KLTR Kaltura, Inc. - Common Stock
关于 Kaltura, Inc. - Common Stock 公司概况（来自维基百科）
Kaltura, Inc. is a New York-based software company founded in 2006. It operates in several major markets: webinars and virtual events, enterprise video content management and online video platform (OVP), educational technology, and Cloud TV software; and offers products such as a video portal, an LMS and CMS extension, a virtual event and webinar platform, and a TV streaming app.
阅读更多
Kaltura, Inc. is a New York-based software company founded in 2006. It operates in several major markets: webinars and virtual events, enterprise video content management and online video platform (OVP), educational technology (virtual classroom), and Cloud TV software; and offers products such as a video portal, an LMS and CMS (course management system) extension, a virtual event and webinar platform, and a TV streaming app.
History
Kaltura was founded in Israel in the fall of 2006 and was launched at the TechCrunch40 industry event in San Francisco on September 18, 2007. At that time, the company had 20 employees, and had received $2.1 million in funding from business angels and Californian VC fund Avalon Ventures.
In 2007, Kaltura began a partnership with the New York Public Library, whose team was headed by Joshua Greenberg, to enhance online rich media in the library's digital collection.
In January 2008, the Wikimedia Foundation and Kaltura announced that they had begun a collaboration aimed at bringing rich-media to Wikipedia and other wiki websites. The technology behind this project is a form of video-wiki software (of open source purport) that was integrated into the MediaWiki platform as an extension, allowing users to add collaborative video players that enable all users to add and edit images, sounds, diagrams, animations and movies in the same manner as they do today with text.
Kaltura was a sponsor of the Wikimania 2008 event, where it announced that it is sponsoring Michael Dale, a video developer, to support the further development of a 100% open source video editing solution integrated into MediaWiki. Kaltura is also a founder of the Open Video Alliance, a group of organizations, academics, artists and entrepreneurs, geared towards promoting open standards for video on the web.
Apart from serving educational institutes like Harvard, Yale, NYU, and others, Kaltura also helps media companies and telcos like Vodafone, Watch Brasil, and Bouygues Telecom, as well as enterprises like Oracle, SAP, Intel, Bank of America, and AT&T.
From 2010-present
In July 2011, Blackboard Inc. and Kaltura announced a partnership to integrate Kaltura's media solution in Blackboard Learn (TM) in a bid to offer rich media tools to educational institutions.
In May 2014, Kaltura purchased pay TV service Tvinci to widen its scope of video solutions to include over-the-top (OTT) TV capabilities. In August 2016, Kaltura announced that it had raised $50 million from Goldman Sachs. Also in 2016, Kaltura partnered with Inception, 24i Media, Encompass and Harmonic to showcase OTT experiences. In 2019, Kaltura crossed $100 million in annual recurring revenues (ARR).
Kaltura' solutions and APIs all rest on their proprietary online video platform, offering advanced video management, publishing, and monetization capabilities as well as tools for internal knowledge sharing, learning, training, collaboration, and marketing. Kaltura built use-case-centric applications for business, media, and education to facilitate the integration of video into specific workflows, from an open, API-focused architecture. The company reportedly had a community of 160,000 registered developers (2018).
In April 2019, Kaltura announced its intention to develop Cloud TV with Dativa through a dedicated data lake.
In early 2020 Kaltura announced its acquisition of Newrow, a platform for collaborative online meetings. The integration of Newrow's real-time communication capabilities into Kaltura's video asset management and live broadcast/webcast technology paved the way for a single comprehensive solution to power customers' multiple video needs.
In July 2021, Kaltura launched a $150 million IPO, listing on the Nasdaq under the symbol KLTR. In the 12 months leading up to the IPO, Kaltura booked $132 million in revenue.
In May 2022, Kaltura officially launched Kaltura Events, a virtual events platform with modules for event creation and management, as well as event performance measurement (analytics), and event management automation features.
In 2023, Kaltura started integrating generative AI capabilities into its digital experience solutions to enrich content, search and discovery, interactivity, and analytics.
In 2024, they announced the release of Class Genie, an AI-powered agent that creates hyper-personalized learning experiences for students, based on their individual preferences, engagement patterns, and past interactions, and drawing exclusively from their institution's trusted knowledge base. At the annual content and technology convention IBC 2024 Kaltura introduced their new Generative AI capabilities for streaming services, enabling the production of high-quality content at lower costs.
Kaltura currently has offices in Israel, Singapore, the United Kingdom, and the United States.
== References ==
来源：维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
KLTR 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
KLTR 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
财务健康 债务、流动性、偿付能力 — 资产负债表强度
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
资本效率 资产周转率、库存周转率、应收账款周转率
KLTR 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
- 强烈买入 2 25.0%
- 买入 5 62.5%
- 持有 1 12.5%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
2 位分析师 · 2026-08-17收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $0.01 | $-0.01 | 0.02% |
| 2026年3月31日 | $0.01 | $0.00 | 0.01% |
| 2025年12月31日 | $0.03 | $0.00 | 0.03% |
| 2025年9月30日 | $0.01 | $-0.01 | 0.02% |
| 2025年6月30日 | $0.01 | $-0.01 | 0.02% |
| 2025年3月31日 | $0.02 | $-0.00 | 0.02% |
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| KLTR | $242M | -20.5 | 1.2% | -6.7% | -103.7% | 70.6% |
| GLOO | $0 | -0.8 | 307.7% | -166.0% | 150.0% | — |
| EGHT | $234M | 166.0 | 2.9% | 0.22% | 1.2% | 64.6% |
| SLNH | $120M | -0.5 | -21.8% | -179.7% | -260.1% | 6.0% |
| LAW | $491M | -10.8 | 8.3% | -28.3% | -33.4% | 74.9% |
| EXFY | $141M | -6.6 | 2.1% | -15.0% | -16.2% | 50.3% |
| EGAN | $169M | 5.5 | -4.7% | 36.5% | 47.4% | 70.1% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $181M | $179M | $175M | $169M | $165M | $120M | $97M | |
| Cost of Revenue | $53M | $60M | $63M | $62M | $62M | $48M | $36M | |
| Gross Profit | $128M | $119M | $112M | $107M | $103M | $73M | $62M | |
| R&D Expense | $46M | $49M | $52M | $57M | $48M | $30M | $24M | |
| SG&A Expense | $41M | $46M | $49M | $45M | $39M | $22M | $15M | |
| Operating Expenses | $133M | $143M | $151M | $163M | $135M | $81M | $65M | |
| Operating Income | $-5M | $-24M | $-39M | $-56M | $-33M | $-8M | $-3M | |
| Interest Expense | · | · | $3M | $2M | $3M | $4M | $4M | |
| Other Non-op | $-4M | $434.0K | $1M | $-4M | $-20M | $-47M | $-11M | |
| Pretax Income | $-9M | $-24M | $-37M | $-61M | $-53M | $-55M | $-14M | |
| Income Tax | $3M | $8M | $9M | $8M | $7M | $4M | $2M | |
| Net Income | $-12M | $-31M | $-46M | $-68M | $-59M | $-59M | $-16M | |
| EPS (Basic) | $-0.08 | $-0.21 | $-0.34 | $-0.53 | $-0.95 | $-2.83 | · | |
| EPS (Diluted) | $-0.08 | $-0.21 | $-0.34 | · | · | · | · | |
| Shares (Basic) | 152,914,221 | 147,925,797 | 138,237,017 | 130,366,385 | 71,073,052 | 24,939,901 | · | |
| Shares (Diluted) | 152,914,221 | 147,925,797 | 138,237,017 | · | · | · | · | |
| EBITDA | $-460.0K | $-19M | $-34M | $-54M | $-30M | · | · |
资产负债表 29
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $28M | $33M | $37M | $45M | $144M | $28M | $27M | |
| Short-term Investments | $24M | $48M | $33M | $41M | $0 | · | · | |
| Receivables | $16M | $20M | $23M | $29M | $18M | $17M | · | |
| Prepaid Expense | $14M | $9M | $8M | $8M | $5M | $3M | · | |
| Other Current Assets | $1M | $929.0K | $1M | $1M | $676.0K | $56.0K | · | |
| Current Assets | $91M | $122M | $112M | $133M | $176M | $53M | · | |
| PP&E (Net) | $12M | $16M | $20M | $15M | $10M | $4M | · | |
| PP&E (Gross) | $25M | $25M | $27M | $19M | $12M | $7M | · | |
| Accum. Depreciation | $13M | $9M | $7M | $4M | $3M | $3M | · | |
| Goodwill | $25M | $11M | $11M | $11M | $11M | $11M | $9M | |
| Intangibles | $2M | $212.0K | $689.0K | $1M | $2M | $3M | · | |
| Other Non-current Assets | $4M | $3M | $3M | $3M | $3M | $4M | · | |
| Total Assets | $165M | $181M | $184M | $206M | $223M | $91M | · | |
| Accounts Payable | · | $3M | $4M | $9M | $6M | $5M | · | |
| Accrued Liabilities | $3M | $6M | $4M | $7M | $7M | $5M | · | |
| Current Liabilities | $126M | $102M | $100M | $109M | $98M | $83M | · | |
| Capital Leases | $14M | $15M | $18M | $21M | $0 | $142.0K | · | |
| Other Non-current Liabilities | $15M | $11M | $2M | $2M | $2M | $3M | · | |
| Total Liabilities | $158M | $157M | $153M | $163M | $138M | $191M | · | |
| Long-term Debt | $29M | $32M | $35M | $36M | $39M | $48M | · | |
| Total Debt | $29M | $32M | $35M | $36M | $39M | · | · | |
| Common Stock | · | · | · | · | · | $2.0K | · | |
| Paid-in Capital | $518M | $500M | $472M | $440M | $413M | · | · | |
| Retained Earnings | $-481M | $-469M | $-437M | $-391M | $-323M | $-263M | · | |
| Treasury Stock | $34M | $8M | $5M | $5M | $5M | $5M | · | |
| AOCI | $3M | $959.0K | $1M | $-301.0K | $0 | · | · | |
| Stockholders' Equity | $6M | $24M | $30M | $43M | $85M | $-261M | $-210M | |
| Liabilities + Equity | $165M | $181M | $184M | $206M | $223M | $91M | · | |
| Shares Outstanding | 147,754,918 | 152,057,148 | 142,588,917 | 134,564,429 | 126,925,104 | 25,467,922 | 22,959,969 |
现金流 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| D&A | $5M | $5M | $5M | $3M | $2M | $8M | $4M | |
| Stock-based Comp | $16M | $26M | $30M | $24M | $17M | $5M | $2M | |
| Deferred Tax | $45.0K | $45.0K | $418.0K | $0 | $0 | · | · | |
| Amort. of Intangibles | $184.0K | $477.0K | $555.0K | $665.0K | $1M | $917.0K | $630.0K | |
| Restructuring | $903.0K | $0 | $973.0K | · | · | · | · | |
| Other Non-cash | $6M | $12M | $3M | $-5M | $18M | · | · | |
| Operating Cash Flow | $15M | $12M | $-8M | $-47M | $-22M | $6M | $370.0K | |
| CapEx | $661.0K | $521.0K | $3M | $1M | $2M | $1M | $2M | |
| Investing Cash Flow | $9M | $-12M | $-2M | $-50M | $-5M | $-3M | $-3M | |
| Stock Repurchased | $26M | $3M | $0 | $0 | · | · | · | |
| Net Stock Activity | $-26M | $-3M | · | · | · | · | · | |
| Financing Cash Flow | $-30M | $-4M | $109.0K | $-529.0K | $143M | $-2M | $300.0K | |
| Net Change in Cash | $-6M | $-4M | $-9M | $-99M | $116M | $1M | $-2M | |
| Taxes Paid | $2M | $4M | $4M | $9M | $3M | $1M | · | |
| Free Cash Flow | $14M | $12M | $-11M | $-48M | $-24M | · | · | |
| Levered FCF | · | · | $-15M | $-51M | $-27M | · | · |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 70.6% | 66.6% | 64.1% | 63.3% | 62.2% | · | · | |
| Operating Margin | -2.7% | -13.5% | -22.1% | -33.4% | -19.8% | · | · | |
| Net Margin | -6.7% | -17.5% | -26.5% | -40.6% | -36.0% | · | · | |
| Pretax Margin | -5.0% | -13.2% | -21.4% | -35.9% | -32.0% | · | · | |
| EBITDA Margin | -0.25% | -10.7% | -19.4% | -31.8% | -18.3% | · | · | |
| ROA | -7.0% | -17.2% | -23.8% | -31.9% | -37.8% | · | · | |
| ROE | -103.7% | -129.1% | -148.4% | -144.4% | -65.4% | · | · | |
| ROIC | -18.8% | -56.3% | -73.6% | -80.5% | -29.7% | · | · |
流动性与偿付能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 1.2 | 1.1 | 1.2 | 1.8 | · | · | |
| Quick Ratio | 0.5 | 1.0 | 0.9 | 1.1 | 1.6 | · | · | |
| Debt / Equity | 4.6 | 1.3 | 1.1 | 0.8 | 0.5 | · | · | |
| LT Debt / Equity | 0.0 | 1.2 | 1.1 | 0.7 | 0.4 | · | · | |
| Interest Coverage | · | · | -12.2 | -24.5 | -11.0 | · | · |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.0 | 1.0 | 0.9 | 0.8 | 1.1 | · | · | |
| Receivables Turnover | 10.0 | 8.3 | 6.7 | 7.3 | 9.5 | · | · |
增长率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1.2% | 2.0% | 3.8% | 2.3% | 37.0% | · | · | |
| Revenue CAGR 3Y | 2.3% | 2.7% | 13.3% | · | · | · | · | |
| Revenue CAGR 5Y | 8.5% | · | · | · | · | · | · |
估值 (TTM) 14
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $181M | $179M | $175M | $169M | $165M | · | · | |
| Net Income TTM | $-12M | $-31M | $-46M | $-68M | $-59M | · | · | |
| Market Cap | $242M | $335M | $278M | $231M | $428M | · | · | |
| Enterprise Value | $219M | $285M | $243M | $181M | $322M | · | · | |
| P/E | -20.5 | -10.5 | -5.7 | 11.5 | · | · | · | |
| P/S | 1.3 | 1.9 | 1.6 | 1.4 | 2.6 | · | · | |
| P/B | 38.3 | 13.7 | 9.2 | 5.3 | 5.0 | · | · | |
| P / Tangible Book | · | 25.5 | 15.0 | 7.5 | 5.9 | · | · | |
| P / Cash Flow | 16.7 | 27.3 | -33.5 | -4.9 | -19.3 | · | · | |
| P / FCF | 17.5 | 28.6 | -25.5 | -4.8 | -17.8 | · | · | |
| EV / EBITDA | -477.1 | -15.0 | -7.2 | -3.4 | -10.7 | · | · | |
| EV / FCF | 15.8 | 24.4 | -22.3 | -3.8 | -13.4 | · | · | |
| EV / Revenue | 1.2 | 1.6 | 1.4 | 1.1 | 2.0 | · | · | |
| Earnings Yield | -4.9% | -9.6% | -17.4% | 8.7% | · | · | · |
损益表 17
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $47M | $45M | $46M | $44M | $44M | $47M | $46M | $44M | $44M | $45M | $44M | $44M | $44M | $43M | $44M | $41M | |
| Cost of Revenue | $12M | $13M | $13M | $13M | $13M | $14M | $13M | $15M | $15M | $16M | $16M | $16M | $15M | $16M | $16M | $15M | |
| Gross Profit | $35M | $32M | $33M | $31M | $31M | $33M | $32M | $30M | $29M | $29M | $29M | $28M | $29M | $27M | $28M | $26M | |
| R&D Expense | $13M | $11M | $11M | $11M | $12M | $12M | $13M | $12M | $12M | $12M | $13M | $13M | $13M | $14M | $14M | $14M | |
| SG&A Expense | $8M | $11M | $11M | $9M | $11M | $10M | $11M | $10M | $13M | $12M | $12M | $12M | $12M | $12M | $11M | $11M | |
| Operating Expenses | $35M | $33M | $32M | $32M | $34M | $34M | $36M | $34M | $37M | $36M | $37M | $36M | $38M | $39M | $39M | $41M | |
| Operating Income | $-775.0K | $-1M | $875.0K | $-2M | $-3M | $-2M | $-4M | $-4M | $-9M | $-7M | $-9M | $-8M | $-10M | $-12M | $-11M | $-15M | |
| Interest Expense | · | · | · | · | · | · | · | · | $702.0K | $704.0K | · | $789.0K | $808.0K | $803.0K | · | $594.0K | |
| Other Non-op | $-2M | $-85.0K | $-1M | $85.0K | $-5M | $2M | $-1M | $2M | $1M | $-1M | $-2M | $95.0K | $1M | $2M | $-1M | $-3M | |
| Pretax Income | $-3M | $-1M | $-491.0K | $-1M | $-7M | $226.0K | $-5M | $-2M | $-8M | $-9M | $-11M | $-8M | $-8M | $-10M | $-13M | $-18M | |
| Income Tax | $2M | $2M | $84.0K | $1M | $424.0K | $1M | $2M | $1M | $2M | $2M | $1M | $3M | $2M | $3M | $2M | $2M | |
| Net Income | $-6M | $-4M | $-575.0K | $-3M | $-8M | $-1M | $-7M | $-4M | $-10M | $-11M | $-12M | $-11M | $-11M | $-13M | $-15M | $-19M | |
| EPS (Basic) | $-0.04 | $-0.03 | $-0.14 | $0.02 | $-0.05 | $-0.01 | $-0.22 | $0.02 | $0.07 | $-0.08 | $-0.41 | $0.08 | $0.08 | $-0.09 | $-0.42 | $0.15 | |
| EPS (Diluted) | $-0.04 | $-0.03 | $-0.15 | $0.02 | $-0.05 | $-0.01 | $-0.38 | $0.02 | $-0.07 | · | $-0.09 | $-0.08 | $-0.08 | · | · | $0.15 | |
| Shares (Basic) | 147,582,585 | 145,840,668 | · | · | 153,536,740 | 154,009,623 | -293,241,641 | 149,306,274 | 147,607,504 | 144,253,660 | -272,819,347 | 139,186,364 | 136,782,051 | 135,087,949 | -259,396,588 | 132,185,026 | |
| Shares (Diluted) | 147,582,585 | 145,840,668 | · | · | 153,536,740 | 154,009,623 | · | · | · | · | 1,203,217 | 139,186,364 | · | · | · | 132,185,026 | |
| EBITDA | $-775.0K | $-35.0K | · | $-2M | $-3M | $-392.0K | · | $-4M | $-9M | $-6M | · | $-8M | $-10M | $-11M | · | $-15M |
资产负债表 28
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $26M | $58M | $28M | $42M | $35M | $32M | $33M | $37M | $34M | $32M | $37M | $34M | $40M | $42M | $45M | $53M | |
| Short-term Investments | $5M | $3M | $24M | $31M | $36M | $31M | $48M | $41M | $34M | $37M | · | $35M | $29M | $34M | · | $40M | |
| Receivables | $27M | $17M | $16M | $20M | $21M | $18M | $20M | $23M | $22M | $18M | · | $22M | $30M | $18M | · | $23M | |
| Prepaid Expense | $11M | $12M | $14M | $11M | $12M | $10M | $9M | $8M | $8M | $8M | · | $7M | $7M | $8M | · | $8M | |
| Other Current Assets | $797.0K | $765.0K | $1M | $1M | $931.0K | $769.0K | $929.0K | $784.0K | $887.0K | $818.0K | · | $1M | $1M | $1M | · | $1M | |
| Current Assets | $75M | $99M | $91M | $112M | $114M | $101M | $122M | $119M | $108M | $105M | · | $109M | $118M | $113M | · | $134M | |
| PP&E (Net) | $11M | $12M | $12M | $13M | $14M | $15M | $16M | $17M | $18M | $19M | · | $21M | $20M | $19M | · | $14M | |
| PP&E (Gross) | $27M | $26M | $25M | $25M | $25M | $25M | $25M | $28M | $28M | $27M | · | $28M | $26M | $24M | · | $17M | |
| Accum. Depreciation | $16M | $14M | $13M | $12M | $11M | $10M | $9M | $11M | $9M | $8M | · | $7M | $6M | $5M | · | $3M | |
| Goodwill | $48M | $25M | $25M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | · | $11M | $11M | $11M | · | $11M | |
| Intangibles | $10M | $2M | $2M | $76.0K | $89.0K | $101.0K | $212.0K | $332.0K | $452.0K | $572.0K | · | $808.0K | $929.0K | $1M | · | $1M | |
| Other Non-current Assets | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | · | $3M | $3M | $3M | · | $3M | |
| Total Assets | $169M | $160M | $165M | $173M | $169M | $173M | $181M | $179M | $171M | $173M | · | $180M | $189M | $186M | · | $211M | |
| Accounts Payable | · | · | · | $5M | $9M | $8M | · | $6M | $7M | $8M | · | $4M | $11M | $8M | · | $6M | |
| Accrued Liabilities | $3M | $3M | $3M | $6M | $7M | $6M | $6M | $5M | $4M | $5M | · | $7M | $7M | $8M | · | $7M | |
| Current Liabilities | $134M | $122M | $126M | $101M | $98M | $96M | $102M | $106M | $98M | $97M | · | $127M | $132M | $125M | · | $103M | |
| Capital Leases | $14M | $14M | $14M | $15M | $15M | $14M | $15M | $16M | $16M | $17M | · | $18M | $19M | $20M | · | $21M | |
| Other Non-current Liabilities | $17M | $17M | $15M | $14M | $13M | $12M | $11M | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $2M | |
| Total Liabilities | $167M | $155M | $158M | $155M | $152M | $150M | $157M | $154M | $148M | $148M | · | $147M | $153M | $148M | · | $159M | |
| Long-term Debt | $27M | $28M | $29M | $31M | $31M | $32M | $32M | $33M | $34M | $34M | · | $32M | $33M | $34M | · | $37M | |
| Total Debt | $27M | $28M | · | $30M | $31M | $32M | · | $33M | $33M | $34M | · | $31M | $33M | $34M | · | $36M | |
| Paid-in Capital | $526M | $522M | $518M | · | · | · | $500M | · | · | · | · | · | · | · | · | · | |
| Retained Earnings | $-490M | $-485M | $-481M | $-480M | $-478M | $-470M | $-469M | $-462M | $-459M | $-449M | · | $-425M | $-415M | $-404M | · | $-376M | |
| Treasury Stock | $34M | $34M | $34M | $17M | $17M | $10M | $8M | $7M | $5M | $5M | · | $5M | $5M | $5M | · | $5M | |
| AOCI | $-49.0K | $1M | $3M | $3M | $4M | $47.0K | $959.0K | $297.0K | $-383.0K | $302.0K | · | $-682.0K | $-261.0K | $-553.0K | $-301.0K | $-741.0K | |
| Stockholders' Equity | $2M | $5M | $6M | $18M | $17M | $23M | $24M | $24M | $23M | $25M | $30M | $32M | $36M | $38M | $43M | $52M | |
| Liabilities + Equity | $169M | $160M | $165M | $173M | $169M | $173M | $181M | $179M | $171M | $173M | · | $180M | $189M | $186M | · | $211M | |
| Shares Outstanding | 151,753,819 | 149,561,621 | 147,754,918 | 155,463,844 | 153,601,650 | 154,247,031 | 152,057,148 | 149,646,001 | 149,204,916 | 146,346,306 | 142,588,917 | 140,275,089 | 137,793,478 | 135,695,254 | 134,564,429 | 132,492,124 |
现金流 15
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $833.0K | $521.0K | |
| Stock-based Comp | $4M | $4M | $4M | $4M | $4M | $5M | $5M | $6M | $9M | $7M | $8M | $7M | $7M | $7M | $6M | $6M | |
| Amort. of Intangibles | $470.0K | $120.0K | $48.0K | $13.0K | $12.0K | $111.0K | $122.0K | $120.0K | $118.0K | $117.0K | $120.0K | $120.0K | $148.0K | $167.0K | $143.0K | $141.0K | |
| Restructuring | $1M | · | $99.0K | $804.0K | $0 | · | $0 | $0 | $0 | · | $0 | $5.0K | $23.0K | · | · | $884.0K | |
| Other Non-cash | · | $-525.0K | · | · | · | $-6M | · | · | · | $2M | · | · | · | $-3M | · | · | |
| Operating Cash Flow | $-2M | $656.0K | $4M | $9M | $3M | $-1M | $4M | $11M | $-2M | $-1M | $2M | $2M | $-4M | $-7M | $-6M | $1M | |
| CapEx | $121.0K | $61.0K | $127.0K | $111.0K | $126.0K | $297.0K | $100.0K | $94.0K | $234.0K | $93.0K | $815.0K | $201.0K | $739.0K | $852.0K | $214.0K | $243.0K | |
| Investing Cash Flow | $-29M | $31M | $178.0K | $-3M | $9M | $2M | $-8M | $-6M | $5M | $-4M | $-3M | $-7M | $3M | $5M | $-553.0K | $-5M | |
| Stock Repurchased | $0 | $0 | $17M | $0 | $7M | $2M | $687.0K | $2M | $85.0K | $0 | $0 | $0 | · | · | · | · | |
| Net Stock Activity | · | $0 | · | · | · | $-2M | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-1M | $-1M | $-18M | $-520.0K | $-9M | $-3M | $331.0K | $-3M | $-515.0K | $-781.0K | $3M | $-1M | $-1M | $-922.0K | $-464.0K | $939.0K | |
| Net Change in Cash | $-32M | $31M | $-14M | $6M | $2M | $-1M | $-4M | $3M | $-2M | $-5M | $3M | $-6M | $-6M | $-3M | $-8M | $-3M | |
| Taxes Paid | $3M | $192.0K | $450.0K | $-95.0K | $1M | $570.0K | $342.0K | $1M | $2M | $408.0K | $1M | $739.0K | $1M | $1M | $1M | $1M | |
| Free Cash Flow | · | $595.0K | · | · | · | $-1M | · | · | · | $-1M | · | · | · | $-8M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-2M | · | · | · | $-9M | · | · |
盈利能力 8
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 73.7% | 72.0% | · | 70.0% | 70.2% | 69.7% | · | 66.7% | 65.1% | 63.9% | · | 63.6% | 65.2% | 63.1% | · | 64.2% | |
| Operating Margin | -1.7% | -2.7% | · | -3.4% | -6.2% | -3.4% | · | -10.1% | -19.4% | -16.3% | · | -19.1% | -21.8% | -27.6% | · | -36.2% | |
| Net Margin | -11.8% | -8.5% | · | -6.0% | -17.4% | -2.4% | · | -8.2% | -22.7% | -24.8% | · | -24.6% | -24.6% | -29.6% | · | -47.4% | |
| Pretax Margin | -6.6% | -2.9% | · | -3.2% | -16.5% | 0.48% | · | -5.2% | -17.1% | -19.6% | · | -18.9% | -19.1% | -23.5% | · | -43.5% | |
| EBITDA Margin | -1.7% | -0.08% | · | -3.4% | -6.2% | -0.83% | · | -10.1% | -19.4% | -13.4% | · | -19.1% | -21.8% | -25.3% | · | -36.2% | |
| ROA | -3.3% | -2.3% | · | -1.5% | -4.5% | -0.65% | · | -2.0% | -5.5% | -6.2% | · | -5.5% | -5.3% | -6.5% | · | -8.1% | |
| ROE | -59.5% | -27.6% | · | -12.6% | -38.3% | -4.7% | · | -12.8% | -33.9% | -35.2% | · | -25.6% | -21.9% | -22.7% | · | -26.3% | |
| ROIC | -4.9% | -10.9% | · | -5.8% | -6.1% | 14.4% | · | -12.2% | -20.0% | -15.6% | · | -17.1% | -17.9% | -20.8% | · | -18.4% |
流动性与偿付能力 5
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.8 | · | 1.1 | 1.2 | 1.1 | · | 1.1 | 1.1 | 1.1 | · | 0.9 | 0.9 | 0.9 | · | 1.3 | |
| Quick Ratio | 0.4 | 0.6 | · | 0.9 | 0.9 | 0.8 | · | 0.9 | 0.9 | 0.9 | · | 0.7 | 0.8 | 0.8 | · | 1.1 | |
| Debt / Equity | 15.7 | 6.0 | · | 1.7 | 1.8 | 1.4 | · | 1.4 | 1.4 | 1.3 | · | 1.0 | 0.9 | 0.9 | · | 0.7 | |
| LT Debt / Equity | · | · | · | 1.4 | 1.6 | 1.2 | · | 1.3 | 1.3 | 1.3 | · | 0.0 | 0.0 | 0.0 | · | 0.6 | |
| Interest Coverage | · | · | · | · | · | · | · | · | -12.2 | -10.4 | · | -10.5 | -11.8 | -14.9 | · | -25.0 |
效率 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.2 | 0.3 | 0.3 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | |
| Receivables Turnover | 2.0 | 2.5 | · | 2.0 | 2.1 | 2.6 | · | 2.0 | 1.7 | 2.5 | · | 1.9 | 1.4 | 2.3 | · | 1.7 |
估值 (TTM) 14
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $180M | $180M | · | $180M | $180M | $180M | · | $177M | $176M | $175M | · | $172M | $170M | $168M | · | $168M | |
| Net Income TTM | $-20M | $-15M | · | $-15M | $-22M | $-26M | · | $-35M | $-43M | $-45M | · | $-54M | $-60M | $-67M | · | $-79M | |
| Market Cap | $197M | $182M | · | $224M | $309M | $290M | · | $204M | $179M | $198M | · | $243M | $292M | $261M | · | $291M | |
| Enterprise Value | $193M | $148M | · | $182M | $269M | $259M | · | $159M | $144M | $163M | · | $205M | $255M | $219M | · | $236M | |
| P/E | -13.0 | -17.4 | · | · | · | · | · | · | · | · | · | · | · | 12.8 | · | 14.7 | |
| P/S | 1.1 | 1.0 | · | 1.2 | 1.7 | 1.6 | · | 1.2 | 1.0 | 1.1 | · | 1.4 | 1.7 | 1.6 | · | 1.7 | |
| P/B | 116.6 | 39.3 | · | 12.6 | 18.2 | 12.8 | · | 8.4 | 7.6 | 7.9 | · | 7.5 | 8.2 | 6.9 | · | 5.7 | |
| P / Tangible Book | · | · | · | 34.0 | 53.3 | 25.2 | · | 16.0 | 15.0 | 14.6 | · | 12.0 | 12.4 | 10.1 | · | 7.5 | |
| P / Cash Flow | · | 278.1 | · | · | · | -277.0 | · | · | · | -172.4 | · | · | · | -35.1 | · | · | |
| P / FCF | · | 306.7 | · | · | · | -215.8 | · | · | · | -159.5 | · | · | · | -31.5 | · | · | |
| EV / EBITDA | -248.5 | -4241.9 | · | -121.0 | -97.4 | -660.0 | · | -35.6 | -16.9 | -27.1 | · | -24.7 | -26.7 | -20.0 | · | -15.9 | |
| EV / FCF | · | 249.5 | · | · | · | -192.5 | · | · | · | -131.2 | · | · | · | -26.4 | · | · | |
| EV / Revenue | 1.1 | 0.8 | · | 1.0 | 1.5 | 1.4 | · | 0.9 | 0.8 | 0.9 | · | 1.2 | 1.5 | 1.3 | · | 1.4 | |
| Earnings Yield | -7.7% | -5.7% | · | · | · | · | · | · | · | · | · | · | · | 7.8% | · | 6.8% |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $181M | $179M | $175M | $169M | $165M |
| 毛利率 % | 70.6% | 66.6% | 64.1% | 63.3% | 62.2% |
| 营业利润率 % | -2.7% | -13.5% | -22.1% | -33.4% | -19.8% |
| 净收入 | $-12M | $-31M | $-46M | $-68M | $-59M |
| 稀释后每股收益 (EPS) | $-0.08 | $-0.21 | $-0.34 | — | — |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 4.6 | 1.3 | 1.1 | 0.8 | 0.5 |
| 流动比率 | 0.7 | 1.2 | 1.1 | 1.2 | 1.8 |
| 速动比率 | 0.5 | 1.0 | 0.9 | 1.1 | 1.6 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $14M | $12M | $-11M | $-48M | $-24M |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 109 家申报者 · $55.9M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 22 (-1 与上一季度对比) | 13 (-7 与上一季度对比) | 40 (+16 与上一季度对比) | 21 (-14 与上一季度对比) | +2.3M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
公司内部人士 11 位内幕人士 · 3 位高管 · 6 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Ron Yekutiel | CHIEF EXECUTIVE OFFICER | 2022年3月16日 A | 5456944 | 0 | 0 | $0 |
| Yaron Garmazi | CHIEF FINANCIAL OFFICER | 2022年3月16日 A | 317284 | 0 | 0 | $0 |
| Michal Tsur | President & Chief Marketing Officer | 2022年3月16日 A | 4374766 | 0 | 0 | $0 |
| Gregory C. Dracon | 董事 | 2026年6月24日 A | 178658 | 0 | 0 | $0 |
| Shay David | 董事 | 2026年6月24日 A | 1579926 | 0 | 0 | $0 |
| Richard Levandov | 董事 | 2026年6月24日 A | 623039 | 0 | 0 | $0 |
| Naama Halevi-Davidov | 董事 | 2026年6月24日 A | 340095 | 0 | 0 | $0 |
| Ronen Faier | 董事 | 2026年6月24日 A | 583039 | 0 | 0 | $0 |
| Natan Israeli | — | 2026年8月5日 S | 1809537 | 0 | 11 | $-627696 |
| Eynav Azaria | — | 2026年8月5日 S | 2072527 | 0 | 18 | $-385282 |
| Eyal Manor | — | 2026年8月5日 S | 292398 | 0 | 4 | $-321634 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
激进投资者及 5%+ 股东 1 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Classroom Aggregator, LLC, K5 Private Investors, L.P. ×3 申报 | 2024年5月9日 | — | 初始申报 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 17 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| CCSO · Tidal Trust II | 0.02% | 6440 NS | 2026年4月30日 | N-PORT |
| RSSL · Global X Funds | 0.00% | 34228 NS | 2026年4月30日 | N-PORT |
| ITWO · ProShares Trust | 0.00% | 3717 NS | 2026年5月31日 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.00% | 429041 NS | 2026年5月31日 | N-PORT |
| UWM · ProShares Trust | 0.00% | 2907 NS | 2026年5月31日 | N-PORT |
| URTY · ProShares Trust | 0.00% | 2935 NS | 2026年5月31日 | N-PORT |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.00% | 3909 NS | 2026年5月31日 | N-PORT |
| HDG · ProShares Trust | 0.00% | 74 NS | 2026年5月31日 | N-PORT |
| SCHB · SCHWAB STRATEGIC TRUST | 0.00% | 40288 NS | 2026年5月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | — | — | 2026年7月15日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | — | — | 2026年7月15日 | 每日 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | — | — | 2026年7月15日 | 每日 |
| VTWG · VANGUARD SCOTTSDALE FUNDS | — | — | 2026年7月15日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | — | — | 2026年7月15日 | 每日 |
| IWO · iShares Trust | — | — | 2026年8月18日 | 每日 |
| IWM · iShares Trust | — | — | 2026年8月18日 | 每日 |
| IWC · iShares Trust | — | — | 2026年8月18日 | 每日 |