AIV Apartment Investment and Management Company Common Stock
$2.89
价格 · 六月 25, 2026
截至...的财报数据 五月 11, 2026
AIV 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$2.89
市值
$833M
P/E (TTM)
1.5
每股收益 (TTM)
$3.87
营收 (TTM)
$138M
股息收益率
49.9%
ROE
225.7%
负债/权益
—
52周区间
$3 – $9
AIV 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$138M
2016-12-31
→
2025-12-31
EPS
$3.87
2016-12-31
→
2025-12-31
自由现金流
—
利润率
395.1%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
AIV
同行中位数
P/E (TTM)
1.5
26.9
P/S (TTM) (市销率 (TTM))
6.0
3.8
P/B (市净率)
2.3
2.3
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
AIV
同行中位数
Net Profit Margin (净利润率)
395.1%
8.6%
ROA
30.1%
0.94%
ROE
225.7%
2.5%
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
AIV
同行中位数
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
AIV
同行中位数
Revenue YoY (营收同比增长)
0.57%
—
Revenue CAGR 3Y (营收3年复合年增长率)
-10.1%
—
Revenue CAGR 5Y (营收5年复合年增长率)
-1.8%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
AIV
同行中位数
Payout Ratio (派息率)
75.9%
—
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
49.9%
派息率
75.9%
5年股息复合年增长率 (CAGR)
—
| 除息日 | 金额 |
|---|---|
| 2026年6月4日 | $1.3000 |
| 2026年2月27日 | $1.4500 |
| 2025年10月16日 | $2.2300 |
| 2025年1月14日 | $0.6000 |
| 2022年9月13日 | $0.0200 |
| 2020年11月3日 | $1.0932 |
| 2020年8月13日 | $0.0547 |
| 2020年5月14日 | $0.0547 |
| 2020年2月13日 | $0.0547 |
| 2019年11月14日 | $0.0520 |
| 2019年8月15日 | $0.0520 |
| 2019年5月16日 | $0.0520 |
| 2019年2月21日 | $0.0520 |
| 2018年11月15日 | $0.0507 |
| 2018年8月16日 | $0.0507 |
| 2018年5月17日 | $0.0507 |
| 2018年2月15日 | $0.0507 |
| 2017年11月16日 | $0.0480 |
| 2017年8月16日 | $0.0480 |
| 2017年5月17日 | $0.0480 |
AIV 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
5 位分析师
- 强烈买入 2 40.0%
- 买入 2 40.0%
- 持有 1 20.0%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-0.34%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2024年9月30日 | $-0.16 | $-0.11 | -0.05% |
| 2024年6月30日 | $-0.43 | $-0.10 | -0.33% |
| 2024年3月31日 | $-0.07 | $-0.09 | 0.02% |
| 2023年12月31日 | $-1.07 | $-0.06 | -1.0% |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| AIV | $833M | 1.5 | 0.57% | 395.1% | 225.7% | — |
| IRT | $4.15B | 72.8 | 2.8% | 8.6% | 1.6% | — |
| CSR | $1.12B | 65.4 | 4.9% | 6.2% | 2.3% | — |
| NXRT | $763M | -23.9 | -3.2% | -12.8% | -9.1% | — |
| BRT | — | -23.3 | 1.5% | -12.3% | -6.2% | — |
| ELME | — | -10.0 | -14.7% | — | — | — |
| CLPR | $62M | — | 3.0% | -34.2% | 289.8% | — |
| AVB | $25.40B | 24.5 | 4.4% | — | — | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $138M | $138M | $120M | $190M | $170M | $151M | $144M | $132M | $1.01B | $996M | $981M | $984M | |
| SG&A Expense | $34M | $33M | $33M | $40M | $33M | $10M | $7M | $6M | $44M | $47M | $46M | $44M | |
| Operating Expenses | $308M | $178M | $143M | $270M | $185M | $166M | $129M | $109M | $811M | $749M | $725M | $722M | |
| Operating Income | · | $118M | $113M | $119M | $-16M | $-14M | $15M | · | $194M | $247M | $256M | $262M | |
| Interest Expense | $59M | $59M | $27M | $74M | $53M | $28M | $19M | $20M | $195M | $196M | $200M | $221M | |
| Interest Income | $9M | $10M | $10M | $4M | $2M | $110.0K | $26.0K | $8.0K | $8M | $8M | $7M | $7M | |
| Other Non-op | $-4M | $-6M | $-8M | $-13M | $3M | $-4M | $-2M | $77.0K | $8M | $6M | $387.0K | $-829.0K | |
| Pretax Income | $-16M | $-135M | $-194M | $109M | $-19M | $-16M | $-3M | $4M | $316M | $464M | $64M | $47M | |
| Income Tax | $-58M | $-11M | $-13M | $17M | $-14M | $-10M | $-3M | $261.0K | $-31M | $-19M | $-28M | $-20M | |
| Net Income | $547M | $-104M | $-166M | $75M | $-6M | $-5M | $304.0K | $3M | $316M | $430M | $249M | $309M | |
| EPS (Basic) | $3.95 | $-0.75 | $-1.16 | $0.50 | $-0.04 | $-0.03 | $0.00 | $0.02 | $2.02 | $2.68 | $1.52 | $2.06 | |
| EPS (Diluted) | $3.87 | $-0.75 | $-1.16 | $3.87 | $-0.04 | $-0.03 | $0.00 | $0.02 | $2.02 | $2.67 | $1.52 | $2.06 | |
| Shares (Basic) | 138,347,000 | 138,496,000 | 143,618,000 | 138,347,000 | 149,480,000 | 148,569,000 | 148,549,000 | 148,549,000 | 151,595,000 | 156,001,000 | 155,177,000 | 145,639,000 | |
| Shares (Diluted) | 141,057,000 | 138,496,000 | 143,618,000 | 141,057,000 | 149,480,000 | 148,569,000 | 148,569,000 | 148,569,000 | 152,060,000 | 156,391,000 | 155,570,000 | 146,002,000 | |
| EBITDA | · | $118M | $12M | $-80M | $-16M | · | · | · | $560M | $580M | $563M | $545M |
资产负债表 14
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $395M | $141M | $123M | $206M | $233M | $290M | $5M | $37M | $77M | $61M | $51M | $29M | |
| Goodwill | · | · | · | · | · | · | $38M | $38M | $38M | $38M | $44M | $45M | |
| Intangibles | $12M | $13M | $13M | $14M | $3M | $7M | · | · | · | · | · | · | |
| Total Assets | $1.68B | $1.96B | $2.09B | $2.18B | $2.43B | $1.84B | $1.26B | $6.19B | $6.08B | $6.23B | $6.12B | $6.10B | |
| Deferred Tax | $0 | $101M | $110M | $120M | $125M | $132M | $148M | · | · | · | · | · | |
| Total Liabilities | $1.12B | $1.64B | $1.50B | $1.39B | $1.84B | $1.28B | $742M | $4.33B | $4.32B | $4.18B | $4.27B | $4.57B | |
| Long-term Debt | $457M | $830M | $1.15B | $1.05B | $1.18B | $982M | $559M | $4.08B | · | $3.90B | $3.85B | $4.14B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $0 | $1M | $2M | $2M | $2M | $1M | |
| Paid-in Capital | $429M | $425M | $465M | $496M | $522M | $515M | $0 | $3.52B | $3.90B | $4.05B | $4.06B | $3.70B | |
| Retained Earnings | $-69M | $-303M | $-116M | $50M | $-23M | $-17M | · | · | · | · | · | · | |
| AOCI | · | · | · | · | · | $-17M | $0 | $5M | $4M | $1M | $-6M | $-6M | |
| Stockholders' Equity | $362M | $123M | $350M | $548M | $501M | $500M | $513M | $1.70B | $1.66B | $1.79B | $1.62B | $1.23B | |
| Liabilities + Equity | $1.68B | $1.96B | $2.09B | $2.18B | $2.43B | $1.84B | $1.26B | $6.19B | $6.08B | $6.23B | $6.12B | $6.10B | |
| Shares Outstanding | 140,158,784 | 136,351,966 | 140,576,102 | 146,524,941 | 149,818,021 | 149,036,263 | 0 | 144,623,034 | 157,189,447 | 156,888,381 | 156,326,416 | 146,403,274 |
现金流 13
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $58M | $77M | $58M | $159M | $85M | $78M | $64M | $49M | $366M | $333M | $306M | $283M | |
| Stock-based Comp | $6M | $6M | $9M | $7M | $5M | · | $8M | $9M | $8M | $8M | $7M | $6M | |
| Amort. of Intangibles | $900.0K | $300.0K | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | · | · | · | · | · | · | · | · | $-296M | $-393M | $-202M | $-276M | |
| Operating Cash Flow | $8M | $47M | $50M | $204M | $13M | $48M | $58M | $53M | $392M | $377M | $360M | $321M | |
| Investing Cash Flow | $875M | $31M | $-260M | $-121M | $-271M | $-129M | $-413M | $-38M | $13M | $-99M | $-171M | $14M | |
| Stock Issued | · | · | · | · | · | · | · | · | $0 | $0 | $367M | $0 | |
| Stock Repurchased | $256.0K | $39M | $47M | $23M | · | · | $21M | $374M | $0 | $0 | · | · | |
| Net Stock Activity | $-256.0K | $-39M | $-47M | $-23M | · | · | $-21M | $-374M | $0 | $0 | $367M | $0 | |
| Dividends Paid | $416M | · | · | $3M | · | · | $241M | $238M | $225M | $206M | $184M | $152M | |
| Financing Cash Flow | $-649M | $-44M | $119M | $-98M | $205M | $370M | $360M | $-16M | $-394M | $-284M | $-167M | $-362M | |
| Net Change in Cash | · | · | · | · | · | · | · | · | $16M | $10M | $22M | $-27M | |
| Taxes Paid | $498.0K | · | · | · | · | · | · | · | · | · | · | · |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | 56.4% | 6.2% | -42.1% | -9.2% | · | · | · | 19.3% | 24.8% | 26.1% | 26.7% | |
| Net Margin | 395.1% | -49.8% | -88.9% | 39.2% | -3.5% | · | 51.8% | 68.5% | 31.4% | 43.2% | 25.3% | 31.4% | |
| Pretax Margin | -11.4% | -51.3% | -91.0% | 57.5% | -10.9% | · | 55.2% | 72.4% | 1.5% | 6.5% | 6.5% | 4.8% | |
| EBITDA Margin | · | 56.4% | 6.2% | -42.1% | -9.2% | · | · | · | 55.7% | 58.2% | 57.3% | 55.4% | |
| ROA | 30.1% | -5.1% | -7.8% | 3.2% | -0.28% | · | 7.3% | 10.9% | 5.1% | 7.0% | 4.1% | 5.1% | |
| ROE | 225.7% | -44.0% | -37.0% | 14.2% | -1.2% | · | 27.3% | 39.6% | 18.3% | 25.2% | 17.4% | 28.2% | |
| ROIC | · | 85.8% | 3.1% | -12.3% | -0.84% | · | · | · | 36.0% | 19.1% | 22.6% | 30.4% |
流动性与偿付能力 1
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Coverage | · | 1.7 | 0.3 | -1.1 | -0.3 | · | · | · | 1.0 | 1.3 | 1.3 | 1.2 |
效率 1
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
增长率 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 0.57% | 14.8% | -37.0% | 12.1% | 12.1% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -10.1% | -6.8% | -7.5% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -1.8% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 0.00% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 94.3% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 12
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $138M | $138M | $120M | $190M | $170M | $151M | $144M | $132M | $1.01B | $996M | $981M | $984M | |
| Net Income TTM | $547M | $-104M | $-166M | $75M | $-6M | $-5M | $304.0K | $3M | $316M | $430M | $249M | $309M | |
| Market Cap | $833M | $1.24B | $1.10B | $1.04B | $1.16B | · | $1.03B | $872M | $916M | $951M | $834M | $725M | |
| P/E | 1.5 | -12.1 | -6.8 | 1.8 | -193.0 | -176.0 | · | 292.5 | 2.9 | 2.3 | 3.5 | 2.4 | |
| P/S | 6.0 | 9.0 | 9.2 | 5.5 | 6.8 | · | 7.1 | 6.6 | 0.9 | 1.0 | 0.9 | 0.7 | |
| P/B | 2.3 | 10.1 | 3.1 | 1.9 | 2.3 | · | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.6 | |
| P / Tangible Book | 2.4 | 11.3 | 3.3 | 2.0 | 2.3 | 1.6 | · | · | · | · | · | · | |
| P / Cash Flow | 102.9 | 26.4 | 21.8 | 5.1 | 91.9 | · | 2.7 | 2.2 | 2.3 | 2.5 | 2.3 | 2.3 | |
| Dividend Yield | 49.9% | · | · | 0.29% | · | · | 23.5% | 27.2% | 24.6% | 21.7% | 22.1% | 21.0% | |
| Earnings Yield | 65.1% | -8.2% | -14.8% | 54.4% | -0.52% | -0.57% | 0.00% | 0.34% | 34.7% | 44.1% | 28.5% | 41.6% | |
| Payout Ratio | 75.9% | · | · | 4.1% | · | · | 50.9% | 35.6% | 71.4% | 47.9% | 74.0% | 49.1% | |
| Annual Payout | $416M | · | · | $3M | · | · | $241M | $238M | $225M | $206M | $184M | $152M |
损益表 15
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | $-2M | $35M | $53M | $23M | $1M | $35M | $51M | $50M | $-18M | $48M | $46M | $44M | $48M | $51M | $50M | |
| SG&A Expense | · | $11M | $8M | $8M | $8M | $9M | $8M | $8M | $9M | $8M | $8M | $8M | $8M | $11M | $9M | $9M | |
| Operating Expenses | · | $115M | $98M | $47M | $33M | $30M | $47M | $52M | $49M | $12M | $44M | $44M | $42M | $114M | $64M | $52M | |
| Operating Income | · | · | $18M | $30M | $10M | · | $18M | $29M | $29M | · | $3M | $2M | $2M | $-66M | $-13M | $-2M | |
| Interest Expense | · | $10M | $14M | $18M | $12M | $13M | $16M | $17M | $13M | $-711.0K | $8M | $10M | $10M | $10M | $42M | $15M | |
| Interest Income | · | $3M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $2M | $2M | $2M | $915.0K | $565.0K | $555.0K | |
| Other Non-op | · | $-5M | $923.0K | $-72.0K | $-479.0K | $1M | $-4M | $-1M | $-2M | $-581.0K | $-2M | $-1M | $-4M | $-1M | $-2M | $-1M | |
| Pretax Income | · | $87M | $-79M | $-11M | $-21M | $-31M | $-31M | $-63M | $-10M | $-179M | $-5M | $-273.0K | $-10M | $17M | $299M | $6M | |
| Income Tax | · | $-63M | $-116.0K | $6M | $-85.0K | $-2M | $-4M | $-2M | $-3M | $-2M | $-6M | $-417.0K | $-4M | $-18M | $46M | $-4M | |
| Net Income | · | $297M | $283M | $-19M | $-14M | $-11M | $-22M | $-61M | $-10M | $-152M | $-2M | $-4M | $-9M | $29M | $236M | $8M | |
| EPS (Basic) | · | $2.15 | $2.04 | $-0.14 | $-0.10 | $-0.09 | $-0.16 | $-0.43 | $-0.07 | $-1.06 | $-0.02 | $-0.02 | $-0.06 | $0.19 | $1.58 | $0.05 | |
| EPS (Diluted) | · | $2.07 | $2.04 | $-0.14 | $-0.10 | $-0.09 | $-0.16 | $-0.43 | $-0.07 | $-1.06 | $-0.02 | $-0.02 | $-0.06 | $0.19 | $1.57 | $0.05 | |
| Shares (Basic) | · | -274,843,000 | 138,946,000 | 137,341,000 | 136,903,000 | -278,663,000 | 136,749,000 | 139,816,000 | 140,594,000 | -289,703,000 | 143,299,000 | 144,195,000 | 145,827,000 | 149,611,000 | 149,600,000 | 149,790,000 | |
| Shares (Diluted) | · | -272,571,000 | 138,946,000 | 137,341,000 | 136,903,000 | -278,663,000 | 136,749,000 | 139,816,000 | 140,594,000 | -289,703,000 | 143,299,000 | 144,195,000 | 145,827,000 | 151,197,000 | 150,423,000 | 150,348,000 | |
| EBITDA | · | · | $18M | $30M | $29M | · | $-1M | $-1M | $987.0K | · | $3M | $2M | $2M | $-66M | $-13M | $-2M |
资产负债表 13
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $216M | $395M | $404M | $41M | $49M | $141M | $83M | $89M | $122M | $123M | $96M | $165M | $166M | $206M | $82M | $109M | |
| Receivables | $85M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Intangibles | · | $12M | $12M | $13M | $13M | $13M | $13M | $13M | $13M | · | $14M | $14M | $14M | $1M | $2M | $2M | |
| Total Assets | $1.43B | $1.68B | $2.08B | $1.87B | $1.87B | $1.96B | $2.07B | $2.06B | $2.12B | · | $2.25B | $2.22B | $2.19B | $2.30B | $2.42B | $2.59B | |
| Deferred Tax | · | $0 | $103M | $102M | $102M | $101M | $103M | $107M | $108M | · | $112M | $114M | $115M | $121M | $137M | $124M | |
| Total Liabilities | $728M | $1.12B | $1.82B | $1.59B | $1.57B | $1.64B | $1.60B | $1.56B | $1.54B | · | $1.50B | $1.45B | $1.41B | $1.29B | $1.54B | $1.97B | |
| Long-term Debt | · | $739M | $829M | $1.10B | $1.08B | $830M | $1.25B | $1.21B | $1.18B | · | $1.12B | $1.07B | $1.08B | $940M | $1.15B | $1.23B | |
| Common Stock | · | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | $1M | $1M | $1M | $1M | $1M | $1M | |
| Paid-in Capital | · | $429M | $432M | $427M | $426M | $425M | $437M | $439M | $461M | · | $472M | $483M | $489M | $514M | $515M | $523M | |
| Retained Earnings | · | $-69M | $-371M | $-336M | $-317M | $-303M | $-209M | $-187M | $-126M | · | $35M | $37M | $41M | $251M | $225M | $-15M | |
| Stockholders' Equity | · | $362M | $62M | $92M | $110M | $123M | $230M | $254M | $336M | · | $509M | $522M | $532M | $767M | $741M | $510M | |
| Liabilities + Equity | · | $1.68B | $2.08B | $1.87B | $1.87B | $1.96B | $2.07B | $2.06B | $2.12B | · | $2.25B | $2.22B | $2.19B | $2.30B | $2.42B | $2.59B | |
| Shares Outstanding | 141,200,000 | 140,158,784 | 140,158,784 | 137,376,505 | 137,161,143 | 136,351,966 | 136,914,387 | 137,167,349 | 140,210,798 | · | 141,994,719 | 143,733,654 | 144,718,453 | 149,124,466 | 149,096,590 | 149,689,847 |
现金流 8
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | $9M | $16M | $16M | $12M | $14M | $21M | $22M | $19M | $7M | $18M | $17M | $16M | $85M | $35M | $23M | |
| Stock-based Comp | · | $2M | $2M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $5M | $2M | $2M | $3M | |
| Operating Cash Flow | · | $-14M | $9M | $10M | $4M | $828.0K | $16M | $8M | $22M | $8M | $25M | $12M | $6M | $203M | $19M | $7M | |
| Investing Cash Flow | · | $473M | $448M | $-26M | $-20M | $145M | $-37M | $-36M | $-41M | $4M | $-137M | $-63M | $-63M | $42M | $-14M | $-111M | |
| Stock Repurchased | · | $0 | $0 | $0 | $256.0K | $5M | $3M | $24M | $7M | $10M | $14M | $8M | $15M | $0 | $3M | $1M | |
| Net Stock Activity | · | · | · | · | $-256.0K | · | · | · | $-7M | · | · | · | $-15M | · | · | $-1M | |
| Dividends Paid | · | $327M | $0 | $0 | $88M | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | · | $-477M | $-99M | $7M | $-80M | $-83M | $21M | $-3M | $21M | $12M | $36M | $55M | $17M | $-114M | $-88M | $38M |
盈利能力 7
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | 51.9% | 56.0% | 55.9% | · | -2.8% | -2.1% | 2.0% | · | 7.1% | 4.3% | 4.7% | -138.5% | -25.3% | -3.6% | |
| Net Margin | · | · | 805.9% | -36.6% | -26.6% | · | -41.3% | -118.3% | -20.3% | · | -4.7% | -7.9% | -19.9% | 61.0% | 465.2% | 16.2% | |
| Pretax Margin | · | · | -226.1% | -21.6% | -22.5% | · | -44.9% | -123.7% | -19.8% | · | -9.5% | -0.60% | -22.5% | 34.8% | 590.1% | 12.1% | |
| EBITDA Margin | · | · | 51.9% | 56.0% | 55.9% | · | -2.8% | -2.1% | 2.0% | · | 7.1% | 4.3% | 4.7% | -138.5% | -25.3% | -3.6% | |
| ROA | · | · | 13.7% | -0.98% | -0.70% | · | -1.0% | -2.8% | -0.47% | · | -0.10% | -0.16% | -0.37% | 1.2% | 10.0% | 0.34% | |
| ROE | · | · | 194.1% | -11.2% | -6.2% | · | -5.9% | -15.6% | -2.4% | · | -0.35% | -0.57% | -1.7% | 4.6% | 37.9% | 1.6% | |
| ROIC | · | · | 29.4% | 48.0% | 26.3% | · | -0.54% | -0.42% | 0.21% | · | -0.24% | -0.20% | 0.23% | -17.7% | -1.5% | -0.59% |
流动性与偿付能力 1
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Coverage | · | · | 1.3 | 1.6 | 1.7 | · | -0.1 | -0.1 | 0.1 | · | 0.4 | 0.2 | 0.2 | -6.8 | -0.3 | -0.1 |
效率 1
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
估值 (TTM) 10
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $117M | · | $176M | $192M | $189M | · | $184M | $195M | $188M | · | $185M | $188M | $193M | $191M | $184M | $173M | |
| Net Income TTM | $242M | · | $228M | $-116M | $-107M | · | $-95M | $-77M | $-25M | · | $14M | $253M | $264M | $268M | $219M | $4M | |
| Market Cap | $575M | · | $1.11B | $1.19B | $1.21B | · | $1.24B | $1.14B | $1.15B | · | $966M | $1.22B | $1.11B | $1.09B | $954M | $1.10B | |
| P/E | 2.3 | · | 4.8 | -10.4 | -11.6 | · | -13.3 | -15.4 | -48.2 | · | 75.6 | 5.1 | 4.4 | 4.1 | 4.4 | 244.0 | |
| P/S | 4.9 | · | 6.3 | 6.2 | 6.4 | · | 6.7 | 5.8 | 6.1 | · | 5.2 | 6.5 | 5.8 | 5.7 | 5.2 | 6.3 | |
| P/B | · | · | 17.9 | 13.0 | 10.9 | · | 5.4 | 4.5 | 3.4 | · | 1.9 | 2.3 | 2.1 | 1.4 | 1.3 | 2.1 | |
| P / Tangible Book | · | · | 22.5 | 15.1 | 12.4 | · | 5.7 | 4.7 | 3.6 | · | 1.9 | 2.4 | 2.1 | 1.4 | 1.3 | 2.2 | |
| P / Cash Flow | · | · | · | · | 315.3 | · | · | · | 52.9 | · | · | · | 198.8 | · | · | 168.3 | |
| Earnings Yield | 43.0% | · | 20.7% | -9.6% | -8.6% | · | -7.5% | -6.5% | -2.1% | · | 1.3% | 19.7% | 22.8% | 24.4% | 22.8% | 0.41% | |
| Payout Ratio | · | · | · | · | -633.9% | · | · | · | · | · | · | · | · | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $138M | $138M | $120M | $190M | $170M |
| 营业利润率 % | — | 56.4% | 6.2% | -42.1% | -9.2% |
| 净收入 | $547M | $-104M | $-166M | $75M | $-6M |
| 稀释后每股收益 (EPS) | $3.87 | $-0.75 | $-1.16 | $3.87 | $-0.04 |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。