PXLW Pixelworks, Inc. - Common Stock
$6.87
价格 · 八月 24, 2026
截至...的财报数据 八月 11, 2026
52周区间
$5–$15
19% of range
分析师评级
BUY
7 analysts
目标价
$10
+46% upside
P/E (TTM)
-1.7
ROE
142.1%
净利润率
-3246.6%
关于 Pixelworks, Inc. - Common Stock 公司概况（来自维基百科）
Pixelworks, Inc. was founded in 1997 and is based in San Jose, California. Pixelworks provides video and pixel processing semiconductors and software. The company also provides digital display, projection devices and digital signage.
阅读更多
Pixelworks, Inc. was founded in 1997 and is based in San Jose, California. Pixelworks provides video and pixel processing semiconductors and software. The company also provides digital display, projection devices and digital signage.
Products
The company’s primary product category is integrated circuits for image processing, for post processing video signals, for providing network capability for display systems, and for video conferencing, video surveillance and other industrial video applications.
Leadership
It was co-founded by Allen Alley, an Oregon politician.
Todd DeBonis is the CEO and president of the company.
来源：维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
PXLW 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$6.87
市值
$44M
P/E (TTM)
-1.7
每股收益 (TTM)
$-4.08
营收 (TTM)
$693.0K
股息收益率
—
ROE
142.1%
负债/权益
—
52周区间
$5 – $15
PXLW 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$693.0K
2016-12-31
→
2025-12-31
EPS
$-4.08
2020-12-31
→
2025-12-31
自由现金流
$-21M
2016-12-31
→
2025-12-31
利润率
-3246.6%
2016-12-31
→
2025-12-31
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
PXLW
同行中位数
P/E (TTM)
-1.7
44.7
P/S (TTM) (市销率 (TTM))
62.8
17.5
P/B (市净率)
-2.1
4.3
Price / FCF (股价/自由现金流)
-2.1
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
PXLW
同行中位数
Gross Margin (毛利率)
85.0%
36.0%
Operating Margin (营业利润率)
-1667.5%
—
Net Profit Margin (净利润率)
-3246.6%
-154.8%
ROA
-39.0%
-40.7%
ROE
142.1%
-40.3%
ROIC
53.6%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
PXLW
同行中位数
Current Ratio (流动比率)
2.5
5.5
Quick Ratio (速动比率)
0.6
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
PXLW
同行中位数
Revenue YoY (营收同比增长)
0.43%
—
Revenue CAGR 3Y (营收3年复合年增长率)
-78.5%
—
Revenue CAGR 5Y (营收5年复合年增长率)
-55.8%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
PXLW
同行中位数
PXLW 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
7 位分析师
- 强烈买入 2 28.6%
- 买入 4 57.1%
- 持有 1 14.3%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
1 位分析师 · 2026-08-21
最低
$10.00
最高
$10.00
中位数目标
$10.00
+45.6%
平均目标
$10.00
+45.6%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
2.1%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $-0.34 | $-0.20 | -0.14% |
| 2026年3月31日 | $12.46 | $-0.14 | 12.6% |
| 2025年12月31日 | $-1.07 | $-0.65 | -0.42% |
| 2025年9月30日 | $-0.69 | $-0.88 | 0.19% |
| 2025年6月30日 | $-1.00 | $-1.14 | 0.14% |
| 2025年3月31日 | $-1.32 | $-1.39 | 0.07% |
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| PXLW | $40M | -1.6 | 0.43% | -3246.6% | 142.1% | 85.0% |
| GCTS | $70M | -1.5 | -68.6% | -1513.3% | 56.6% | -63.4% |
| IPWR | $26M | -2.3 | -56.1% | -28038.7% | -102.6% | -60.1% |
| BZAI | — | — | — | — | — | — |
| ASTI | $19M | -1.3 | 83.3% | -10202.5% | -231.3% | — |
| MOBX | — | — | — | — | — | — |
| PRSO | $9M | -1.3 | -16.3% | -39.0% | -124.7% | 58.0% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $693.0K | $690.0K | $60M | $70M | $55M | $41M | $69M | $77M | $81M | $53M | $60M | $61M | |
| Cost of Revenue | $104.0K | $129.0K | $34M | $34M | $27M | $21M | $34M | $37M | $39M | $28M | $30M | $29M | |
| Gross Profit | $589.0K | $561.0K | $26M | $36M | $28M | $20M | $34M | $39M | $42M | $25M | $29M | $32M | |
| R&D Expense | $4M | $4M | $31M | $31M | $27M | $25M | $26M | $23M | $21M | $19M | $25M | $25M | |
| SG&A Expense | $8M | $9M | $23M | $22M | $20M | $20M | $21M | $20M | $20M | $14M | $14M | $15M | |
| Operating Expenses | $12M | $14M | $54M | $53M | $48M | $47M | $48M | $44M | $44M | $35M | $39M | $41M | |
| Operating Income | $-12M | $-13M | $-29M | $-17M | $-20M | $-27M | $-13M | $-5M | $-2M | $-10M | $-10M | $-9M | |
| Interest Expense | · | $69.0K | $25.0K | $50.0K | $0 | $239.0K | $158.0K | $369.0K | $455.0K | $446.0K | $450.0K | · | |
| Other Non-op | $3M | $354.0K | $2M | $700.0K | $457.0K | $9.0K | $594.0K | $1M | $-1M | $-406.0K | $-446.0K | $-493.0K | |
| Pretax Income | $-8M | $-13M | $-27M | $-16M | $-20M | $-26M | $-9M | $-3M | $-3M | $-11M | $-10M | $-9M | |
| Income Tax | $-184.0K | $44.0K | $357.0K | $-884.0K | $-133.0K | $598.0K | $453.0K | $448.0K | $493.0K | $355.0K | $320.0K | $518.0K | |
| Net Income | $-22M | $-29M | $-26M | $-16M | $-20M | $-27M | $-9M | $-4M | $-4M | $-11M | $-11M | $-10M | |
| EPS (Basic) | $-4.08 | $-5.90 | $-0.47 | $-0.30 | $-0.38 | $-0.65 | · | · | · | · | · | · | |
| EPS (Diluted) | $-4.08 | $-5.90 | $-0.47 | $-0.30 | $-0.38 | $-0.65 | · | · | · | · | · | · | |
| Shares (Basic) | 5,512,000 | 4,866,000 | 56,163,000 | 54,335,000 | 52,509,000 | 40,712,000 | · | · | · | · | · | · | |
| Shares (Diluted) | 5,512,000 | 4,866,000 | 56,163,000 | 54,335,000 | 52,509,000 | 40,712,000 | · | · | · | · | · | · | |
| EBITDA | $-9M | · | $-24M | $-12M | $-16M | $-23M | $-9M | · | $2M | $-7M | $-6M | $-4M |
资产负债表 26
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $11M | $5M | $48M | $57M | $62M | $31M | $7M | $18M | $28M | $20M | $27M | $18M | |
| Short-term Investments | · | · | · | · | $0 | $250.0K | $7M | $6M | $0 | · | · | · | |
| Receivables | · | $6M | $10M | $10M | $9M | $5M | $11M | $7M | $5M | $3M | $6M | $5M | |
| Inventory | · | $4M | $4M | $2M | $1M | $2M | $5M | $3M | $3M | $3M | $3M | $3M | |
| Prepaid Expense | $568.0K | $600.0K | $3M | $4M | $3M | $1M | $2M | $1M | $1M | $736.0K | $644.0K | $888.0K | |
| Current Assets | $50M | $35M | $65M | $72M | $74M | $40M | $32M | $35M | $36M | $26M | $36M | $26M | |
| PP&E (Net) | $205.0K | $348.0K | $6M | $5M | $6M | $5M | $5M | $6M | $6M | $4M | $7M | $6M | |
| PP&E (Gross) | $6M | $6M | $23M | $21M | $22M | $22M | $23M | $23M | $23M | $24M | $26M | $28M | |
| Accum. Depreciation | $6M | $6M | $17M | $16M | $16M | $17M | $18M | $17M | $17M | $21M | $20M | $21M | |
| Goodwill | · | $18M | $18M | $18M | $18M | $18M | $18M | $18M | $18M | $0 | · | · | |
| Intangibles | · | · | · | $0 | $90.0K | $1M | $3M | $4M | $6M | $0 | · | · | |
| Other Non-current Assets | $121.0K | $176.0K | $2M | $4M | $3M | $1M | $1M | $1M | $1M | $785.0K | $810.0K | $1M | |
| Total Assets | $51M | $64M | $96M | $102M | $107M | $72M | $65M | $65M | $68M | $31M | $44M | $34M | |
| Accounts Payable | $0 | $260.0K | $2M | $3M | $3M | $995.0K | $818.0K | $2M | $1M | $2M | $3M | $3M | |
| Accrued Liabilities | $2M | $2M | $10M | $9M | $14M | $9M | $9M | $10M | $16M | $8M | $9M | $9M | |
| Current Liabilities | $20M | $8M | $12M | $13M | $16M | $11M | $10M | $13M | $18M | $10M | $15M | $15M | |
| Capital Leases | $298.0K | $780.0K | $3M | $2M | $3M | $5M | $4M | $0 | · | · | · | · | |
| Deferred Tax | $31.0K | $27.0K | · | · | · | · | · | · | · | · | $0 | $4.0K | |
| Total Liabilities | $21M | $24M | $31M | $30M | $35M | $19M | $17M | $16M | $28M | $12M | $17M | $18M | |
| Long-term Debt | · | · | · | · | · | · | · | $0 | $6M | $0 | · | · | |
| Retained Earnings | $-528M | $-506M | $-477M | $-451M | $-435M | $-415M | $-389M | $-380M | $-379M | $-375M | $-364M | $-354M | |
| Treasury Stock | $0 | · | · | · | · | · | · | · | · | · | · | · | |
| AOCI | $3M | $5M | $3M | $2M | $-468.0K | $47.0K | $12.0K | $15.0K | $20.0K | $10.0K | $6.0K | $11.0K | |
| Stockholders' Equity | $-21M | $-11M | $13M | $32M | $40M | $53M | $48M | $49M | $43M | $22M | $26M | $16M | |
| Liabilities + Equity | $51M | $64M | $96M | $102M | $107M | $72M | $65M | $65M | $68M | $31M | $44M | $34M | |
| Shares Outstanding | 6,336,957 | 4,977,228 | 57,126,680 | 55,113,186 | 53,367,136 | 51,078,942 | 38,434,488 | 36,937,458 | 34,651,087 | 28,885,795 | 27,764,208 | 23,220,534 |
现金流 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $3M | $4M | $4M | $5M | $4M | $4M | $4M | $4M | $4M | $3M | $4M | $5M | |
| Stock-based Comp | $3M | $4M | $5M | $5M | $6M | $8M | $7M | $6M | $4M | $3M | $4M | $5M | |
| Deferred Tax | $0 | $15.0K | $301.0K | $428.0K | $-768.0K | $26.0K | $45.0K | $-62.0K | $4.0K | $22.0K | $23.0K | $89.0K | |
| Amort. of Intangibles | · | · | · | $90.0K | $1M | $1M | $2M | $2M | $874.0K | $6.0K | $653.0K | $939.0K | |
| Restructuring | $1M | $2M | · | · | $0 | $2M | $398.0K | $1M | $2M | $3M | $0 | $0 | |
| Other Non-cash | $-4M | · | $-2M | $-7M | $2M | $11M | $-12M | · | $9M | $3M | $-1M | $2M | |
| Operating Cash Flow | $-21M | $-20M | $-19M | $-13M | $-9M | $-4M | $-10M | $955.0K | $12M | $-2M | $-4M | $2M | |
| CapEx | $448.0K | $4M | $4M | $2M | $3M | $3M | $3M | $2M | $2M | $2M | $3M | $3M | |
| Investing Cash Flow | $3M | $-3M | $-4M | $-3M | $-3M | $4M | $-51.0K | $-8M | $-583.0K | $-2M | $-3M | $-3M | |
| Stock Issued | $8M | $0 | · | · | $0 | $13M | $0 | · | $0 | $0 | $16M | $0 | |
| Net Stock Activity | $8M | · | · | · | $0 | $13M | · | · | $0 | $0 | $16M | $0 | |
| Financing Cash Flow | $12M | $-971.0K | $14M | $11M | $43M | $24M | $-256.0K | $-2M | $-4M | $-3M | $16M | $-2M | |
| Net Change in Cash | $-6M | $-24M | $-9M | $-5M | $30M | $24M | $-11M | $-10M | $8M | $-7M | $9M | $-3M | |
| Taxes Paid | $552.0K | $227.0K | $315.0K | $188.0K | $376.0K | $397.0K | $547.0K | $657.0K | $160.0K | $437.0K | $366.0K | $213.0K | |
| Free Cash Flow | $-21M | · | $-23M | $-14M | $-13M | $-6M | $-13M | · | $10M | $-4M | $-7M | $-1M | |
| Levered FCF | · | · | $-23M | $-14M | $-13M | $-7M | $-13M | · | $9M | · | · | · |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 85.0% | · | 43.1% | 51.1% | 50.3% | 49.4% | 50.2% | · | 51.8% | 46.9% | 49.2% | 52.2% | |
| Operating Margin | -1667.5% | · | -48.0% | -24.0% | -36.3% | -65.4% | -19.1% | · | -2.5% | -19.4% | -16.5% | -14.7% | |
| Net Margin | -3246.6% | · | -43.9% | -22.9% | -36.0% | -64.9% | -13.2% | · | -5.2% | -20.8% | -17.8% | -16.4% | |
| Pretax Margin | -1216.9% | · | -44.5% | -23.0% | -35.5% | -63.5% | -12.5% | · | -4.6% | -20.1% | -17.2% | -15.5% | |
| EBITDA Margin | -1292.9% | · | -40.8% | -17.3% | -29.7% | -56.3% | -13.5% | · | 1.9% | -12.9% | -9.3% | -7.3% | |
| ROA | -39.0% | · | -26.4% | -15.3% | -22.2% | -38.8% | -14.0% | · | -8.5% | -29.7% | -27.1% | -28.1% | |
| ROE | 142.1% | · | -116.4% | -46.4% | -46.8% | -58.7% | -18.6% | · | -13.5% | -48.9% | -50.3% | -57.5% | |
| ROIC | 53.6% | · | -231.4% | -49.0% | -49.4% | -51.7% | -29.1% | · | -5.9% | -56.1% | -38.3% | -60.2% |
流动性与偿付能力 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.5 | · | 5.3 | 5.8 | 4.5 | 3.7 | 3.3 | · | 2.0 | 2.7 | 2.5 | 1.8 | |
| Quick Ratio | 0.6 | · | 4.7 | 5.3 | 4.3 | 3.4 | 2.6 | · | 1.8 | 2.3 | 2.2 | 1.5 | |
| Interest Coverage | · | · | -1145.4 | -336.3 | · | -111.9 | -83.1 | · | -2.3 | · | · | · |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.6 | 0.7 | 0.6 | 0.6 | 1.1 | · | 1.6 | 1.4 | 1.5 | 1.7 | |
| Inventory Turnover | · | · | 11.9 | 21.2 | 14.0 | 5.3 | 8.2 | · | 13.8 | 9.3 | 9.8 | 12.8 | |
| Receivables Turnover | · | · | 5.9 | 7.5 | 8.2 | 5.2 | 7.7 | · | 20.8 | 11.7 | 11.2 | 12.9 |
增长率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 0.43% | -98.8% | -14.9% | 27.3% | 34.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -78.5% | -76.8% | 13.5% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -55.8% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $693.0K | $690.0K | $60M | $70M | $55M | $41M | $69M | $77M | $81M | $53M | $60M | $61M | |
| Net Income TTM | $-22M | $-29M | $-26M | $-16M | $-20M | $-27M | $-9M | $-4M | $-4M | $-11M | $-11M | $-10M | |
| Market Cap | $40M | · | $898M | $1.17B | $2.82B | $1.73B | $1.81B | · | $2.63B | $971M | $793M | $1.27B | |
| P/E | -1.6 | -1.5 | -33.4 | -70.8 | -138.9 | -52.1 | -196.0 | -316.4 | -690.5 | -84.0 | · | · | |
| P/S | 58.2 | · | 15.0 | 16.7 | 51.1 | 42.3 | 26.3 | · | 32.6 | 18.2 | 13.3 | 20.9 | |
| P/B | -1.9 | · | 71.6 | 36.1 | 70.1 | 32.7 | 38.0 | · | 66.7 | 51.0 | 30.1 | 81.0 | |
| P / Tangible Book | · | · | · | 83.5 | 129.7 | 52.0 | · | · | · | · | · | · | |
| P / Cash Flow | -2.0 | · | -47.7 | -91.2 | -307.7 | -465.8 | -174.2 | · | 215.8 | -632.3 | -206.1 | 752.7 | |
| P / FCF | -1.9 | · | -39.7 | -81.1 | -223.1 | -272.3 | -139.0 | · | 270.9 | -263.8 | -115.6 | -1083.2 | |
| Earnings Yield | -64.1% | -67.3% | -3.0% | -1.4% | -0.72% | -1.9% | -0.51% | -0.32% | -0.14% | -1.2% | · | · |
损益表 16
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $64.0K | $446.0K | $-23M | $9M | $159.0K | $0 | $-33M | $10M | $9M | $16M | $20M | $16M | $14M | $10M | $17M | $18M | |
| Cost of Revenue | $25.0K | $193.0K | $-12M | $4M | $46.0K | $8.0K | $-17M | $5M | $4M | $8M | $11M | $9M | $8M | $6M | $8M | $9M | |
| Gross Profit | $39.0K | $253.0K | $-11M | $4M | $113.0K | $-8.0K | $-17M | $5M | $4M | $8M | $9M | $7M | $5M | $4M | $9M | $9M | |
| R&D Expense | $1M | $965.0K | $-15M | $6M | $896.0K | $971.0K | $-20M | $8M | $8M | $8M | $7M | $9M | $7M | $9M | $6M | $8M | |
| SG&A Expense | $2M | $2M | $-5M | $4M | $2M | $2M | $-7M | $5M | $6M | $6M | $6M | $6M | $5M | $6M | $6M | $5M | |
| Operating Expenses | $3M | $5M | $-20M | $10M | $3M | $3M | $-29M | $14M | $15M | $14M | $13M | $15M | $12M | $15M | $12M | $14M | |
| Operating Income | $-3M | $-5M | $9M | $-6M | $-3M | $-3M | $12M | $-9M | $-11M | $-5M | $-4M | $-8M | $-6M | $-10M | $-3M | $-5M | |
| Other Non-op | $578.0K | $319.0K | $3M | $51.0K | $27.0K | $38.0K | $-703.0K | $296.0K | $327.0K | $434.0K | $435.0K | $471.0K | $473.0K | $671.0K | $272.0K | $165.0K | |
| Pretax Income | $-3M | $-5M | $11M | $-5M | $-2M | $-3M | $11M | $-8M | $-10M | $-5M | $-4M | $-7M | $-6M | $-10M | $-3M | $-5M | |
| Income Tax | $10.0K | $-22.0K | $-198.0K | $-511.0K | $96.0K | $-240.0K | $-218.0K | $125.0K | $32.0K | $105.0K | $39.0K | $158.0K | $126.0K | $34.0K | $-1M | $-70.0K | |
| Net Income | $-3M | $81M | $-4M | $-4M | $-7M | $-8M | $-5M | $-8M | $-10M | $-5M | $-4M | $-7M | $-6M | $-9M | $-2M | $-4M | |
| EPS (Basic) | $-0.44 | $12.69 | $-1.87 | $-0.81 | $-1.27 | $-1.54 | $-2.06 | $-1.66 | $-2.09 | $-0.09 | $-0.07 | $-0.12 | $-0.11 | $-0.17 | $-0.04 | $-0.08 | |
| EPS (Diluted) | $-0.44 | $12.46 | $-1.87 | $-0.81 | $-1.27 | $-1.54 | $-2.06 | $-1.66 | $-2.09 | $-0.09 | $-0.07 | $-0.12 | $-0.11 | $-0.17 | $-0.04 | $-0.08 | |
| Shares (Basic) | 6,294,000 | 6,352,000 | -65,797,000 | 5,440,000 | 5,282,000 | 5,049,000 | -62,345,000 | 4,893,000 | 4,846,000 | 57,472,000 | -111,884,000 | 56,410,000 | 55,917,000 | 55,720,000 | -108,291,000 | 54,826,000 | |
| Shares (Diluted) | 6,294,000 | 6,468,000 | -65,797,000 | 5,440,000 | 5,282,000 | 5,049,000 | -62,345,000 | 4,893,000 | 4,846,000 | 57,472,000 | -111,884,000 | 56,410,000 | 55,917,000 | 55,720,000 | -108,291,000 | 54,826,000 | |
| EBITDA | $-3M | $-5M | · | $-6M | $-7M | $-8M | · | $-9M | $-11M | $-5M | · | $-8M | $-6M | $-10M | · | $-5M |
资产负债表 24
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $53M | $58M | $11M | $15M | $14M | $19M | $5M | $29M | $38M | $46M | $48M | $50M | $54M | $63M | $57M | $58M | |
| Receivables | · | · | · | $6M | $5M | $5M | · | $4M | $5M | $7M | $10M | $10M | $7M | $8M | $10M | $11M | |
| Inventory | · | · | · | $3M | $4M | $5M | · | $4M | $5M | $3M | $4M | $6M | $6M | $2M | $2M | $3M | |
| Prepaid Expense | $525.0K | $1M | $568.0K | $2M | $2M | $2M | $600.0K | $2M | $2M | $2M | $3M | $2M | $3M | $3M | $4M | $2M | |
| Current Assets | $53M | $59M | $50M | $25M | $26M | $31M | $35M | $40M | $50M | $59M | $65M | $69M | $70M | $76M | $72M | $73M | |
| PP&E (Net) | $215.0K | $247.0K | $205.0K | $4M | $5M | $6M | $348.0K | $8M | $7M | $8M | $6M | $7M | $7M | $7M | $5M | $4M | |
| PP&E (Gross) | $5M | $5M | $6M | $25M | $25M | $26M | $6M | $27M | $25M | $25M | $23M | $25M | $25M | $25M | $21M | $20M | |
| Accum. Depreciation | $5M | $5M | $6M | $21M | $20M | $20M | $6M | $19M | $18M | $17M | $17M | $19M | $18M | $17M | $16M | $16M | |
| Goodwill | · | · | · | $18M | $18M | $18M | · | $18M | $18M | $18M | $18M | $18M | $18M | $18M | $18M | $18M | |
| Intangibles | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | · | $0 | |
| Other Non-current Assets | $51.0K | $64.0K | $121.0K | $652.0K | $677.0K | $693.0K | $176.0K | $1M | $2M | $2M | $2M | $2M | $3M | $3M | $4M | $4M | |
| Total Assets | $54M | $60M | $51M | $51M | $52M | $58M | $64M | $71M | $82M | $92M | $96M | $101M | $104M | $110M | $102M | $102M | |
| Accounts Payable | $519.0K | $205.0K | $0 | $2M | $2M | $2M | $260.0K | $2M | $2M | $4M | $2M | $4M | $1M | $2M | $3M | $2M | |
| Accrued Liabilities | $957.0K | $2M | $2M | $7M | $7M | $7M | $2M | $8M | $9M | $8M | $10M | $10M | $9M | $8M | $9M | $10M | |
| Current Liabilities | $2M | $2M | $20M | $10M | $9M | $9M | $8M | $10M | $12M | $12M | $12M | $15M | $11M | $11M | $13M | $13M | |
| Capital Leases | $165.0K | $232.0K | $298.0K | $670.0K | $910.0K | $1M | $780.0K | $2M | $2M | $3M | $3M | $3M | $4M | $4M | $2M | $2M | |
| Deferred Tax | $0 | $0 | $31.0K | · | · | · | $27.0K | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $2M | $3M | $21M | $24M | $23M | $24M | $24M | $27M | $30M | $31M | $31M | $34M | $30M | $31M | $30M | $30M | |
| Retained Earnings | $-451M | $-448M | $-528M | $-525M | $-520M | $-514M | $-506M | $-501M | $-492M | $-482M | $-477M | $-473M | $-466M | $-460M | $-451M | $-449M | |
| Treasury Stock | $3M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| AOCI | $257.0K | $257.0K | $3M | $4M | $4M | $4M | $5M | $3M | $4M | $4M | $3M | $4M | $4M | $2M | $2M | $3M | |
| Stockholders' Equity | $52M | $57M | $-21M | $-24M | $-22M | $-16M | $-11M | $-8M | $486.0K | $9M | $13M | $16M | $22M | $24M | $32M | $34M | |
| Liabilities + Equity | $54M | $60M | $51M | $51M | $52M | $58M | $64M | $71M | $82M | $92M | $96M | $101M | $104M | $110M | $102M | $102M | |
| Shares Outstanding | · | · | 6,336,957 | · | · | · | 4,977,228 | · | · | · | 57,126,680 | · | · | · | 55,113,186 | · |
现金流 9
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $742.0K | $355.0K | $659.0K | $755.0K | $739.0K | $751.0K | $916.0K | $1M | $925.0K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Deferred Tax | $0 | $28.0K | $122.0K | $-145.0K | $23.0K | $0 | $101.0K | $-2.0K | $-79.0K | $-5.0K | $-13.0K | $314.0K | $0 | $0 | $32.0K | $22.0K | |
| Restructuring | $94.0K | $2M | $151.0K | $0 | $0 | $0 | · | $90.0K | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-2M | $-5M | $-6M | $-3M | $-5M | $-7M | $-6M | $-8M | $-6M | $-815.0K | $-2M | $-3M | $-7M | $-7M | $-1M | $-2M | |
| CapEx | $29.0K | $105.0K | $45.0K | $163.0K | $223.0K | $17.0K | $113.0K | $781.0K | $2M | $386.0K | $392.0K | $736.0K | $699.0K | $2M | $305.0K | $448.0K | |
| Investing Cash Flow | $-29.0K | $44M | $3M | $-163.0K | $531.0K | $-17.0K | $528.0K | $-781.0K | $-2M | $-386.0K | $-548.0K | $-736.0K | $-699.0K | $-2M | $-305.0K | $-906.0K | |
| Financing Cash Flow | $-3M | $5.0K | $7M | $3M | $-228.0K | $2M | $-110.0K | $-399.0K | $-312.0K | $-150.0K | $-438.0K | $-243.0K | $-324.0K | $15M | $842.0K | $11M | |
| Net Change in Cash | $-5M | $40M | $3M | $356.0K | $-4M | $-5M | $-5M | $-9M | $-8M | $-1M | $-3M | $-4M | $-8M | $6M | $-794.0K | $8M | |
| Free Cash Flow | · | $-5M | · | · | · | $-7M | · | · | · | $-1M | · | · | · | $-9M | · | · |
盈利能力 8
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 60.9% | 56.7% | · | 49.8% | 45.8% | 48.7% | · | 51.2% | 50.7% | 50.5% | · | 42.9% | 40.3% | 43.8% | · | 50.1% | |
| Operating Margin | -5256.2% | -1100.9% | · | -64.1% | -88.5% | -114.1% | · | -90.6% | -125.9% | -34.2% | · | -47.7% | -47.7% | -104.1% | · | -27.0% | |
| Net Margin | -4368.8% | 18068.2% | · | -50.5% | -81.3% | -109.4% | · | -85.5% | -118.9% | -31.6% | · | -43.7% | -44.4% | -94.3% | · | -25.6% | |
| Pretax Margin | -4353.1% | -1029.4% | · | -58.2% | -78.0% | -112.6% | · | -87.5% | -122.0% | -31.5% | · | -44.8% | -44.2% | -97.3% | · | -26.0% | |
| EBITDA Margin | -5256.2% | -1100.9% | · | -64.1% | -88.5% | -114.1% | · | -90.6% | -125.9% | -34.2% | · | -47.7% | -47.7% | -104.1% | · | -27.0% | |
| ROA | -5.3% | 136.1% | · | -7.3% | -10.1% | -10.3% | · | -9.4% | -10.9% | -5.0% | · | -6.9% | -6.0% | -8.9% | · | -4.3% | |
| ROE | -18.9% | 390.7% | · | 27.7% | 61.1% | 237.9% | · | -198.6% | -92.0% | -30.3% | · | -28.0% | -21.3% | -30.9% | · | -11.8% | |
| ROIC | -6.5% | -8.5% | · | 21.1% | 35.0% | 50.9% | · | 109.1% | -2217.1% | -59.3% | · | -48.2% | -30.7% | -43.3% | · | -13.8% |
流动性与偿付能力 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 35.6 | 28.2 | · | 2.6 | 2.8 | 3.5 | · | 4.0 | 4.2 | 4.8 | · | 4.7 | 6.4 | 7.0 | · | 5.8 | |
| Quick Ratio | 35.2 | 27.6 | · | 2.1 | 2.1 | 2.7 | · | 3.4 | 3.6 | 4.3 | · | 4.1 | 5.7 | 6.5 | · | 5.4 |
效率 3
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.2 | · | 0.2 | 0.1 | 0.1 | · | 0.2 | |
| Inventory Turnover | · | · | · | 1.2 | 1.0 | 0.9 | · | 0.9 | 0.8 | 2.8 | · | 2.1 | 2.1 | 2.7 | · | 4.1 | |
| Receivables Turnover | · | · | · | 1.7 | 1.7 | 1.1 | · | 1.3 | 1.4 | 2.1 | · | 1.5 | 1.4 | 1.2 | · | 2.1 |
估值 (TTM) 4
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $9M | $17M | · | $34M | $33M | $41M | · | $50M | $54M | $56M | · | $56M | $58M | $63M | · | $70M | |
| Net Income TTM | $67M | $62M | · | $-27M | $-33M | $-31M | · | $-30M | $-28M | $-27M | · | $-24M | $-22M | $-21M | · | $-17M | |
| P/E | 0.6 | 0.6 | · | -2.8 | -1.4 | -1.9 | · | -2.2 | -4.9 | -63.2 | · | -30.8 | -51.9 | -46.7 | · | -60.4 | |
| Earnings Yield | 159.3% | 163.7% | · | -35.3% | -73.7% | -52.5% | · | -46.5% | -20.5% | -1.6% | · | -3.2% | -1.9% | -2.1% | · | -1.7% |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $693.0K | $690.0K | $60M | $70M | $55M |
| 毛利率 % | 85.0% | — | 43.1% | 51.1% | 50.3% |
| 营业利润率 % | -1667.5% | — | -48.0% | -24.0% | -36.3% |
| 净收入 | $-22M | $-29M | $-26M | $-16M | $-20M |
| 稀释后每股收益 (EPS) | $-4.08 | $-5.90 | $-0.47 | $-0.30 | $-0.38 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 流动比率 | 2.5 | — | 5.3 | 5.8 | 4.5 |
| 速动比率 | 0.6 | — | 4.7 | 5.3 | 4.3 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $-21M | — | $-23M | $-14M | $-13M |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 40 家申报者 · $7.7M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 8 (+1 与上一季度对比) | 5 (+1 与上一季度对比) | 9 (+1 与上一季度对比) | 12 (+3 与上一季度对比) | -355K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
公司内部人士 41 位内幕人士 · 20 位高管 · 13 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Todd Debonis | President and CEO | 2026年8月18日 S | 256392 | 0 | 2 | $-126760 |
| DOMENIK STEPHEN L | Chief Executive Officer | 2016年2月19日 P | 29881 | 0 | 0 | $0 |
| Bruce A Walicek | President and CEO | 2011年5月11日 P | 267705 | 0 | 0 | $0 |
| Haley F Green | Chief Financial Officer | 2026年8月18日 S | 94134 | 0 | 1 | $-54978 |
| Steven L Moore | VP, CFO & Treasurer | 2011年8月8日 P | 122291 | 0 | 0 | $0 |
| Michael D Yonker | VP, CFO, Treasurer and Sec | 2006年2月28日 A | — | 0 | 0 | $0 |
| Jeffery B Bouchard | VP, Finance and CFO | 2006年1月31日 J | 8882 | 0 | 0 | $0 |
| Tzoyao Chan | Sr VP of Engineering | 2011年5月26日 M | 206331 | 0 | 0 | $0 |
| Hongmin Zhang | VP, Technology and CTO | 2010年2月17日 P | 50349 | 0 | 0 | $0 |
| Reuben A. Aspacio | VP of Operations | 2010年2月10日 A | 1666 | 0 | 0 | $0 |
| Anthony Bozzini | EVP, Sales and Marketing | 2010年2月10日 A | 81474 | 0 | 0 | $0 |
| Michelle Billings Hilderbrand | Vice President, Finance | 2010年2月10日 A | 1500 | 0 | 0 | $0 |
| Yue John Lau | VP, Foundry Management | 2010年2月10日 A | 31378 | 0 | 0 | $0 |
| Anthony R Simon | VP, Marketing | 2008年7月31日 P | 4276 | 0 | 0 | $0 |
| Gang Cui | VP, General Manager, China | 2006年12月4日 J | — | 0 | 0 | $0 |
| William D Yavorsky | VP Worldwide Sales | 2006年1月31日 J | 3862 | 0 | 0 | $0 |
| Marc W Fleischmann | SVP Engineering | 2005年7月29日 J | 1148 | 0 | 0 | $0 |
| Robert Y Greenberg | Chief Technology Officer | 2004年8月2日 S | 615790 | 0 | 0 | $0 |
| Michael G West | Fellow | 2004年4月22日 S | 610060 | 0 | 0 | $0 |
| Lance Greggain | General Manager | 2003年7月31日 J | 1264 | 0 | 0 | $0 |
| Daniel Heneghan | 董事 | 2026年5月20日 A | 58958 | 0 | 0 | $0 |
| Scott C Gibson | 董事 | 2026年5月20日 A | 52360 | 0 | 0 | $0 |
| Amy L Bunszel | 董事 | 2021年5月10日 A | 76762 | 0 | 0 | $0 |
| David J. Tupman | 董事 | 2021年5月10日 A | 159885 | 0 | 0 | $0 |
| Richard L Sanquini | 董事 | 2021年5月10日 A | 242789 | 0 | 0 | $0 |
| Mark Christensen | 董事 | 2015年2月12日 M | 110185 | 0 | 0 | $0 |
| James R Fiebiger | 董事 | 2011年8月5日 P | 93000 | 0 | 0 | $0 |
| Allen H Alley | 董事 | 2010年5月18日 A | 611561 | 0 | 0 | $0 |
| Hans H Olsen | 董事 | 2008年5月20日 A | 250000 | 0 | 0 | $0 |
| Frank Gill | 董事 | 2006年5月23日 A | 15283 | 0 | 0 | $0 |
| Bradley J. Shisler | — | 2014年3月7日 D | 18562 | 0 | 0 | $0 |
| Jodie Ft Brady | — | 2007年3月30日 A | — | 0 | 0 | $0 |
| Damon M Hess | — | 2007年3月5日 A | — | 0 | 0 | $0 |
| Jerald Ardizzone | — | 2007年1月31日 J | 2500 | 0 | 0 | $0 |
| Brett A Monello | — | 2006年7月31日 J | 3526 | 0 | 0 | $0 |
| Richard J Tobias | — | 2006年2月15日 A | — | 0 | 0 | $0 |
| John S Odonnell | — | 2006年2月7日 M | 0 | 0 | 0 | $0 |
| Oliver D Curme | — | 2004年5月25日 A | 0 | 0 | 0 | $0 |
| Mark A Stevens | — | 2004年4月27日 J | 0 | 0 | 0 | $0 |
| Bradley A Zenger | — | 2004年2月9日 S | 611514 | 0 | 0 | $0 |
| Michael E Barton | — | 2003年11月7日 S | 6329 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
激进投资者及 5%+ 股东 11 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Becker Drapkin Management, L.P. (2), Becker Drapkin Partners (QP), L.P. (2), Becker Drapkin Partners, L.P. (2), BD Partners IV, L.P. (2), BC Advisors, LLC (2), Steven R. Becker (2), Matthew A. Drapkin (2), Bradley Shisler (2) | 2014年3月7日 | — | 初始申报 | 董事会活动 | SEC |
| Becker Drapkin Management, L.P., Becker Drapkin Partners (QP), L.P., Becker Drapkin Partners, L.P., BD Partners IV, L.P., BC Advisors, LLC, Steven R. Becker, Matthew A. Drapkin, Bradley Shisler ×2 申报 | 2014年2月13日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2012年8月9日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2012年2月10日 | — | 初始申报 | 董事会活动 | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2012年1月9日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2011年12月29日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2011年12月15日 | — | 初始申报 | 被动投资 | SEC |
| Allen H. Alley ×2 申报 | 2011年3月9日 | — | 初始申报 | — | SEC |
| Xenia Contrarian Partners, L.P., The Oak Ridge Financial Services Group, Inc., Sugar Hill Capital Management, LLC, Marc H. Kozberg Revocable Trust, Robert C. Klas, Sr., Charles Barry | 2008年8月27日 | — | 初始申报 | — | SEC |
| Xenia Contrarian Partners, L.P. I.R.S. IDENTFICATION NOS. OF ABOVE PERSONS (ENTITIES ONLY), The Oak Ridge Financial Services Group, Inc. I.R.S. IDENTFICATION NOS. OF ABOVE PERSONS (ENTITIES ONLY), Sugar Hills Capital Management LLC I.R.S. IDENTFICATION NOS. OF ABOVE PERSONS (ENTITIES ONLY), Marc H. Kozberg Revocable Trust, Robert C. Klas, Sr., Charles Barry | 2008年5月6日 | — | 初始申报 | 被动投资 | SEC |
| Genesis Microchip Inc. | 2003年3月27日 | — | 初始申报 | 并购/出售 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 4 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。