DOUG Douglas Elliman Inc. Common Stock
$1.95
价格 · 八月 18, 2026
截至...的财报数据 八月 10, 2026
DOUG 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$1.95
市值
$171M
P/E (TTM)
11.4
每股收益 (TTM)
$0.17
营收 (TTM)
$1.03B
股息收益率
0.00%
ROE
8.8%
负债/权益
0.0
52周区间
$2 – $3
DOUG 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$1.03B
2019-12-31
→
2025-12-31
EPS
$0.17
2019-12-31
→
2025-12-31
自由现金流
$-17M
2024-12-31
→
2025-12-31
利润率
1.5%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
DOUG
同行中位数
P/E (TTM)
11.4
32.8
P/S (TTM) (市销率 (TTM))
0.2
0.8
P/B (市净率)
0.9
1.5
EV / EBITDA (企业价值 / EBITDA)
1.0
—
Price / FCF (股价/自由现金流)
-9.9
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
DOUG
同行中位数
Operating Margin (营业利润率)
4.4%
—
Net Profit Margin (净利润率)
1.5%
0.13%
ROA
3.2%
0.00%
ROE
8.8%
0.08%
ROIC
19.8%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
DOUG
同行中位数
Debt / Equity (负债/股东权益比率)
0.0
1.1
Current Ratio (流动比率)
1.6
1.6
Quick Ratio (速动比率)
1.4
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
DOUG
同行中位数
Revenue YoY (营收同比增长)
3.8%
—
Revenue CAGR 3Y (营收3年复合年增长率)
-3.6%
—
Revenue CAGR 5Y (营收5年复合年增长率)
5.9%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
DOUG
同行中位数
Payout Ratio (派息率)
0.00%
—
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
0.00%
派息率
0.00%
5年股息复合年增长率 (CAGR)
—
| 除息日 | 金额 |
|---|---|
| 2023年3月22日 | $0.0476 |
| 2022年12月9日 | $0.0476 |
| 2022年9月14日 | $0.0476 |
| 2022年6月16日 | $0.0476 |
| 2022年3月21日 | $0.0476 |
DOUG 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
7 位分析师
- 强烈买入 3 42.9%
- 买入 3 42.9%
- 持有 1 14.3%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-0.03%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2025年12月31日 | $-0.17 | $0.03 | -0.20% |
| 2025年9月30日 | $0.00 | $0.03 | -0.03% |
| 2025年6月30日 | $-0.06 | $0.02 | -0.08% |
| 2024年12月31日 | $0.03 | $-0.06 | 0.09% |
| 2024年3月31日 | $0.03 | $-0.06 | 0.09% |
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| DOUG | $209M | 13.9 | 3.8% | 1.5% | 8.8% | — |
| MMI | $1.05B | -545.8 | 8.5% | -0.25% | -0.32% | — |
| AGNT | — | — | — | — | — | — |
| RMAX | — | 7.3 | -5.2% | — | — | — |
| FTHM | — | -1.4 | 25.4% | — | — | — |
| OPAD | — | -0.8 | -38.2% | -8.2% | -147.8% | 7.4% |
| LHAI | $124M | — | 175.7% | 0.36% | 1.5% | 3.7% |
| RMSG | — | — | — | — | — | — |
| LRHC | $13.3K | -0.0 | 16.7% | -44.6% | 1735.0% | 10.2% |
| CBRE | $47.55B | 41.8 | 13.4% | 2.9% | 13.4% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 11
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.03B | $996M | $956M | $1.15B | $1.35B | $774M | $784M | |
| SG&A Expense | $111M | $118M | $125M | $131M | $93M | $76M | $97M | |
| Operating Income | $45M | $-69M | $-64M | $-5M | $102M | $-49M | $-3M | |
| Pretax Income | $18M | $-76M | $-58M | $104.0K | $101M | $-46M | $9M | |
| Income Tax | $4M | $1M | $-15M | $7M | $2M | $44.0K | $354.0K | |
| Net Income | $15M | $-76M | $-43M | $-6M | $99M | $-46M | $8M | |
| EPS (Basic) | $0.17 | $-0.91 | $-0.52 | $-0.08 | $1.21 | $-0.60 | $0.11 | |
| EPS (Diluted) | $0.17 | $-0.91 | $-0.52 | $-0.08 | $1.21 | $-0.60 | $0.11 | |
| Shares (Basic) | 84,598,404 | 83,502,500 | 82,247,015 | 81,614,485 | 81,606,657 | 77,720,626 | 77,720,626 | |
| Shares (Diluted) | 84,598,404 | 83,502,500 | 82,247,015 | 81,614,485 | 81,606,657 | 77,720,626 | 77,720,626 | |
| EBITDA | $54M | $-61M | · | · | · | · | · |
资产负债表 26
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $116M | $136M | $120M | $164M | $212M | $94M | $71M | |
| Short-term Investments | $0 | $10M | $0 | · | · | · | · | |
| Receivables | $20M | $20M | $22M | $22M | $32M | $24M | · | |
| Other Current Assets | $15M | $19M | $15M | $14M | $12M | $12M | · | |
| Current Assets | $161M | $196M | $181M | $225M | $281M | $148M | · | |
| PP&E (Net) | $30M | $38M | $40M | $42M | $39M | $43M | · | |
| PP&E (Gross) | $94M | $92M | $97M | $94M | $85M | $90M | · | |
| Accum. Depreciation | $64M | $55M | $57M | $52M | $45M | $48M | · | |
| Goodwill | $32M | $32M | $32M | $32M | $33M | $32M | · | |
| Intangibles | $72M | $72M | $73M | $74M | $6M | $68M | · | |
| Other Non-current Assets | $6M | $6M | $7M | $6M | $5M | $4M | · | |
| Total Assets | $444M | $494M | $493M | $550M | $595M | $454M | $489M | |
| Accounts Payable | $4M | $3M | $6M | $5M | $6M | $6M | · | |
| Current Liabilities | $99M | $92M | $97M | $90M | $132M | $100M | · | |
| Capital Leases | $82M | $102M | $111M | $121M | $129M | $143M | · | |
| Deferred Tax | · | · | $0 | $14M | $11M | $143.0K | · | |
| Other Non-current Liabilities | $134.0K | $683.0K | $133.0K | $306.0K | $188.0K | $2M | · | |
| Total Liabilities | $261M | $331M | $259M | $280M | $313M | $290M | · | |
| Long-term Debt | · | · | · | $0 | $13M | $25M | · | |
| Total Debt | $0 | $33M | · | · | · | · | · | |
| Common Stock | $883.0K | $889.0K | $879.0K | $809.0K | $812.0K | · | · | |
| Paid-in Capital | $292M | $285M | $280M | $273M | $278M | · | · | |
| Retained Earnings | $-109M | $-124M | $-48M | $-5M | $622.0K | · | · | |
| Stockholders' Equity | $184M | $162M | $233M | $269M | $280M | $164M | · | |
| Liabilities + Equity | $444M | $494M | $493M | $550M | $595M | $454M | · | |
| Shares Outstanding | 88,247,942 | 88,853,150 | 87,925,412 | 80,881,022 | 81,210,626 | 0 | 0 |
现金流 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| D&A | $8M | $8M | $8M | $8M | $9M | $9M | $9M | |
| Stock-based Comp | $9M | $7M | $13M | $11M | $0 | $0 | · | |
| Deferred Tax | $0 | $977.0K | $-15M | $4M | $-73.0K | $78.0K | $225.0K | |
| Amort. of Intangibles | $652.0K | $657.0K | $702.0K | $755.0K | $416.0K | $164.0K | $182.0K | |
| Restructuring | $2M | $1M | $2M | $0 | $0 | $2M | · | |
| Other Non-cash | $-46M | $35M | · | · | · | · | · | |
| Operating Cash Flow | $-14M | $-26M | $-30M | $-15M | $128M | $32M | $8M | |
| CapEx | $3M | $6M | $6M | $9M | $4M | $6M | $8M | |
| Investing Cash Flow | $90M | $-7M | $-5M | $-13M | $-9M | $-4M | $-2M | |
| Debt Issued | $0 | $49M | $0 | $0 | · | · | · | |
| Net Debt Issued | $0 | $49M | · | · | · | · | · | |
| Dividends Paid | $0 | $0 | $4M | $16M | $0 | $0 | · | |
| Financing Cash Flow | $-96M | $45M | $-6M | $-30M | $3M | $-143.0K | $-19M | |
| Net Change in Cash | $-20M | $13M | $-42M | $-57M | $122M | $28M | $-13M | |
| Taxes Paid | $156.0K | $-5M | $-2M | $11M | $681.0K | $0 | $0 | |
| Free Cash Flow | $-17M | $-31M | · | · | · | · | · |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Operating Margin | 4.4% | -6.9% | · | · | · | · | · | |
| Net Margin | 1.5% | -7.7% | · | · | · | · | · | |
| Pretax Margin | 1.7% | -7.6% | · | · | · | · | · | |
| EBITDA Margin | 5.2% | -6.1% | · | · | · | · | · | |
| ROA | 3.2% | -15.5% | · | · | · | · | · | |
| ROE | 8.8% | -38.6% | · | · | · | · | · | |
| ROIC | 19.8% | -35.8% | · | · | · | · | · |
流动性与偿付能力 4
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 2.1 | · | · | · | · | · | |
| Quick Ratio | 1.4 | 1.8 | · | · | · | · | · | |
| Debt / Equity | 0.0 | 0.2 | · | · | · | · | · | |
| LT Debt / Equity | 0.0 | 0.2 | · | · | · | · | · |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 2.2 | 2.0 | · | · | · | · | · | |
| Receivables Turnover | 52.3 | 48.1 | · | · | · | · | · |
增长率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 3.8% | 4.2% | -17.1% | -14.8% | 74.8% | · | · | |
| Revenue CAGR 3Y | -3.6% | -9.7% | 7.3% | · | · | · | · | |
| Revenue CAGR 5Y | 5.9% | · | · | · | · | · | · |
估值 (TTM) 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.03B | $996M | $956M | $1.15B | $1.35B | · | · | |
| Net Income TTM | $15M | $-76M | $-43M | $-6M | $99M | · | · | |
| Market Cap | $209M | $148M | · | · | · | · | · | |
| Enterprise Value | $94M | $36M | · | · | · | · | · | |
| P/E | 13.9 | -1.8 | -5.7 | -48.5 | 9.1 | · | · | |
| P/S | 0.2 | 0.1 | · | · | · | · | · | |
| P/B | 1.1 | 0.9 | · | · | · | · | · | |
| P / Tangible Book | 2.6 | 2.6 | 2.0 | 1.9 | 0.0 | · | · | |
| P / Cash Flow | -15.1 | -5.7 | · | · | · | · | · | |
| P / FCF | -12.1 | -4.7 | · | · | · | · | · | |
| EV / EBITDA | 1.7 | -0.6 | · | · | · | · | · | |
| EV / FCF | -5.4 | -1.1 | · | · | · | · | · | |
| EV / Revenue | 0.1 | 0.0 | · | · | · | · | · | |
| Dividend Yield | 0.00% | 0.00% | · | · | · | · | · | |
| Earnings Yield | 7.2% | -54.5% | -17.6% | -2.1% | 11.1% | · | · | |
| Payout Ratio | 0.00% | 0.00% | · | · | · | · | · | |
| Annual Payout | $0 | $0 | $4M | $16M | $0 | · | · |
损益表 11
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $283M | $214M | $245M | $263M | $271M | $253M | $243M | $266M | $286M | $200M | $214M | $252M | $276M | $214M | $207M | $273M | |
| SG&A Expense | $18M | $23M | $25M | $32M | $26M | $27M | $37M | $29M | $25M | $27M | $33M | $29M | $31M | $32M | $32M | $34M | |
| Operating Income | $-3M | $-18M | $67M | $-11M | $-6M | $-5M | $-16M | $-7M | $-4M | $-41M | $-24M | $-9M | $-8M | $-24M | $-22M | $-5M | |
| Pretax Income | $-3M | $-16M | $72M | $-25M | $-23M | $-6M | $-6M | $-27M | $-2M | $-40M | $-22M | $-7M | $-6M | $-23M | $-20M | $-5M | |
| Income Tax | $0 | $0 | $4M | $11.0K | $0 | $0 | $-251.0K | $0 | $173.0K | $1M | $-7M | $-2M | $-1M | $-5M | $-2M | $-290.0K | |
| Net Income | $-3M | $-16M | $69M | $-25M | $-23M | $-6M | $-6M | $-27M | $-2M | $-41M | $-15M | $-5M | $-5M | $-18M | $-18M | $-4M | |
| EPS (Basic) | $-0.03 | $-0.19 | $0.80 | $-0.29 | $-0.27 | $-0.07 | $-0.06 | $-0.33 | $-0.02 | $-0.50 | $-0.18 | $-0.06 | $-0.06 | $-0.22 | $-0.23 | $-0.05 | |
| EPS (Diluted) | $-0.03 | $-0.19 | $0.80 | $-0.29 | $-0.27 | $-0.07 | $-0.06 | $-0.33 | $-0.02 | $-0.50 | $-0.18 | $-0.06 | $-0.06 | $-0.22 | $-0.23 | $-0.05 | |
| Shares (Basic) | 85,714,520 | 85,633,730 | -168,810,354 | 84,574,664 | 84,464,283 | 84,369,811 | -166,700,186 | 83,532,069 | 83,336,516 | 83,334,101 | -164,342,294 | 82,199,757 | 82,195,791 | 82,193,761 | -159,223,593 | 81,622,347 | |
| Shares (Diluted) | 85,714,520 | 85,633,730 | -168,810,354 | 84,574,664 | 84,464,283 | 84,369,811 | -166,700,186 | 83,532,069 | 83,336,516 | 83,334,101 | -164,342,294 | 82,199,757 | 82,195,791 | 82,193,761 | -159,335,146 | 81,622,347 | |
| EBITDA | $-1M | $-16M | · | $-8M | $-3M | $-3M | · | $-6M | $-2M | $-39M | · | $-7M | · | $-22M | · | $-3M |
资产负债表 26
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $105M | $96M | $116M | $143M | $136M | $137M | $136M | $151M | $93M | $91M | $120M | $126M | $124M | $124M | $164M | $193M | |
| Short-term Investments | · | · | $0 | $0 | $0 | $0 | $10M | · | · | · | · | · | · | · | · | · | |
| Receivables | $22M | $21M | $20M | $18M | $21M | $21M | $20M | $22M | $28M | $20M | · | $27M | $24M | $24M | · | $27M | |
| Other Current Assets | $20M | $21M | $15M | $19M | $20M | $19M | $19M | $19M | $20M | $20M | · | $19M | $18M | $18M | · | $16M | |
| Current Assets | $160M | $151M | $161M | $193M | $192M | $196M | $196M | $206M | $161M | $155M | · | $197M | $198M | $198M | · | $257M | |
| PP&E (Net) | $27M | $29M | $30M | $32M | $36M | $37M | $38M | $38M | $39M | $40M | · | $41M | $43M | $43M | · | $41M | |
| PP&E (Gross) | · | · | $94M | · | · | · | $92M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $64M | · | · | · | $55M | · | · | · | · | · | · | · | · | · | |
| Goodwill | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | |
| Intangibles | · | · | $72M | · | · | · | $72M | · | · | · | · | $5M | · | · | · | · | |
| Other Non-current Assets | $6M | $6M | $6M | $7M | $7M | $7M | $6M | $7M | $7M | $7M | · | $7M | $7M | $7M | · | $7M | |
| Total Assets | $444M | $435M | $444M | $481M | $489M | $494M | $494M | $503M | $464M | $461M | $493M | $511M | $517M | $517M | $550M | $580M | |
| Accounts Payable | $3M | $3M | $4M | $4M | $3M | $5M | $3M | $3M | $3M | $5M | · | $5M | $6M | $6M | · | $7M | |
| Current Liabilities | $105M | $102M | $99M | $101M | $97M | $101M | $92M | $90M | $91M | $93M | · | $93M | $88M | $88M | · | $103M | |
| Capital Leases | $77M | $81M | $82M | $87M | $92M | $97M | $102M | $102M | $103M | $108M | · | $114M | $115M | $115M | · | $123M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | $6M | $9M | $9M | · | $12M | |
| Other Non-current Liabilities | $13.0K | $2M | $134.0K | $1M | $1M | $662.0K | $683.0K | $312.0K | $310.0K | $119.0K | · | $77.0K | $137.0K | $137.0K | · | $96.0K | |
| Total Liabilities | $277M | $267M | $261M | $366M | $351M | $336M | $331M | $329M | $266M | $265M | · | $263M | $266M | $266M | · | $289M | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $3M | |
| Total Debt | · | · | · | $35M | $34M | $33M | · | $32M | · | · | · | · | · | · | · | $3M | |
| Common Stock | $909.0K | $882.0K | $883.0K | $890.0K | $887.0K | $888.0K | $889.0K | $918.0K | $917.0K | $915.0K | · | $887.0K | $844.0K | $844.0K | · | $813.0K | |
| Paid-in Capital | $294M | $292M | $292M | $291M | $289M | $287M | $285M | $291M | $287M | $283M | · | $278M | $272M | $272M | · | $287M | |
| Retained Earnings | $-128M | $-125M | $-109M | $-177M | $-153M | $-130M | $-124M | $-118M | $-91M | $-89M | · | $-33M | $-23M | $-23M | · | $1M | |
| Stockholders' Equity | $167M | $168M | $184M | $115M | $138M | $158M | $162M | $174M | $197M | $195M | · | $247M | $250M | $250M | · | $289M | |
| Liabilities + Equity | $444M | $435M | $444M | $481M | $489M | $494M | $494M | $503M | $464M | $461M | · | $511M | $517M | $517M | · | $580M | |
| Shares Outstanding | 90,890,473 | 88,117,442 | 88,247,942 | 88,958,101 | 88,723,101 | 88,737,838 | 88,853,150 | 91,832,616 | 91,714,666 | 91,535,412 | 87,925,412 | 88,682,319 | 84,416,022 | 84,416,022 | 80,881,022 | 81,248,163 |
现金流 16
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Stock-based Comp | $2M | $1M | $2M | $2M | $2M | $2M | $-4M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Deferred Tax | · | · | · | · | · | · | $0 | $0 | $0 | $977.0K | $-7M | $-2M | $-1M | $-5M | $4M | $193.0K | |
| Amort. of Intangibles | · | · | · | · | · | · | · | · | · | · | $175.0K | · | · | · | $178.0K | · | |
| Restructuring | $146.0K | $47.0K | $544.0K | $794.0K | $298.0K | $0 | $425.0K | $18.0K | $598.0K | $0 | $445.0K | $215.0K | $507.0K | $1M | $0 | $0 | |
| Other Non-cash | · | $-6M | · | · | · | $-4M | · | · | · | $8M | · | · | · | $-13M | · | · | |
| Operating Cash Flow | $12M | $-19M | $-14M | $5M | $642.0K | $-6M | $-9M | $9M | $1M | $-27M | $-3M | $-5M | $8M | $-32M | $-20M | $2M | |
| CapEx | $684.0K | $259.0K | $312.0K | $790.0K | $1M | $1M | $1M | $1M | $886.0K | $2M | $763.0K | $766.0K | $987.0K | $4M | $2M | $2M | |
| Investing Cash Flow | $-680.0K | $-391.0K | $82M | $718.0K | $-1M | $9M | $-5M | $-1M | $2M | $-2M | $249.0K | $-776.0K | $-729.0K | $-4M | $-3M | $-3M | |
| Debt Issued | · | · | $0 | · | · | · | $0 | · | · | · | $0 | · | · | · | · | · | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | |
| Dividends Paid | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $1.0K | $4M | $4M | $4M | |
| Financing Cash Flow | · | · | $-96M | $0 | · | · | $-1M | $47M | $-11.0K | $0 | $-2M | $0 | $-12.0K | $-4M | $-7M | $-9M | |
| Net Change in Cash | $11M | $-20M | $-28M | $6M | $-676.0K | $3M | $-15M | $54M | $3M | $-29M | $-4M | $-5M | $8M | $-40M | $-30M | $-9M | |
| Taxes Paid | $2M | $1M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | $-20M | · | · | · | $-7M | · | · | · | $-29M | · | · | · | $-35M | · | · |
盈利能力 7
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -1.2% | -8.2% | · | -4.0% | -2.0% | -2.1% | · | -2.8% | -1.3% | -20.7% | · | -3.5% | · | -11.1% | · | -1.9% | |
| Net Margin | -0.96% | -7.6% | · | -9.4% | -8.4% | -2.4% | · | -10.2% | -0.58% | -20.7% | · | -1.9% | · | -8.2% | · | -1.5% | |
| Pretax Margin | -0.96% | -7.6% | · | -9.5% | -8.3% | -2.5% | · | -10.3% | -0.56% | -20.2% | · | -2.8% | · | -10.9% | · | -1.7% | |
| EBITDA Margin | -0.51% | -7.2% | · | -3.2% | -1.2% | -1.4% | · | -2.1% | -0.61% | -19.7% | · | -2.7% | · | -10.2% | · | -1.2% | |
| ROA | -0.59% | -3.5% | · | -5.0% | -4.8% | -1.2% | · | -5.4% | -0.34% | -8.5% | · | -0.89% | · | -3.2% | · | -1.4% | |
| ROE | -1.8% | -10.0% | · | -17.1% | -13.6% | -3.4% | · | -12.9% | -0.74% | -18.6% | · | -1.8% | · | -6.6% | · | -2.7% | |
| ROIC | -2.1% | -10.4% | · | -7.1% | -3.2% | -2.8% | · | -3.6% | -2.1% | -21.9% | · | -2.6% | · | -7.3% | · | -1.7% |
流动性与偿付能力 4
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.5 | 1.5 | · | 1.9 | 2.0 | 1.9 | · | 2.3 | 1.8 | 1.7 | · | 2.1 | 2.2 | 2.2 | · | 2.5 | |
| Quick Ratio | 1.2 | 1.1 | · | 1.6 | 1.6 | 1.6 | · | 1.9 | 1.3 | 1.2 | · | 1.6 | 1.7 | 1.7 | · | 2.1 | |
| Debt / Equity | · | · | · | 0.3 | 0.2 | 0.2 | · | 0.2 | · | · | · | · | · | · | · | 0.0 | |
| LT Debt / Equity | · | · | · | 0.3 | 0.2 | 0.2 | · | 0.2 | · | · | · | · | · | · | · | 0.0 |
效率 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.5 | · | 0.5 | 0.6 | 0.5 | · | 0.5 | 0.6 | 0.4 | · | 0.5 | · | 0.4 | · | 0.9 | |
| Receivables Turnover | 13.2 | 10.4 | · | 13.2 | 11.3 | 12.5 | · | 10.9 | 11.0 | 9.1 | · | 9.4 | · | 8.3 | · | 20.4 |
估值 (TTM) 15
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.03B | $1.00B | · | $1.05B | $1.08B | $1.01B | · | $1.00B | $1.01B | $942M | · | $1.01B | $1.13B | $1.16B | · | $1.30B | |
| Net Income TTM | $-66M | $-70M | · | $-81M | $-58M | $-76M | · | $-75M | $-53M | $-69M | · | $-32M | $-17M | $-5M | · | $38M | |
| Market Cap | $161M | $145M | · | $254M | $206M | $153M | · | $168M | $106M | $145M | · | $200M | $187M | $250M | · | $317M | |
| Enterprise Value | · | · | · | $146M | $103M | $49M | · | $49M | · | · | · | · | · | · | · | $128M | |
| P/E | -2.3 | -2.0 | · | -3.0 | -3.4 | -1.9 | · | -2.0 | -1.8 | -1.9 | · | -5.8 | -10.6 | -42.3 | · | 8.3 | |
| P/S | 0.2 | 0.1 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.1 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | |
| P/B | 1.0 | 0.9 | · | 2.2 | 1.5 | 1.0 | · | 1.0 | 0.5 | 0.7 | · | 0.8 | 0.7 | 1.0 | · | 1.1 | |
| P / Tangible Book | 1.2 | 1.1 | · | 3.1 | 2.0 | 1.2 | · | 1.2 | 0.6 | 0.9 | · | 1.0 | 0.9 | 1.1 | · | 1.2 | |
| P / Cash Flow | · | -7.5 | · | · | · | -27.2 | · | · | · | -5.3 | · | · | · | -7.9 | · | · | |
| P / FCF | · | -7.4 | · | · | · | -22.9 | · | · | · | -4.9 | · | · | · | -7.1 | · | · | |
| EV / EBITDA | · | · | · | -17.2 | -31.2 | -14.3 | · | -8.8 | · | · | · | · | · | · | · | -39.7 | |
| EV / FCF | · | · | · | · | · | -7.4 | · | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | · | · | · | 0.1 | 0.1 | 0.0 | · | 0.0 | · | · | · | · | · | · | · | 0.1 | |
| Earnings Yield | -44.1% | -50.0% | · | -33.6% | -29.7% | -53.5% | · | -49.7% | -55.2% | -53.2% | · | -17.3% | -9.5% | -2.4% | · | 12.0% | |
| Payout Ratio | · | · | · | · | · | · | · | · | · | 0.00% | · | · | · | -23.9% | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $1.03B | $996M | $956M | $1.15B | $1.35B |
| 营业利润率 % | 4.4% | -6.9% | — | — | — |
| 净收入 | $15M | $-76M | $-43M | $-6M | $99M |
| 稀释后每股收益 (EPS) | $0.17 | $-0.91 | $-0.52 | $-0.08 | $1.21 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.0 | 0.2 | — | — | — |
| 流动比率 | 1.6 | 2.1 | — | — | — |
| 速动比率 | 1.4 | 1.8 | — | — | — |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $-17M | $-31M | — | — | — |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 143 家申报者 · $76.0M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 25 (+6 与上一季度对比) | 16 (-3 与上一季度对比) | 43 (+1 与上一季度对比) | 38 (+1 与上一季度对比) | +7.6M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
公司内部人士 20 位内幕人士 · 10 位高管 · 11 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Michael Liebowitz | President and Chief Executive Officer Exhibit 24 - Limited Power of Attorney filed with Form 3 dated December 16, 2021, which wa | 2024年11月24日 A | 1597310 | 0 | 0 | $0 |
| Howard M. Lorber | Former Chairman, President & CEO | 2024年11月18日 S | 1358499 | 0 | 0 | $0 |
| Scott J. Durkin | President and CEO of Douglas Elliman Realty, LLC Exhibit 24 - Limited Power of Attorney filed with Form 3 dated December 16, 20 | 2024年2月29日 A | 327772 | 0 | 0 | $0 |
| Bryant J Kirkland III | Executive Vice President, Treasurer and CFO | 2026年4月10日 A | 1877274 | 0 | 0 | $0 |
| Lisa M. Seligman | Vice President of Human Resources Exhibit 24 - Limited Power of Attorney filed with Form 3 dated January 1, 2023, which was file | 2024年12月15日 F | 83029 | 0 | 0 | $0 |
| Stephen T. Larkin | Vice President of Communications Exhibit 24 - Limited Power of Attorney filed with Form 3 dated December 16, 2021, which was fil | 2024年12月15日 F | 112367 | 0 | 0 | $0 |
| Daniel A. Sachar | Vice President of Innovation and Managing Director of New Valley Ventures LLC Exhibit 24 - Limited Power of Attorney filed with | 2024年12月15日 F | 102607 | 0 | 0 | $0 |
| James D Ballard | SVP, Enterprise Efficiency and Chief Technology Officer Exhibit 24 - Limited Power of Attorney filed with Form 3 dated December | 2024年2月29日 A | 178835 | 0 | 0 | $0 |
| Marc N Bell | SVP, Secretary and General Counsel Exhibit 24 - Limited Power of Attorney filed with Form 3 dated December 16, 2021, which was | 2024年2月29日 A | 352495 | 0 | 0 | $0 |
| Karen J. Chesleigh | Vice President of Human Resources | 2021年12月31日 A | 50000 | 0 | 0 | $0 |
| Sanghyun Lee | 董事 | 2026年8月14日 A | 74627 | 0 | 0 | $0 |
| Justyn Feldman | 董事 | 2026年8月14日 A | 74627 | 0 | 0 | $0 |
| Mark Zeitchick | 董事 | 2026年4月10日 A | 388220 | 0 | 0 | $0 |
| Richard Lampen | 董事 | 2026年4月10日 A | 1244447 | 0 | 0 | $0 |
| Wilson White | 董事 | 2025年6月28日 A | 208380 | 0 | 0 | $0 |
| Scott D. Vogel | 董事 | 2025年6月28日 A | 108256 | 0 | 0 | $0 |
| Patrick J Bartels JR | 董事 | 2025年6月28日 A | 255958 | 0 | 0 | $0 |
| Lynn Mestel | 董事 | 2024年5月6日 A | 144560 | 0 | 0 | $0 |
| Ronald J Kramer | 董事 | 2024年5月6日 A | 175060 | 0 | 0 | $0 |
| Bradley Harris Brodie | — | 2026年8月13日 F | 400407 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
激进投资者及 5%+ 股东 1 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Howard M. Lorber ×4 申报 | 2024年10月23日 | — | 初始申报 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 23 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| IWC · iShares Trust | 0.03% | 247080 SH | 2026年8月8日 | 每日 |
| GSSC · Goldman Sachs ETF Trust | 0.02% | 102849 NS | 2026年5月31日 | N-PORT |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.01% | 61761 SH | 2026年8月8日 | 每日 |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.01% | 136369 NS | 2026年5月31日 | N-PORT |
| IWN · iShares Trust | 0.01% | 706634 SH | 2026年8月8日 | 每日 |
| AVUV · AMERICAN CENTURY ETF TRUST | 0.01% | 817888 NS | 2026年5月31日 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.01% | 85480 SH | 2026年8月8日 | 每日 |
| RSSL · Global X Funds | 0.00% | 32336 NS | 2026年4月30日 | N-PORT |
| IWM · iShares Trust | 0.00% | 1966929 SH | 2026年8月8日 | 每日 |
| DFAS · Dimensional ETF Trust | 0.00% | 286634 NS | 2026年4月30日 | N-PORT |
| ITWO · ProShares Trust | 0.00% | 3452 NS | 2026年5月31日 | N-PORT |
| UWM · ProShares Trust | 0.00% | 2699 NS | 2026年5月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.00% | 15000 NS | 2026年4月30日 | N-PORT |
| URTY · ProShares Trust | 0.00% | 2725 NS | 2026年5月31日 | N-PORT |
| HDG · ProShares Trust | 0.00% | 69 NS | 2026年5月31日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 4960 NS | 2026年4月30日 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.00% | 7109 NS | 2026年4月30日 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 7294 NS | 2026年4月30日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 876296 SH | 2026年8月8日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 2149365 SH | 2026年8月8日 | 每日 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.00% | 419177 SH | 2026年8月8日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 6069 SH | 2026年8月8日 | 每日 |
| DFAC · Dimensional ETF Trust | 0.00% | 10407 NS | 2026年4月30日 | N-PORT |