JOUT Johnson Outdoors Inc. - Class A Common Stock
关于 Johnson Outdoors Inc. - Class A Common Stock 公司概况(来自维基百科)
Johnson Outdoors Inc. produces outdoor recreational products such as watercraft, diving equipment, camping gear, and outdoor clothing. It has operations in 24 locations worldwide, employs 1,400 people and reports sales of more than $315 million. Helen Johnson-Leipold, one of Samuel Curtis Johnson, Jr.'s four children, has run the company since 1999.
阅读更多
Johnson Outdoors Inc. (Nasdaq: JOUT) produces outdoor recreational products such as watercraft, diving equipment, camping gear, and outdoor clothing. It has operations in 24 locations worldwide, employs 1,400 people and reports sales of more than $315 million. Helen Johnson-Leipold, one of Samuel Curtis Johnson, Jr.'s four children, has run the company since 1999.
Brands
Fishing -
Humminbird
Minn Kota
Cannon
Diving -
SCUBAPRO
Camping -
Jetboil
Water Craft -
Old Town
Company history
The company, previously known as Johnson Wax Associates, grew out of diversification and acquisition efforts by S. C. Johnson & Son during the 1970s. It became a profitable, self-sustaining outdoor equipment business known as Johnson Camping, Inc., later renamed Johnson Worldwide Associates (JWA).
Silva Compass (discontinued)
From 1980, JWA imported Swedish-made compasses manufactured by Silva Production AB (Silva Group) for sale in North America. In 1996, a decision by Silva Production AB of the Silva Group parent to begin marketing its Swedish-made Silva brand compasses via a new distribution network in North America with Brunton, Inc. led to litigation the following year between JWA, which owned the North American Silva distribution network, and Silva Production AB, the Swedish manufacturer. As of 2008, JWA (now known as Johnson Outdoors, Inc.) was sourcing most of its Silva brand compasses from PT Uwatec Batam, an Indonesia-based wholly owned subsidiary of Johnson Outdoors, Inc. The discontinued Silva 424 Wrist Sighting Compass was made for Johnson Outdoors by Suunto Oy of Finland, while the Silva Lensatic 360 compass is made in Taiwan. JO ceased all distribution of Silva brand magnetic compasses in 2018.
In 2018, JO sold its North America rights to the Silva brand to Silva of Sweden AB.
Healthways
Healthways was a firm founded by Dick Klein which made scuba gear. It went bankrupt in 1963; its successor company is Scubapro.
It was one of the five original USA diving gear makers: U.S. Divers, Healthways, Voit, Dacor, Swimaster.
Healthways is notable in that it was the first manufacturer to use "scuba" as a word rather than an acronym. Their twin-hose regulator line was called the "Scuba"; hence, one of their later models, the Scuba Pro, eventually became the name of the reorganized company. (Healthways' single-hose regulators were dubbed the "Scubair" line.)
Scubapro
Scubapro was founded in the United States in 1963 by Gustav Dalla Valle, the Beuchat representative in United States, and Dick Bonin to manufacture scuba gear. Scubapro merged with dive computer manufacturer Uwatec in 1997 and became part of Johnson Outdoors. The company, now known as "Scubapro Uwatec", currently manufactures diving regulators, buoyancy compensators, dive computers, masks, fins, snorkels, wetsuits and drysuits, as well as scuba accessories.
SeemannSub, also known as Subgear, was acquired by Scubapro in 2007.
Uwatec
Uwatec was founded in Switzerland in 1984 as a manufacturer of scuba gear. In 1987, it introduced the Aladin PRO, establishing a reputation for making diving computers; however, multiple lawsuits accusing Uwatec (and later Johnson Outdoors) of a seven-year cover-up of a potentially lethal dive-computer bug tainted that reputation. Uwatec merged with Scubapro in 1997, becoming part of Johnson Outdoors.
Subgear
Subgear is the rebranded name of Seemann Sub, a diving brand active in Germany since 1979.
Jetboil
Since November 2012, Johnson Outdoors has owned Jetboil, a company that produces lightweight gas fueled portable stoves.
Eureka!
Johnson Outdoors acquired Eureka! Tent Company in 1973.
Old Town Canoe
Johnson Outdoors acquired Old Town Canoe from S. C. Johnson & Son in 2004; the latter acquired Old Town Canoe in 1974.
Ocean Kayak
Ocean Kayak was founded by Tim Niemier in 1988 to sell polyethylene sit-on-top kayaks. Johnson Outdoors acquired the company in 1997.
来源:维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
JOUT 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
JOUT 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
财务健康 债务、流动性、偿付能力 — 资产负债表强度
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
资本效率 资产周转率、库存周转率、应收账款周转率
股息 收益率、派息率、股息历史、5年CAGR
| 除息日 | 金额 |
|---|---|
| 2026年7月16日 | $0.3300 |
| 2026年4月16日 | $0.3300 |
| 2026年1月8日 | $0.3300 |
| 2025年10月10日 | $0.3300 |
| 2025年7月10日 | $0.3300 |
| 2025年4月10日 | $0.3300 |
| 2025年1月10日 | $0.3300 |
| 2024年10月9日 | $0.3300 |
| 2024年7月11日 | $0.3300 |
| 2024年4月10日 | $0.3300 |
| 2024年1月10日 | $0.3300 |
| 2023年10月12日 | $0.3300 |
| 2023年7月12日 | $0.3100 |
| 2023年4月12日 | $0.3100 |
| 2023年1月11日 | $0.3100 |
| 2022年10月12日 | $0.3100 |
| 2022年7月13日 | $0.3000 |
| 2022年4月13日 | $0.3000 |
| 2022年1月12日 | $0.3000 |
| 2021年10月14日 | $0.3000 |
JOUT 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
- 强烈买入 3 42.9%
- 买入 3 42.9%
- 持有 1 14.3%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
1 位分析师 · 2026-08-14收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年9月30日 | $1.42 | $0.69 | 0.73% |
| 2026年6月30日 | $1.42 | $0.69 | 0.73% |
| 2026年3月31日 | $0.89 | $0.89 | 0.00% |
| 2025年12月31日 | $-0.33 | $-0.46 | 0.13% |
| 2025年9月30日 | $-2.83 | $-0.69 | -2.1% |
| 2025年6月30日 | $0.75 | $0.24 | 0.51% |
| 2025年3月31日 | $0.22 | $0.51 | -0.29% |
同行比较(GICS 子行业) 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| JOUT | $433M | — | -0.07% | -5.8% | -8.0% | 35.1% |
| TRON | $324M | -7.8 | 10.0% | -354.6% | -10.4% | 25.3% |
| SWBI | $693M | 37.9 | 10.4% | 3.5% | 5.0% | 26.9% |
| MCFT | $305M | 43.2 | -11.8% | 2.5% | 3.8% | 20.0% |
| RGR | — | -120.9 | 1.9% | -0.80% | -1.5% | 14.9% |
| MBUU | — | 41.2 | -2.6% | 1.8% | 2.9% | 17.8% |
| FNKO | — | -2.7 | -13.5% | -7.4% | -32.2% | — |
| JAKK | $191M | 19.6 | -17.4% | 1.7% | 4.1% | 32.4% |
| ESCA | — | 13.6 | -4.5% | 5.7% | 8.0% | — |
| AOUT | $117M | -12.9 | -14.3% | -4.8% | -5.5% | 44.7% |
| CLAR | $129M | -2.8 | -5.2% | -18.6% | -22.1% | 33.1% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 13
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $592M | · | · | · | · | · | |
| Cost of Revenue | $384M | · | · | · | · | · | |
| Gross Profit | $208M | · | · | · | · | · | |
| R&D Expense | $32M | · | · | · | · | · | |
| SG&A Expense | $58M | · | · | · | · | · | |
| Operating Expenses | $224M | · | · | · | · | · | |
| Operating Income | $-16M | · | · | · | · | · | |
| Other Non-op | $3M | · | · | · | · | · | |
| Pretax Income | $-9M | · | · | · | · | · | |
| Income Tax | $25M | · | · | · | · | · | |
| Net Income | $-34M | · | · | · | · | · | |
| Shares (Diluted) | 10,264,000 | · | · | · | · | · | |
| EBITDA | $-16M | · | · | · | · | · |
资产负债表 28
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $176M | $95M | $80M | $103M | $167M | $196M | |
| Short-term Investments | $0 | $6M | $29M | $0 | · | · | |
| Receivables | $50M | $68M | $83M | $121M | $87M | $97M | |
| Inventory | $171M | $202M | $267M | $252M | $217M | $115M | |
| Other Current Assets | $11M | $17M | $16M | $11M | $15M | $9M | |
| Current Assets | $409M | $388M | $476M | $487M | $486M | $417M | |
| PP&E (Net) | $94M | $97M | $94M | $92M | $74M | $64M | |
| PP&E (Gross) | $304M | · | · | · | · | · | |
| Accum. Depreciation | $210M | $196M | $181M | $177M | $167M | $161M | |
| Goodwill | $10M | $10M | $11M | $11M | $11M | $11M | |
| Intangibles | $10M | $10M | $8M | $8M | $9M | $9M | |
| Other Non-current Assets | $1M | $1M | $27M | $24M | $31M | $27M | |
| Total Assets | $604M | $613M | $693M | $689M | $672M | $577M | |
| Accounts Payable | $40M | $33M | $43M | $57M | $59M | $45M | |
| Accrued Liabilities | · | · | · | · | · | $9M | |
| Current Liabilities | $105M | $92M | $104M | $117M | $128M | $113M | |
| Capital Leases | $40M | $42M | $46M | $50M | $43M | $33M | |
| Deferred Tax | $2M | $2M | $2M | $2M | $2M | $1M | |
| Other Non-current Liabilities | $6M | $7M | $8M | $2M | $2M | $5M | |
| Total Liabilities | $186M | $173M | $189M | $195M | $206M | $179M | |
| Long-term Debt | $0 | $0 | $0 | $0 | $0 | · | |
| Paid-in Capital | $92M | $91M | $89M | $87M | $84M | $79M | |
| Retained Earnings | $322M | $351M | $410M | $406M | $378M | $314M | |
| Treasury Stock | $3M | $3M | $2M | $2M | $3M | $3M | |
| AOCI | $7M | $1M | $6M | $4M | $7M | $7M | |
| Stockholders' Equity | $418M | $440M | $504M | $494M | $467M | $399M | |
| Liabilities + Equity | $604M | $613M | $693M | $689M | $672M | $577M | |
| Shares Outstanding | 10,372,831 | 10,327,512 | 10,284,000 | 10,241,237 | 10,157,045 | 10,112,172 |
现金流 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $21M | · | · | · | · | · | |
| Stock-based Comp | $1M | · | · | · | · | · | |
| Deferred Tax | $21M | · | · | · | · | · | |
| Amort. of Intangibles | $583.0K | · | · | · | · | · | |
| Operating Cash Flow | $56M | · | · | · | · | · | |
| CapEx | $16M | · | · | · | · | · | |
| Investing Cash Flow | $-12M | · | · | · | · | · | |
| Stock Issued | $120.0K | · | · | · | · | · | |
| Stock Repurchased | $121.0K | · | · | · | · | · | |
| Net Stock Activity | $-1.0K | · | · | · | · | · | |
| Dividends Paid | $14M | · | · | · | · | · | |
| Financing Cash Flow | $-14M | · | · | · | · | · | |
| Net Change in Cash | $31M | · | · | · | · | · | |
| Taxes Paid | $-933.0K | · | · | · | · | · | |
| Free Cash Flow | $40M | · | · | · | · | · |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Gross Margin | 35.1% | · | · | · | · | · | |
| Operating Margin | -2.7% | · | · | · | · | · | |
| Net Margin | -5.8% | · | · | · | · | · | |
| Pretax Margin | -1.6% | · | · | · | · | · | |
| EBITDA Margin | -2.7% | · | · | · | · | · | |
| ROA | -5.6% | · | · | · | · | · | |
| ROE | -8.0% | · | · | · | · | · | |
| ROIC | -14.3% | · | · | · | · | · |
流动性与偿付能力 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 3.9 | · | · | · | · | · | |
| Quick Ratio | 2.2 | · | · | · | · | · |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.0 | · | · | · | · | · | |
| Inventory Turnover | 2.1 | · | · | · | · | · | |
| Receivables Turnover | 10.0 | · | · | · | · | · |
增长率 4
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | -0.07% | · | · | · | · | · | |
| Revenue CAGR 3Y | -7.3% | · | · | · | · | · | |
| Revenue CAGR 5Y | -0.06% | · | · | · | · | · | |
| Dividend CAGR 5Y | 14.8% | · | · | · | · | · |
估值 (TTM) 11
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $592M | · | · | · | · | · | |
| Net Income TTM | $-34M | · | · | · | · | · | |
| Market Cap | $433M | · | · | · | · | · | |
| P/S | 0.7 | · | · | · | · | · | |
| P/B | 1.0 | · | · | · | · | · | |
| P / Tangible Book | 1.1 | · | · | · | · | · | |
| P / Cash Flow | 7.7 | · | · | · | · | · | |
| P / FCF | 10.8 | · | · | · | · | · | |
| Dividend Yield | 3.1% | · | · | · | · | · | |
| Payout Ratio | -39.4% | · | · | · | · | · | |
| Annual Payout | $14M | · | · | · | · | · |
损益表 14
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $190M | $194M | $141M | $136M | $181M | $168M | $108M | $106M | $172M | $176M | $139M | $96M | $187M | $202M | $178M | $196M | |
| Cost of Revenue | $104M | $119M | $89M | $87M | $113M | $109M | $75M | $81M | $111M | $114M | $86M | $68M | $109M | $127M | $116M | $128M | |
| Gross Profit | $86M | $75M | $52M | $49M | $68M | $59M | $32M | $25M | $62M | $61M | $53M | $28M | $78M | $75M | $63M | $69M | |
| R&D Expense | $9M | $9M | $8M | $9M | $8M | $8M | $8M | $8M | $7M | $8M | $8M | $8M | $8M | $8M | $8M | $7M | |
| SG&A Expense | $17M | $13M | $13M | $16M | $15M | $11M | $14M | $15M | $14M | $14M | $14M | $13M | $13M | $15M | $16M | $13M | |
| Operating Expenses | $68M | $65M | $55M | $57M | $61M | $54M | $52M | $68M | $62M | $62M | $53M | $51M | $60M | $64M | $57M | $55M | |
| Operating Income | $18M | $10M | $-3M | $-8M | $7M | $5M | $-20M | $-43M | $-506.0K | $-253.0K | $46.0K | $-23M | $17M | $11M | $5M | $13M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $40.0K | $38.0K | · | $39.0K | $38.0K | $37.0K | · | |
| Other Non-op | $4M | $-726.0K | $394.0K | $2M | $2M | $-1M | $326.0K | $2M | $327.0K | $2M | $5M | $-1M | $1M | $8M | $2M | $-2M | |
| Pretax Income | $23M | $10M | $-1M | $-5M | $10M | $4M | $-19M | $-40M | $907.0K | $3M | $6M | $-22M | $20M | $20M | $8M | $12M | |
| Income Tax | $8M | $798.0K | $2M | $24M | $3M | $2M | $-4M | $-5M | $-715.0K | $856.0K | $2M | $-6M | $5M | $5M | $2M | $2M | |
| Net Income | $15M | $9M | $-3M | $-29M | $8M | $2M | $-15M | $-34M | $2M | $2M | $4M | $-16M | $15M | $15M | $6M | $10M | |
| Shares (Diluted) | 10,388,000 | 10,383,000 | 10,341,000 | -20,571,000 | 10,293,000 | 10,272,000 | 10,270,000 | -20,482,000 | 10,249,000 | 10,234,000 | 10,220,000 | -20,381,000 | 10,210,000 | 10,198,000 | 10,168,000 | 3,000 | |
| EBITDA | $18M | $10M | $-3M | · | $7M | $5M | $-20M | · | $-506.0K | $-253.0K | $46.0K | · | $17M | $11M | $5M | · |
资产负债表 27
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $175M | $108M | $131M | $176M | $159M | $90M | $95M | $145M | $127M | $60M | $80M | · | $123M | $108M | $103M | · | |
| Short-term Investments | $0 | $0 | $0 | $0 | $2M | $4M | $6M | $17M | $22M | $24M | $29M | · | $27M | · | · | · | |
| Receivables | $76M | $127M | $85M | $50M | $82M | $117M | $68M | $41M | $80M | $129M | $83M | · | $95M | $145M | $121M | · | |
| Inventory | $188M | $187M | $184M | $171M | $164M | $180M | $202M | $210M | $223M | $249M | $267M | · | $235M | $237M | $252M | · | |
| Other Current Assets | $8M | $6M | $9M | $11M | $13M | $16M | $17M | $16M | $10M | $15M | $16M | · | $6M | $7M | $11M | · | |
| Current Assets | $448M | $428M | $409M | $409M | $420M | $407M | $388M | $429M | $461M | $477M | $476M | · | $485M | $496M | $487M | · | |
| PP&E (Net) | $96M | $95M | $94M | $94M | $94M | $95M | $97M | $97M | $96M | $95M | $94M | · | $95M | $94M | $92M | · | |
| PP&E (Gross) | · | · | · | $304M | · | · | · | $290M | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $222M | $217M | $215M | $210M | $205M | $198M | $196M | $193M | $187M | $185M | $181M | · | $176M | $172M | $177M | · | |
| Goodwill | $11M | $11M | $11M | $10M | $10M | $10M | $10M | $0 | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | |
| Intangibles | $9M | $9M | $9M | $10M | $10M | $10M | $10M | $8M | $8M | $8M | $8M | · | $8M | $9M | $8M | · | |
| Other Non-current Assets | $1M | $1M | $1M | $1M | $30M | $29M | $30M | $1M | $29M | $28M | $27M | · | $27M | $26M | $24M | · | |
| Total Assets | $648M | $618M | $600M | $604M | $634M | $624M | $613M | $635M | $680M | $692M | $693M | $682M | $705M | $701M | $689M | · | |
| Accounts Payable | $53M | $52M | $48M | $40M | $43M | $44M | $33M | $36M | $43M | $50M | $43M | · | $46M | $52M | $57M | · | |
| Current Liabilities | $133M | $123M | $108M | $105M | $106M | $105M | $92M | $90M | $99M | $109M | $104M | · | $107M | $116M | $117M | · | |
| Capital Leases | $42M | $38M | $39M | $40M | $39M | $41M | $42M | $42M | $43M | $45M | $46M | · | $48M | $48M | $50M | · | |
| Deferred Tax | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | · | |
| Other Non-current Liabilities | $6M | $6M | $6M | $6M | $7M | $7M | $7M | $7M | $7M | $7M | $8M | · | $2M | $2M | $2M | · | |
| Total Liabilities | $218M | $199M | $187M | $186M | $184M | $183M | $173M | $172M | $181M | $192M | $189M | · | $185M | $193M | $195M | · | |
| Long-term Debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | $0 | $0 | $0 | · | |
| Paid-in Capital | $95M | $94M | $93M | $92M | $91M | $92M | $91M | $90M | $90M | $89M | $89M | · | $88M | $87M | $87M | · | |
| Retained Earnings | $333M | $321M | $315M | $322M | $354M | $350M | $351M | $370M | $407M | $409M | $410M | · | $429M | $417M | $406M | · | |
| Treasury Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | · | $2M | $2M | $2M | · | |
| AOCI | $6M | $7M | $8M | $7M | $7M | $2M | $1M | $6M | $4M | $4M | $6M | · | $5M | $4M | $4M | · | |
| Stockholders' Equity | $431M | $419M | $414M | $418M | $450M | $441M | $440M | $463M | $499M | $500M | $504M | · | $520M | $507M | $494M | · | |
| Liabilities + Equity | $648M | $618M | $600M | $604M | $634M | $624M | $613M | $635M | $680M | $692M | $693M | · | $705M | $701M | $689M | · | |
| Shares Outstanding | 10,481,289 | 10,474,692 | 10,453,054 | 10,372,831 | 10,372,263 | 10,366,060 | 10,327,512 | 10,301,738 | 10,304,392 | 10,301,342 | 10,284,000 | 10,250,949 | 10,250,949 | 10,254,911 | 10,241,237 | 10,192,051 |
现金流 16
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $5M | $5M | $5M | $6M | $5M | $5M | $5M | · | · | · | · | · | · | · | · | · | |
| Stock-based Comp | $955.0K | $948.0K | $806.0K | $522.0K | $-284.0K | $750.0K | $507.0K | $300.0K | $574.0K | $-180.0K | $598.0K | $304.0K | $218.0K | $971.0K | $953.0K | $983.0K | |
| Deferred Tax | $516.0K | $-19.0K | $2M | $22M | $2M | $3M | $-6M | $-431.0K | $-4M | $32.0K | $-349.0K | $-7M | $62.0K | $-13.0K | $9.0K | $2M | |
| Amort. of Intangibles | $156.0K | $157.0K | $157.0K | $156.0K | $151.0K | $148.0K | $128.0K | $88.0K | $84.0K | $85.0K | $82.0K | $80.0K | $78.0K | $66.0K | $66.0K | $66.0K | |
| Operating Cash Flow | $78M | $-12M | $-38M | $23M | $71M | $-2M | $-37M | $19M | $74M | $-18M | $-34M | $-3M | $63M | $-525.0K | $-18M | $24M | |
| CapEx | $6M | $6M | $4M | $4M | $4M | $3M | $4M | $6M | $6M | $5M | $5M | $3M | $5M | $7M | $7M | $7M | |
| Investing Cash Flow | $-6M | $-6M | $-4M | $-2M | $-2M | $-1M | $-6M | $2M | $-4M | $2M | $5M | $-3M | $-46M | $8M | $-7M | $-7M | |
| Stock Issued | · | · | · | $-1.0K | · | · | · | $0 | · | · | · | $-495.0K | · | · | · | $0 | |
| Stock Repurchased | $0 | $5.0K | $80.0K | $33.0K | $0 | $0 | $88.0K | $195.0K | $0 | $0 | $241.0K | $-497.0K | $497.0K | $0 | $444.0K | $0 | |
| Net Stock Activity | · | · | $-80.0K | · | · | · | $-88.0K | · | · | · | $-241.0K | · | · | · | $-444.0K | · | |
| Dividends Paid | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Financing Cash Flow | $-3M | $-3M | $-3M | $-3M | $-3M | $-3M | $-3M | $-4M | $-3M | $-3M | $-4M | $-3M | $-3M | $-3M | $-4M | $-3M | |
| Net Change in Cash | $67M | $-23M | $-46M | $18M | $69M | $-6M | $-50M | $19M | $66M | $-20M | $-31M | $-11M | $15M | $4M | $-26M | $12M | |
| Taxes Paid | $869.0K | $1M | $126.0K | $-3M | $437.0K | $503.0K | $1M | $-423.0K | $767.0K | $628.0K | $1M | $876.0K | $8M | $8M | $737.0K | $3M | |
| Free Cash Flow | · | · | $-43M | · | · | · | $-41M | · | · | · | $-39M | · | · | · | $-24M | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | $-39M | · | · | · | $-24M | · |
盈利能力 8
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 45.3% | 38.8% | 36.6% | · | 37.6% | 35.0% | 29.9% | · | 35.8% | 34.9% | 38.1% | · | 41.5% | 37.3% | 35.2% | · | |
| Operating Margin | 9.7% | 5.3% | -2.1% | · | 4.1% | 2.9% | -18.8% | · | -0.29% | -0.14% | 0.03% | · | 9.3% | 5.6% | 3.1% | · | |
| Net Margin | 7.9% | 4.8% | -2.3% | · | 4.3% | 1.4% | -14.2% | · | 0.94% | 1.2% | 2.9% | · | 7.9% | 7.3% | 3.3% | · | |
| Pretax Margin | 12.3% | 5.2% | -0.89% | · | 5.8% | 2.5% | -17.6% | · | 0.53% | 1.7% | 4.2% | · | 10.6% | 9.9% | 4.6% | · | |
| EBITDA Margin | 9.7% | 5.3% | -2.1% | · | 4.1% | 2.9% | -18.8% | · | -0.29% | -0.14% | 0.03% | · | 9.3% | 5.6% | 3.1% | · | |
| ROA | 2.3% | 1.5% | -0.54% | · | 1.2% | 0.35% | -2.3% | · | 0.23% | 0.31% | 0.57% | · | 2.1% | 2.2% | 0.86% | · | |
| ROE | 3.4% | 2.2% | -0.77% | · | 1.6% | 0.49% | -3.2% | · | 0.32% | 0.43% | 0.79% | · | 2.9% | 3.0% | 1.2% | · | |
| ROIC | 2.7% | 2.3% | -1.8% | · | 1.2% | 0.62% | -3.7% | · | -0.18% | -0.04% | 0.01% | · | 2.5% | 1.7% | 0.80% | · |
流动性与偿付能力 3
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.4 | 3.5 | 3.8 | · | 4.0 | 3.9 | 4.2 | · | 4.6 | 4.4 | 4.6 | · | 4.5 | 4.3 | 4.1 | · | |
| Quick Ratio | 1.9 | 1.9 | 2.0 | · | 2.3 | 2.0 | 1.9 | · | 2.3 | 2.0 | 1.9 | · | 2.3 | 2.2 | 1.9 | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -6.3 | 1.2 | · | 447.3 | 299.7 | 147.9 | · |
效率 3
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.2 | · | 0.3 | 0.3 | 0.2 | · | 0.2 | 0.3 | 0.2 | · | 0.3 | 0.3 | 0.3 | · | |
| Inventory Turnover | 0.6 | 0.6 | 0.5 | · | 0.6 | 0.5 | 0.3 | · | 0.5 | 0.5 | 0.3 | · | 0.5 | 0.5 | 0.5 | · | |
| Receivables Turnover | 2.4 | 1.6 | 1.8 | · | 2.2 | 1.4 | 1.4 | · | 2.0 | 1.3 | 1.4 | · | 1.9 | 1.5 | 1.7 | · |
估值 (TTM) 9
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $706M | $684M | $598M | · | $563M | $554M | $562M | · | $583M | $598M | $624M | · | $764M | $781M | $768M | · | |
| Net Income TTM | $29M | $16M | $-9M | · | $-40M | $-46M | $-46M | · | $-8M | $5M | $18M | · | $45M | $44M | $40M | · | |
| Market Cap | $456M | $488M | $453M | · | $303M | $258M | $353M | · | $360M | $475M | $549M | · | $630M | $646M | $677M | · | |
| P/S | 0.6 | 0.7 | 0.8 | · | 0.5 | 0.5 | 0.6 | · | 0.6 | 0.8 | 0.9 | · | 0.8 | 0.8 | 0.9 | · | |
| P/B | 1.1 | 1.2 | 1.1 | · | 0.7 | 0.6 | 0.8 | · | 0.7 | 0.9 | 1.1 | · | 1.2 | 1.3 | 1.4 | · | |
| P / Tangible Book | 1.1 | 1.2 | 1.2 | · | 0.7 | 0.6 | 0.8 | · | 0.8 | 1.0 | 1.1 | · | 1.3 | 1.3 | 1.4 | · | |
| P / Cash Flow | · | · | -11.8 | · | · | · | -9.6 | · | · | · | -16.3 | · | · | · | -38.5 | · | |
| P / FCF | · | · | -10.6 | · | · | · | -8.6 | · | · | · | -14.2 | · | · | · | -28.0 | · | |
| Payout Ratio | · | · | -103.0% | · | · | · | -22.0% | · | · | · | 84.6% | · | · | · | 53.2% | · |
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
损益表
| 2025-10-03 | 2025-06-27 | 2025-03-28 | 2024-12-27 | 2024-09-27 | |
|---|---|---|---|---|---|
| 收入 | $592M | — | — | — | $593M |
| 毛利率 % | 35.1% | — | — | — | 33.9% |
| 营业利润率 % | -2.7% | — | — | — | -7.3% |
| 净收入 | $-34M | — | — | — | $-27M |
资产负债表
| 2025-10-03 | 2025-06-27 | 2025-03-28 | 2024-12-27 | 2024-09-27 | |
|---|---|---|---|---|---|
| 流动比率 | 3.9 | — | — | — | 4.7 |
| 速动比率 | 2.2 | — | — | — | 2.2 |
现金流
| 2025-10-03 | 2025-06-27 | 2025-03-28 | 2024-12-27 | 2024-09-27 | |
|---|---|---|---|---|---|
| 自由现金流 | $40M | — | — | — | $19M |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存,并会跟随您浏览所有股票。
机构持有人 (13F) 144 家申报者 · $235.2M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 19 (-2 与上一季度对比) | 14 (-6 与上一季度对比) | 54 (0 与上一季度对比) | 38 (+10 与上一季度对比) | +382K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
公司内部人士 24 位内幕人士 · 5 位高管 · 15 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| JOHNSON LEIPOLD HELEN P | Chairman of the Board & CEO | 2026年2月13日 J | 96393 | 0 | 0 | $0 |
| Asad Rahman | Vice President and CFO | 2026年6月30日 A | 4398 | 0 | 0 | $0 |
| David W Johnson | Vice President and CFO | 2025年12月7日 F | 47424 | 0 | 0 | $0 |
| Paul A Lehmann | VP and CFO, Secretary | 2003年12月3日 A | — | 0 | 0 | $0 |
| Jervis B Perkins | Chief Operating Officer | 2005年12月12日 A | 18610 | 0 | 0 | $0 |
| John M Fahey JR | 董事 | 2026年6月11日 S | 18103 | 0 | 5 | $-380078 |
| Liliann Annie Zipfel | 董事 | 2026年2月27日 A | 10992 | 0 | 0 | $0 |
| Paul Garvin Alexander | 董事 | 2026年2月27日 A | 10992 | 0 | 0 | $0 |
| Edward A Stevens | 董事 | 2026年2月27日 A | 16890 | 0 | 0 | $0 |
| Richard Case Sheahan | 董事 | 2026年2月27日 A | 8053 | 0 | 1 | $-377257 |
| Jeffrey M Stutz | 董事 | 2026年2月27日 A | 10059 | 0 | 0 | $0 |
| Edward F Lang | 董事 | 2026年2月27日 A | 34485 | 0 | 1 | $-87880 |
| Katherine Button Bell | 董事 | 2026年2月27日 A | 16917 | 0 | 0 | $0 |
| William D Perez | 董事 | 2022年2月25日 A | 4047 | 0 | 0 | $0 |
| Thomas F Pyle JR | 董事 | 2021年6月1日 S | 29925 | 0 | 0 | $0 |
| Terry E London | 董事 | 2021年3月4日 S | 16258 | 0 | 0 | $0 |
| MCCOLLUM LEE | 董事 | 2016年3月3日 A | 16698 | 0 | 0 | $0 |
| Gregory E Lawton | 董事 | 2005年7月27日 A | 6248 | 0 | 0 | $0 |
| JOHNSON SAMUEL C | 董事 | 2004年3月10日 A | 32288 | 0 | 0 | $0 |
| Fisk H Johnson | 10% 所有者 | 2007年12月10日 Z | 190896 | 0 | 0 | $0 |
| SAMUEL C JOHNSON 1988 TRUST NUMBER ONE | 10% 所有者 | 2005年9月2日 S | 0 | 0 | 0 | $0 |
| JOHNSON IMOGENE P | 10% 所有者 | 2005年9月2日 S | 0 | 0 | 0 | $0 |
| Marquart Winifred Johnson | — | 2005年9月2日 J | 410730 | 0 | 0 | $0 |
| Curtis S Johnson | — | 2004年12月31日 X | 216667 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
激进投资者及 5%+ 股东 30 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权,意图影响发行人(激进股东持股、董事会活动、并购)。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Helen P. Johnson-Leipold, Johnson Financial Group, Inc., Johnson Bank, Dr. H. Fisk Johnson, Winifred J. Marquart | 2017年2月24日 | — | 初始申报 | 被动投资 | SEC |
| Helen P. Johnson-Leipold S.S. OR ×4 申报 | 2011年2月3日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2010年6月7日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2010年6月4日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2009年5月29日 | — | 初始申报 | 被动投资 | SEC |
| Warren B. Kanders | 2009年1月9日 | — | 初始申报 | 被动投资 | SEC |
| STEEL PARTNERS II, L.P., STEEL PARTNERS II GP LLC, STEEL PARTNERS II MASTER FUND L.P., STEEL PARTNERS LLC, WARREN G. LICHTENSTEIN ×2 申报 | 2009年1月5日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2007年7月6日 | — | 初始申报 | 被动投资 | SEC |
| Johnson Bank S.S. OR ×2 申报 | 2007年2月23日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2005年5月26日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2005年2月25日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2005年2月17日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2004年11月24日 | — | 初始申报 | 并购/出售 | SEC |
| TowerView LLC | 2004年11月3日 | — | 初始申报 | 并购/出售 | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2004年11月2日 | — | 初始申报 | 并购/出售 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 37 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| SVAL · iShares Trust | 0.34% | 14920 SH | 2026年8月8日 | 每日 |
| VFMF · VANGUARD WELLINGTON FUND | 0.09% | 13424 SH | 2026年8月8日 | 每日 |
| IWC · iShares Trust | 0.07% | 22160 SH | 2026年8月8日 | 每日 |
| VFQY · VANGUARD WELLINGTON FUND | 0.04% | 4005 SH | 2026年8月8日 | 每日 |
| GSSC · Goldman Sachs ETF Trust | 0.04% | 8536 NS | 2026年5月31日 | N-PORT |
| OMFS · Invesco Exchange-Traded Self-Inde... | 0.02% | 1421 SH | 2026年8月8日 | 每日 |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.02% | 5579 SH | 2026年8月8日 | 每日 |
| VCR · VANGUARD WORLD FUND | 0.02% | 23506 SH | 2026年8月8日 | 每日 |
| IWN · iShares Trust | 0.02% | 58887 SH | 2026年8月8日 | 每日 |
| AVUV · AMERICAN CENTURY ETF TRUST | 0.02% | 92620 NS | 2026年5月31日 | N-PORT |
| DFSV · Dimensional ETF Trust | 0.01% | 20322 NS | 2026年4月30日 | N-PORT |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.01% | 8502 NS | 2026年5月31日 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.01% | 8119 SH | 2026年8月8日 | 每日 |
| DFAS · Dimensional ETF Trust | 0.01% | 30425 NS | 2026年4月30日 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.01% | 37479 SH | 2026年8月8日 | 每日 |
| IWM · iShares Trust | 0.01% | 160998 SH | 2026年8月8日 | 每日 |
| RSSL · Global X Funds | 0.01% | 2556 NS | 2026年4月30日 | N-PORT |
| ITWO · ProShares Trust | 0.01% | 279 NS | 2026年5月31日 | N-PORT |
| DFAT · Dimensional ETF Trust | 0.01% | 15003 NS | 2026年4月30日 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.01% | 28552 NS | 2026年5月31日 | N-PORT |
| UWM · ProShares Trust | 0.00% | 217 NS | 2026年5月31日 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.00% | 277 NS | 2026年4月30日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 25536 NS | 2026年4月30日 | N-PORT |
| URTY · ProShares Trust | 0.00% | 221 NS | 2026年5月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.00% | 800 NS | 2026年4月30日 | N-PORT |
| DFUV · Dimensional ETF Trust | 0.00% | 3987 NS | 2026年4月30日 | N-PORT |
| HDG · ProShares Trust | 0.00% | 6 NS | 2026年5月31日 | N-PORT |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.00% | 168 NS | 2026年5月31日 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.00% | 2086 NS | 2026年4月30日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 491 NS | 2026年4月30日 | N-PORT |
| SCHB · SCHWAB STRATEGIC TRUST | 0.00% | 4785 NS | 2026年5月31日 | N-PORT |
| IWV · iShares Trust | 0.00% | 1520 SH | 2026年8月8日 | 每日 |
| DFUS · Dimensional ETF Trust | 0.00% | 1187 NS | 2026年4月30日 | N-PORT |
| AVUS · AMERICAN CENTURY ETF TRUST | 0.00% | 538 NS | 2026年5月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 68466 SH | 2026年8月8日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 160157 SH | 2026年8月8日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 406 SH | 2026年8月8日 | 每日 |