PRSO Peraso Inc. - Common Stock
$0.63
价格 · 八月 19, 2026
截至...的财报数据 八月 13, 2026
52周区间
$1–$2
3% of range
分析师评级
BUY
8 analysts
目标价
$3
+337% upside
P/E (TTM)
-0.9
ROE
-124.7%
净利润率
-39.0%
PRSO 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$0.63
市值
$6M
P/E (TTM)
-0.9
每股收益 (TTM)
$-0.67
营收 (TTM)
$12M
股息收益率
—
ROE
-124.7%
负债/权益
—
52周区间
$1 – $2
PRSO 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$12M
2016-12-31
→
2025-12-31
EPS
$-0.67
2021-12-31
→
2025-12-31
自由现金流
$-6M
2016-12-31
→
2025-12-31
利润率
-39.0%
2016-12-31
→
2025-12-31
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
PRSO
同行中位数
P/E (TTM)
-0.9
22.8
P/S (TTM) (市销率 (TTM))
0.5
5.3
P/B (市净率)
1.4
5.9
Price / FCF (股价/自由现金流)
-1.1
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
PRSO
同行中位数
Gross Margin (毛利率)
58.0%
50.0%
Operating Margin (营业利润率)
-39.0%
—
Net Profit Margin (净利润率)
-39.0%
-381.8%
ROA
-71.5%
-77.4%
ROE
-124.7%
-127.4%
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
PRSO
同行中位数
Current Ratio (流动比率)
4.1
4.1
Quick Ratio (速动比率)
3.1
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
PRSO
同行中位数
Revenue YoY (营收同比增长)
-16.3%
—
Revenue CAGR 3Y (营收3年复合年增长率)
-6.4%
—
Revenue CAGR 5Y (营收5年复合年增长率)
6.0%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
PRSO
同行中位数
PRSO 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
8 位分析师
- 强烈买入 3 37.5%
- 买入 4 50.0%
- 持有 1 12.5%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
1 位分析师 · 2026-08-17
最低
$2.75
最高
$2.75
中位数目标
$2.75
+337.0%
平均目标
$2.75
+337.0%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
0.08%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $-0.19 | $-0.18 | -0.00% |
| 2025年12月31日 | $-0.13 | $-0.18 | 0.05% |
| 2025年9月30日 | $-0.15 | $-0.20 | 0.05% |
| 2025年6月30日 | $-0.28 | $-0.46 | 0.18% |
| 2025年3月31日 | $-0.08 | $-0.16 | 0.08% |
| 2024年12月31日 | $-0.13 | $-0.21 | 0.08% |
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| PRSO | $9M | -1.3 | -16.3% | -39.0% | -124.7% | 58.0% |
| PXLW | $40M | -1.6 | 0.43% | -3246.6% | 142.1% | 85.0% |
| ASTI | $19M | -1.3 | 83.3% | -10202.5% | -231.3% | — |
| MOBX | — | — | — | — | — | — |
| NVDA | $4.57T | 38.3 | 65.5% | 55.6% | 93.3% | 71.1% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12M | $15M | $14M | $15M | $6M | $9M | $10M | $17M | $9M | $6M | $4M | $5M | |
| Cost of Revenue | $5M | $7M | $12M | $9M | $3M | $2M | $4M | $6M | $5M | $3M | $2M | $2M | |
| Gross Profit | $7M | $8M | $2M | $6M | $2M | $7M | $6M | $10M | $4M | $3M | $2M | $3M | |
| R&D Expense | $6M | $9M | $14M | $20M | $11M | $8M | $4M | $4M | $8M | $18M | $27M | $29M | |
| SG&A Expense | $6M | $9M | $9M | $11M | $7M | $7M | $4M | $4M | $5M | $6M | $6M | $7M | |
| Operating Expenses | $12M | $20M | $22M | $38M | $18M | $15M | $9M | $21M | $14M | $34M | $33M | $36M | |
| Operating Income | $-5M | $-12M | $-21M | $-32M | $-16M | $-8M | $-2M | $-11M | $-10M | $-31M | $-31M | $-33M | |
| Interest Expense | · | · | $21.0K | $16.0K | $3M | $2M | $220.0K | $582.0K | $927.0K | $687.0K | · | · | |
| Other Non-op | $-23.0K | $24.0K | $358.0K | $-89.0K | $44.0K | $-77.0K | $103.0K | $12.0K | $59.0K | $48.0K | $94.0K | $143.0K | |
| Pretax Income | · | · | · | · | · | · | $-3M | $-11M | $-11M | $-32M | $-31M | $-33M | |
| Income Tax | · | · | · | · | · | · | $0 | $13.0K | $-233.0K | $45.0K | $86.0K | $107.0K | |
| Net Income | $-5M | $-11M | $-17M | $-32M | $-11M | $-10M | $-3M | $-11M | $-11M | $-32M | · | · | |
| EPS (Basic) | $-0.67 | $-3.57 | $-26.00 | $-64.41 | $-1.86 | · | · | · | · | · | · | · | |
| EPS (Diluted) | $-0.67 | $-3.57 | $-26.00 | $-64.41 | $-1.86 | · | · | · | · | · | · | · | |
| Shares (Basic) | 7,064,000 | 3,002,000 | 646,000 | 503,000 | 5,869,000 | · | · | · | · | · | · | 49,528 | |
| Shares (Diluted) | 7,064,000 | 3,002,000 | 646,000 | 503,000 | 5,869,000 | · | · | · | · | · | · | 49,528 | |
| EBITDA | $-5M | $-12M | $-21M | $-32M | $-15M | $-3M | $-2M | $-10M | $-9M | $-30M | · | $-33M |
资产负债表 29
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $3M | $3M | $2M | $2M | $6M | $2M | $6M | $7M | $4M | $9M | $6M | $3M | |
| Short-term Investments | · | · | · | $1M | $9M | · | $300.0K | · | · | $1M | $15M | $20M | |
| Receivables | $1M | $682.0K | $731.0K | $3M | $2M | $922.0K | $1M | $2M | $2M | $559.0K | $729.0K | $177.0K | |
| Inventory | $1M | $2M | $3M | $5M | $4M | $1M | $968.0K | $1M | $2M | $1M | $2M | $881.0K | |
| Prepaid Expense | $195.0K | $188.0K | $620.0K | $574.0K | $1M | $963.0K | $472.0K | $923.0K | $1M | $473.0K | $701.0K | $887.0K | |
| Current Assets | $5M | $6M | $6M | $13M | $24M | $7M | $9M | $11M | $9M | $12M | $23M | $25M | |
| PP&E (Net) | $363.0K | $512.0K | $1M | $2M | $2M | $3M | $197.0K | $279.0K | $827.0K | $1M | $2M | $854.0K | |
| PP&E (Gross) | $6M | $6M | $6M | $6M | $12M | $11M | $4M | $5M | $5M | $6M | $6M | $5M | |
| Accum. Depreciation | $6M | $5M | $5M | $6M | $9M | $8M | $4M | $4M | $4M | $5M | $4M | $4M | |
| Goodwill | · | · | · | $0 | $10M | · | · | $420.0K | $13M | $13M | $23M | $23M | |
| Intangibles | $6.0K | $13.0K | $3M | $6M | $8M | · | · | · | $111.0K | $223.0K | $334.0K | $655.0K | |
| Other Non-current Assets | $105.0K | $121.0K | $123.0K | $123.0K | $78.0K | $53.0K | $78.0K | $260.0K | $263.0K | $121.0K | $329.0K | $244.0K | |
| Total Assets | $6M | $7M | $11M | $22M | $48M | $10M | $9M | $12M | $23M | $27M | $49M | $53M | |
| Accounts Payable | $679.0K | $1M | $2M | $2M | $2M | $1M | $218.0K | $236.0K | $170.0K | $561.0K | $940.0K | $495.0K | |
| Accrued Liabilities | · | · | $611.0K | · | $3M | $456.0K | $1M | $1M | $3M | $3M | $3M | $2M | |
| Short-term Debt | · | · | · | · | · | $244.0K | · | · | · | · | · | · | |
| Current Liabilities | $1M | $4M | $5M | $5M | $6M | $2M | $2M | $2M | $7M | $3M | $4M | $3M | |
| Capital Leases | $97.0K | $182.0K | · | $470.0K | $288.0K | $532.0K | · | $17.0K | · | · | · | · | |
| Other Non-current Liabilities | · | · | $349.0K | · | · | · | · | · | · | $233.0K | $247.0K | · | |
| Total Liabilities | $1M | $4M | $7M | $7M | $6M | $14M | $5M | $5M | $16M | $12M | $4M | · | |
| Long-term Debt | · | · | · | · | · | · | · | · | $9M | · | · | · | |
| Total Debt | · | · | · | · | · | $244.0K | · | · | · | · | · | · | |
| Common Stock | $9.0K | $3.0K | $1.0K | · | $12.0K | $5.0K | $2.0K | $2.0K | $8.0K | $7.0K | $7.0K | $498.0K | |
| Paid-in Capital | $186M | $179M | $170M | $165M | $159M | · | · | · | · | · | · | · | |
| Retained Earnings | $-182M | $-177M | $-166M | $-150M | $-117M | $-106M | $-238M | $-236M | $-225M | $-214M | $-182M | $-150M | |
| AOCI | · | · | · | $-25.0K | · | · | · | · | · | · | $-16.0K | $-10.0K | |
| Stockholders' Equity | $5M | $3M | $4M | $15M | $42M | $-4M | $-114M | $7M | $7M | $15M | $45M | $50M | |
| Liabilities + Equity | $6M | $7M | $11M | $22M | $48M | $10M | $9M | $12M | $23M | $27M | $49M | $53M | |
| Shares Outstanding | 10,055,000 | 4,474,000 | 673,000 | 357,000 | 12,284,000 | 5,241,000 | 2,179,000 | 2,148,000 | 8,068,000 | 6,630,000 | 6,549,000 | 49,793,000 |
现金流 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $263.0K | $4M | $4M | $611.0K | $917.0K | $1M | $185.0K | $598.0K | $747.0K | $998.0K | $607.0K | $449.0K | |
| Stock-based Comp | $521.0K | $4M | $5M | $6M | $4M | $2M | $263.0K | $674.0K | $719.0K | $2M | $4M | $5M | |
| Amort. of Intangibles | · | · | · | $60.0K | $60.0K | · | · | $111.0K | $112.0K | $111.0K | $321.0K | $1M | |
| Restructuring | · | · | $4M | · | · | · | · | · | $1M | $676.0K | · | · | |
| Other Non-cash | · | · | · | $10M | $-7M | $789.0K | $1M | $10M | · | · | · | · | |
| Operating Cash Flow | $-6M | $-5M | $-5M | $-16M | $-12M | $-10M | $-651.0K | $335.0K | $-8M | $-18M | $-27M | $-26M | |
| CapEx | $107.0K | · | $94.0K | $988.0K | $71.0K | $38.0K | $103.0K | $50.0K | $300.0K | $646.0K | $1M | $596.0K | |
| Investing Cash Flow | $-107.0K | · | $1M | $10M | $7M | $-38.0K | $-396.0K | $-50.0K | $714.0K | $13M | $7M | · | |
| Net Debt Issued | · | · | · | · | · | · | · | $-7M | · | · | · | · | |
| Stock Issued | $28.0K | $4M | $4M | $2M | · | · | · | · | $2M | $364.0K | $23M | · | |
| Net Stock Activity | $28.0K | $4M | $4M | $2M | · | · | · | · | $2M | · | · | · | |
| Financing Cash Flow | $5M | $6M | $3M | $2M | $10M | $10M | $-4.0K | $3M | $2M | $8M | $23M | · | |
| Net Change in Cash | · | · | $-245.0K | $-4M | $4M | $-192.0K | $-1M | $3M | $-5M | $3M | $3M | · | |
| Taxes Paid | · | · | · | · | · | $2.0K | $2.0K | $15.0K | $2.0K | $21.0K | $56.0K | $111.0K | |
| Free Cash Flow | $-6M | · | $-5M | $-17M | $-12M | $-3M | $-754.0K | $285.0K | $-8M | $-19M | · | · | |
| Levered FCF | · | · | · | · | · | · | $-974.0K | $-297.7K | $-9M | $-19M | · | · |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 58.0% | 51.7% | 13.6% | 40.0% | 42.4% | 65.7% | 61.0% | 61.8% | 46.9% | 48.9% | · | 56.9% | |
| Operating Margin | -39.0% | -85.3% | -150.0% | -217.3% | -283.1% | -52.3% | -24.4% | -65.2% | -113.5% | -520.6% | · | -608.1% | |
| Net Margin | -39.0% | -73.6% | -122.2% | -217.9% | -192.1% | -55.6% | -25.6% | -68.7% | · | · | · | · | |
| Pretax Margin | · | · | · | · | · | · | -25.6% | -68.7% | -123.3% | -531.3% | · | -605.5% | |
| EBITDA Margin | -39.0% | -85.3% | -150.0% | -213.2% | -263.5% | -50.1% | -22.6% | -61.6% | -105.0% | -504.1% | · | -608.1% | |
| ROA | -71.5% | -119.7% | -101.2% | -92.0% | -37.7% | -42.7% | -24.4% | -65.4% | · | · | · | · | |
| ROE | -124.7% | -390.7% | -212.2% | -148.0% | -77.3% | -110.6% | -50.1% | -175.9% | · | · | · | · | |
| ROIC | · | · | · | · | · | · | -50.9% | -151.4% | -133.7% | -204.9% | · | -66.3% |
流动性与偿付能力 4
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.1 | 1.8 | 1.2 | 2.7 | 4.2 | 4.3 | 5.3 | 5.6 | 1.3 | 3.7 | · | 9.0 | |
| Quick Ratio | 3.1 | 1.1 | 0.5 | 1.3 | 3.1 | 3.6 | 4.4 | 4.6 | 0.8 | 3.1 | · | 8.3 | |
| Debt / Equity | · | · | · | · | · | 0.1 | · | · | · | · | · | · | |
| Interest Coverage | · | · | -982.1 | -2019.5 | -5.4 | -14.6 | -11.2 | -18.6 | -10.8 | -45.7 | · | · |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.8 | 1.6 | 0.8 | 0.4 | 0.2 | 0.8 | 1.0 | 1.0 | 0.4 | 0.2 | · | 0.1 | |
| Inventory Turnover | 3.2 | 3.0 | 3.0 | 1.9 | 1.3 | 3.0 | 3.7 | 4.4 | 2.9 | 2.0 | · | 3.2 | |
| Receivables Turnover | 12.8 | 20.6 | 6.9 | 5.2 | 3.4 | 7.2 | 7.2 | 10.1 | 7.9 | 9.4 | · | 33.1 |
增长率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -16.3% | 6.0% | -7.5% | 161.8% | -37.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -6.4% | 36.9% | 14.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.0% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 14
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $12M | $15M | $14M | $15M | $6M | $9M | $10M | $17M | $9M | $6M | $4M | $5M | |
| Net Income TTM | $-5M | $-11M | $-17M | $-32M | $-11M | $-10M | $-3M | $-11M | $-11M | $-32M | · | · | |
| Market Cap | $9M | $5M | $8M | $359M | $3.63B | $347M | $154M | $5.84B | $7.16B | $12.20B | · | $744.90B | |
| Enterprise Value | · | · | · | · | · | $341M | · | · | · | · | · | · | |
| P/E | -1.3 | -0.3 | -0.4 | -0.5 | -90.3 | · | · | · | · | · | · | · | |
| P/S | 0.7 | 0.4 | 0.5 | 24.1 | 638.4 | 38.2 | 15.3 | 352.0 | 810.3 | 2025.1 | · | 138457.9 | |
| P/B | 1.9 | 1.5 | 1.8 | 23.5 | 86.2 | 118.3 | 31.9 | 816.5 | 975.3 | 795.9 | · | 15036.4 | |
| P / Tangible Book | 1.9 | 1.5 | 9.4 | 39.9 | 152.5 | · | · | · | · | · | · | · | |
| P / Cash Flow | -1.6 | -1.1 | -1.6 | -22.4 | -301.7 | -133.9 | -237.0 | 17443.3 | -945.3 | -679.9 | · | · | |
| P / FCF | -1.5 | · | -1.6 | -21.1 | -299.9 | -130.3 | -204.6 | 20503.6 | -909.3 | -656.3 | · | · | |
| EV / EBITDA | · | · | · | · | · | -100.1 | · | · | · | · | · | · | |
| EV / FCF | · | · | · | · | · | -128.2 | · | · | · | · | · | · | |
| EV / Revenue | · | · | · | · | · | 37.5 | · | · | · | · | · | · | |
| Earnings Yield | -77.0% | -307.8% | -232.1% | -220.6% | -1.1% | · | · | · | · | · | · | · |
损益表 15
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1M | $963.0K | $3M | $3M | $2M | $4M | $4M | $4M | $4M | $3M | $2M | $4M | $2M | $5M | $4M | $3M | |
| Cost of Revenue | $474.0K | $371.0K | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $5M | $2M | $2M | $3M | $2M | $2M | |
| Gross Profit | $833.0K | $592.0K | $1M | $2M | $1M | $3M | $2M | $2M | $2M | $1M | $-3M | $2M | $608.0K | $2M | $2M | $1M | |
| R&D Expense | $2M | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $5M | |
| SG&A Expense | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | |
| Operating Expenses | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $5M | $7M | $5M | $6M | $6M | $6M | $6M | $16M | $5M | |
| Operating Income | $-2M | $-2M | $-1M | $-1M | $-2M | $-514.0K | $-2M | $-3M | $-4M | $-4M | $-8M | $-4M | $-5M | $-4M | $-15M | $-4M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $5.0K | $5.0K | |
| Other Non-op | $2.0K | $-4.0K | · | · | $-23.0K | $8.0K | $35.0K | $-16.0K | $-4.0K | $9.0K | · | $322.0K | $-15.0K | $-10.0K | $-78.0K | $8.0K | |
| Net Income | $-2M | $-2M | $-1M | $-1M | $-2M | $-471.0K | $-2M | $-3M | $-4M | $-2M | $-9M | $-623.0K | $-4M | $-3M | $-15M | $-4M | |
| EPS (Basic) | $-0.16 | $-0.22 | $-0.09 | $-0.17 | $-0.31 | $-0.08 | $0.36 | $-0.98 | $-1.88 | $-1.07 | $-12.91 | $-0.87 | $-6.68 | $-5.54 | $-63.54 | $-0.20 | |
| EPS (Diluted) | $-0.16 | $-0.22 | $-0.09 | $-0.17 | $-0.31 | $-0.08 | $0.36 | $-0.98 | $-1.88 | $-1.07 | $-12.91 | $-0.87 | $-6.68 | $-5.54 | $-63.54 | $-0.20 | |
| Shares (Basic) | 14,058 | 11,613,000 | -10,998,000 | 7,257,000 | 5,977 | 5,745,000 | -4,043,000 | 2,780,000 | 2,358,000 | 1,907,000 | -1,249,000 | 715,000 | 612,000 | 568,000 | -60,941,000 | 20,039,000 | |
| Shares (Diluted) | 14,058 | 11,613,000 | -10,998,000 | 7,257,000 | 5,977 | 5,745,000 | -4,043,000 | 2,780,000 | 2,358,000 | 1,907,000 | -1,249,000 | 715,000 | 612,000 | 568,000 | -60,941,000 | 20,039,000 | |
| EBITDA | $-2M | $-2M | · | $-1M | $-2M | $-514.0K | · | $-3M | $-4M | $-4M | · | $-4M | $-5M | $-4M | · | $-4M |
资产负债表 26
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | $3M | · | · | · | $3M | $1M | $2M | $2M | $2M | $689.0K | $2M | $805.0K | $2M | $3M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | · | · | $594.0K | $587.0K | $1M | $1M | |
| Receivables | $306.0K | $867.0K | $1M | $2M | $1M | $773.0K | $682.0K | $791.0K | $1M | $1M | $731.0K | $3M | $1M | $3M | $3M | $2M | |
| Inventory | $2M | $2M | $1M | $2M | $1M | $2M | $2M | $3M | $3M | $3M | $3M | $6M | $5M | $5M | $5M | $5M | |
| Prepaid Expense | $407.0K | $534.0K | $195.0K | $350.0K | $736.0K | $639.0K | $188.0K | $635.0K | $810.0K | $758.0K | $620.0K | · | · | · | $574.0K | $918.0K | |
| Current Assets | $6M | $6M | $5M | $6M | $5M | $6M | $6M | $5M | $7M | $7M | $6M | $10M | $10M | $10M | $13M | $13M | |
| PP&E (Net) | $548.0K | $497.0K | $363.0K | $399.0K | $432.0K | $445.0K | $512.0K | $643.0K | $807.0K | $981.0K | $1M | $2M | $2M | $2M | $2M | $2M | |
| PP&E (Gross) | · | · | $6M | · | · | · | $6M | · | · | · | $6M | · | · | · | $6M | · | |
| Accum. Depreciation | · | · | $6M | · | · | · | $5M | · | · | · | $5M | · | · | · | · | · | |
| Goodwill | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $10M | |
| Intangibles | $3.0K | · | $6.0K | · | · | · | $13.0K | $830.0K | $2M | $2M | $3M | $4M | $5M | $6M | $6M | $7M | |
| Other Non-current Assets | $390.0K | $104.0K | $99.0K | $106.0K | $109.0K | $103.0K | $121.0K | $121.0K | $120.0K | $121.0K | $123.0K | $121.0K | $123.0K | $122.0K | $123.0K | $129.0K | |
| Total Assets | $7M | $6M | $6M | $6M | $6M | $7M | $7M | $7M | $10M | $12M | $11M | $17M | $18M | $19M | $22M | $34M | |
| Accounts Payable | $757.0K | $895.0K | $679.0K | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $3M | $1M | $1M | $2M | $2M | |
| Accrued Liabilities | · | · | · | · | · | · | · | $2M | $2M | · | · | · | · | · | · | $2M | |
| Current Liabilities | $2M | $2M | $1M | $2M | $2M | $3M | $4M | $5M | $6M | $4M | $5M | $4M | $3M | $4M | $5M | $4M | |
| Capital Leases | $32.0K | $64.0K | $97.0K | $100.0K | $132.0K | $154.0K | $182.0K | · | · | · | · | $379.0K | $349.0K | $404.0K | · | $554.0K | |
| Other Non-current Liabilities | · | · | · | · | · | · | · | $197.0K | $261.0K | · | · | · | · | · | · | · | |
| Total Liabilities | $2M | $2M | $1M | $3M | $3M | $3M | $4M | $5M | $6M | $5M | $7M | $5M | $7M | $5M | $7M | $5M | |
| Common Stock | $14.0K | $11.0K | $9.0K | $5.0K | $5.0K | $4.0K | $3.0K | $3.0K | $3.0K | $2.0K | $1.0K | $25.0K | $22.0K | $15.0K | · | $13.0K | |
| Paid-in Capital | $192M | $189M | $186M | $183M | $181M | $180M | $179M | $178M | $176M | $175M | $170M | $169M | $168M | $166M | $165M | · | |
| Retained Earnings | $-187M | $-184M | $-182M | $-181M | $-179M | $-178M | $-177M | $-176M | $-173M | $-168M | $-166M | $-157M | $-157M | $-153M | $-150M | $-135M | |
| AOCI | · | · | · | · | · | · | · | · | · | · | · | · | $-4.0K | $-11.0K | $-25.0K | $-36.0K | |
| Stockholders' Equity | $5M | $5M | $5M | $4M | $3M | $4M | $3M | $2M | $4M | $7M | $4M | $12M | $11M | $13M | $15M | $29M | |
| Liabilities + Equity | $7M | $6M | $6M | $6M | $6M | $7M | $7M | $7M | $10M | $12M | $11M | $17M | $18M | $19M | $22M | $34M | |
| Shares Outstanding | 15,041,000 | 12,582,000 | 10,055,000 | 7,580,000 | 5,933 | 4,843,000 | 4,474,000 | 2,856,000 | 2,706,000 | 2,289,000 | 673,000 | 25,308,000 | 22,170,000 | 14,580,000 | 357,000 | 12,757,000 |
现金流 11
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $49.0K | $50.0K | $67.0K | $67.0K | $62.0K | $67.0K | $947.0K | $981.0K | $991.0K | $992.0K | $1M | $1M | $958.0K | $755.0K | $768.0K | $749.0K | |
| Stock-based Comp | $170.0K | $147.0K | $124.0K | $131.0K | $141.0K | $125.0K | $251.0K | $960.0K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Amort. of Intangibles | · | · | · | · | · | · | · | · | · | · | · | · | $1M | · | · | $500.0K | |
| Operating Cash Flow | $-2M | $-2M | $-1M | $-2M | $-2M | $-966.0K | $-687.0K | $-683.0K | $-659.0K | $-3M | $937.0K | $-2M | $-2M | $-1M | $-3M | $-2M | |
| CapEx | $97.0K | $183.0K | $28.0K | $34.0K | · | · | · | · | · | · | $1.0K | $2.0K | $7.0K | $84.0K | $411.0K | $235.0K | |
| Investing Cash Flow | $-97.0K | $-183.0K | $-28.0K | $-34.0K | · | · | · | · | · | · | $-1.0K | $598.0K | $-7.0K | $416.0K | $-402.0K | $2M | |
| Stock Issued | · | · | $-905.0K | · | · | · | $0 | $0 | $127.0K | $3M | $0 | $25.0K | · | · | · | · | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | $3M | · | · | · | · | · | · | |
| Financing Cash Flow | $2M | $2M | $2M | $2M | $1M | $397.0K | $3M | $132.0K | $92.0K | $3M | $-42.0K | $-2.0K | $4M | $-25.0K | $2M | $24.0K | |
| Net Change in Cash | · | · | · | · | · | · | · | · | · | · | · | $-1M | $1M | $-1M | $-1M | $32.0K | |
| Free Cash Flow | · | $-3M | · | · | · | · | · | · | · | · | · | · | · | $-1M | · | · |
盈利能力 6
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 63.7% | 61.5% | · | 56.2% | 48.3% | 69.3% | · | 47.0% | 55.5% | 46.4% | · | 45.4% | 25.3% | 38.3% | · | 39.3% | |
| Operating Margin | -171.1% | -257.9% | · | -36.8% | -80.0% | -13.3% | · | -70.3% | -105.6% | -128.9% | · | -79.5% | -209.6% | -75.4% | · | -121.8% | |
| Net Margin | -169.8% | -259.3% | · | -37.4% | -82.4% | -12.2% | · | -70.6% | -104.4% | -72.1% | · | -13.9% | -170.0% | -62.5% | · | -121.7% | |
| EBITDA Margin | -171.1% | -257.9% | · | -36.8% | -80.0% | -13.3% | · | -70.3% | -105.6% | -128.9% | · | -79.5% | -209.6% | -75.4% | · | -121.8% | |
| ROA | -36.0% | -38.0% | · | -18.0% | -23.9% | -5.1% | · | -22.6% | -31.9% | -13.4% | · | -2.5% | -14.9% | -10.4% | · | -13.9% | |
| ROE | -56.1% | -60.9% | · | -43.0% | -55.9% | -9.2% | · | -39.4% | -60.6% | -20.2% | · | -3.1% | -19.4% | -12.6% | · | -15.8% |
流动性与偿付能力 3
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.2 | 3.3 | · | 2.3 | 2.0 | 2.0 | · | 1.1 | 1.2 | 1.7 | · | 2.8 | 3.4 | 2.8 | · | 3.0 | |
| Quick Ratio | 0.2 | 0.5 | · | 0.7 | 0.4 | 0.3 | · | 0.4 | 0.6 | 0.9 | · | 1.0 | 1.4 | 1.2 | · | 1.2 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | -802.2 |
效率 3
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.1 | · | 0.5 | 0.3 | 0.4 | · | 0.3 | 0.3 | 0.2 | · | 0.2 | 0.1 | 0.2 | · | 0.1 | |
| Inventory Turnover | 0.3 | 0.2 | · | 0.7 | 0.6 | 0.5 | · | 0.5 | 0.5 | 0.4 | · | 0.4 | 0.4 | 0.7 | · | 0.6 | |
| Receivables Turnover | 2.0 | 1.2 | · | 2.5 | 1.8 | 3.4 | · | 2.0 | 2.9 | 1.3 | · | 1.9 | 1.0 | 2.0 | · | 2.8 |
估值 (TTM) 10
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $8M | $10M | · | $13M | $14M | $15M | · | $15M | $14M | $15M | · | $15M | $15M | $16M | · | $13M | |
| Net Income TTM | $-8M | $-6M | · | $-6M | $-9M | $-10M | · | $-10M | $-11M | $-10M | · | $-12M | $-18M | $-21M | · | $-22M | |
| Market Cap | $14M | $13M | · | $9M | $6.5K | $3M | · | $4M | $4M | $4M | · | $192M | $443M | $321M | · | $867M | |
| P/E | -1.1 | -1.3 | · | -0.8 | -0.3 | -0.2 | · | -0.3 | -0.1 | -0.1 | · | -0.6 | -1.6 | -3.4 | · | -42.5 | |
| P/S | 1.8 | 1.2 | · | 0.7 | 0.0 | 0.2 | · | 0.3 | 0.3 | 0.3 | · | 12.6 | 29.5 | 20.0 | · | 66.7 | |
| P/B | 2.8 | 2.8 | · | 2.6 | 0.0 | 0.9 | · | 2.0 | 1.1 | 0.6 | · | 16.4 | 40.2 | 23.9 | · | 30.4 | |
| P / Tangible Book | 2.8 | 2.8 | · | 2.6 | 0.0 | 0.9 | · | 3.3 | 2.0 | 0.9 | · | 25.5 | 73.8 | 41.8 | · | 73.7 | |
| P / Cash Flow | · | -5.4 | · | · | · | -3.4 | · | · | · | -1.5 | · | · | · | -226.8 | · | · | |
| P / FCF | · | -5.0 | · | · | · | · | · | · | · | · | · | · | · | -214.1 | · | · | |
| Earnings Yield | -94.5% | -77.2% | · | -124.8% | -300.0% | -592.6% | · | -345.3% | -750.0% | -874.1% | · | -174.9% | -63.7% | -29.1% | · | -2.4% |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $12M | $15M | $14M | $15M | $6M |
| 毛利率 % | 58.0% | 51.7% | 13.6% | 40.0% | 42.4% |
| 营业利润率 % | -39.0% | -85.3% | -150.0% | -217.3% | -283.1% |
| 净收入 | $-5M | $-11M | $-17M | $-32M | $-11M |
| 稀释后每股收益 (EPS) | $-0.67 | $-3.57 | $-26.00 | $-64.41 | $-1.86 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 流动比率 | 4.1 | 1.8 | 1.2 | 2.7 | 4.2 |
| 速动比率 | 3.1 | 1.1 | 0.5 | 1.3 | 3.1 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $-6M | — | $-5M | $-17M | $-12M |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 22 家申报者 · $465K 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 7 (+1 与上一季度对比) | 3 (-3 与上一季度对比) | 3 (0 与上一季度对比) | 2 (+1 与上一季度对比) | +253K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| GEODE CAPITAL MANAGEMENT, LLC | $104179 | 114609 | 22.38% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $88926 | 97828 | 19.11% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $82572 | 90838 | 17.74% | 股份 |
| STATE STREET CORP | $52690 | 57965 | 11.32% | 股份 |
| VANGUARD GROUP INC | $38143 | 43842 | 8.20% | 股份 |
| StoneX Group Inc. | $28964 | 30209 | 6.22% | 股份 |
| NORTHERN TRUST CORP | $27405 | 30148 | 5.89% | 股份 |
| XTX Topco Ltd | $18349 | 20186 | 3.94% | 股份 |
| Annis Gardner Whiting Capital Advisors, LLC | $9183 | 10102 | 1.97% | 股份 |
| Kestra Advisory Services, LLC | $9090 | 10000 | 1.95% | 股份 |
| Tower Research Capital LLC (TRC) | $3805 | 4186 | 0.82% | 股份 |
| BARCLAYS PLC | $1128 | 1241 | 0.24% | 股份 |
| OSAIC HOLDINGS, INC. | $454 | 500 | 0.10% | 股份 |
| SBI Securities Co., Ltd. | $262 | 288 | 0.06% | 股份 |
| Arax Advisory Partners | $101 | 111 | 0.02% | 股份 |
| Virtu Financial LLC | $68 | 74867 | 0.01% | 股份 |
| BlackRock, Inc. | $58 | 64 | 0.01% | 股份 |
| MERCER GLOBAL ADVISORS INC /ADV | $23 | 25 | 0.00% | 股份 |
| CITIGROUP INC | $20 | 22 | 0.00% | 股份 |
| NFSG Corp | $12 | 13 | 0.00% | 股份 |
| CWM, LLC | $1 | 1 | 0.00% | 股份 |
| ROYAL BANK OF CANADA | $0 | 83 | 0.00% | 股份 |
公司内部人士 29 位内幕人士 · 6 位高管 · 14 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Ronald Glibbery | Chief Executive Officer | 2026年2月9日 A | 3482 | 0 | 0 | $0 |
| Leonard Charles Perham | CEO and President | 2007年11月8日 A | — | 0 | 0 | $0 |
| James Sullivan | Chief Financial Officer | 2026年2月9日 A | 1893 | 0 | 0 | $0 |
| Brad Lynch | Chief Operating Officer | 2026年2月9日 A | 1573 | 0 | 0 | $0 |
| Alex Tomkins | Chief Technology Officer | 2026年2月9日 A | 6083 | 0 | 0 | $0 |
| Mark Lunsford | Chief Revenue Officer | 2025年4月15日 F | 1979 | 0 | 0 | $0 |
| Cornelis Links | 董事 | 2026年1月7日 A | 50025 | 0 | 0 | $0 |
| Andreas Melder | 董事 | 2026年1月7日 A | 51851 | 0 | 0 | $0 |
| Daniel Lee Lewis | 董事 | 2026年1月7日 A | 54292 | 0 | 0 | $0 |
| Robert Y Newell IV | 董事 | 2026年1月7日 A | 53947 | 0 | 0 | $0 |
| Ian Mcwalter | 董事 | 2025年1月17日 A | 101746 | 0 | 0 | $0 |
| Scott Richard Lewis | 董事 | 2021年12月1日 A | 5000 | 0 | 0 | $0 |
| Daniel Joseph O'Neil | 董事 | 2021年12月1日 A | 6000 | 0 | 0 | $0 |
| Tommy Eng | 董事 | 2015年6月8日 M | 0 | 0 | 0 | $0 |
| Chi-Ping Hsu | 董事 | 2015年6月5日 M | 0 | 0 | 0 | $0 |
| BERG CARL E | 董事 | 2011年7月21日 P | 354998 | 0 | 0 | $0 |
| Chenming Hu | 董事 | 2007年7月25日 A | — | 0 | 0 | $0 |
| James D Kupec | 董事 | 2007年7月25日 A | — | 0 | 0 | $0 |
| Litespeed Management LLC | 10% 所有者 | 2008年12月23日 S | 3128000 | 0 | 0 | $0 |
| Wing Yu Leung | — | 2007年5月10日 S | 183220 | 0 | 0 | $0 |
| Raj Singh | — | 2006年10月6日 A | — | 0 | 0 | $0 |
| James R Pekarsky | — | 2006年3月20日 A | — | 0 | 0 | $0 |
| Dhaval Ajmera | — | 2005年10月3日 A | — | 0 | 0 | $0 |
| Chester Joseph Silvestri | — | 2005年7月27日 A | — | 0 | 0 | $0 |
| Chieh Hsu Fu | — | 2004年12月3日 S | 160000 | 0 | 0 | $0 |
| Mark Voll | — | 2004年9月8日 A | — | 0 | 0 | $0 |
| Wei Yen | — | 2003年9月2日 A | — | 0 | 0 | $0 |
| Andre Hassan | — | 2003年9月2日 A | — | 0 | 0 | $0 |
| Mark-Eric Jones | — | 2003年9月2日 A | — | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
激进投资者及 5%+ 股东 7 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Roadmap Innovation Fund I, Roadmap Innovation Fund II, Roadmap Peraso LP, Roadmap Peraso LP (U.S. and Offshore), Roadmap Peraso LP II, Roadmap Peraso LP II (US and Offshore), Roadmap Peraso LP III, Roadmap Peraso LP III (US and Offshore), Roadmap Capital General Partner Ltd., Roadmap Capital Inc. | 2021年12月27日 | — | 初始申报 | 被动投资 | SEC |
| Ault Global Holdings, Inc. ×4 申报 | 2021年3月3日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人 | 2004年5月25日 | — | 初始申报 | 被动投资 | SEC |
| Synopsys, Inc., Mountain Acquisition Sub, Inc. ×2 申报 | 2004年4月20日 | — | 初始申报 | — | SEC |
| 1981 Kara Ann Berg Trust (Clyde J. Berg, Trustee)(a) | 2004年3月4日 | — | 初始申报 | — | SEC |
| Fu-Chieh Hsu | 2004年3月4日 | — | 初始申报 | — | SEC |
| Wing-Yu Leung | 2004年3月4日 | — | 初始申报 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 1 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| VXF · VANGUARD INDEX FUNDS | 0.00% | 90838 SH | 2026年8月8日 | 每日 |