HSDT Solana Company - Class A Common Stock
$1.80
价格 · 八月 19, 2026
截至...的财报数据 八月 14, 2026
52周区间
$1–$26
3% of range
分析师评级
BUY
8 analysts
目标价
$3
+81% upside
P/E (TTM)
-1.3
ROE
-26.6%
净利润率
-679.6%
HSDT 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$1.80
市值
$102M
P/E (TTM)
-1.3
每股收益 (TTM)
$-1.85
营收 (TTM)
$6M
股息收益率
—
ROE
-26.6%
负债/权益
—
52周区间
$1 – $26
HSDT 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$6M
2018-12-31
→
2025-12-31
EPS
$-1.85
2018-12-31
→
2025-12-31
自由现金流
—
2018-12-31
→
2024-12-31
利润率
-679.6%
2020-12-31
→
2025-12-31
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
HSDT
同行中位数
P/E (TTM)
-1.3
9.8
P/S (TTM) (市销率 (TTM))
16.9
6.2
P/B (市净率)
0.3
4.2
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
HSDT
同行中位数
Gross Margin (毛利率)
91.7%
51.2%
Operating Margin (营业利润率)
-4052.5%
—
Net Profit Margin (净利润率)
-679.6%
-226.9%
ROA
-26.6%
-20.7%
ROE
-26.6%
-24.4%
ROIC
-81.0%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
HSDT
同行中位数
Current Ratio (流动比率)
10.3
4.3
Quick Ratio (速动比率)
2.4
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
HSDT
同行中位数
Revenue YoY (营收同比增长)
1057.1%
—
Revenue CAGR 3Y (营收3年复合年增长率)
97.0%
—
Revenue CAGR 5Y (营收5年复合年增长率)
55.5%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
HSDT
同行中位数
HSDT 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
8 位分析师
- 强烈买入 2 25.0%
- 买入 5 62.5%
- 持有 1 12.5%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
2 位分析师 · 2026-08-19
中位数
$3.25
← 低于所有目标
$1.80
最低
$2.50
最高
$4.00
中位数目标
$3.25
+80.6%
平均目标
$3.25
+80.6%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
27.7%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $-1.03 | $-0.49 | -0.54% |
| 2025年9月30日 | $20.84 | $-51.51 | 72.3% |
| 2025年6月30日 | $-79.73 | $-131.07 | 51.3% |
| 2025年3月31日 | $-382.50 | $-443.70 | 61.2% |
| 2024年12月31日 | $-765.00 | $-719.10 | -45.9% |
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| HSDT | $126M | -1.6 | 1057.1% | -679.6% | -26.6% | 91.7% |
| GUTS | $337M | -1.2 | -22.5% | — | 3220.3% | — |
| MBOT | $134M | -6.9 | — | — | -24.4% | — |
| KEQU | $106M | 11.5 | 17.3% | 3.4% | 13.3% | 28.5% |
| LNSR | — | -4.1 | 9.2% | — | — | — |
| HYPR | — | -2.3 | 5.2% | -262.3% | -93.5% | 49.8% |
| ECOR | $36M | -2.7 | 27.2% | -43.6% | 4686.6% | 86.8% |
| LUNG | $92M | -1.7 | 8.0% | -59.7% | -87.7% | 74.2% |
| STEX | $151M | -0.3 | 122.2% | 29068.8% | -703.0% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6M | $520.0K | $644.0K | $787.0K | $522.0K | $661.0K | $1M | $478.0K | |
| Cost of Revenue | $500.0K | $582.0K | $583.0K | $463.0K | $298.0K | $388.0K | $846.0K | · | |
| Gross Profit | $6M | $-62.0K | $61.0K | $324.0K | $224.0K | $273.0K | $650.0K | $478.0K | |
| R&D Expense | $4M | $4M | $3M | $4M | $6M | $5M | $8M | $10M | |
| SG&A Expense | $23M | $10M | $9M | $11M | $12M | $10M | $17M | $17M | |
| Operating Expenses | $249M | $14M | $12M | $16M | $18M | $15M | $25M | $27M | |
| Operating Income | $-244M | $-14M | $-12M | $-16M | $-18M | $-14M | $-24M | $-27M | |
| Other Non-op | $203M | $2M | $4M | $1M | $10.0K | $256.0K | $14M | $-2M | |
| Pretax Income | $-41M | $-12M | $-9M | $-14M | $-18M | $-14M | $10M | $29M | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | |
| Net Income | $-41M | $-12M | $-9M | $-14M | $-18M | $-14M | $-10M | $-29M | |
| EPS (Basic) | $-1.85 | $-3282.26 | $-14.56 | $-52.13 | $-7.38 | $-11.80 | $-12.99 | $-1.26 | |
| EPS (Diluted) | $-1.85 | $-3282.26 | $-14.56 | $-52.13 | $-7.38 | $-11.80 | $-12.99 | $-1.26 | |
| Shares (Basic) | 22,047,841 | 3,577 | 607,890 | 269,929 | 2,456,782 | 1,197,774 | 752,932 | 22,786,192 | |
| Shares (Diluted) | 22,047,841 | 3,577 | 607,890 | 269,929 | 2,456,782 | 1,197,774 | 752,932 | 22,786,192 | |
| EBITDA | $-244M | $-14M | $-12M | $-16M | $-18M | $-14M | · | $-27M |
资产负债表 26
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7M | $1M | $5M | $15M | $11M | $3M | $5M | $26M | |
| Receivables | · | $70.0K | $117.0K | $71.0K | $66.0K | $74.0K | $210.0K | $177.0K | |
| Inventory | $1M | $1M | $457.0K | $589.0K | $476.0K | $389.0K | $598.0K | $392.0K | |
| Prepaid Expense | $3M | $1M | $689.0K | $817.0K | $236.0K | $735.0K | $610.0K | $447.0K | |
| Other Current Assets | $73.0K | $198.0K | · | · | · | · | · | $264.0K | |
| Current Assets | $31M | $3M | $7M | $17M | $13M | $5M | $7M | $27M | |
| PP&E (Net) | · | $107.0K | $178.0K | $347.0K | $409.0K | $486.0K | $712.0K | $554.0K | |
| PP&E (Gross) | · | $502.0K | $537.0K | $661.0K | $650.0K | $689.0K | $897.0K | $630.0K | |
| Accum. Depreciation | · | $395.0K | $359.0K | $314.0K | $241.0K | $203.0K | $185.0K | $76.0K | |
| Goodwill | · | · | · | · | $763.0K | $759.0K | $1M | · | |
| Intangibles | · | · | $24.0K | $140.0K | $333.0K | $527.0K | $582.0K | · | |
| Other Non-current Assets | $75.0K | $118.0K | · | · | · | · | $18.0K | $18.0K | |
| Total Assets | $304M | $4M | $8M | $17M | $14M | $7M | $10M | $28M | |
| Accounts Payable | $2M | $873.0K | $531.0K | $627.0K | $1M | $747.0K | $2M | $2M | |
| Accrued Liabilities | · | · | · | · | $1M | $1M | $2M | $2M | |
| Current Liabilities | $3M | $2M | $2M | $2M | $3M | $2M | $4M | $18M | |
| Capital Leases | · | · | $12.0K | $56.0K | · | $32.0K | $465.0K | · | |
| Other Non-current Liabilities | · | $79.0K | · | · | · | · | · | · | |
| Total Liabilities | $3M | $2M | $5M | $9M | $3M | $3M | $5M | $18M | |
| Common Stock | $44.0K | $4.0K | $1.0K | $1.0K | $4.0K | $1.0K | $1.0K | $26.0K | |
| Retained Earnings | $-213M | $-172M | $-160M | $-151M | $-137M | $-119M | $-105M | $-95M | |
| Treasury Stock | $0 | · | · | · | · | · | · | · | |
| AOCI | $-261.0K | $333.0K | $-673.0K | $-388.0K | $-1M | $-1M | $-902.0K | $-591.0K | |
| Stockholders' Equity | $301M | $1M | $2M | $8M | $11M | $4M | $6M | $10M | |
| Liabilities + Equity | $304M | $4M | $8M | $17M | $14M | $7M | $10M | $28M | |
| Shares Outstanding | 43,744,207 | 4,936 | 714,590 | 564,094 | 3,780,674 | 1,484,362 | 877,672 | 25,827,860 |
现金流 11
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $9M | $3M | $2M | $2M | $4M | $3M | $5M | $8M | |
| Amort. of Intangibles | · | $24.0K | $117.0K | $181.0K | $200.0K | $363.0K | $64.0K | · | |
| Operating Cash Flow | $-17M | $-11M | $-10M | $-14M | $-13M | $-12M | $-21M | $-20M | |
| CapEx | · | $5.0K | $29.0K | $17.0K | $54.0K | $63.0K | $278.0K | $440.0K | |
| Investing Cash Flow | $-427M | $-5.0K | $-29.0K | $-11.0K | $-56.0K | $-9.0K | $-769.0K | $-440.0K | |
| Stock Issued | $30M | $3M | $500.0K | $19M | $23M | $11M | $2M | $39M | |
| Net Stock Activity | $30M | $3M | $500.0K | $19M | $23M | $11M | · | $39M | |
| Financing Cash Flow | $449M | $7M | $1M | $18M | $21M | $10M | $2M | $40M | |
| Net Change in Cash | $6M | $-4M | $-9M | $4M | $8M | $-2M | $-20M | $20M | |
| Taxes Paid | $6.5K | · | · | · | · | · | · | · | |
| Free Cash Flow | · | $-11M | $-10M | $-14M | $-13M | $-12M | · | $-20M |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 91.7% | -11.9% | 9.5% | 41.2% | 42.9% | 41.3% | · | · | |
| Operating Margin | -4052.5% | -2673.7% | -1929.8% | -1971.5% | -3475.5% | -2176.4% | · | -5580.5% | |
| Net Margin | -679.6% | -2258.1% | -1374.2% | -1788.1% | -3473.6% | -2137.7% | · | -5988.1% | |
| Pretax Margin | -679.6% | -2258.1% | -1374.2% | -1788.1% | -3473.6% | 2137.7% | · | 5988.1% | |
| EBITDA Margin | -4052.5% | -2673.7% | -1929.8% | -1971.5% | -3475.5% | -2176.4% | · | -5580.5% | |
| ROA | -26.6% | -209.0% | -70.9% | -89.7% | -175.6% | -167.3% | · | -165.3% | |
| ROE | -26.6% | -483.4% | -329.6% | -133.3% | -222.6% | -399.8% | · | -1060.7% | |
| ROIC | -81.0% | -1312.8% | -528.9% | -190.4% | · | -371.6% | · | · |
流动性与偿付能力 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 10.3 | 1.6 | 4.0 | 8.4 | 4.7 | 1.9 | · | 1.5 | |
| Quick Ratio | 2.4 | 0.5 | 2.8 | 7.4 | 4.2 | 1.4 | · | 1.4 |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | · | 0.0 | |
| Inventory Turnover | 0.5 | 0.8 | 1.1 | 0.9 | 0.7 | 0.8 | · | · | |
| Receivables Turnover | · | 5.6 | 6.9 | 11.5 | 7.5 | 4.7 | · | 1.0 |
增长率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1057.1% | -19.2% | -18.2% | 50.8% | -21.0% | · | · | · | |
| Revenue CAGR 3Y | 97.0% | -0.13% | -0.86% | · | · | · | · | · | |
| Revenue CAGR 5Y | 55.5% | · | · | · | · | · | · | · |
估值 (TTM) 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $6M | $520.0K | $644.0K | $787.0K | $522.0K | $661.0K | $1M | $478.0K | |
| Net Income TTM | $-41M | $-12M | $-9M | $-14M | $-18M | $-14M | $-10M | $-29M | |
| Market Cap | $126M | $1.87B | $4.31B | $324.74B | $735.81B | $734.48B | · | $310.52T | |
| P/E | -1.6 | -0.2 | -414.1 | -220.8 | -26372.0 | -41933.3 | -98008.1 | -9541666.7 | |
| P/S | 21.0 | 3602.7 | 6690.1 | 412626.3 | 1409604.7 | 1111166.2 | · | 649613905.5 | |
| P/B | 0.4 | 1769.0 | 1833.4 | 39840.1 | 65370.8 | 189739.3 | · | 31511614.3 | |
| P / Tangible Book | 0.4 | 1769.0 | 1852.3 | 40536.4 | 72422.6 | 284131.9 | · | · | |
| P / Cash Flow | -7.7 | -169.7 | -413.6 | -22693.0 | -54960.7 | -62572.9 | · | -15825668.8 | |
| P / FCF | · | -169.6 | -412.5 | -22666.1 | -54739.9 | -62238.9 | · | -15478562.7 | |
| Earnings Yield | -64.0% | -653.2% | -0.24% | -0.45% | 0.00% | 0.00% | 0.00% | 0.00% |
损益表 16
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3M | $4M | $5M | $697.0K | $43.0K | $49.0K | $152.0K | $51.0K | $182.0K | $135.0K | $134.0K | $143.0K | $256.0K | $111.0K | $282.0K | $196.0K | |
| Cost of Revenue | $77.0K | $180.0K | $180.0K | $103.0K | $96.0K | $121.0K | $154.0K | $187.0K | $118.0K | $123.0K | $90.0K | $187.0K | $184.0K | $122.0K | $150.0K | $101.0K | |
| Gross Profit | $2M | $3M | $5M | $594.0K | $-53.0K | $-72.0K | $-2.0K | $-136.0K | $64.0K | $12.0K | $44.0K | $-44.0K | $72.0K | $-11.0K | $132.0K | $95.0K | |
| R&D Expense | · | · | $886.0K | $858.0K | $822.0K | $945.0K | $924.0K | $1M | $870.0K | $788.0K | $650.0K | $722.0K | $684.0K | $886.0K | $794.0K | $751.0K | |
| SG&A Expense | $11M | $5M | $13M | $5M | $3M | $4M | $2M | $3M | $2M | $3M | $2M | $2M | $3M | $3M | $2M | $3M | |
| Operating Expenses | $35M | $103M | $206M | $36M | $3M | $4M | $3M | $4M | $3M | $3M | $2M | $3M | $3M | $4M | $3M | $5M | |
| Operating Income | $-33M | $-100M | $-201M | $-35M | $-3M | $-4M | $-3M | $-4M | $-3M | $-3M | $-2M | $-3M | $-3M | $-4M | $-3M | $-5M | |
| Other Non-op | $-259.0K | $-181.0K | $203M | $-154.0K | $-43.0K | $64.0K | $957.0K | $233.0K | $71.0K | $900.0K | $1M | $-510.0K | $2M | $1M | $-2M | $4M | |
| Pretax Income | $-30M | $-100M | $326M | $-353M | $-10M | $-4M | $-4M | $-4M | $-2M | $-3M | $-1M | $-4M | $-2M | $-2M | $-5M | $-1M | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | · | · | · | · | · | |
| Net Income | $-30M | $-100M | $326M | $-353M | $-10M | $-4M | $-4M | $-4M | $-2M | $-3M | $-1M | $-4M | $-2M | $-2M | $-5M | $-1M | |
| EPS (Basic) | $-0.38 | $-1.30 | $111.28 | $-32.89 | $-79.73 | $-382.29 | $-2049.53 | $-744.35 | $-485.30 | $-3.08 | $-1.73 | $-5.49 | $-2.92 | $-4.42 | $-47.11 | $-2.90 | |
| EPS (Diluted) | $-0.38 | $-1.30 | $111.28 | $-32.89 | $-79.73 | $-382.29 | $-2049.53 | $-744.35 | $-485.30 | $-3.08 | $-1.73 | $-5.49 | $-2.92 | $-4.42 | $-47.11 | $-2.90 | |
| Shares (Basic) | 79,756,908 | 76,736,156 | 3,644,127 | 10,724,112 | 123,335 | 10,039 | -822,024 | 4,952 | 3,322 | 817,327 | -1,188,476 | 667,809 | 564,423 | 564,134 | -7,802,400 | 355,754 | |
| Shares (Diluted) | 79,756,908 | 76,736,156 | 3,644,127 | 10,724,112 | 123,335 | 10,039 | -822,024 | 4,952 | 3,322 | 817,327 | -1,188,476 | 667,809 | 564,423 | 564,134 | -7,802,400 | 355,754 | |
| EBITDA | $-33M | $-100M | · | $-35M | $-3M | $-4M | · | $-4M | $-3M | $-3M | · | $-3M | $-3M | $-4M | · | $-5M |
资产负债表 26
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $4M | $4M | $7M | $124M | $6M | $1M | $1M | $3M | $6M | $4M | $5M | $7M | $9M | $11M | $15M | $17M | |
| Receivables | · | · | · | · | $12.0K | · | · | $25.0K | $121.0K | $49.0K | $117.0K | $94.0K | $144.0K | $11.0K | $71.0K | $21.0K | |
| Inventory | · | · | $1M | $1M | $1M | $1M | $1M | $774.0K | $821.0K | $384.0K | $457.0K | $521.0K | $563.0K | $617.0K | $589.0K | $609.0K | |
| Prepaid Expense | $2M | $2M | $2M | · | $480.0K | $632.0K | $1M | $299.0K | $454.0K | $547.0K | $689.0K | $421.0K | $588.0K | $687.0K | $817.0K | · | |
| Other Current Assets | · | · | $73.0K | · | · | · | $198.0K | · | · | · | · | · | · | · | · | · | |
| Current Assets | $29M | $28M | $31M | $126M | $8M | $3M | $3M | $5M | $9M | $6M | $7M | $9M | $10M | $13M | $17M | $18M | |
| PP&E (Net) | · | · | · | · | $90.0K | $99.0K | · | $156.0K | $165.0K | $174.0K | $178.0K | $182.0K | $345.0K | $354.0K | $347.0K | $348.0K | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | · | · | $537.0K | · | · | · | $661.0K | · | |
| Accum. Depreciation | · | · | · | · | · | · | · | · | · | · | $359.0K | · | · | · | $314.0K | · | |
| Goodwill | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Intangibles | · | · | · | · | · | · | · | $2.0K | $9.0K | $17.0K | $24.0K | $31.0K | $65.0K | $101.0K | $140.0K | $178.0K | |
| Other Non-current Assets | $1.0K | $68.0K | $75.0K | $82.0K | · | · | $118.0K | · | · | · | · | · | · | · | · | · | |
| Total Assets | $176M | $201M | $304M | $476M | $8M | $3M | $4M | $6M | $9M | $6M | $8M | $9M | $11M | $14M | $17M | $19M | |
| Accounts Payable | $1M | $2M | $2M | $2M | $1M | $1M | $873.0K | $743.0K | $1M | $814.0K | $531.0K | $497.0K | $576.0K | $840.0K | $627.0K | $570.0K | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $551.0K | |
| Current Liabilities | $2M | $3M | $3M | $3M | $2M | $2M | $2M | $1M | $2M | $2M | $2M | $1M | $2M | $2M | $2M | $1M | |
| Capital Leases | · | · | · | · | · | · | · | · | · | · | $12.0K | $23.0K | $35.0K | $46.0K | $56.0K | $70.0K | |
| Other Non-current Liabilities | · | · | · | · | · | · | $79.0K | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $6M | · | $3M | $628M | $2M | $2M | $2M | $2M | $3M | $4M | $5M | $6M | $6M | $8M | $9M | $6M | |
| Common Stock | $60.0K | $57.0K | $44.0K | $40.0K | $1.0K | $6.0K | · | $4.0K | $3.0K | $1.0K | $1.0K | $1.0K | $28.0K | $28.0K | $1.0K | $28.0K | |
| Retained Earnings | $-343M | $-312M | $-213M | $-538M | $-185M | $-176M | $-172M | $-168M | $-164M | $-162M | $-160M | $-159M | $-155M | $-154M | $-151M | $-146M | |
| Treasury Stock | $6M | $4M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| AOCI | $227.0K | $-44.0K | $-261.0K | $-60.0K | $-295.0K | $282.0K | $333.0K | $-427.0K | $-245.0K | $-385.0K | $-673.0K | $-459.0K | $-650.0K | $-383.0K | $-388.0K | $-232.0K | |
| Stockholders' Equity | $166M | $198M | $301M | $-152M | $6M | $1M | $1M | $4M | $6M | $2M | $2M | $3M | $5M | $6M | $8M | $13M | |
| Liabilities + Equity | $176M | $201M | $304M | $476M | $8M | $3M | $4M | $6M | $9M | $6M | $8M | $9M | $11M | $14M | $17M | $19M | |
| Shares Outstanding | 57,416,984 | 54,961,108 | 43,744,207 | 40,299,228 | 680,475 | 6,126,778 | 4,936 | 3,646,121 | 3,198,196 | 887,847 | 714,590 | 687,799 | 28,270,762 | 28,213,378 | 564,094 | 28,201,282 |
现金流 11
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $63.0K | $90.0K | $8M | $473.0K | $409.0K | $622.0K | $428.0K | $1M | $366.0K | $401.0K | $401.0K | $403.0K | $420.0K | $405.0K | $232.0K | $1M | |
| Amort. of Intangibles | · | · | · | · | · | · | · | $7.0K | $7.0K | $7.0K | $8.0K | $32.0K | $38.0K | $39.0K | $40.0K | $47.0K | |
| Operating Cash Flow | $-12M | $-5M | $-6M | $-4M | $-3M | $-4M | $-2M | $-3M | $-3M | $-3M | $-2M | $-2M | $-3M | $-3M | $-2M | $-4M | |
| CapEx | · | · | · | · | · | · | $0 | $0 | $0 | $5.0K | $3.0K | $6.0K | $1.0K | $19.0K | $-2.0K | $7.0K | |
| Investing Cash Flow | $5M | $5M | $-159M | $-267M | · | · | $0 | $0 | $0 | $-5.0K | $-3.0K | $-6.0K | $-1.0K | $-19.0K | $2.0K | $-7.0K | |
| Stock Issued | · | · | · | · | $6M | $77.0K | $0 | $0 | $2M | $1M | $216.0K | · | · | · | $0 | $18M | |
| Stock Repurchased | $2M | $4M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | · | $-4M | · | · | · | $77.0K | · | · | · | $1M | · | · | · | · | · | · | |
| Financing Cash Flow | $6M | $-4M | $49M | $389M | $8M | $4M | $0 | $-149.0K | $6M | $1M | $622.0K | · | · | · | $0 | $17M | |
| Net Change in Cash | $-748.0K | $-3M | $-117M | $118M | $5M | $21.0K | $-2M | $-3M | $3M | $-2M | $-1M | $-2M | $-3M | $-3M | $-2M | $13M | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | $-3M | · | · | · | $-3M | · | · |
盈利能力 8
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 97.0% | 95.0% | · | 85.2% | -123.3% | -146.9% | · | -266.7% | 35.2% | 8.9% | · | -30.8% | 28.1% | -9.9% | · | 48.5% | |
| Operating Margin | -1293.5% | -2751.1% | · | -5086.1% | -7725.6% | -8185.7% | · | -7980.4% | -1796.7% | -2530.4% | · | -2204.9% | -1257.4% | -3432.4% | · | -2476.0% | |
| Net Margin | -1197.8% | -2756.1% | · | -50612.3% | -22867.4% | -7832.6% | · | -7227.5% | -885.7% | -1863.7% | · | -2561.5% | -643.8% | -2246.8% | · | -525.5% | |
| Pretax Margin | -1197.8% | -2756.1% | · | -50612.3% | -22867.4% | -7832.6% | · | -7227.5% | -885.7% | -1863.7% | · | -2561.5% | -643.8% | -2246.8% | · | -525.5% | |
| EBITDA Margin | -1293.5% | -2751.1% | · | -5086.1% | -7725.6% | -8185.7% | · | -7980.4% | -1796.7% | -2530.4% | · | -2204.9% | -1257.4% | -3432.4% | · | -2476.0% | |
| ROA | -32.9% | -97.8% | · | -146.5% | -117.5% | -83.1% | · | -51.1% | -16.4% | -25.8% | · | -26.4% | -19.1% | -21.3% | · | -7.7% | |
| ROE | -35.2% | -100.2% | · | 474.8% | -159.1% | -235.0% | · | -108.1% | -29.5% | -62.5% | · | -45.8% | -36.3% | -37.8% | · | -11.5% | |
| ROIC | -19.7% | -50.3% | · | 23.3% | -55.1% | -313.4% | · | · | · | · | · | · | · | · | · | · |
流动性与偿付能力 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 13.3 | 9.9 | · | 40.0 | 4.3 | 1.7 | · | 3.6 | 4.2 | 3.5 | · | 6.0 | 6.7 | 7.4 | · | 15.2 | |
| Quick Ratio | 1.7 | 1.6 | · | 39.5 | 3.4 | 0.6 | · | 2.3 | 3.2 | 2.3 | · | 4.7 | 5.7 | 6.3 | · | 13.9 |
效率 3
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Inventory Turnover | · | · | · | 0.1 | 0.1 | 0.2 | · | 0.3 | 0.2 | 0.2 | · | 0.3 | 0.3 | 0.2 | · | 0.2 | |
| Receivables Turnover | · | · | · | · | 0.6 | · | · | 0.9 | 1.4 | 4.5 | · | 2.5 | 3.3 | 3.1 | · | 8.9 |
估值 (TTM) 10
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $7M | $4M | · | $840.0K | $325.0K | $417.0K | · | $511.0K | $716.0K | $645.0K | · | $706.0K | $682.0K | $616.0K | · | $614.0K | |
| Net Income TTM | $-493M | $-466M | · | $-370M | $-19M | $-12M | · | $-11M | $-9M | $-10M | · | $-9M | $-9M | $-12M | · | $-14M | |
| Market Cap | $95M | $95M | · | $600M | $6M | $1.84B | · | $1.53B | $2.35B | $3.88B | · | $4.90B | $203.55B | $269.79B | · | $291.88B | |
| P/E | -0.0 | -0.0 | · | -0.0 | -0.0 | -0.2 | · | -0.3 | -1.5 | -274.8 | · | -452.5 | -642.3 | -1013.0 | · | -1472.3 | |
| P/S | 13.8 | 21.6 | · | 714.4 | 19.1 | 4418.8 | · | 3002.2 | 3283.1 | 6018.8 | · | 6934.0 | 298459.7 | 437971.5 | · | 475379.9 | |
| P/B | 0.6 | 0.5 | · | -3.9 | 1.0 | 1439.6 | · | 403.8 | 370.8 | 1954.7 | · | 1620.5 | 44520.9 | 44468.5 | · | 22520.1 | |
| P / Tangible Book | 0.6 | 0.5 | · | · | 1.0 | 1439.6 | · | 404.0 | 371.4 | 1971.6 | · | 1637.3 | 45163.0 | 45221.3 | · | 22833.7 | |
| P / Cash Flow | · | -19.7 | · | · | · | -521.1 | · | · | · | -1293.6 | · | · | · | -84573.8 | · | · | |
| P / FCF | · | · | · | · | · | · | · | · | · | -1291.5 | · | · | · | -84073.1 | · | · | |
| Earnings Yield | -6927.3% | -28682.7% | · | -5758.8% | -14394.4% | -410.1% | · | -294.3% | -67.6% | -0.36% | · | -0.22% | -0.16% | -0.10% | · | -0.07% |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $6M | $520.0K | $644.0K | $787.0K | $522.0K |
| 毛利率 % | 91.7% | -11.9% | 9.5% | 41.2% | 42.9% |
| 营业利润率 % | -4052.5% | -2673.7% | -1929.8% | -1971.5% | -3475.5% |
| 净收入 | $-41M | $-12M | $-9M | $-14M | $-18M |
| 稀释后每股收益 (EPS) | $-1.85 | $-3282.26 | $-14.56 | $-52.13 | $-7.38 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 流动比率 | 10.3 | 1.6 | 4.0 | 8.4 | 4.7 |
| 速动比率 | 2.4 | 0.5 | 2.8 | 7.4 | 4.2 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | — | $-11M | $-10M | $-14M | $-13M |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 46 家申报者 · $24.9M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 9 (-3 与上一季度对比) | 8 (-1 与上一季度对比) | 14 (+8 与上一季度对比) | 9 (-5 与上一季度对比) | +285K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
公司内部人士 19 位内幕人士 · 9 位高管 · 11 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Choon Wee Chee | CEO and President | 2026年7月31日 A | — | 0 | 0 | $0 |
| Dane Andreeff | President and CEO | 2025年7月2日 A | 1882 | 0 | 0 | $0 |
| Philippe Deschamps | President and CEO | 2020年4月30日 A | 90858 | 0 | 0 | $0 |
| Jeffrey S Mathiesen | CFO and Treasurer | 2025年7月2日 A | 11948 | 0 | 0 | $0 |
| Joyce N Laviscount | CFO and COO | 2021年4月1日 A | 12244 | 0 | 0 | $0 |
| Pelt Antonella R. Favit-Van | Chief Medical Officer | 2025年7月2日 A | — | 0 | 0 | $0 |
| Jonathan Sackier | Chief Medical Officer | 2020年10月5日 A | 703403 | 0 | 0 | $0 |
| Jennifer Laux | Chief Commercial Officer | 2018年7月9日 A | — | 0 | 0 | $0 |
| Brian Bapty | Vice President | 2016年4月18日 A | 332700 | 0 | 0 | $0 |
| Edward M Straw | 董事 | 2026年5月21日 A | 8542 | 0 | 0 | $0 |
| Paul Buckman | 董事 | 2026年3月31日 A | 92004 | 0 | 0 | $0 |
| Cosmo Yi Jiang | 董事 | 2025年9月18日 A | — | 0 | 0 | $0 |
| Sherrie L Perkins | 董事 | 2025年7月2日 A | 90040 | 0 | 0 | $0 |
| Mitch E Tyler | 董事 | 2021年5月25日 A | 24638 | 0 | 0 | $0 |
| Huaizheng Peng | 董事 | 2019年12月7日 A | — | 0 | 0 | $0 |
| Thomas E Griffin | 董事 | 2019年12月7日 A | 3346 | 0 | 0 | $0 |
| Summer Wisdom Holdings Ltd | 10% 所有者 | 2026年5月11日 J | 5377125 | 0 | 0 | $0 |
| Fusion Summer Limited | 10% 所有者 | 2026年5月11日 J | 5377125 | 0 | 0 | $0 |
| Blane Walter | — | 2026年5月21日 A | 8542 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
激进投资者及 5%+ 股东 5 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Daniel W. Morehead, Pantera Capital Partners LP, Pantera Blockchain Fund LP, Pantera DAT Opportunities Master Fund SP, Pantera Liquid Token Fund LP ×2 申报 | 2026年5月26日 | 8.40% | 修订 | — | SEC |
| Fusion Summer Limited, Summer Wisdom Holdings Limited, Choon Wee Chee ×2 申报 | 2026年5月13日 | 20.20% | 修订 | — | SEC |
| Dane C. Andreeff ×5 申报 | 2023年9月11日 | — | 初始申报 | — | SEC |
| Dane Andreeff, Maple Leaf Capital I, LLC | 2020年11月5日 | — | 初始申报 | — | SEC |
| A&B (HK) Company Limited, A&B Brother Limited, Dr. Lam Kong | 2016年3月4日 | — | 初始申报 | 并购/出售 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 2 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。