LOGI 股票快照
价格、市值、P/E、EPS、ROE、负债/权益、52周范围
03
LOGI 股价图表
包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
04
区间
5D
1M
3M
6M
1Y
5Y
最大
条形图
1D
1W
1M
1Y
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
股票拆分
3
除息日
拆股
类型
2006年7月17日
2-for-1
正向
2005年7月1日
2-for-1
正向
2000年7月5日
2-for-1
正向
估值与比率
07–12
估值
盈利能力
财务健康
成长
每股指标
资本效率
估值
P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
指标
5年趋势
LOGI
5年均值
同行中位数
结论
P/E (TTM)
ⓘ
19.15年均值 ≈21.6
≈21.6
·
·
P/S (TTM)
ⓘ
3.45年均值 ≈2.8
≈2.8
·
·
市净率 (MRQ)
ⓘ
7.15年均值 ≈5.8
≈5.8
·
·
股价/自由现金流 (TTM)
ⓘ
16.55年均值 ≈28.3
≈28.3
·
·
市现率 (TTM)
ⓘ
15.55年均值 ≈22.3
≈22.3
·
·
市净率(有形资产) (MRQ)
ⓘ
7.25年均值 ≈7.5
≈7.5
·
·
同行中位数按每项指标的标准化基础计算,可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力
毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
LOGI
5年均值
同行中位数
结论
毛利率 (TTM)
ⓘ
45.1%5年均值 ≈41.4%
≈41.4%
·
·
营业利润率 (TTM)
ⓘ
17.7%5年均值 ≈13.7%
≈13.7%
·
·
EBITDA Margin (息税折旧摊销前利润率)
ⓘ
16.0%5年均值 ≈13.7%
≈13.7%
·
·
税前利润率 (TTM)
ⓘ
18.9%5年均值 ≈14.3%
≈14.3%
·
·
净利润率 (TTM)
ⓘ
16.3%5年均值 ≈12.7%
≈12.7%
·
·
ROA (TTM)
ⓘ
20.6%5年均值 ≈15.9%
≈15.9%
·
·
ROE (TTM)
ⓘ
35.3%5年均值 ≈26.7%
≈26.7%
·
·
ROIC
ⓘ
30.2%5年均值 ≈25.3%
≈25.3%
·
·
财务健康
债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
LOGI
5年均值
同行中位数
结论
流动比率 (MRQ)
ⓘ
2.35年均值 ≈2.3
≈2.3
·
·
Quick Ratio (速动比率)
ⓘ
1.75年均值 ≈1.7
≈1.7
·
·
成长
营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
LOGI
5年均值
同行中位数
结论
Revenue YoY (营收同比增长)
ⓘ
6.3%5年均值 ≈-1.2%
≈-1.2%
·
·
Revenue CAGR 3Y (营收3年复合年增长率)
ⓘ
2.2%5年均值 ≈-3.4%
≈-3.4%
·
·
Revenue CAGR 5Y (营收5年复合年增长率)
ⓘ
-1.6%
·
·
·
EPS YoY
ⓘ
16.2%5年均值 ≈4.8%
≈4.8%
·
·
Net Income YoY (净利润同比增长)
ⓘ
12.6%5年均值 ≈1.7%
≈1.7%
·
·
EPS CAGR 3Y (每股收益年复合增长率(3年))
ⓘ
29.1%5年均值 ≈7.0%
≈7.0%
·
·
EPS CAGR 5Y (每股收益年复合增长率(5年))
ⓘ
-2.7%
·
·
·
Net Income CAGR 3Y (净利润年复合增长率(3年))
ⓘ
24.9%5年均值 ≈3.6%
≈3.6%
·
·
Net Income CAGR 5Y (净利润年复合增长率(5年))
ⓘ
-5.6%
·
·
·
每股指标
每股收益 (EPS)、每股净资产、每股现金流、每股股息
指标
5年趋势
LOGI
5年均值
同行中位数
结论
EPS (Diluted) (EPS (稀释))
ⓘ
$4.805年均值 ≈$3.76
≈$3.76
·
·
Revenue / Share (每股营收)
ⓘ
$32.665年均值 ≈$29.91
≈$29.91
·
·
Cash Flow / Share (现金流量 / 每股)
ⓘ
$7.005年均值 ≈$4.95
≈$4.95
·
·
Cash / Share (现金 / 每股)
ⓘ
$10.835年均值 ≈$8.48
≈$8.48
·
·
资本效率
资产周转率、库存周转率、应收账款周转率
指标
5年趋势
LOGI
5年均值
同行中位数
结论
Asset Turnover (资产周转率)
ⓘ
1.35年均值 ≈1.3
≈1.3
·
·
Receivables Turnover (应收账款周转率)
ⓘ
10.15年均值 ≈8.4
≈8.4
·
·
Revenue / Employee (年营业收入 ÷ 员工人数(报告的 headcount,yfinance)。衍生数据 — 非存储的 SEC-XBRL 概念。)
ⓘ
≈$663.1K
·
·
·
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息
收益率、派息率、股息历史、5年CAGR
13
年度化派息 ≈$1.65 每年支付
5年股息复合年增长率 (CAGR) ≈12.6% 每股(经拆股调整后)
增长连胜 ≈10 股息增长连续年数
除息日 金额 货币 收益率
九月 21, 2026 $1.65 USD ≈1.6%
九月 22, 2025 $1.59 USD ≈1.4%
九月 23, 2024 $1.37 USD ≈1.6%
九月 25, 2023 $1.17 USD ≈1.7%
九月 26, 2022 $0.98 USD ≈2.2%
九月 20, 2021 $0.94 USD ≈0.98%
九月 18, 2020 $0.87 USD ≈1.2%
九月 18, 2019 $0.74 USD ≈1.8%
九月 19, 2018 $0.69 USD ≈1.5%
九月 25, 2017 $0.63 USD ≈1.7%
九月 23, 2016 $0.57 USD ≈2.7%
九月 18, 2015 $0.53 USD ≈3.9%
十二月 24, 2014 $0.27 USD ≈3.5%
九月 12, 2014 $0.22 USD ≈1.7%
九月 13, 2012 $0.85 USD ≈9.1%
收益历史
每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
14
期间 报告 EPS Actual EPS 预期 惊喜
2026年6月30日
$1.85
$1.23
50.6%
2026年3月31日
$1.13
$1.12
1.2%
2025年12月31日
$1.93
$1.75
10.4%
2025年9月30日
$1.45
$1.10
31.5%
2025年6月30日
$1.26
$1.00
26.5%
2025年3月31日
$0.93
$0.88
5.7%
完整基本面
所有年度指标 — 损益表、资产负债表、现金流量表
15
年度 12
季度 16
损益表
18
指标
趋势
2026 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
+
Revenue
ⓘ
$4.84B $4.55B $4.30B $4.54B $5.48B $5.25B $2.98B $2.79B $2.57B $2.22B $2.02B $2.00B
+
Cost of Revenue
ⓘ
· · · · · · · · · $1.40B $1.34B $1.30B
+
Gross Profit
ⓘ
$2.09B $1.96B $1.78B $1.72B $2.26B $2.34B $1.12B $1.04B $909M $820M $681M $705M
+
R&D Expense
ⓘ
$316M $309M $287M $281M $292M $226M $178M $161M $144M $131M $113M $108M
+
SG&A Expense
ⓘ
$167M $164M $155M $125M $149M $167M $94M $99M $96M $100M $101M $126M
+
Operating Expenses
ⓘ
$1.32B $1.31B $1.19B $1.26B $1.49B $1.19B $846M $774M $680M $608M $552M $551M
+
Operating Income
ⓘ
$775M $655M $587M $458M $774M $1.15B $276M $263M $230M $212M $129M $154M
+
Interest Expense
ⓘ
· · · · · · · · · · $0 $0
+
Interest Income
ⓘ
· · · · · · · · · · $790.0K $1M
+
Other Non-op
ⓘ
$3M $-3M $-16M $-13M $560.0K $-2M $38M $-436.0K $-2M $2M $2M $-2M
+
Pretax Income
ⓘ
$827M $707M $622M $464M $776M $1.15B $324M $271M $232M $215M $131M $153M
+
Income Tax
ⓘ
$115M $75M $9M $99M $131M $201M $-125M $14M $24M $9M $3M $5M
+
Net Income
ⓘ
$711M $632M $612M $365M $645M $947M · · · · $119M $9M
+
EPS (Basic)
ⓘ
$4.85 $4.17 $3.90 $2.25 $3.85 $5.62 $2.70 $1.56 $1.27 $1.27 $0.73 $0.06
+
EPS (Diluted)
ⓘ
$4.80 $4.13 $3.87 $2.23 $3.78 $5.51 $2.66 $1.52 $1.23 $1.24 $0.72 $0.06
+
Shares (Basic)
ⓘ
146,775,000 151,322,000 156,776,000 162,302,000 167,447,000 168,523,000 166,837,000 165,609,000 164,038,000 162,058,000 163,296,000 163,536,000
+
Shares (Diluted)
ⓘ
148,208,000 152,784,000 158,171,000 163,704,000 170,414,000 171,775,000 169,381,000 168,965,000 168,971,000 165,540,000 165,792,000 166,174,000
+
EBITDA
ⓘ
$775M $655M $587M $458M $774M $1.15B $276M $263M $230M $212M $129M $15M
资产负债表
29
指标
趋势
2026 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
+
Cash & Equivalents
ⓘ
$1.74B $1.50B $1.52B $1.15B $1.33B $1.75B $716M $605M $642M $548M $519M $537M
+
Short-term Investments
ⓘ
· · · · · · · · · $0 · ·
+
Receivables
ⓘ
$506M $455M $542M $630M $676M $612M $395M $383M $215M $185M $143M $167M
+
Inventory
ⓘ
$490M $504M $423M $683M $933M $661M $229M $293M $260M $253M $229M $256M
+
Prepaid Expense
ⓘ
$119M $85M $105M $83M $77M $68M $41M $35M $27M $19M $13M $16M
+
Other Current Assets
ⓘ
$178M $131M $146M $143M $135M $136M $75M $69M $56M $42M $35M $63M
+
Current Assets
ⓘ
$2.92B $2.59B $2.63B $2.61B $3.07B $3.16B $1.41B $1.35B $1.17B $1.03B $926M $1.05B
+
PP&E (Net)
ⓘ
$116M $114M $117M $122M $110M $114M $76M $79M $86M $85M $93M $86M
+
PP&E (Gross)
ⓘ
$587M $544M $504M $518M $459M $418M $347M $359M $347M $349M $371M $333M
+
Accum. Depreciation
ⓘ
$471M $430M $387M $397M $350M $303M $270M $281M $260M $263M $278M $246M
+
Goodwill
ⓘ
$465M $463M $462M $455M $448M $430M $401M $344M $275M $250M $218M $218M
+
Intangibles
ⓘ
$12M $25M $45M $63M $84M $115M $127M $119M $88M $48M $0 $2M
+
Other Non-current Assets
ⓘ
$339M $344M $350M $316M $321M $324M $345M $132M $121M $88M $87M $62M
+
Total Assets
ⓘ
$3.85B $3.54B $3.60B $3.56B $4.04B $4.14B $2.36B $2.02B $1.74B $1.50B $1.32B $1.43B
+
Accounts Payable
ⓘ
$531M $415M $449M $407M $636M $823M $259M $284M $294M $275M $241M $293M
+
Accrued Liabilities
ⓘ
$782M $687M $637M $643M $785M $859M $455M $434M $282M $232M $174M $163M
+
Current Liabilities
ⓘ
$1.31B $1.10B $1.09B $1.05B $1.42B $1.68B $714M $718M $576M $507M $415M $495M
+
Capital Leases
ⓘ
$71M $77M $62M $58M $28M $21M $20M $0 · · · ·
+
Deferred Tax
ⓘ
· $658.0K $705.0K $3M $2M $2M $2M $2M $2M $2M $2M $2M
+
Other Non-current Liabilities
ⓘ
$238M $222M $173M $147M $132M $140M $119M $94M $82M $84M $90M $91M
+
Total Liabilities
ⓘ
$1.64B $1.41B $1.37B $1.30B $1.64B $1.88B $874M $848M $693M $643M $564M $669M
+
Common Stock
ⓘ
· $42M $43M $43M $43M $30M $30M $30M $30M $43M $43M $43M
+
Paid-in Capital
ⓘ
· · · · · · · · · · $7M $0
+
Retained Earnings
ⓘ
$3.38B $3.63B $3.60B $3.18B $2.98B $2.49B $1.69B $1.37B $1.23B $1.07B $964M $930M
+
Treasury Stock
ⓘ
$1.21B $1.46B $1.35B $977M $633M $280M $186M $170M $166M $174M $128M $89M
+
AOCI
ⓘ
$-114M $-147M $-111M $-100M $-104M $-109M $-121M $-106M $-93M $-101M $-112M $-113M
+
Stockholders' Equity
ⓘ
$2.21B $2.13B $2.23B $2.26B $2.40B $2.26B $1.49B $1.18B $1.05B $856M $760M $758M
+
Liabilities + Equity
ⓘ
$3.85B $3.54B $3.60B $3.56B $4.04B $4.14B $2.36B $2.02B $1.74B $1.50B $1.32B $1.43B
+
Shares Outstanding
ⓘ
160,784,000 168,994,000 173,106,000 173,106,000 173,106,000 173,106,000 173,106,000 173,106,000 173,106,000 173,106,000 173,106,000 173,106,000
现金流
14
指标
趋势
2026 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
+
Stock-based Comp
ⓘ
$112M $90M $83M $71M $93M $86M $55M $50M $44M $36M $27M $26M
+
Deferred Tax
ⓘ
$30M $57M $-42M $31M $27M $34M $-160M $-12M $7M $-2M $7M $2M
+
Amort. of Intangibles
ⓘ
$13M $20M $22M $24M $30M $32M $31M $24M $16M $9M $2M $8M
+
Restructuring
ⓘ
$10M $10M $4M $35M $2M $-54.0K $144.0K $11M $-116.0K $23.0K $18M $-5M
+
Operating Cash Flow
ⓘ
$1.04B $843M $1.15B $534M $298M $1.46B $425M $305M $346M $288M $185M $179M
+
CapEx
ⓘ
$62M $56M $56M $92M $89M $76M $39M $36M $40M $32M $57M $45M
+
Investing Cash Flow
ⓘ
$-62M $-57M $-70M $-106M $-108M $-120M $-130M $-173M $-129M $-100M $-61M $-48M
+
Stock Repurchased
ⓘ
$535M $589M $504M $418M $412M $165M $50M $32M $31M $84M $70M $2M
+
Net Stock Activity
ⓘ
$-535M $-589M $-504M $-418M $-412M $-165M $-50M $-32M $-31M $-84M $-70M $-2M
+
Financing Cash Flow
ⓘ
$-751M $-797M $-690M $-583M $-607M $-300M $-177M $-159M $-128M $-156M $-144M $-49M
+
Net Change in Cash
ⓘ
$238M $-18M $372M $-180M $-422M $1.03B $111M $-37M $94M $28M $-18M $68M
+
Taxes Paid
ⓘ
$86M $67M $51M $72M $193M $23M $21M $15M $15M $11M $11M $11M
+
Free Cash Flow
ⓘ
$976M $786M $1.09B $442M $209M $1.38B $386M $269M $307M $247M $126M $133M
+
Levered FCF
ⓘ
· · · · · · · · · · $126M $133M
盈利能力
8
指标
趋势
2026 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
+
Gross Margin
ⓘ
43.2% 43.1% 41.4% 37.9% 41.3% 44.5% 37.7% 37.2% 35.4% 36.9% 33.8% 36.6%
+
Operating Margin
ⓘ
16.0% 14.4% 13.7% 10.1% 14.1% 21.9% 9.3% 9.4% 8.9% 9.5% 6.4% 0.72%
+
Net Margin
ⓘ
14.7% 13.9% 14.2% 8.0% · · · · · · 5.9% ·
+
Pretax Margin
ⓘ
17.1% 15.5% 14.5% 10.2% 14.1% 21.9% 10.9% 9.7% 9.0% 9.7% 6.5% 0.65%
+
EBITDA Margin
ⓘ
16.0% 14.4% 13.7% 10.1% 14.1% 21.9% 9.3% 9.4% 8.9% 9.5% 6.4% 0.72%
+
ROA
ⓘ
19.2% 17.7% 17.1% 9.6% · · · · · · 8.7% ·
+
ROE
ⓘ
33.1% 29.9% 27.7% 16.2% · · · · · · 15.9% ·
+
ROIC
ⓘ
30.2% 27.5% 25.9% 16.0% 26.8% 41.9% 25.7% 21.3% 19.6% 23.7% 16.6% 1.4%
流动性与偿付能力
2
指标
趋势
2026 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
+
Current Ratio
ⓘ
2.2 2.4 2.4 2.5 2.2 1.9 2.0 1.9 2.0 2.0 2.2 2.1
+
Quick Ratio
ⓘ
1.7 1.8 1.9 1.7 1.4 1.4 1.6 1.4 1.5 1.4 1.6 1.4
效率
3
指标
趋势
2026 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
+
Asset Turnover
ⓘ
1.3 1.3 1.2 1.2 1.3 1.6 1.4 1.5 1.6 1.6 1.5 1.5
+
Inventory Turnover
ⓘ
· · · · · · · · · 5.8 5.5 5.4
+
Receivables Turnover
ⓘ
10.1 9.1 7.3 7.0 8.5 10.4 7.6 7.9 12.8 13.5 13.0 11.7
每股
7
指标
趋势
2026 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
+
Book Value / Share
ⓘ
$13.75 · $12.90 $13.04 $13.86 $13.07 $8.60 $6.80 $6.07 $4.95 $4.39 $4.38
+
Revenue / Share
ⓘ
$32.66 $29.81 $27.18 $27.73 $32.16 $30.58 $17.57 $16.50 $15.19 $13.42 $12.17 $12.72
+
Cash Flow / Share
ⓘ
$7.00 $5.51 $7.24 $3.26 $1.75 $8.49 $2.51 $1.81 $2.05 $1.68 $1.10 $1.07
+
Cash / Share
ⓘ
$10.83 · $8.79 $6.64 $7.68 $10.11 $4.13 $3.49 $3.71 $3.16 $3.00 $3.10
+
Dividend / Share
ⓘ
$1.58 $1.37 $1.19 · · · · · · · · ·
+
Dividend Paid / Share
· $1.37 $1.19 $1.00 $0.95 $0.87 $0.74 $0.69 $0.63 $570.00 $0.53 $0.27
+
EPS (TTM)
ⓘ
$4.80 $4.13 $3.87 $2.23 $3.78 $5.51 $2.66 $1.52 $1.23 $1.24 $0.72 $0.06
增长率
9
指标
趋势
2026 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
+
Revenue YoY
ⓘ
6.3% 6.0% -5.3% -17.2% 4.4% · · · · · · ·
+
Revenue CAGR 3Y
ⓘ
2.2% -6.0% -6.5% · · · · · · · · ·
+
Revenue CAGR 5Y
ⓘ
-1.6% · · · · · · · · · · ·
+
EPS YoY
ⓘ
16.2% 6.7% 73.5% -41.0% -31.4% · · · · · · ·
+
EPS CAGR 3Y
ⓘ
29.1% 3.0% -11.1% · · · · · · · · ·
+
EPS CAGR 5Y
ⓘ
-2.7% · · · · · · · · · · ·
+
Net Income YoY
ⓘ
12.6% 3.2% 67.9% -43.4% -32.0% · · · · · · ·
+
Net Income CAGR 3Y
ⓘ
24.9% -0.68% -13.5% · · · · · · · · ·
+
Net Income CAGR 5Y
ⓘ
-5.6% · · · · · · · · · · ·
估值 (TTM)
10
指标
趋势
2026 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
+
Revenue TTM
ⓘ
$4.84B $4.55B $4.30B $4.54B $5.48B $5.25B $2.98B $2.79B $2.57B $2.22B $2.02B $2.00B
+
Net Income TTM
ⓘ
$711M $632M $612M $365M $645M $947M $96M $96M $96M $96M $119M $9M
+
Market Cap
ⓘ
$14.65B · $15.47B $10.05B $12.77B $18.09B $7.43B $6.81B $6.36B $5.52B $2.75B $2.28B
+
P/E
ⓘ
19.0 20.4 23.1 26.0 19.5 19.0 16.1 25.9 29.9 25.7 22.1 219.2
+
P/S
ⓘ
3.0 · 3.6 2.2 2.3 3.4 2.5 2.4 2.5 2.5 1.4 1.1
+
P/B
ⓘ
6.6 · 6.9 4.5 5.3 8.0 5.0 5.8 6.1 6.4 3.6 3.0
+
P / Tangible Book
ⓘ
8.5 · 9.0 5.8 6.8 10.5 · · · · · ·
+
P / Cash Flow
ⓘ
14.1 · 13.5 18.8 42.8 12.4 17.5 22.3 18.4 19.8 15.0 12.7
+
P / FCF
ⓘ
15.0 · 14.2 22.8 61.1 13.1 19.3 25.3 20.7 22.3 21.8 17.1
+
Earnings Yield
ⓘ
5.3% 4.9% 4.3% 3.8% 5.1% 5.3% 6.2% 3.9% 3.4% 3.9% 4.5% 0.46%
损益表
15
指标
趋势
Q1 2027 Q4 2026 Q3 2026 Q2 2026 Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023
+
Revenue
ⓘ
$1.23B $1.09B $1.42B $1.19B $1.15B $1.01B $1.34B $1.12B $1.09B $1.01B $1.26B $1.06B $974M $960M $1.27B $1.15B
+
Gross Profit
ⓘ
$608M $483M $615M $514M $479M $436M $574M $486M $466M $437M $527M $439M $376M $344M $477M $439M
+
R&D Expense
ⓘ
$85M $87M $78M $76M $75M $80M $78M $76M $75M $75M $73M $69M $71M $71M $66M $69M
+
SG&A Expense
ⓘ
$44M $42M $42M $42M $42M $40M $42M $44M $37M $39M $40M $36M $41M $32M $30M $27M
+
Operating Expenses
ⓘ
$349M $347M $329M $323M $317M $330M $340M $325M $313M $307M $305M $282M $297M $305M $301M $311M
+
Operating Income
ⓘ
$259M $136M $286M $191M $162M $106M $235M $161M $153M $130M $222M $157M $78M $39M $177M $127M
+
Other Non-op
ⓘ
$3M $-150.0K $2M $-64.0K $1M $-91.0K $-2M $533.0K $-2M $-3M $189.0K $-1M $-13M $5M $1M $-25M
+
Pretax Income
ⓘ
$276M $150M $299M $203M $174M $118M $245M $176M $167M $144M $235M $167M $75M $53M $183M $105M
+
Income Tax
ⓘ
$40M $6M $48M $32M $28M $-26M $45M $31M $26M $-24M $-10M $30M $13M $11M $43M $23M
+
Net Income
ⓘ
$236M $143M $251M $171M $146M $144M $200M $145M $142M $168M $245M $137M $63M $41M $140M $82M
+
EPS (Basic)
ⓘ
$1.64 $0.99 $1.71 $1.16 $0.99 $0.96 $1.33 $0.95 $0.93 $1.07 $1.57 $0.87 $0.39 $0.27 $0.87 $0.50
+
EPS (Diluted)
ⓘ
$1.63 $0.98 $1.69 $1.15 $0.98 $0.94 $1.32 $0.95 $0.92 $1.07 $1.55 $0.86 $0.39 $0.26 $0.86 $0.50
+
Shares (Basic)
ⓘ
143,495,000 · 146,827,000 147,123,000 147,864,000 · 150,647,000 152,460,000 153,300,000 · 155,933,000 157,911,000 158,859,000 · 161,244,000 163,186,000
+
Shares (Diluted)
ⓘ
145,038,000 · 148,450,000 148,422,000 149,053,000 · 151,895,000 153,672,000 154,978,000 · 157,440,000 158,934,000 160,155,000 · 162,529,000 164,328,000
+
EBITDA
ⓘ
$259M · $286M $191M $162M · $235M $161M $153M · $222M $157M $78M · $177M $127M
资产负债表
27
指标
趋势
Q1 2027 Q4 2026 Q3 2026 Q2 2026 Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023
+
Cash & Equivalents
ⓘ
$1.75B $1.74B $1.82B $1.38B $1.49B $1.50B $1.50B $1.36B $1.53B $1.52B $1.41B $1.16B $1.25B · $1.04B $869M
+
Receivables
ⓘ
$668M $506M $683M $704M $637M $455M $648M $629M $591M $542M $686M $657M $563M · $802M $773M
+
Inventory
ⓘ
$492M $490M $450M $518M $500M $504M $484M $520M $460M $423M $447M $533M $572M · $798M $880M
+
Prepaid Expense
ⓘ
$172M $119M $111M $102M $113M $85M $84M $79M $107M $105M $95M $87M $70M · $73M $89M
+
Other Current Assets
ⓘ
$211M $178M $167M $152M $154M $131M $140M $147M $141M $146M $151M $138M $112M · $125M $137M
+
Current Assets
ⓘ
$3.12B $2.92B $3.12B $2.75B $2.78B $2.59B $2.77B $2.66B $2.73B $2.63B $2.70B $2.49B $2.50B · $2.76B $2.66B
+
PP&E (Net)
ⓘ
$113M $116M $115M $118M $116M $114M $110M $112M $113M $117M $119M $122M $127M · $118M $113M
+
PP&E (Gross)
ⓘ
$589M · $576M $570M $562M · $524M $524M $511M · $498M $511M $511M · $497M $489M
+
Accum. Depreciation
ⓘ
$476M $471M $460M $451M $446M $430M $415M $411M $398M $387M $379M $389M $384M · $379M $375M
+
Goodwill
ⓘ
$465M $465M $467M $466M $466M $463M $461M $464M $462M $462M $464M $461M $454M $455M $454M $450M
+
Intangibles
ⓘ
$11M $12M $14M $16M $20M $25M $29M $35M $39M $45M $54M $58M $57M · $69M $73M
+
Other Non-current Assets
ⓘ
$324M $339M $382M $357M $363M $344M $358M $374M $344M $350M $327M $291M $304M · $336M $350M
+
Total Assets
ⓘ
$4.03B $3.85B $4.10B $3.71B $3.74B $3.54B $3.73B $3.64B $3.68B $3.60B $3.66B $3.43B $3.44B · $3.74B $3.64B
+
Accounts Payable
ⓘ
$586M $531M $590M $583M $550M $415M $579M $555M $554M $449M $528M $493M $387M · $491M $547M
+
Accrued Liabilities
ⓘ
$765M $782M $818M $698M $673M $687M $715M $647M $586M $637M $673M $594M $571M · $706M $664M
+
Current Liabilities
ⓘ
$1.35B $1.31B $1.41B $1.28B $1.22B $1.10B $1.29B $1.20B $1.14B $1.09B $1.20B $1.09B $957M · $1.20B $1.21B
+
Capital Leases
ⓘ
$68M $71M $75M $78M $77M $77M $79M $79M $63M $62M $63M $60M $60M · $61M $68M
+
Deferred Tax
ⓘ
· · · · · $658.0K $682.0K $744.0K $708.0K $705.0K $3M $3M $3M · $4M $3M
+
Other Non-current Liabilities
ⓘ
$239M $238M $238M $240M $236M $222M $205M $204M $179M $173M $156M $147M $149M · $166M $169M
+
Total Liabilities
ⓘ
$1.68B $1.64B $1.76B $1.62B $1.56B $1.41B $1.63B $1.53B $1.44B $1.37B $1.47B $1.35B $1.21B · $1.48B $1.48B
+
Common Stock
ⓘ
· · · $40M $42M $42M $42M · · · · · · · · ·
+
Retained Earnings
ⓘ
$3.60B $3.38B $3.24B $2.99B $3.76B $3.63B $3.49B $3.63B $3.70B $3.60B $3.43B $3.19B $3.24B · $3.14B $3.00B
+
Treasury Stock
ⓘ
$1.23B $1.21B $908M $891M $1.54B $1.46B $1.38B $1.52B $1.42B $1.35B $1.25B $1.08B $995M · $907M $825M
+
AOCI
ⓘ
$-112M $-114M $-126M $-126M $-130M $-147M $-134M $-99M $-116M $-111M $-85M $-107M $-100M · $-117M $-139M
+
Stockholders' Equity
ⓘ
$2.35B $2.21B $2.34B $2.08B $2.19B $2.13B $2.10B $2.11B $2.25B $2.23B $2.19B $2.08B $2.23B $2.26B $2.26B $2.17B
+
Liabilities + Equity
ⓘ
$4.03B $3.85B $4.10B $3.71B $3.74B $3.54B $3.73B $3.64B $3.68B $3.60B $3.66B $3.43B $3.44B · $3.74B $3.64B
+
Shares Outstanding
ⓘ
160,784,000 160,784,000 160,784,000 160,784,000 · 168,994,000 168,994,000 173,106,000 173,106,000 173,106,000 173,106,000 173,106,000 173,106,000 · 173,106,000 173,106,000
现金流
13
指标
趋势
Q1 2027 Q4 2026 Q3 2026 Q2 2026 Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023
+
Stock-based Comp
ⓘ
$30M $26M $23M $30M $33M $14M $26M $26M $23M $19M $21M $22M $22M $19M $16M $12M
+
Deferred Tax
ⓘ
$14M $24M $-16M $10M $12M $38M $2M $5M $12M $-33M $-21M $8M $3M $6M $21M $3M
+
Amort. of Intangibles
ⓘ
$2M $2M $2M $4M $5M $5M $5M $5M $5M $5M $5M $6M $6M $6M $6M $6M
+
Restructuring
ⓘ
$570.0K $3M $462.0K $4M $2M $9M $110.0K $229.0K $386.0K $1M $839.0K $-2M $4M $18M $6M $11M
+
Operating Cash Flow
ⓘ
$167M $203M $481M $229M $125M $130M $371M $166M $176M $239M $443M $223M $240M $217M $280M $73M
+
CapEx
ⓘ
$17M $14M $15M $17M $16M $13M $14M $15M $15M $10M $11M $18M $16M $23M $24M $26M
+
Investing Cash Flow
ⓘ
$-17M $-14M $-14M $-16M $-18M $-12M $-14M $-16M $-15M $-11M $-11M $-32M $-18M $-25M $-27M $-26M
+
Stock Repurchased
ⓘ
$114M $280M $27M $107M $122M $126M $200M $132M $131M $127M $188M $94M $95M $91M $90M $117M
+
Net Stock Activity
ⓘ
$-114M · · · $-122M · · · $-131M · · · $-95M · · ·
+
Financing Cash Flow
ⓘ
$-141M $-267M $-26M $-323M $-134M $-121M $-201M $-330M $-145M $-112M $-190M $-271M $-117M $-78M $-89M $-271M
+
Net Change in Cash
ⓘ
$8M $-76M $442M $-112M $-15M $373.0K $140M $-171M $14M $108M $249M $-87M $102M $113M $168M $-238M
+
Taxes Paid
ⓘ
$8M $22M $23M $13M $29M $35M $15M $7M $10M $18M $15M $7M $10M $7M $20M $12M
+
Free Cash Flow
ⓘ
$150M · · · $109M · · · $161M · · · $224M · · ·
盈利能力
8
指标
趋势
Q1 2027 Q4 2026 Q3 2026 Q2 2026 Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023
+
Gross Margin
ⓘ
49.5% · 43.2% 43.4% 41.7% · 42.9% 43.6% 42.9% · 42.0% 41.5% 38.6% · 37.6% 38.2%
+
Operating Margin
ⓘ
21.1% · 20.1% 16.1% 14.1% · 17.5% 14.4% 14.1% · 17.7% 14.8% 8.1% · 13.9% 11.1%
+
Net Margin
ⓘ
19.2% · 17.7% 14.4% 12.7% · 14.9% 13.0% 13.0% · 19.5% 13.0% 6.4% · 11.0% 7.1%
+
Pretax Margin
ⓘ
22.5% · 21.0% 17.1% 15.2% · 18.3% 15.8% 15.4% · 18.7% 15.8% 7.7% · 14.4% 9.2%
+
EBITDA Margin
ⓘ
21.1% · 20.1% 16.1% 14.1% · 17.5% 14.4% 14.1% · 17.7% 14.8% 8.1% · 13.9% 11.1%
+
ROA
ⓘ
6.1% · 6.4% 4.6% 3.9% · 5.4% 4.1% 4.0% · 6.6% 3.9% 1.7% · 3.5% 2.2%
+
ROE
ⓘ
10.4% · 11.3% 8.1% 6.6% · 9.3% 7.0% 6.3% · 11.0% 6.5% 2.7% · 6.1% 3.7%
+
ROIC
ⓘ
9.4% · 10.3% 7.7% 6.2% · 9.1% 6.3% 5.8% · 10.5% 6.2% 2.9% · 6.0% 4.6%
流动性与偿付能力
2
指标
趋势
Q1 2027 Q4 2026 Q3 2026 Q2 2026 Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023
+
Current Ratio
ⓘ
2.3 · 2.2 2.1 2.3 · 2.1 2.2 2.4 · 2.2 2.3 2.6 · 2.3 2.2
+
Quick Ratio
ⓘ
1.8 · 1.8 1.6 1.7 · 1.7 1.7 1.9 · 1.7 1.7 1.9 · 1.5 1.4
效率
2
指标
趋势
Q1 2027 Q4 2026 Q3 2026 Q2 2026 Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023
+
Asset Turnover
ⓘ
0.3 · 0.4 0.3 0.3 · 0.4 0.3 0.3 · 0.3 0.3 0.3 · 0.3 0.3
+
Receivables Turnover
ⓘ
1.9 · 2.1 1.8 1.9 · 2.0 1.7 1.9 · 1.7 1.5 1.5 · 1.5 1.5
每股
6
指标
趋势
Q1 2027 Q4 2026 Q3 2026 Q2 2026 Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023
+
Book Value / Share
ⓘ
$14.63 · $14.53 $12.96 · · $12.44 $12.20 $12.99 · $12.65 $12.00 $12.86 · $13.05 $12.53
+
Revenue / Share
ⓘ
$8.46 · $9.58 $7.99 $7.70 · $8.82 $7.26 $7.02 · $7.97 $6.65 $6.08 · $7.81 $6.99
+
Cash Flow / Share
ⓘ
$1.15 · · · $0.84 · · · $1.14 · · · $1.50 · · ·
+
Cash / Share
ⓘ
$10.88 · $11.31 $8.56 · · $8.89 $7.88 $8.86 · $8.16 $6.72 $7.23 · $5.99 $5.02
+
Dividend / Share
ⓘ
· $0.00 $0.00 $1.58 · $0.00 $0.00 $1.37 · $0.00 $0.00 $1.19 · · $0.00 $1.00
+
EPS (TTM)
ⓘ
$5.45 · $4.76 $4.39 $4.19 · $4.26 $4.49 $4.40 · $3.06 $2.37 $2.01 · $2.61 $2.99
估值 (TTM)
9
指标
趋势
Q1 2027 Q4 2026 Q3 2026 Q2 2026 Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023
+
Revenue TTM
ⓘ
$4.92B · $4.77B $4.68B $4.61B · $4.56B $4.47B $4.41B · $4.25B $4.26B $4.35B · $4.81B $5.17B
+
Net Income TTM
ⓘ
$801M · $712M $661M $636M · $655M $700M $691M · $486M $381M $326M · $431M $501M
+
Market Cap
ⓘ
$15.12B · $16.11B $17.63B · · $13.92B $15.53B $16.77B · $16.46B $11.93B $10.28B · $10.78B $7.96B
+
P/E
ⓘ
17.3 · 21.1 25.0 21.5 · 19.3 20.0 22.0 · 31.1 29.1 29.6 · 23.9 15.4
+
P/S
ⓘ
3.1 · 3.4 3.8 · · 3.1 3.5 3.8 · 3.9 2.8 2.4 · 2.2 1.5
+
P/B
ⓘ
6.4 · 6.9 8.5 · · 6.6 7.4 7.5 · 7.5 5.7 4.6 · 4.8 3.7
+
P / Tangible Book
ⓘ
8.1 · 8.7 11.0 · · 8.6 9.6 9.6 · 9.8 7.7 6.0 · 6.2 4.8
+
P / Cash Flow
ⓘ
90.7 · · · · · · · 95.3 · · · 42.9 · · ·
+
Earnings Yield
ⓘ
5.8% · 4.8% 4.0% 4.7% · 5.2% 5.0% 4.5% · 3.2% 3.4% 3.4% · 4.2% 6.5%
最近期在左侧 · 空值显示为 ·
财务报表
损益表、资产负债表、现金流量表 — 年度,近5年
16
损益表
资产负债表
现金流
指标
2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
收入
$4.84B
$4.55B
$4.30B
$4.54B
$5.48B
毛利率 %
43.2%
43.1%
41.4%
37.9%
41.3%
营业利润率 %
16.0%
14.4%
13.7%
10.1%
14.1%
净收入
$711M
$632M
$612M
$365M
$645M
稀释后每股收益 (EPS)
$4.80
$4.13
$3.87
$2.23
$3.78
指标
2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
流动比率
2.2
2.4
2.4
2.5
2.2
速动比率
1.7
1.8
1.9
1.7
1.4
指标
2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
自由现金流
$976M
$786M
$1.09B
$442M
$209M
机构持有人 (13F)
438 家申报者
· $8.0B 总计
· 截至 2026年9月30日
17
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
持有人
438
持有价值
$8.0B
新仓位
52
已退出持仓
30
机构活动 — Q2 2026 与上一季度对比
新仓位
已退出持仓
增加
减少
净股数变动
52 (-16 与上一季度对比)
30 (-18 与上一季度对比)
174 (+26 与上一季度对比)
119 (-17 与上一季度对比)
+5.7M
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
机构
价值
股份
% 已追踪的13F
类型
VANGUARD GROUP INC
$678420023
6682756
8.50%
股份
UBS Group AG
$513819701
5463842
6.44%
股份
MORGAN STANLEY
$513453156
5459943
6.43%
股份
VANGUARD CAPITAL MANAGEMENT LLC
$438320864
4672482
5.49%
股份
Vontobel Holding Ltd.
$413827633
4416591
5.18%
股份
Pictet Asset Management Holding SA
$273129904
2908902
3.42%
股份
Zurcher Kantonalbank (Zurich Cantonalbank)
$241831949
2575571
3.03%
股份
SIH Partners, LLLP
$208326812
2215300
2.61%
卖出期权
DEUTSCHE BANK AG\
$204707777
2176816
2.56%
股份
JPMORGAN CHASE & CO
$189210608
1918388
2.37%
股份
AQR CAPITAL MANAGEMENT LLC
$186124586
1991783
2.33%
股份
RENAISSANCE TECHNOLOGIES LLC
$171031300
1818708
2.14%
股份
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP
$167181498
1781523
2.09%
股份
Amundi
$154378884
1641630
1.93%
股份
UBS Group AG
$153486352
1632139
1.92%
买入期权
Qube Research & Technologies Ltd
$149516757
1595354
1.87%
股份
GOLDMAN SACHS GROUP INC
$149273880
1587345
1.87%
股份
Allianz Asset Management GmbH
$134092064
1428124
1.68%
股份
BARCLAYS PLC
$122361559
1301165
1.53%
股份
VANGUARD FIDUCIARY TRUST CO
$121865677
1299083
1.53%
股份
Legal & General Group Plc
$103815235
1105661
1.30%
股份
Assenagon Asset Management S.A.
$98188673
1045742
1.23%
股份
DIMENSIONAL FUND ADVISORS LP
$91767172
975631
1.15%
股份
Bank Julius Baer & Co. Ltd, Zurich
$80889361
860083
1.01%
股份
CITIGROUP INC
$80282428
855028
1.01%
股份
DZ BANK AG Deutsche Zentral Genossenschafts Bank, Frankfurt am Main
$77801434
828623
0.97%
股份
NORGES BANK
$76704532
818632
0.96%
股份
Caisse de depot et placement du Quebec
$75247415
801352
0.94%
股份
CREDIT AGRICOLE S A
$71473972
760038
0.90%
股份
CITIGROUP INC
$63848261
680000
0.80%
买入期权
BNP PARIBAS ASSET MANAGEMENT Holding S.A.
$63313336
675772
0.79%
股份
VANGUARD ASSET MANAGEMENT, Ltd
$62367413
664834
0.78%
股份
BlackRock, Inc.
$59141666
628899
0.74%
股份
VOLORIDGE INVESTMENT MANAGEMENT, LLC
$58991856
627306
0.74%
股份
TWO SIGMA INVESTMENTS, LP
$56020662
595711
0.70%
股份
Qube Research & Technologies Ltd
$54832320
585200
0.69%
卖出期权
Invesco Ltd.
$51269359
545187
0.64%
股份
BANK OF AMERICA CORP /DE/
$51220850
544671
0.64%
股份
ROYAL BANK OF CANADA
$50923000
541500
0.64%
股份
J. Safra Sarasin Holding AG
$48213325
533593
0.60%
股份
SIH Partners, LLLP
$42694160
454000
0.53%
买入期权
TWO SIGMA ADVISERS, LP
$41148728
410584
0.52%
股份
MARSHALL WACE, LLP
$38710753
412299
0.48%
股份
Clark Capital Management Group, Inc.
$37692598
400815
0.47%
股份
Nuveen, LLC
$35110252
373933
0.44%
股份
Oslo Pensjonsforsikring AS
$33854400
360000
0.42%
股份
CANADA PENSION PLAN INVESTMENT BOARD
$31618253
337447
0.40%
股份
SUSQUEHANNA INTERNATIONAL GROUP, LLP
$28400080
302000
0.36%
买入期权
AMERIPRISE FINANCIAL INC
$28039908
298170
0.35%
股份
Alyeska Investment Group, L.P.
$27770858
295309
0.35%
股份
显示全部 438 个机构持有人 →
激进投资者及 5%+ 股东
1 持仓
18
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权,意图影响发行人(激进股东持股、董事会活动、并购)。每一行显示该申报人持仓的最新已知状态。
申报人
已申报
持股
状态
目的
申报
未披露的报告人
2001年2月20日
·
初始申报
·
SEC
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士
46 位内幕人士
· 16 位高管 · 30 位董事
19
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
ETF持仓
由 8 只交易所交易基金持有
20
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
基金
权重
单位
截至
来源
PID
· Invesco Exchange-Traded Fund Trust
1.02%
82672 SH
2026年10月2日
每日
QQQJ
· Invesco Exchange-Traded Fund Trus...
0.74%
84626 SH
2026年10月2日
每日
DFIS
· Dimensional ETF Trust
0.18%
101889 NS
2026年7月31日
N-PORT
DFSI
· Dimensional ETF Trust
0.10%
11461 NS
2026年7月31日
N-PORT
DFIC
· Dimensional ETF Trust
0.08%
112534 NS
2026年7月31日
N-PORT
DFAX
· Dimensional ETF Trust
0.06%
71143 NS
2026年7月31日
N-PORT
DFAI
· Dimensional ETF Trust
0.04%
75287 NS
2026年7月31日
N-PORT
DXIV
· Dimensional ETF Trust
0.02%
481 NS
2026年7月31日
N-PORT
LOGI 分析师共识
看涨和看跌分析师观点、12个月价格目标、上涨空间
21
评级 · 19 位分析师
买入
中位数目标
$102.00
-2.2%
4 21.1%
强烈买入
7 36.8%
买入
5 26.3%
持有
3 15.8%
卖出
0 0.0%
强烈卖出
12个月价格目标
10 位分析师 · 2026-10-02
平均目标
$106.80
+2.4%
最低 $84.00
平均值 $106.80
最高 $141.00
交易信号
近期买入/卖出信号,包含入场价和风险/回报比
25
目前没有公开信号 — 没有卡片被填写,这是诚实的。
我的指标
您的个人关注列表 — 来自完整基本面的选定行
26
年度 0
季度 0
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存,并会跟随您浏览所有股票。
来源:SEC 10-Q 于 七月 29, 2026 申报