin	7.4%	·	-46.7%	4.4%	8.2%	·	6.5%	10.3%	12.3%	·	12.9%	17.1%	14.0%	·	2.9%	20.6%
EBITDA Margin	13.7%	·	-36.0%	14.1%	17.2%	·	8.4%	12.9%	12.4%	·	14.2%	16.6%	15.1%	·	20.6%	19.4%
ROA	0.89%	·	-5.7%	0.53%	1.0%	·	1.0%	1.4%	1.6%	·	1.6%	1.6%	1.6%	·	0.69%	2.5%
ROE	1.9%	·	-11.3%	0.99%	1.9%	·	1.9%	2.6%	2.9%	·	3.1%	3.1%	3.1%	·	1.3%	4.7%
ROIC	1.4%	·	-7.6%	1.1%	1.6%	·	1.7%	2.3%	2.0%	·	2.1%	1.9%	2.1%	·	6.0%	2.9%

流动性与偿付能力 4

AIN 的季度流动性与偿付能力数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	2.2	·	2.3	3.5	3.7	·	3.7	3.6	4.0	·	3.5	5.0	4.8	·	4.3	4.4
Quick Ratio	0.8	·	1.2	1.7	1.9	·	1.8	1.8	2.0	·	1.8	3.0	2.8	·	2.5	2.8
Debt / Equity	0.7	·	0.7	0.5	0.5	·	0.4	0.4	0.5	·	0.5	0.5	0.6	·	0.5	0.6
LT Debt / Equity	0.7	·	0.7	0.5	0.5	·	0.4	0.4	0.4	·	0.5	0.5	0.6	·	0.5	0.6

效率 3

AIN 的季度效率数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2
Inventory Turnover	1.4	·	1.9	1.3	1.2	·	1.2	1.4	1.3	·	1.1	1.2	1.2	·	1.3	1.3
Receivables Turnover	1.2	·	1.0	1.1	1.0	·	1.1	1.3	1.2	·	1.2	1.2	1.3	·	1.3	1.3

每股 4

AIN 的季度每股数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue / Share	$10.90	·	$9.01	$10.35	$9.32	·	$9.51	$10.59	$10.01	·	$8.99	$8.77	$8.62	·	$8.35	$8.33
Cash Flow / Share	$0.20	·	·	·	$0.07	·	·	·	$0.31	·	·	·	$-0.53	·	$0.95	$1.37
Dividend / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$-1.96	·	$-1.93	$2.23	$2.79	·	$3.10	$3.38	$3.45	·	$2.92	$3.30	$3.32	·	$3.41	$4.04

估值 (TTM) 6

AIN 的季度估值 (TTM)数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$1.17B	·	$1.16B	$1.23B	$1.23B	·	$1.22B	$1.20B	$1.14B	·	$1.08B	$1.07B	$1.04B	·	$999M	$972M
Net Income TTM	$-56M	·	$-53M	$69M	$87M	·	$97M	$106M	$108M	·	$91M	$103M	$105M	·	$108M	$129M
P/E	-26.6	·	-27.6	31.4	24.7	·	28.7	25.0	27.1	·	29.5	28.3	26.9	·	23.1	19.5
Earnings Yield	-3.8%	·	-3.6%	3.2%	4.0%	·	3.5%	4.0%	3.7%	·	3.4%	3.5%	3.7%	·	4.3%	5.1%
Payout Ratio	51.9%	·	·	·	48.6%	·	·	·	29.7%	·	·	·	28.9%	·	61.1%	17.0%
Annual Payout	·	·	·	·	·	·	·	·	·	·	$28M	$28M	$28M	·	$26M	$26M

财务报表损益表、资产负债表、现金流量表 — 年度，近5年

损益表

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
收入	$1.18B	$1.23B	$1.15B	$1.03B	$929M
毛利率 %	20.6%	32.6%	36.9%	37.7%	40.7%
营业利润率 %	-3.0%	10.7%	14.6%	17.5%	19.2%
净收入	$-57M	$88M	$111M	$96M	$118M
稀释后每股收益 (EPS)	$-1.94	$2.80	$3.55	$3.04	$3.65

资产负债表

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
负债/股东权益比率	0.6	0.3	0.5	0.5	0.4
流动比率	2.1	3.2	3.5	4.0	3.6
速动比率	0.8	1.6	1.9	2.3	2.4

现金流

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
自由现金流	$83M	$138M	$64M	$35M	$165M

我的指标您的个人关注列表 — 来自完整基本面的选定行

📊

选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。

您的选择已保存，并会跟随您浏览所有股票。

AIN 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围

AIN 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

移动平均线和叠加层

成交量

振荡器

动量和趋势

10年表现 收入、净利润、利润率和每股收益趋势

估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？

盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

财务健康 债务、流动性、偿付能力 — 资产负债表强度

成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

每股指标 每股收益 (EPS)、每股净资产、每股现金流、每股股息

资本效率 资产周转率、库存周转率、应收账款周转率

股息 收益率、派息率、股息历史、5年CAGR

AIN 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间

12个月价格目标

收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

同行比较 关键指标与行业同行对比

完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表

财务报表 损益表、资产负债表、现金流量表 — 年度，近5年

最新新闻 提及该公司的近期头条新闻

我的指标 您的个人关注列表 — 来自完整基本面的选定行

AIN 股票快照价格、市值、P/E、EPS、ROE、负债/权益、52周范围

AIN 股价图表包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

10年表现收入、净利润、利润率和每股收益趋势

盈利能力毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

财务健康债务、流动性、偿付能力 — 资产负债表强度

成长营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

每股指标每股收益 (EPS)、每股净资产、每股现金流、每股股息

资本效率资产周转率、库存周转率、应收账款周转率

股息收益率、派息率、股息历史、5年CAGR

AIN 分析师共识看涨和看跌分析师观点、12个月价格目标、上涨空间

收益历史每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

同行比较关键指标与行业同行对比

完整基本面所有年度指标 — 损益表、资产负债表、现金流量表

财务报表损益表、资产负债表、现金流量表 — 年度，近5年

最新新闻提及该公司的近期头条新闻

我的指标您的个人关注列表 — 来自完整基本面的选定行