MYGN Myriad Genetics, Inc. - Common Stock
NASDAQ · Biotechnology · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 七月 31, 2026MYGN 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
MYGN 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
| 除息日 | 拆股 | 类型 |
|---|---|---|
| 2009年3月26日 | 2-for-1 | 正向 |
| 2000年9月12日 | 2-for-1 | 正向 |
关于 Myriad Genetics, Inc. - Common Stock 公司概况(来自维基百科)
Myriad Genetics, Inc. is an American genetic testing and precision medicine company based in Salt Lake City, Utah, United States. Myriad employs a number of proprietary technologies that permit doctors and patients to understand the genetic basis of human disease and the role that genes play in the onset, progression and treatment of disease. This information is used to guide the development of new products that assess an individual's risk for developing disease later in life (predictive medicine), identify a patient's likelihood of responding to a particular drug therapy (precision medicine), assess a patient's risk of disease progression and disease recurrence (precision medicine), and measure disease activity.
History
The global search for the genetic basis of breast cancer began when Mary-Claire King, Ph.D., from the University of California, Berkeley announced the localization through linkage analysis of a gene associated with increased risk for breast cancer (BRCA1) to the long arm of chromosome 17.
To further locate the actual gene, Dr. Skolnick and his colleagues invented a gene mapping technique known as Restriction Fragment-length Polymorphisms (RFLP). Gilbert joined Kimberlin in 1991, and they teamed up with Skolnick to form Myriad Genetics.
In August 1994, Mark Skolnick and researchers at Myriad, along with colleagues at the University of Utah, the U.S. National Institutes of Health (NIH), and McGill University sequenced BRCA1. They attempted to patent this gene, which resulted in significant controversy and a landmark Supreme Court Case.
The firm then established the first clinical laboratory to commercialize genomic testing. Myriad created the first test to measure the molecular biology and aggressiveness of men’s prostate cancer, devised a method to assess the inherited breast cancer risk of any woman not previously diagnosed with breast cancer, regardless of ancestry, important for addressing racial and ethnic disparities, commercialized a psychotropic test that covers 61 medications commonly prescribed for depression, anxiety, ADHD. Also pioneering the field of DNA-specific medicine, Myriad received the first FDA approval for a lab-developed diagnostic test for use in predicting the responses to a DNA-repair drug.
Acquisitions and subsidiaries
In August 2016, Myriad announced it would acquire Assurex Health for up to $410 million, expanding the company's genetic testing for psychotropic medicine selection.
In July 2018, Myriad completed an acquisition of reproductive genetic testing firm Counsyl for $375 million, expanding the company's testing capabilities to carrier and prenatal screening.
Other subsidiaries of Myriad Genetics include Myriad International and Myriad Autoimmune (aka Crescendo Bioscience).
Founders
The founders of Myriad are Peter Meldrum (past President and CEO of Agridyne and past CEO and President of Myriad Genetics, Inc.) and Mark Skolnick (Adjunct Professor in the Department of Medical Informatics at the University of Utah).
Products
Among the prognostic tests developed and marketed by Myriad is "Prolaris", which uses gene expression profiling to provide a 10-year prostate cancer-specific risk of death. Another prognostic test, marketed as "myRisk Hereditary Cancer", reviews genetic markers correlated with elevated risk of developing any of eleven hereditary cancers.
Controversies
Myriad Genetics's patents on human genes became quite controversial. Following the discovery by Mary-Claire King that a gene on chromosome 17 is associated with an increased risk of breast cancer, Myriad attempted to patent this gene. These patents were the subject of scrutiny after Myriad became involved in a lawsuit over its patenting practices, which led to the landmark Supreme Court decision Association for Molecular Pathology v. Myriad Genetics, Inc. which ruled these patents illegal. Because genes occur naturally in every human, in addition to raising moral questions, some believe that patents constitute an obstacle to biomedical research worldwide. Additionally, the discovery of their relevance to breast cancer was funded by the public.
Patent lawsuits
In 2010–2013 Myriad Genetics was a defendant in the case Association for Molecular Pathology v. Myriad Genetics (formerly Association For Molecular Pathology et al. v. United States Patent and Trademark Office).
Lawyers at the ACLU served as counsel for the plaintiffs. In the suit, medical associations, doctors, and patients sued Myriad Genetics to challenge seven United States patents on genes related to breast cancer and ovarian cancer.
Two of the company's patents on the BRCA1 and BRCA2 genes, which are inherited gene mutations that link to around half of the 5%–10% of inherited gene mutating breast cancer cases in the US[27], were ruled invalid on March 29, 2010, by Judge Robert W. Sweet in the U.S. District Court for the Southern District of New York. On appeal, the Court of Appeals for the Federal Circuit reversed the trial court in an opinion dated July 29, 2011 and held that the genes were eligible for patents. On December 7, 2011, the ACLU filed a petition for a writ of certiorari to the Supreme Court. On March 26, 2012, the Supreme Court vacated the Federal Circuit's judgment and remanded the case for further consideration in light of Mayo Collaborative Services v. Prometheus Laboratories, Inc., in which the Supreme Court had ruled, just six days earlier, that more restrictive rules were required to patent observations about natural phenomena.
On August 16, 2012, the Federal Circuit reaffirmed Myriad's right to patent the genes (because isolated genes are different from their natural state, using its own precedent in Amgen v. Chugai Pharmaceutical), although they denied patent claims on methods comprising comparison of DNA sequences, as unpatentable "mental acts". On November 30, 2012, the Supreme Court agreed to hear a second challenge to the two gene patents held by Myriad. Oral argument took place on April 15, 2013. On June 13, 2013, in Association for Molecular Pathology v. Myriad Genetics (No. 12-398), the US Supreme Court unanimously ruled that "A naturally occurring DNA segment is a product of nature and not patent eligible merely because it has been isolated", invalidating Myriad's patents on the BRCA1 and BRCA2 genes. However, the Court also held that manipulation of a gene to create something not found in nature—such as a strand of synthetically-produced complementary DNA (cDNA)—could still be eligible for patent protection.
Myriad Genetics has also been involved in litigation in Australia over the patentability of DNA sequences (D'Arcy v Myriad Genetics Inc (2015)). Regarding BRCA1, the company succeeded in the Federal Court, both at first instance and on appeal to the full court, but in October 2015 lost in a unanimous decision of the High Court, D'Arcy v Myriad Genetics Inc.
来源:维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
| 指标 | 5年趋势 | MYGN | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | -3.85年均值 ≈-21.3 | ≈-21.3 | · | · | |
| P/S (TTM) | 0.55年均值 ≈1.9 | ≈1.9 | 16.4 | 低估 | |
| 市净率 (MRQ) | 1.45年均值 ≈1.8 | ≈1.8 | 2.3 | 低估 | |
| EV / EBITDA (企业价值 / EBITDA) | -1.05年均值 ≈-6.8 | ≈-6.8 | · | · | |
| Price / Cash Flow (市现率) | 235.85年均值 ≈54.1 | ≈54.1 | · | · | |
| EV / Revenue (市值/营收) | 0.55年均值 ≈1.7 | ≈1.7 | · | · | |
| 市净率(有形资产) (MRQ) | 2.65年均值 ≈7.1 | ≈7.1 | · | · |
同行中位数按每项指标的标准化基础计算,可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | MYGN | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 毛利率 (TTM) | 68.8% | · | · | · | |
| 营业利润率 (TTM) | -12.2%5年均值 ≈-28.8% | ≈-28.8% | -540.4% | 顶尖 | |
| EBITDA Margin (息税折旧摊销前利润率) | -47.0%5年均值 ≈-28.8% | ≈-28.8% | -540.4% | 顶尖 | |
| 税前利润率 (TTM) | -13.9%5年均值 ≈-25.3% | ≈-25.3% | -482.4% | 顶尖 | |
| 净利润率 (TTM) | -14.0%5年均值 ≈-23.0% | ≈-23.0% | -514.6% | 顶尖 | |
| ROA (TTM) | -17.1%5年均值 ≈-17.4% | ≈-17.4% | -36.2% | 弱 | |
| ROE (TTM) | -32.5%5年均值 ≈-33.2% | ≈-33.2% | -67.8% | 弱 | |
| ROIC | -73.5%5年均值 ≈-28.8% | ≈-28.8% | -45.0% | 弱 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | MYGN | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 负债/股东权益比率 (MRQ) | 0.45年均值 ≈0.1 | ≈0.1 | 0.0 | 高负债 | |
| 流动比率 (MRQ) | 2.25年均值 ≈2.1 | ≈2.1 | 5.9 | 低流动性 | |
| Quick Ratio (速动比率) | 2.05年均值 ≈1.7 | ≈1.7 | 5.6 | 低流动性 | |
| 长期负债/股东权益 (MRQ) | 0.45年均值 ≈0.1 | ≈0.1 | 0.0 | 高负债 |
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | MYGN | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | -1.6%5年均值 ≈8.6% | ≈8.6% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | 6.7%5年均值 ≈8.0% | ≈8.0% | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 8.2% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | MYGN | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 1.05年均值 ≈0.7 | ≈0.7 | 0.3 | 顶尖 | |
| Inventory Turnover (库存周转率) | 8.5 | · | · | · | |
| Receivables Turnover (应收账款周转率) | 7.05年均值 ≈7.1 | ≈7.1 | 10.5 | 弱 | |
| Revenue / Employee (年营业收入 ÷ 员工人数(报告的 headcount,yfinance)。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$305.4K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
| 除息日 | 金额 | 货币 | 收益率 |
|---|---|---|---|
| 七月 1, 2009 | $1.75 | USD | ≈13.5% |
| 六月 15, 2009 | $1.75 | USD | ≈4.9% |
收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 八月 3, 2026 | $-0.25 | $-0.06 | -323.7% |
| 2026年3月31日 | $-0.09 | $-0.07 | -28.9% | |
| 2025年12月31日 | $0.04 | $-0.01 | 368.5% | |
| 2025年9月30日 | $0.00 | $-0.01 | — | |
| 2025年6月30日 | $0.05 | $-0.01 | — | |
| 2025年3月31日 | $-0.03 | $-0.06 | 49.8% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $824M | $838M | $753M | $678M | $691M | $557M | $851M | $744M | $729M | $740M | $722M | |
| Cost of Revenue | $248M | $252M | $236M | $202M | · | · | · | · | $145M | $133M | $133M | |
| Gross Profit | $577M | $585M | $517M | $476M | · | · | · | · | · | · | · | |
| R&D Expense | $107M | $113M | $89M | $85M | $82M | $73M | $86M | $71M | $74M | $71M | $76M | |
| SG&A Expense | $257M | $276M | $284M | $248M | $538M | $497M | $557M | $435M | $440M | $359M | $366M | |
| Operating Expenses | $964M | $709M | $774M | $617M | $881M | $847M | $844M | $622M | $685M | $587M | $589M | |
| Operating Income | $-387M | $-124M | $-257M | $-141M | $-190M | $-290M | $8M | $122M | $44M | $153M | $134M | |
| Interest Expense | · | · | $3M | $3M | $7M | $11M | $12M | $3M | $6M | $300.0K | $200.0K | |
| Interest Income | $2M | $2M | $2M | $3M | $700.0K | $2M | $3M | $2M | $1M | $900.0K | $400.0K | |
| Other Non-op | $800.0K | $1M | $-4M | $600.0K | $139M | $15M | $1M | $-400.0K | $-3M | $2M | $500.0K | |
| Pretax Income | $-395M | $-124M | $-262M | $-141M | $-57M | $-284M | $0 | $120M | $36M | $156M | $134M | |
| Income Tax | $-29M | $4M | $1M | $-29M | $-30M | $-60M | $-4M | $-13M | $19M | $39M | $54M | |
| Net Income | $-366M | $-127M | $-263M | $-112M | $-27M | $-224M | $5M | $133M | $17M | $117M | $80M | |
| EPS (Basic) | $-3.95 | $-1.41 | $-3.18 | $-1.39 | $-0.35 | $-2.99 | $0.06 | $1.92 | $0.25 | $1.67 | $1.12 | |
| EPS (Diluted) | $-3.95 | $-1.41 | $-3.18 | $-1.39 | $-0.35 | $-2.99 | $0.06 | $1.85 | $0.25 | $1.60 | $1.07 | |
| Shares (Basic) | 92,600,000 | 90,600,000 | 82,800,000 | 80,600,000 | 78,000,000 | 74,800,000 | 73,500,000 | 69,400,000 | 68,300,000 | 70,000,000 | 71,300,000 | |
| Shares (Diluted) | 92,600,000 | 90,600,000 | 82,800,000 | 80,600,000 | 78,000,000 | 74,800,000 | 76,000,000 | 72,000,000 | 68,800,000 | 73,400,000 | 74,500,000 | |
| EBITDA | $-387M | $-124M | $-257M | $-141M | $-190M | · | $8M | $119M | $49M | $167M | · |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $150M | $102M | $132M | $57M | $257M | $117M | $93M | $111M | $102M | $68M | $64M | |
| Short-term Investments | · | $0 | $9M | $58M | $81M | $34M | $44M | $70M | $48M | $90M | $81M | |
| Receivables | $115M | $121M | $114M | $102M | $91M | $90M | $134M | $100M | $89M | $92M | $86M | |
| Inventory | $31M | $28M | $22M | $20M | $15M | $27M | $31M | $34M | $42M | $38M | $25M | |
| Prepaid Expense | $25M | $30M | $19M | $20M | $21M | $14M | · | · | · | · | · | |
| Current Assets | $333M | $298M | $314M | $275M | $485M | $389M | $349M | $328M | $302M | $314M | $284M | |
| PP&E (Net) | $114M | $117M | $119M | $83M | $44M | $41M | $57M | $43M | $51M | $58M | $67M | |
| PP&E (Gross) | $202M | $227M | $239M | $193M | $150M | $154M | $169M | $157M | $148M | $142M | $138M | |
| Accum. Depreciation | $88M | $110M | $120M | $109M | $107M | $113M | $112M | $114M | $97M | $83M | $71M | |
| Goodwill | $52M | $286M | $287M | $287M | $239M | $329M | $417M | $319M | $316M | $195M | $177M | |
| Intangibles | $153M | $262M | $350M | $380M | $404M | $576M | $685M | $455M | $492M | $228M | $193M | |
| Other Non-current Assets | $6M | $8M | $15M | $16M | $8M | $2M | · | · | · | $5M | $5M | |
| Total Assets | $707M | $1.03B | $1.15B | $1.20B | $1.32B | $1.42B | $1.56B | $1.18B | $1.21B | $880M | $766M | |
| Accounts Payable | $30M | $32M | $26M | $29M | $30M | $20M | $33M | $26M | $22M | $21M | $21M | |
| Accrued Liabilities | $97M | $119M | $114M | $94M | $162M | $79M | $79M | $68M | $66M | $50M | $46M | |
| Current Liabilities | $134M | $164M | $156M | $137M | $204M | $146M | $118M | $102M | $218M | $72M | $69M | |
| Capital Leases | $83M | $88M | $97M | $131M | $79M | $51M | · | · | · | · | · | |
| Deferred Tax | · | · | · | $4M | $36M | $71M | $83M | $57M | $79M | $18M | $200.0K | |
| Other Non-current Liabilities | $2M | $2M | $41M | $18M | $6M | $15M | $8M | $6M | $7M | $8M | $4M | |
| Total Liabilities | $339M | $326M | $363M | $313M | $353M | $538M | $474M | $209M | $441M | $132M | $104M | |
| Long-term Debt | $120M | $40M | · | $0 | $0 | $225M | $234M | $9M | $99M | · | · | |
| Total Debt | $120M | $40M | $38M | · | $0 | · | $234M | $9M | · | · | · | |
| Common Stock | $900.0K | $900.0K | $900.0K | $800.0K | $800.0K | $800.0K | $700.0K | $700.0K | $700.0K | $700.0K | $700.0K | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | $745M | |
| Retained Earnings | $-1.12B | $-757M | $-630M | $-366M | $-254M | $-227M | $26M | $54M | $-79M | $-73M | $-77M | |
| AOCI | $800.0K | $-800.0K | $-4M | $-9M | $-5M | $-2M | $-5M | $-4M | $-6M | $-10M | $-7M | |
| Stockholders' Equity | $368M | $701M | $783M | $886M | $968M | $881M | $1.09B | $966M | $768M | $740M | $662M | |
| Liabilities + Equity | $707M | $1.03B | $1.15B | $1.20B | $1.32B | $1.42B | $1.56B | $1.18B | $1.21B | $880M | $766M | |
| Shares Outstanding | 93,500,000 | 91,300,000 | 89,900,000 | 81,200,000 | 80,000,000 | 75,400,000 | 73,500,000 | 70,600,000 | 68,400,000 | 69,100,000 | 68,900,000 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $54M | $61M | $62M | $53M | $63M | · | $73M | $54M | $48M | $27M | $25M | |
| Stock-based Comp | $35M | $50M | $41M | $38M | $36M | · | $34M | $27M | $30M | $32M | $46M | |
| Deferred Tax | $1M | $-2M | $-4M | $-30M | $-32M | · | $20M | $-23M | $1M | $13M | $-4M | |
| Amort. of Intangibles | $35M | $42M | $43M | $41M | $51M | · | $59M | $37M | $33M | $13M | $13M | |
| Operating Cash Flow | $2M | $-9M | $-111M | $-106M | $19M | · | $84M | $116M | $106M | $166M | $140M | |
| CapEx | · | · | · | $45M | $18M | · | $9M | $8M | $6M | $5M | $24M | |
| Investing Cash Flow | $-27M | $-12M | $32M | $-78M | $274M | · | $-286M | $-12M | $-146M | $-91M | · | |
| Stock Repurchased | · | · | · | · | $0 | · | $50M | · | $32M | $163M | $211M | |
| Net Stock Activity | · | · | · | · | $0 | · | $-50M | · | $-32M | $-163M | · | |
| Financing Cash Flow | $64M | $-7M | $153M | $-8M | $-151M | · | $182M | $-95M | $72M | $-68M | · | |
| Net Change in Cash | $39M | $-29M | $74M | $-192M | $142M | · | $-18M | $8M | $34M | $4M | $-700.0K | |
| Free Cash Flow | · | · | · | $-152M | $200.0K | · | $75M | $108M | $100M | $161M | · | |
| Levered FCF | · | · | · | $-154M | $-3M | · | · | $104M | $97M | · | · |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 69.9% | 69.9% | · | · | · | · | · | · | · | · | · | |
| Operating Margin | -47.0% | -14.7% | -34.2% | -20.7% | -27.6% | · | 0.89% | 15.4% | 6.4% | 22.1% | · | |
| Net Margin | -44.4% | -15.2% | -35.0% | -16.5% | -3.9% | · | 0.54% | 17.0% | 2.8% | 16.6% | · | |
| Pretax Margin | -47.9% | -14.7% | -34.8% | -20.7% | -8.3% | · | 0.00% | 15.1% | 5.6% | 22.4% | · | |
| EBITDA Margin | -47.0% | -14.7% | -34.2% | -20.7% | -27.6% | · | 0.89% | 15.4% | 6.4% | 22.1% | · | |
| ROA | -42.2% | -11.7% | -22.4% | -8.9% | -2.0% | · | 0.34% | 11.0% | 2.1% | 15.2% | · | |
| ROE | -96.8% | -17.8% | -35.9% | -12.4% | -2.9% | · | 0.42% | 15.1% | 2.9% | 17.8% | · | |
| ROIC | -73.5% | -17.2% | -31.5% | -12.6% | -9.4% | · | · | 13.6% | 3.2% | 16.5% | · |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.5 | 1.8 | 2.0 | 2.0 | 2.4 | · | 3.0 | 3.2 | 1.5 | 4.3 | · | |
| Quick Ratio | 2.0 | 1.4 | 1.6 | 1.6 | 2.1 | · | 2.3 | 2.7 | 1.2 | 3.5 | · | |
| Debt / Equity | 0.3 | 0.1 | 0.0 | · | 0.0 | · | 0.2 | 0.0 | · | · | · | |
| LT Debt / Equity | 0.3 | 0.1 | 0.0 | · | 0.0 | · | 0.2 | 0.0 | · | · | · | |
| Interest Coverage | · | · | -88.8 | -43.9 | -28.9 | · | 0.6 | 37.1 | 8.2 | · | · |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.0 | 0.8 | 0.6 | 0.5 | 0.5 | · | 0.6 | 0.6 | 0.7 | 0.9 | · | |
| Inventory Turnover | 8.5 | 10.2 | · | · | · | · | · | · | 3.6 | 4.2 | · | |
| Receivables Turnover | 7.0 | 7.1 | 7.0 | 7.0 | 7.6 | · | 7.3 | 8.2 | 7.8 | 8.5 | · |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $3.94 | $7.68 | $8.71 | $10.91 | $12.10 | · | $14.81 | $13.67 | $11.38 | $10.83 | · | |
| Revenue / Share | $8.90 | $9.24 | $9.10 | $8.42 | $8.85 | · | $11.20 | $10.73 | $11.21 | $10.27 | · | |
| Cash Flow / Share | $0.02 | $-0.10 | $-1.34 | $-1.32 | $0.23 | · | $1.10 | $1.61 | $1.54 | $2.27 | · | |
| Cash / Share | $1.60 | $1.12 | $1.47 | $0.70 | $3.23 | · | $1.27 | $1.57 | $1.50 | $0.99 | · | |
| EPS (TTM) | $-3.95 | $-1.41 | $-3.18 | $-1.39 | $-0.35 | · | $0.06 | $1.85 | $0.25 | $1.60 | $1.07 |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -1.6% | 11.2% | 11.0% | -1.8% | 24.0% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 6.7% | 6.6% | 10.6% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 8.2% | · | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $824M | $838M | $753M | $678M | $691M | · | $851M | $744M | $729M | $740M | $722M | |
| Net Income TTM | $-366M | $-127M | $-263M | $-112M | $-27M | · | $5M | $133M | $17M | $117M | $80M | |
| Market Cap | $575M | $1.25B | $1.72B | $1.18B | $2.21B | · | $2.04B | $2.64B | $1.77B | $2.11B | · | |
| Enterprise Value | $545M | $1.19B | $1.62B | · | $1.87B | · | $2.14B | $2.47B | · | · | · | |
| P/E | -1.6 | -9.7 | -6.0 | -10.4 | -78.9 | · | 463.0 | 20.2 | 103.4 | 19.1 | 31.8 | |
| P/S | 0.7 | 1.5 | 2.3 | 1.7 | 3.2 | · | 2.4 | 3.5 | 2.4 | 2.9 | · | |
| P/B | 1.6 | 1.8 | 2.2 | 1.3 | 2.3 | · | 1.9 | 2.7 | 2.3 | 2.8 | · | |
| P / Tangible Book | 3.5 | 8.2 | 11.8 | 5.4 | 6.8 | · | · | · | · | · | · | |
| P / Cash Flow | 319.5 | -143.9 | -15.5 | -11.1 | 121.3 | · | 24.4 | 22.8 | 16.6 | 12.7 | · | |
| P / FCF | · | · | · | -7.8 | 11040.0 | · | 27.2 | 24.5 | 17.7 | 13.1 | · | |
| EV / EBITDA | -1.4 | -9.6 | -6.3 | · | -9.8 | · | 281.4 | 20.8 | · | · | · | |
| EV / FCF | · | · | · | · | 9341.0 | · | 28.5 | 22.9 | · | · | · | |
| EV / Revenue | 0.7 | 1.4 | 2.1 | · | 2.7 | · | 2.5 | 3.3 | · | · | · | |
| Earnings Yield | -64.2% | -10.3% | -16.6% | -9.6% | -1.3% | · | 0.22% | 5.0% | 0.97% | 5.2% | 3.1% |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $191M | $200M | $210M | $206M | $213M | $196M | $211M | $213M | $212M | $202M | $197M | $192M | $184M | $181M | $178M | $156M | |
| Cost of Revenue | $64M | $63M | $63M | $62M | $61M | $62M | $60M | $64M | $64M | $65M | $62M | $58M | $58M | $59M | $54M | $50M | |
| Gross Profit | $127M | $138M | $147M | $144M | $152M | $134M | $151M | $150M | $147M | $138M | · | · | · | · | · | · | |
| R&D Expense | $25M | $27M | $26M | $28M | $26M | $28M | $33M | $28M | $27M | $25M | $21M | $24M | $21M | $22M | $23M | $20M | |
| SG&A Expense | $58M | $62M | $56M | $68M | $67M | $66M | $63M | $69M | $72M | $71M | $-145M | $136M | $141M | $152M | $-120M | $130M | |
| Operating Expenses | $166M | $168M | $152M | $167M | $481M | $163M | $190M | $170M | $184M | $166M | $-8M | $252M | $297M | $233M | $28M | $201M | |
| Operating Income | $-39M | $-31M | $-6M | $-23M | $-329M | $-29M | $-39M | $-20M | $-36M | $-28M | $-31M | $-60M | $-114M | $-52M | $-52M | $-45M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $500.0K | · | $1M | $500.0K | $500.0K | · | $800.0K | |
| Interest Income | $400.0K | $700.0K | $800.0K | $500.0K | $200.0K | $300.0K | $300.0K | $400.0K | $400.0K | $600.0K | $700.0K | $600.0K | $500.0K | $700.0K | $1M | $1M | |
| Other Non-op | $0 | $0 | $400.0K | $400.0K | $-100.0K | $100.0K | $300.0K | $-800.0K | $-300.0K | $2M | $-700.0K | $-700.0K | $-2M | $-600.0K | $0 | $500.0K | |
| Pretax Income | $-43M | $-34M | $-9M | $-26M | $-331M | $-29M | $-39M | $-21M | $-37M | $-26M | $-32M | $-61M | $-116M | $-53M | $-52M | $-44M | |
| Income Tax | $600.0K | $0 | $-1M | $1M | $-100.0K | $-29M | $3M | $900.0K | $-500.0K | $100.0K | $-1M | $100.0K | $0 | $2M | $-10M | $-9M | |
| Net Income | $-43M | $-34M | $-8M | $-27M | $-330M | $-100.0K | $-42M | $-22M | $-37M | $-26M | $-31M | $-61M | $-116M | $-55M | $-42M | $-35M | |
| EPS (Basic) | $-0.46 | $-0.36 | $-0.09 | $-0.29 | $-3.57 | $0.00 | $-0.47 | $-0.24 | $-0.41 | $-0.29 | $-0.34 | $-0.75 | $-1.42 | $-0.67 | $-0.52 | $-0.43 | |
| EPS (Diluted) | $-0.46 | $-0.36 | $-0.09 | $-0.29 | $-3.57 | $0.00 | $-0.47 | $-0.24 | $-0.41 | $-0.29 | $-0.34 | $-0.75 | $-1.42 | $-0.67 | $-0.52 | $-0.43 | |
| Shares (Basic) | 94,800,000 | 93,700,000 | · | 93,100,000 | 92,500,000 | 91,400,000 | · | 90,900,000 | 90,600,000 | 89,900,000 | · | 81,900,000 | 81,700,000 | 81,300,000 | · | 80,700,000 | |
| Shares (Diluted) | 94,800,000 | 93,700,000 | · | 93,100,000 | 92,500,000 | 91,400,000 | · | 90,900,000 | 90,600,000 | 89,900,000 | · | 81,900,000 | 81,700,000 | 81,300,000 | · | 80,700,000 | |
| EBITDA | $-39M | $-31M | · | $-23M | $-329M | $-29M | · | $-20M | $-36M | $-28M | · | $-60M | $-114M | $-52M | · | $-45M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $115M | $124M | $150M | $145M | $74M | $92M | $102M | $100M | $92M | $97M | $132M | $76M | $103M | $54M | $57M | $111M | |
| Short-term Investments | · | · | · | · | · | · | · | $0 | $5M | $7M | · | $10M | $19M | $25M | · | $82M | |
| Receivables | $110M | $124M | $115M | $118M | $137M | $120M | $121M | $126M | $118M | $118M | · | $115M | $112M | $119M | · | $102M | |
| Inventory | $31M | $28M | $31M | $32M | $29M | $28M | $28M | $26M | $26M | $25M | · | $25M | $22M | $22M | · | $20M | |
| Prepaid Expense | $32M | $35M | $25M | $36M | $30M | $32M | $30M | $24M | $22M | $25M | · | $21M | $21M | $24M | · | $20M | |
| Current Assets | $289M | $313M | $333M | $345M | $284M | $287M | $298M | $293M | $292M | $290M | · | $265M | $294M | $262M | · | $352M | |
| PP&E (Net) | $109M | $112M | $114M | $111M | $113M | $114M | $117M | $115M | $116M | $118M | · | $121M | $112M | $96M | · | $68M | |
| PP&E (Gross) | $201M | $202M | $202M | $195M | $192M | $198M | $227M | $233M | $231M | $229M | · | $239M | $227M | $208M | · | $176M | |
| Accum. Depreciation | $92M | $90M | $88M | $83M | $79M | $84M | $110M | $117M | $114M | $111M | · | $118M | $115M | $112M | · | $108M | |
| Goodwill | $47M | $47M | $52M | $52M | $52M | $286M | $286M | $286M | $286M | $287M | · | $287M | $287M | $287M | · | $236M | |
| Intangibles | $139M | $146M | $153M | $163M | $170M | $258M | $262M | $312M | $320M | $341M | · | $357M | $359M | $369M | · | $371M | |
| Other Non-current Assets | $5M | $6M | $6M | $7M | $7M | $8M | $8M | $16M | $15M | $15M | · | $16M | $22M | $18M | · | $8M | |
| Total Assets | $639M | $674M | $707M | $728M | $677M | $1.01B | $1.03B | $1.08B | $1.09B | $1.11B | · | $1.15B | $1.19B | $1.17B | · | $1.21B | |
| Accounts Payable | $30M | $33M | $30M | $32M | $31M | $28M | $32M | $30M | $33M | $33M | · | $34M | $40M | $36M | · | $30M | |
| Accrued Liabilities | $93M | $90M | $97M | $108M | $101M | $112M | $119M | $111M | $98M | $99M | · | $158M | $164M | $92M | · | $85M | |
| Current Liabilities | $131M | $130M | $134M | $148M | $200M | $151M | $164M | $154M | $149M | $146M | · | $209M | $221M | $143M | · | $129M | |
| Capital Leases | $82M | $84M | $83M | $85M | $86M | $87M | $88M | $91M | $91M | $94M | · | $145M | $148M | $146M | · | $123M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | $3M | $4M | $4M | · | $10M | |
| Other Non-current Liabilities | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $34M | $35M | $41M | · | $40M | $11M | $12M | · | $5M | |
| Total Liabilities | $335M | $336M | $339M | $355M | $289M | $301M | $326M | $350M | $345M | $350M | · | $466M | $452M | $334M | · | $295M | |
| Long-term Debt | $121M | $120M | $120M | $120M | $59M | · | · | · | · | · | · | · | · | $0 | · | $0 | |
| Total Debt | $121M | $120M | · | $120M | $59M | $59M | · | $39M | $39M | $39M | · | $38M | $38M | · | · | · | |
| Common Stock | $1M | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K | · | $800.0K | $800.0K | $800.0K | · | $800.0K | |
| Retained Earnings | $-1.20B | $-1.16B | $-1.12B | $-1.11B | $-1.09B | $-757M | $-757M | $-714M | $-692M | $-656M | · | $-598M | $-537M | $-421M | · | $-324M | |
| AOCI | $800.0K | $700.0K | $800.0K | $-100.0K | $-100.0K | $-600.0K | $-800.0K | $-100.0K | $-4M | $-4M | · | $-5M | $-5M | $-7M | · | $-11M | |
| Stockholders' Equity | $304M | $337M | $368M | $373M | $388M | $705M | $701M | $732M | $740M | $760M | $783M | $683M | $735M | $835M | $886M | $917M | |
| Liabilities + Equity | $639M | $674M | $707M | $728M | $677M | $1.01B | $1.03B | $1.08B | $1.09B | $1.11B | · | $1.15B | $1.19B | $1.17B | · | $1.21B | |
| Shares Outstanding | 95,600,000 | 94,400,000 | 93,500,000 | 93,100,000 | 93,100,000 | 92,200,000 | 91,300,000 | 91,000,000 | 90,900,000 | 90,500,000 | 89,900,000 | 82,100,000 | 81,900,000 | 81,500,000 | 81,200,000 | 80,900,000 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $12M | $12M | $13M | $13M | $14M | $14M | $15M | $16M | $15M | $16M | $15M | $14M | $13M | $19M | $14M | $13M | |
| Stock-based Comp | $7M | $6M | $3M | $12M | $11M | $10M | $11M | $12M | $14M | $12M | $10M | $12M | $11M | $8M | $8M | $9M | |
| Amort. of Intangibles | $8M | $8M | $8M | $8M | $9M | $9M | $10M | $10M | $11M | $11M | $11M | $11M | $11M | $11M | $10M | $10M | |
| Operating Cash Flow | $-8M | $-16M | $11M | $21M | $-14M | $-16M | $7M | $700.0K | $3M | $-19M | $-55M | $-22M | $-900.0K | $-33M | $-7M | $-2M | |
| CapEx | · | · | · | · | · | · | · | · | · | · | · | · | $19M | $24M | · | $18M | |
| Investing Cash Flow | $-3M | $-6M | $-6M | $-6M | $-7M | $-8M | $-6M | $8M | $-6M | $-7M | $-12M | $-2M | $12M | $35M | $-36M | $11M | |
| Financing Cash Flow | $2M | $-3M | $-8M | $56M | $3M | $14M | $2M | $-3M | $2M | $-9M | $122M | $-2M | $38M | $-5M | $-2M | $-4M | |
| Net Change in Cash | $-9M | $-25M | $-4M | $71M | $-17M | $-11M | $2M | $9M | $-4M | $-35M | $56M | $-28M | $50M | $-3M | $-44M | $5M | |
| Taxes Paid | $400.0K | $-12M | · | · | $0 | $300.0K | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | · | · | · | · | $-57M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | $-57M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 66.6% | 68.7% | · | 69.9% | 71.2% | 68.5% | · | · | · | · | · | · | · | · | · | · | |
| Operating Margin | -20.4% | -15.3% | · | -11.3% | -154.5% | -14.8% | · | -9.4% | -17.3% | -13.8% | · | -31.3% | -62.0% | -28.8% | · | -28.8% | |
| Net Margin | -22.7% | -17.0% | · | -13.3% | -155.1% | -0.05% | · | -10.4% | -17.3% | -12.9% | · | -31.9% | -63.3% | -30.2% | · | -22.4% | |
| Pretax Margin | -22.3% | -17.0% | · | -12.7% | -155.1% | -15.0% | · | -9.9% | -17.6% | -12.8% | · | -31.9% | -63.3% | -29.0% | · | -28.3% | |
| EBITDA Margin | -20.4% | -15.3% | · | -11.3% | -154.5% | -14.8% | · | -9.4% | -17.3% | -13.8% | · | -31.3% | -62.0% | -28.8% | · | -28.8% | |
| ROA | -6.6% | -4.1% | · | -3.0% | -37.5% | -0.01% | · | -2.0% | -3.2% | -2.3% | · | -5.2% | -9.7% | -4.5% | · | -2.8% | |
| ROE | -12.5% | -6.5% | · | -5.0% | -58.6% | -0.01% | · | -3.1% | -5.0% | -3.3% | · | -7.7% | -13.8% | -6.1% | · | -3.7% | |
| ROIC | -9.3% | -6.7% | · | -5.0% | -73.5% | -0.01% | · | -2.7% | -4.6% | -3.5% | · | -8.3% | -14.7% | -6.5% | · | -3.9% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.2 | 2.4 | · | 2.3 | 1.4 | 1.9 | · | 1.9 | 2.0 | 2.0 | · | 1.3 | 1.3 | 1.8 | · | 2.7 | |
| Quick Ratio | 1.7 | 1.9 | · | 1.8 | 1.1 | 1.4 | · | 1.5 | 1.4 | 1.5 | · | 1.0 | 1.1 | 1.4 | · | 2.3 | |
| Debt / Equity | 0.4 | 0.4 | · | 0.3 | 0.2 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | · | · | · | |
| LT Debt / Equity | 0.4 | 0.4 | · | 0.3 | 0.0 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -55.8 | · | -60.1 | -227.4 | -104.4 | · | -56.2 |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.1 | · | 0.1 | |
| Inventory Turnover | 2.1 | 2.2 | · | 2.1 | 2.2 | 2.3 | · | 2.5 | 2.7 | 2.8 | · | 2.6 | 3.1 | 3.2 | · | · | |
| Receivables Turnover | 1.5 | 1.6 | · | 1.7 | 1.7 | 1.6 | · | 1.8 | 1.8 | 1.7 | · | 1.8 | 1.7 | 1.6 | · | 1.6 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $3.18 | $3.57 | · | $4.00 | $4.17 | $7.65 | · | $8.04 | $8.15 | $8.40 | · | $8.32 | $8.98 | $10.25 | · | $11.33 | |
| Revenue / Share | $2.01 | $2.14 | · | $2.21 | $2.30 | $2.14 | · | $2.35 | $2.33 | $2.25 | · | $2.34 | $2.25 | $2.23 | · | $1.94 | |
| Cash Flow / Share | · | $-0.17 | · | · | · | $-0.18 | · | · | · | $-0.21 | · | · | · | $-0.41 | · | · | |
| Cash / Share | $1.21 | $1.32 | · | $1.56 | $0.80 | $1.00 | · | $1.10 | $1.02 | $1.07 | · | $0.93 | $1.26 | $0.66 | · | $1.37 | |
| EPS (TTM) | $-1.20 | $-4.31 | · | $-4.33 | $-4.28 | $-1.12 | · | $-1.28 | $-1.79 | $-2.80 | · | $-3.36 | $-3.04 | $-1.80 | · | $-0.94 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $807M | $829M | · | $825M | $833M | $831M | · | $824M | $802M | $774M | · | $734M | $699M | $695M | · | $661M | |
| Net Income TTM | $-113M | $-400M | · | $-400M | $-395M | $-101M | · | $-116M | $-155M | $-235M | · | $-274M | $-248M | $-146M | · | $-77M | |
| Market Cap | $546M | $425M | · | $673M | $494M | $818M | · | $2.49B | $2.22B | $1.93B | · | $1.32B | $1.90B | $1.89B | · | $1.54B | |
| Enterprise Value | $551M | $421M | · | $647M | $479M | $785M | · | $2.43B | $2.16B | $1.86B | · | $1.27B | $1.82B | · | · | · | |
| P/E | -4.8 | -1.0 | · | -1.7 | -1.2 | -7.9 | · | -21.4 | -13.7 | -7.6 | · | -4.8 | -7.6 | -12.9 | · | -20.3 | |
| P/S | 0.7 | 0.5 | · | 0.8 | 0.6 | 1.0 | · | 3.0 | 2.8 | 2.5 | · | 1.8 | 2.7 | 2.7 | · | 2.3 | |
| P/B | 1.8 | 1.3 | · | 1.8 | 1.3 | 1.2 | · | 3.4 | 3.0 | 2.5 | · | 1.9 | 2.6 | 2.3 | · | 1.7 | |
| P / Tangible Book | 4.6 | 2.9 | · | 4.3 | 3.0 | 5.1 | · | 18.8 | 16.5 | 14.6 | · | 32.8 | 21.3 | 10.6 | · | 5.0 | |
| P / Cash Flow | · | -27.1 | · | · | · | -50.2 | · | · | · | -103.7 | · | · | · | -57.0 | · | · | |
| EV / Revenue | 0.7 | 0.5 | · | 0.8 | 0.6 | 0.9 | · | 3.0 | 2.7 | 2.4 | · | 1.7 | 2.6 | · | · | · | |
| Earnings Yield | -21.0% | -95.8% | · | -59.9% | -80.6% | -12.6% | · | -4.7% | -7.3% | -13.1% | · | -20.9% | -13.1% | -7.8% | · | -4.9% |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 收入 | $824M | $838M | $753M | $678M | $691M |
| 毛利率 % | 69.9% | 69.9% | · | · | · |
| 营业利润率 % | -47.0% | -14.7% | -34.2% | -20.7% | -27.6% |
| 净收入 | $-366M | $-127M | $-263M | $-112M | $-27M |
| 稀释后每股收益 (EPS) | $-3.95 | $-1.41 | $-3.18 | $-1.39 | $-0.35 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.3 | 0.1 | 0.0 | · | 0.0 |
| 流动比率 | 2.5 | 1.8 | 2.0 | 2.0 | 2.4 |
| 速动比率 | 2.0 | 1.4 | 1.6 | 1.6 | 2.1 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | · | · | · | $-152M | $200.0K |
机构持有人 (13F) 217 家申报者 · $557.6M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 46 (+9 与上一季度对比) | 45 (0 与上一季度对比) | 75 (+2 与上一季度对比) | 56 (-7 与上一季度对比) | -123.4M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| BlackRock, Inc. | $62184412 | 10890440 | 11.15% | 股份 |
| VANGUARD GROUP INC | $50586032 | 8225371 | 9.07% | 股份 |
| MILLENNIUM MANAGEMENT LLC | $37802324 | 6620372 | 6.78% | 股份 |
| Vestal Point Capital, LP | $32746850 | 5735000 | 5.87% | 股份 |
| STATE STREET CORP | $28464693 | 4985060 | 5.10% | 股份 |
| D. E. Shaw & Co., Inc. | $26163694 | 4582083 | 4.69% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $23304657 | 4081376 | 4.18% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $17584916 | 3079670 | 3.15% | 股份 |
| AQR CAPITAL MANAGEMENT LLC | $15797792 | 2766689 | 2.83% | 股份 |
| MORGAN STANLEY | $14167103 | 2481104 | 2.54% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $13800073 | 2416197 | 2.47% | 股份 |
| GOLDMAN SACHS GROUP INC | $11744574 | 2056843 | 2.11% | 股份 |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $10800619 | 1891527 | 1.94% | 股份 |
| Camber Capital Management LP | $10620000 | 2000000 | 1.90% | 股份 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $9939934 | 1740794 | 1.78% | 股份 |
| Qube Research & Technologies Ltd | $9511918 | 1665835 | 1.71% | 股份 |
| FEDERATED HERMES, INC. | $8966493 | 1570314 | 1.61% | 股份 |
| TWO SIGMA INVESTMENTS, LP | $8894621 | 1557727 | 1.60% | 股份 |
| Nuveen, LLC | $8825085 | 1545549 | 1.58% | 股份 |
| MACKENZIE FINANCIAL CORP | $8768858 | 1535702 | 1.57% | 股份 |
| CITADEL ADVISORS LLC | $8757335 | 1533684 | 1.57% | 股份 |
| Connor, Clark & Lunn Investment Management Ltd. | $8038880 | 1407860 | 1.44% | 股份 |
| Aberdeen Group plc | $7474007 | 1308933 | 1.34% | 股份 |
| MARSHALL WACE, LLP | $6982210 | 1222804 | 1.25% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $6008336 | 1051996 | 1.08% | 股份 |
| Assenagon Asset Management S.A. | $5889659 | 1031464 | 1.06% | 股份 |
| NORTHERN TRUST CORP | $5246667 | 918856 | 0.94% | 股份 |
| Man Group plc | $5188865 | 908733 | 0.93% | 股份 |
| BANK OF AMERICA CORP /DE/ | $5149827 | 901896 | 0.92% | 股份 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $4469588 | 782765 | 0.80% | 股份 |
| FMR LLC | $4409357 | 772217 | 0.79% | 股份 |
| Cubist Systematic Strategies, LLC | $3840296 | 531161 | 0.69% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $3555172 | 622622 | 0.64% | 股份 |
| PRUDENTIAL FINANCIAL INC | $3523430 | 617063 | 0.63% | 股份 |
| WELLS FARGO & COMPANY/MN | $3097426 | 542456 | 0.56% | 股份 |
| AMH Equity Ltd | $2892000 | 400000 | 0.52% | 股份 |
| Walleye Capital LLC | $2653134 | 464647 | 0.48% | 股份 |
| BNP PARIBAS FINANCIAL MARKETS | $2567998 | 449737 | 0.46% | 股份 |
| OP Asset Management Ltd | $2567313 | 449617 | 0.46% | 股份 |
| STATE OF WISCONSIN INVESTMENT BOARD | $2341831 | 410128 | 0.42% | 股份 |
| Squarepoint Ops LLC | $2190921 | 383699 | 0.39% | 股份 |
| TWO SIGMA ADVISERS, LP | $2092230 | 340200 | 0.38% | 股份 |
| Bank of New York Mellon Corp | $1929647 | 337942 | 0.35% | 股份 |
| Militia Capital Management LLC | $1720994 | 301400 | 0.31% | 股份 |
| UBS Group AG | $1680715 | 294346 | 0.30% | 股份 |
| Invesco Ltd. | $1519191 | 266058 | 0.27% | 股份 |
| AMERIPRISE FINANCIAL INC | $1489082 | 260785 | 0.27% | 股份 |
| IEQ CAPITAL, LLC | $1455302 | 254869 | 0.26% | 股份 |
| Point72 Asset Management, L.P. | $1363411 | 238776 | 0.24% | 股份 |
| XTX Topco Ltd | $1353407 | 237024 | 0.24% | 股份 |
公司内部人士 63 位内幕人士 · 39 位高管 · 18 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Samraat S. Raha | President and CEO | 2026年6月11日 A | 1068083 | 1 | 0 | $200000 |
| Paul J Diaz | President and CEO | 2025年3月24日 F | 891844 | 0 | 0 | $0 |
| Benjamin Richard Wheeler | Chief Financial Officer | 2026年9月21日 F | 287193 | 0 | 0 | $0 |
| Scott J. Leffler | Chief Financial Officer | 2025年3月14日 F | 218393 | 0 | 0 | $0 |
| Richard Bryan Riggsbee | Chief Financial Officer | 2023年12月1日 S | 291812 | 0 | 0 | $0 |
| Jay M Moyes | Chief Financial Officer | 2007年10月15日 M | 25282 | 0 | 0 | $0 |
| Bernard Tobin | President Crescendo BioScience | 2019年9月30日 D | 160636 | 0 | 0 | $0 |
| Ralph L Mcdade | President Myriad RBM, Inc. | 2019年9月30日 D | 142095 | 0 | 0 | $0 |
| Virginia Drosos | President Assurex Health | 2016年9月14日 A | 50000 | 0 | 0 | $0 |
| Peter D Meldrum | President & C.E.O. | 2015年5月6日 M | 10424 | 0 | 0 | $0 |
| Craig T Benson | President, Myriad RBM | 2013年9月17日 A | · | 0 | 0 | $0 |
| Gregory C Critchfield | President Myriad Genetic Labs | 2009年9月15日 A | 129546 | 0 | 0 | $0 |
| Mark Verratti | Chief Operating Officer | 2026年4月14日 F | 629646 | 0 | 0 | $0 |
| Nicole Lambert | Chief Operating Officer | 2023年10月9日 F | 223993 | 0 | 0 | $0 |
| Alexander Ford | Chief Operating Officer | 2020年9月30日 D | 169040 | 0 | 0 | $0 |
| Vishal Sikri | EVP, Commercial | 2026年9月16日 A | 351224 | 0 | 0 | $0 |
| Jennifer Lynne Fox | Chief Legal Officer | 2026年9月3日 F | 305964 | 0 | 0 | $0 |
| Brian J Donnelly | Chief Commerical Officer | 2026年6月11日 A | 573363 | 0 | 0 | $0 |
| Raj Jampa | Chief Technology Officer | 2026年6月1日 A | 251889 | 0 | 0 | $0 |
| Dale Muzzey | Chief Scientific Officer | 2026年4月14日 F | 326310 | 0 | 0 | $0 |
| Kevin Richard Haas | Chief Technology Officer | 2026年3月15日 F | 180022 | 0 | 0 | $0 |
| Shereen Solaiman | Chief People Officer | 2026年3月14日 F | 267801 | 0 | 0 | $0 |
| Natalie Munk | Chief Accounting Officer | 2025年9月21日 F | 45167 | 0 | 0 | $0 |
| Margaret Ancona | EVP, Strategy & Transformation | 2025年9月21日 F | 127726 | 0 | 0 | $0 |
| Pamela Wong | Chief Legal Officer | 2024年3月22日 F | 65002 | 0 | 0 | $0 |
| Jayne B. Hart | Chief People Officer | 2022年10月9日 F | 172561 | 0 | 0 | $0 |
| Eric Santa | Chief Growth Officer | 2022年4月1日 F | 56734 | 0 | 0 | $0 |
| Jerry S Lanchbury | Chief Scientific Officer | 2021年10月9日 F | 264324 | 0 | 0 | $0 |
| Paul Parkinson | EVP Strategy and Innovation | 2021年3月24日 A | 87407 | 0 | 0 | $0 |
| Benjamin Jackson | E.V.P., General Counsel | 2021年3月24日 A | 107029 | 0 | 0 | $0 |
| Gary A. King | Exec. VP International Ops | 2019年9月30日 D | 148397 | 0 | 0 | $0 |
| Richard M Marsh | E.V.P., General Counsel | 2018年9月30日 D | 144174 | 0 | 0 | $0 |
| Richard Wenstrup | Chief Medical Officer | 2016年9月30日 D | 50207 | 0 | 0 | $0 |
| Ronald S. Rogers | Exec VP Corp Communications | 2014年9月17日 A | 16000 | 0 | 0 | $0 |
| Robert Gardner Harrison | Chief Information Officer | 2014年9月17日 A | 25844 | 0 | 0 | $0 |
| Mark H Skolnick | Chief Scientific Officer | 2009年11月5日 M | 34000 | 0 | 0 | $0 |
| Adrian N Hobden | Pres. Myriad Pharmaceuticals | 2009年6月8日 M | 234071 | 0 | 0 | $0 |
| William A Hockett III | V. P. of Corp Communications | 2008年9月10日 A | 9001 | 0 | 0 | $0 |
| George S Simon | V.P. Business Development | 2007年1月12日 M | 2278 | 0 | 0 | $0 |
| Rashmi Kumar | 董事 | 2026年6月8日 S | 171889 | 0 | 1 | $-66900 |
| Mark Steven Davis | 董事 | 2026年6月4日 A | 106665 | 0 | 0 | $0 |
| Lee Nisley Newcomer | 董事 | 2026年6月4日 A | 191842 | 0 | 0 | $0 |
| Daniel Skovronsky | 董事 | 2026年6月4日 A | 195507 | 0 | 0 | $0 |
| Colleen F Reitan | 董事 | 2026年6月4日 A | 152030 | 0 | 0 | $0 |
| Louise S. Phanstiel | 董事 | 2026年6月4日 A | 341652 | 3 | 0 | $494548 |
| Heinrich Dreismann | 董事 | 2026年6月4日 A | 231145 | 0 | 0 | $0 |
| Paul Bisaro | 董事 | 2026年6月4日 A | 157142 | 1 | 0 | $27600 |
| Dennis Langer | 董事 | 2022年6月2日 A | 106802 | 0 | 0 | $0 |
| Lawrence C Best | 董事 | 2019年12月5日 A | 60790 | 0 | 0 | $0 |
| Linda S Wilson | 董事 | 2010年1月7日 M | 2500 | 0 | 0 | $0 |
| Gerald P. Belle | 董事 | 2009年11月4日 A | 1200 | 0 | 0 | $0 |
| Dale A Stringfellow | 董事 | 2005年2月17日 A | · | 0 | 0 | $0 |
| Arthur H Hayes JR | 董事 | 2003年11月12日 A | · | 0 | 0 | $0 |
| Daniel K Spiegelman | · | 2024年6月4日 S | 32917 | 0 | 0 | $0 |
| Heinrich Dreismann | · | 2021年6月3日 A | 83527 | 0 | 0 | $0 |
| Walter Gilbert PHD | · | 2019年12月13日 P | 54150 | 0 | 0 | $0 |
| John T Henderson | · | 2019年12月5日 A | 76040 | 0 | 0 | $0 |
| Mark Christopher Capone | · | 2019年9月30日 D | 522216 | 0 | 0 | $0 |
| Walter Lloyd Sanders | · | 2018年9月30日 D | 36195 | 0 | 0 | $0 |
| James S Evans | · | 2014年9月30日 M | 48128 | 0 | 0 | $0 |
| Wayne W Laslie | · | 2009年5月8日 M | 44260 | 0 | 0 | $0 |
| Robert S Attiyeh | · | 2008年11月13日 A | 3000 | 0 | 0 | $0 |
| Arthur Hull Hayes JR | · | 2007年11月15日 A | 0 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
ETF持仓 由 30 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| QQQS · Invesco Exchange-Traded Fund Trus... | 0.66% | 37225 SH | 2026年10月2日 | 每日 |
| HAPS · Harbor ETF Trust | 0.16% | 97428 NS | 2026年7月31日 | N-PORT |
| VFMF · VANGUARD WELLINGTON FUND | 0.10% | 117614 SH | 2026年8月19日 | 每日 |
| VFQY · VANGUARD WELLINGTON FUND | 0.08% | 62341 SH | 2026年8月19日 | 每日 |
| VFVA · VANGUARD WELLINGTON FUND | 0.06% | 86916 SH | 2026年8月19日 | 每日 |
| LABU · Direxion Shares ETF Trust | 0.06% | 102468 NS | 2026年7月31日 | N-PORT |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.03% | 80572 SH | 2026年8月19日 | 每日 |
| OMFS · Invesco Exchange-Traded Self-Inde... | 0.03% | 17023 SH | 2026年10月2日 | 每日 |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.03% | 171149 SH | 2026年10月2日 | 每日 |
| IBB · iShares Trust | 0.02% | 665004 SH | 2026年9月11日 | 每日 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.02% | 532111 SH | 2026年8月19日 | 每日 |
| PWS · Pacer Funds Trust | 0.02% | 1400 NS | 2026年7月31日 | N-PORT |
| IWM · iShares Trust | 0.01% | 2371823 SH | 2026年9月11日 | 每日 |
| VXF · VANGUARD INDEX FUNDS | 0.01% | 1108712 SH | 2026年8月19日 | 每日 |
| VHT · VANGUARD WORLD FUND | 0.01% | 270010 SH | 2026年8月19日 | 每日 |
| RSSL · Global X Funds | 0.01% | 44186 NS | 2026年7月31日 | N-PORT |
| JPSE · J.P. Morgan Exchange-Traded Fund ... | 0.01% | 16657 NS | 2026年7月31日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.00% | 190558 NS | 2026年7月31日 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.00% | 2479 NS | 2026年7月31日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 13787 NS | 2026年7月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.00% | 9100 NS | 2026年7月31日 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.00% | 20708 NS | 2026年7月31日 | N-PORT |
| ITOT · iShares Trust | 0.00% | 125596 SH | 2026年9月11日 | 每日 |
| IWV · iShares Trust | 0.00% | 23376 SH | 2026年9月3日 | 每日 |
| DFUS · Dimensional ETF Trust | 0.00% | 21310 NS | 2026年7月31日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 47694 NS | 2026年7月31日 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 2881677 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 7148 SH | 2026年8月19日 | 每日 |
| IWN · iShares Trust | · | 854602 SH | 2026年9月11日 | 每日 |
| SMLF · iShares Trust | · | 186725 SH | 2026年9月11日 | 每日 |
MYGN 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
12个月价格目标
9 位分析师 · 2026-09-28平均目标 $3.37 -25.8%
同行比较(GICS 子行业) 关键指标与行业同行对比
财年依据,价格截至各公司上一个财年末收盘价。
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| MYGN | $575M | -1.6 | -1.6% | -44.4% | -96.8% | 69.9% |
| OVID | $212M | -4.0 | 1181.3% | -240.1% | -18.7% | · |
| ASMB | $539M | -61.8 | 153.5% | -8.5% | -5.5% | · |
| TECX | $391M | -5.2 | · | · | -27.7% | · |
| DMAC | $428M | · | · | · | -78.7% | · |
| SPRY | $1.16B | -6.7 | -5.5% | -203.3% | -111.8% | · |
| EDIT | $201M | -1.1 | 25.4% | -395.0% | -688.8% | · |
| EIKN | · | · | · | · | · | · |
| GALT | $271M | -8.7 | · | · | 25.0% | · |
| RCEL | $105M | -2.0 | 11.5% | -67.8% | 328.9% | 82.1% |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存,并会跟随您浏览所有股票。