REFR Research Frontiers Incorporated - Common Stock
$0.80
价格 · 五月 20, 2026
截至...的财报数据 五月 8, 2026
REFR 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$0.80
市值
—
P/E (TTM)
-21.8
每股收益 (TTM)
$-0.06
营收 (TTM)
$1M
股息收益率
—
ROE
—
负债/权益
—
52周区间
$1 – $3
REFR 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$1M
2016-12-31
→
2025-12-31
EPS
$-0.06
2022-12-31
→
2025-12-31
自由现金流
—
2016-12-31
→
2024-12-31
利润率
—
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
REFR
同行中位数
P/E (TTM)
-21.8
47.8
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
REFR
同行中位数
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
REFR
同行中位数
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
REFR
同行中位数
Revenue YoY (营收同比增长)
-16.0%
—
Revenue CAGR 3Y (营收3年复合年增长率)
27.6%
—
Revenue CAGR 5Y (营收5年复合年增长率)
6.2%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
REFR
同行中位数
REFR 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
7 位分析师
- 强烈买入 2 28.6%
- 买入 4 57.1%
- 持有 1 14.3%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $-0.02 | — | — |
| 2025年6月30日 | $-0.02 | — | — |
| 2024年12月31日 | $-0.02 | — | — |
| 2024年9月30日 | $0.00 | — | — |
| 2024年6月30日 | $0.00 | — | — |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| REFR | — | -21.8 | -16.0% | — | — | — |
| ELSE | $14M | 46.2 | 8.2% | 3.0% | 2.1% | 50.8% |
| MSAI | — | — | — | — | — | — |
| CETX | — | -15.7 | 14.4% | — | — | — |
| VRME | $8M | -1.5 | -32.3% | -29.9% | -38.6% | 38.6% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 13
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1M | $1M | $909.6K | $539.7K | $1M | $828.5K | $2M | $1M | $2M | $1M | $2M | $2M | |
| R&D Expense | $608.7K | $570.0K | $583.3K | $609.1K | $580.0K | $628.3K | $1M | $863.4K | $799.7K | $1M | $2M | $2M | |
| SG&A Expense | · | · | · | · | · | · | · | · | $3M | $4M | $5M | $4M | |
| Operating Expenses | $3M | $3M | $3M | $3M | $3M | $3M | $5M | $4M | $4M | $6M | $6M | $6M | |
| Operating Income | $-2M | $-1M | $-2M | $-3M | $-2M | $-3M | $-3M | $-2M | $-2M | $-4M | $-4M | $-4M | |
| Interest Income | · | · | · | · | · | $34.5K | $43.1K | $10.1K | $4.8K | $29.5K | $43.3K | $35.2K | |
| Pretax Income | · | · | · | · | · | · | · | · | · | · | · | $-4M | |
| Net Income | $-2M | $-1M | $-2M | $-3M | $-2M | $-2M | $-4M | $-3M | $-2M | $-4M | $-4M | $-4M | |
| EPS (Basic) | $-0.06 | $-0.04 | $-0.06 | $-0.08 | $-0.06 | · | · | · | · | · | · | · | |
| EPS (Diluted) | $-0.06 | $-0.04 | $-0.06 | $-0.08 | · | · | · | · | · | · | · | · | |
| Shares (Basic) | 33,648,221 | 33,520,904 | 33,453,627 | 32,070,233 | 31,646,520 | · | · | · | · | · | · | · | |
| Shares (Diluted) | 33,648,221 | 33,520,904 | 33,453,627 | 32,070,233 | · | · | · | · | · | · | · | · | |
| EBITDA | · | $-1M | · | $-3M | $-2M | $-3M | $-3M | $-2M | $-2M | $-4M | $-4M | $-4M |
资产负债表 20
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $664.3K | $2M | $2M | $4M | $270.0K | $5M | $7M | $3M | $2M | $2M | $6M | $8M | |
| Short-term Investments | · | · | · | · | $3M | · | · | · | · | $2M | $2M | $2M | |
| Receivables | $408.7K | $658.2K | $1M | $589.6K | · | · | · | $689.7K | $597.4K | $1M | $1M | $1M | |
| Prepaid Expense | $71.0K | $93.5K | $96.8K | $101.0K | $92.9K | $56.5K | $58.8K | $52.7K | $29.7K | $256.9K | $133.5K | $121.3K | |
| Current Assets | $1M | $3M | $4M | $5M | $4M | $5M | $7M | $4M | $2M | $5M | $9M | $10M | |
| PP&E (Net) | $3.4K | $15.1K | $39.6K | $65.4K | $93.0K | $121.8K | $141.7K | $313.2K | $482.6K | $651.7K | $836.2K | $660.2K | |
| PP&E (Gross) | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | |
| Accum. Depreciation | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | |
| Other Non-current Assets | $56.1K | $56.1K | $56.1K | $56.1K | $33.6K | $33.6K | $33.6K | $33.6K | $33.6K | $33.6K | $33.6K | $33.6K | |
| Total Assets | $2M | $4M | $4M | $5M | $5M | $6M | $8M | $4M | $3M | $5M | $10M | $13M | |
| Accounts Payable | $132.7K | $85.8K | $50.9K | $71.1K | $66.5K | $33.4K | $169.8K | $133.5K | $58.1K | $29.9K | $46.7K | $159.3K | |
| Accrued Liabilities | $19.2K | $53.3K | $14.2K | $34.4K | $49.4K | $26.3K | · | · | $254.8K | $339.3K | $421.5K | $323.4K | |
| Current Liabilities | $297.9K | $269.0K | $277.4K | $301.9K | $297.9K | $226.1K | $387.4K | $457.7K | $313.7K | $369.3K | $468.2K | $482.7K | |
| Capital Leases | $1M | $1M | $55.4K | $267.7K | $464.1K | $646.2K | $812.6K | · | · | · | · | · | |
| Total Liabilities | $1M | $1M | $332.8K | $569.6K | $762.1K | $872.3K | $1M | $959.1K | · | · | · | · | |
| Common Stock | $3.4K | $3.4K | $3.4K | $3.3K | $3.2K | $3.2K | $3.1K | $2.8K | $2.4K | $2.4K | $2.4K | $2.4K | |
| Retained Earnings | $-128M | $-126M | $-124M | $-122M | $-120M | $-118M | $-115M | $-112M | $-109M | $-107M | $-102M | $-98M | |
| Stockholders' Equity | $933.6K | $3M | $4M | $5M | $4M | $5M | $7M | $3M | $3M | $5M | $9M | $12M | |
| Liabilities + Equity | $2M | $4M | $4M | $5M | $5M | $6M | $8M | $4M | $3M | $5M | $10M | $13M | |
| Shares Outstanding | 33,648,221 | 33,648,221 | 33,509,287 | 33,150,396 | 31,650,396 | 31,575,786 | 31,254,262 | 27,665,211 | 24,043,846 | 24,043,846 | 24,043,846 | 23,924,465 |
现金流 9
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $11.5K | $15.0K | $14.7K | $28.8K | $29.9K | $67.1K | $195.4K | $181.0K | $175.6K | $188.5K | $140.2K | $31.8K | |
| Stock-based Comp | $374.9K | $89.3K | $144.7K | $232.3K | $217.0K | $327.6K | $841.6K | $69.3K | $76.3K | $67.5K | $725.0K | $1M | |
| Other Non-cash | · | $418.3K | · | · | · | $-306.5K | $689.3K | $364.7K | $691.4K | $-23.1K | $-166.1K | $15.2K | |
| Operating Cash Flow | $-1M | $-788.8K | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-1M | $-4M | $-4M | $-3M | |
| CapEx | $726 | $1.6K | $1.6K | $1.3K | $1.1K | $56.5K | $65.3K | $11.7K | $6.5K | $11.7K | $316.2K | $627.7K | |
| Investing Cash Flow | $-726 | $-1.6K | $55.6K | $3M | $-3M | $-52.8K | $-65.3K | $-11.7K | $2M | $-15.3K | $1M | · | |
| Financing Cash Flow | · | $308.7K | $484.5K | $3M | $86.3K | $486.3K | $6M | $3M | · | · | $548.5K | · | |
| Net Change in Cash | $-1M | $-481.8K | $-2M | $4M | $-5M | $-2M | $4M | $1M | $46.2K | $-4M | $-2M | $2M | |
| Free Cash Flow | · | $-790.4K | · | $-2M | $-2M | $-2M | $-2M | $-2M | $-1M | $-4M | $-4M | $-4M |
盈利能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | -108.0% | · | -486.4% | -145.6% | -311.1% | · | -162.4% | -160.3% | -345.3% | · | · | |
| Net Margin | · | -98.2% | · | -494.6% | -146.2% | -282.6% | · | -180.4% | -160.0% | -342.9% | · | · | |
| EBITDA Margin | · | -106.8% | · | -486.4% | -145.6% | -303.0% | · | -150.3% | -148.6% | -330.0% | · | · | |
| ROA | · | -33.2% | · | -53.9% | -34.4% | -32.4% | -61.9% | -77.4% | -59.2% | -57.2% | -38.7% | -35.9% | |
| ROE | · | -48.3% | · | -52.5% | -45.4% | -41.8% | -51.2% | -78.7% | -64.6% | -60.6% | -40.5% | -36.9% |
流动性与偿付能力 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 10.2 | · | 16.3 | 13.3 | 24.0 | 18.9 | 8.1 | 7.5 | 12.4 | 18.5 | 21.5 | |
| Quick Ratio | · | 9.9 | · | 14.0 | 10.2 | 21.1 | 17.0 | 8.0 | 7.4 | 11.7 | 18.2 | 21.2 |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.3 | · | 0.1 | 0.2 | 0.1 | · | 0.4 | 0.4 | 0.2 | · | · | |
| Receivables Turnover | · | 1.6 | · | · | · | · | · | 2.3 | 1.8 | 1.0 | · | · |
增长率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -16.0% | 46.8% | 68.5% | -57.3% | 52.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 27.6% | 1.9% | 3.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.2% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1M | $1M | $909.6K | $539.7K | $1M | $828.5K | $2M | $1M | $2M | $1M | $2M | $2M | |
| Net Income TTM | $-2M | $-1M | $-2M | $-3M | $-2M | $-2M | $-4M | $-3M | $-2M | $-4M | $-4M | $-4M | |
| Market Cap | · | $58M | · | $63M | $54M | $89M | $94M | $43M | $25M | $44M | $125M | $122M | |
| P/E | -21.8 | -42.8 | -16.8 | -23.9 | · | · | · | · | · | · | · | · | |
| P/S | · | 43.1 | · | 117.3 | 43.1 | 107.1 | 60.1 | 29.0 | 16.6 | 35.4 | 62.4 | 76.6 | |
| P/B | · | 22.1 | · | 13.2 | 14.4 | 16.7 | 13.3 | 13.9 | 9.7 | 8.9 | 13.8 | 10.1 | |
| P / Tangible Book | 47.2 | 22.1 | 9.6 | 13.2 | 14.4 | 16.7 | · | · | · | · | · | · | |
| P / Cash Flow | · | -72.9 | · | -29.0 | -30.2 | -39.4 | -45.2 | -20.8 | -17.0 | -10.9 | -35.0 | -36.9 | |
| P / FCF | · | -72.8 | · | -29.0 | -30.2 | -38.4 | -43.8 | -20.7 | -16.9 | -10.9 | -32.1 | -31.0 | |
| Earnings Yield | -4.6% | -2.3% | -5.9% | -4.2% | · | · | · | · | · | · | · | · |
损益表 10
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $136.3K | $72.1K | $359.4K | $129.9K | $559.8K | $178.2K | $354.4K | $489.6K | $313.4K | $312.2K | $164.1K | $185.0K | $248.2K | $129.9K | $150.4K | $85.5K | |
| R&D Expense | $145.3K | $135.0K | $141.7K | $169.1K | $162.9K | $160.2K | $131.2K | $128.8K | $149.7K | $153.1K | $135.3K | $145.6K | $149.2K | $164.7K | $149.2K | $146.4K | |
| Operating Expenses | $666.7K | $845.7K | $663.4K | $945.0K | $799.4K | $802.4K | $586.1K | $605.7K | $783.1K | $817.6K | $678.0K | $710.3K | $737.0K | $950.0K | $636.6K | $828.7K | |
| Operating Income | $-530.4K | $-773.5K | $-303.9K | $-815.1K | $-239.6K | $-624.3K | $-231.7K | $-116.1K | $-469.8K | $-505.4K | $-513.8K | $-525.3K | $-488.8K | $-820.1K | $-486.2K | $-743.2K | |
| Net Income | $-525.4K | $-765.6K | $-298.5K | $-803.8K | $-177.7K | $-607.9K | $-166.8K | $-94.0K | $-442.6K | $-479.9K | $-472.2K | $-493.6K | $-462.6K | $-815.4K | $-483.7K | $-741.8K | |
| EPS (Basic) | $-0.02 | $-0.02 | $-0.01 | $-0.02 | $-0.01 | $-0.03 | $0.00 | $0.00 | $-0.01 | $-0.03 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.02 | |
| EPS (Diluted) | $-0.02 | $-0.02 | $-0.01 | $-0.02 | $-0.01 | $-0.03 | $0.00 | $0.00 | $-0.01 | $-0.03 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.02 | |
| Shares (Basic) | 34,159,694 | -67,296,442 | 33,648,221 | 33,648,221 | 33,648,221 | -67,025,078 | 33,517,787 | 33,517,787 | 33,510,408 | -66,851,595 | 33,509,287 | 33,509,287 | 33,286,648 | -63,060,303 | 31,829,744 | 31,650,396 | |
| Shares (Diluted) | 34,159,694 | -67,296,442 | 33,648,221 | 33,648,221 | 33,648,221 | -67,025,078 | 33,517,787 | 33,517,787 | 33,510,408 | -66,851,595 | 33,509,287 | 33,509,287 | 33,286,648 | 360,054 | 31,829,744 | 31,650,396 | |
| EBITDA | $-530.3K | · | $-301.1K | $-812.2K | $-236.7K | · | $-231.7K | $-116.1K | $-469.8K | · | $-513.8K | $-525.3K | $-488.8K | · | $-486.2K | $-743.2K |
资产负债表 20
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1M | $664.3K | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $525.0K | $4M | $1M | $4M | $5M | $2M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | $2M | · | $3M | · | · | · | |
| Receivables | $545.0K | $408.7K | $371.9K | $536.4K | $969.1K | $658.2K | $1M | $1M | $956.8K | $1M | $721.2K | $666.2K | · | $589.6K | · | · | |
| Prepaid Expense | $192.5K | $71.0K | $112.6K | $161.3K | $198.7K | $93.5K | $154.7K | $204.7K | $240.8K | $96.8K | $164.6K | $231.8K | $93.2K | $101.0K | $166.6K | $235.4K | |
| Current Assets | $2M | $1M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $5M | $5M | $5M | $3M | |
| PP&E (Net) | $3.1K | $3.4K | $6.4K | $9.1K | $12.1K | $15.1K | $20.8K | $26.8K | $33.2K | $39.6K | $46.2K | $53.0K | $59.3K | $65.4K | $72.6K | $79.6K | |
| PP&E (Gross) | · | $3M | · | · | · | $3M | · | · | · | $3M | · | · | · | $3M | · | · | |
| Accum. Depreciation | · | $3M | · | · | · | $3M | · | · | · | $3M | · | · | · | $3M | · | · | |
| Other Non-current Assets | $56.1K | $56.1K | $56.1K | $56.1K | $56.1K | $56.1K | $56.1K | $56.1K | $56.1K | $56.1K | $56.1K | $56.1K | $56.1K | $56.1K | $33.6K | $33.6K | |
| Total Assets | $3M | $2M | $3M | $3M | $4M | $4M | $3M | $3M | $4M | $4M | $4M | $5M | $5M | $5M | $6M | $3M | |
| Accounts Payable | $101.1K | $132.7K | $29.1K | $24.4K | $13.3K | $85.8K | $34.3K | $61.0K | $171.2K | $50.9K | $32.1K | $45.8K | $25.4K | $71.1K | $38.0K | $31.7K | |
| Accrued Liabilities | $65.5K | $19.2K | $35.7K | $46.5K | $63.6K | $53.3K | $31.8K | $40.2K | $51.3K | $14.2K | $20.6K | $23.9K | $46.7K | $34.4K | $32.9K | $62.1K | |
| Current Liabilities | $316.1K | $297.9K | $212.1K | $280.2K | $210.7K | $269.0K | $176.1K | $390.0K | $439.5K | $277.4K | $264.2K | $285.9K | $283.8K | $301.9K | $267.7K | $291.0K | |
| Capital Leases | $981.3K | $1M | $1M | $1M | $1M | $1M | · | · | · | $55.4K | $110.0K | $163.8K | $216.9K | $267.7K | $317.8K | $367.2K | |
| Total Liabilities | $1M | $1M | $1M | $1M | $1M | $1M | $176.1K | $390.0K | $439.5K | $332.8K | $374.2K | $449.7K | $500.7K | $569.6K | $585.5K | $658.2K | |
| Common Stock | $3.5K | $3.4K | $3.4K | $3.4K | $3.4K | $3.4K | $3.4K | $3.4K | $3.4K | $3.4K | $3.4K | $3.4K | $3.4K | $3.3K | $3.3K | $3.2K | |
| Retained Earnings | $-128M | $-128M | $-127M | $-127M | $-126M | $-126M | $-125M | $-125M | $-125M | $-124M | $-124M | $-123M | $-123M | $-122M | $-122M | $-121M | |
| Stockholders' Equity | $2M | $933.6K | $1M | $2M | $2M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $5M | $5M | $5M | $2M | |
| Liabilities + Equity | $3M | $2M | $3M | $3M | $4M | $4M | $3M | $3M | $4M | $4M | $4M | $5M | $5M | $5M | $6M | $3M | |
| Shares Outstanding | 34,867,786 | 33,648,221 | 33,648,221 | 33,648,221 | 33,648,221 | 33,648,221 | 33,517,787 | 33,517,787 | 33,517,787 | 33,509,287 | 33,509,287 | 33,509,287 | 33,509,287 | 33,150,396 | 33,150,396 | 31,650,396 |
现金流 9
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $144 | $2.9K | $2.9K | $2.9K | $2.9K | $3.8K | $3.8K | $3.7K | $3.7K | $6.9K | $6.8K | $6.8K | $6.8K | $7.2K | $7.2K | $14.3K | |
| Stock-based Comp | · | $199.7K | $0 | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | $-234.7K | · | · | · | $-466.4K | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-759.9K | $-465.9K | $-143.5K | $-78.4K | $-641.3K | $47.1K | $-257.9K | $-186.9K | $-391.1K | $-548.7K | $-523.4K | $-625.8K | $-597.1K | $-567.2K | $-535.8K | $-581.8K | |
| CapEx | $67 | $144 | $373 | $99 | $110 | $881 | $588 | $104 | $50 | $293 | $-39 | $602 | $702 | $55 | $149 | $462 | |
| Investing Cash Flow | $-67 | $-144 | $-373 | $-99 | $-110 | $-881 | $-588 | $-104 | $-50 | $2M | $-2M | $3M | $-3M | $-55 | $-149 | $-462 | |
| Financing Cash Flow | $1M | · | · | · | · | $300.0K | $0 | $0 | $8.7K | $0 | $0 | $0 | $484.5K | $0 | · | · | |
| Net Change in Cash | $615.0K | $-466.1K | $-143.9K | $-78.5K | $-641.4K | $346.2K | $-258.5K | $-187.0K | $-382.5K | $2M | $-3M | $2M | $-3M | $-567.2K | $3M | $-582.3K | |
| Free Cash Flow | $-760.0K | · | · | · | $-641.4K | · | · | · | $-391.2K | · | · | · | $-597.8K | · | · | · |
盈利能力 5
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -389.1% | · | -84.6% | -627.5% | -42.8% | · | -65.4% | -23.7% | -149.9% | · | -313.0% | -283.9% | -197.0% | · | -323.2% | -869.1% | |
| Net Margin | -385.4% | · | -83.0% | -618.8% | -31.7% | · | -47.1% | -19.2% | -141.2% | · | -287.6% | -266.8% | -186.4% | · | -321.5% | -867.5% | |
| EBITDA Margin | -389.0% | · | -83.8% | -625.3% | -42.3% | · | -65.4% | -23.7% | -149.9% | · | -313.0% | -283.9% | -197.0% | · | -323.2% | -869.1% | |
| ROA | -15.3% | · | -10.3% | -24.5% | -4.9% | · | -4.6% | -2.3% | -10.0% | · | -9.3% | -12.6% | -10.1% | · | -8.7% | -18.0% | |
| ROE | -25.0% | · | -13.8% | -33.6% | -6.5% | · | -5.0% | -2.6% | -11.2% | · | -10.2% | -14.6% | -11.6% | · | -9.9% | -22.0% |
流动性与偿付能力 2
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 6.4 | · | 7.6 | 7.0 | 12.0 | · | 16.2 | 8.2 | 7.5 | · | 14.8 | 15.4 | 17.3 | · | 20.5 | 8.8 | |
| Quick Ratio | 5.8 | · | 7.1 | 6.5 | 11.0 | · | 15.3 | 7.7 | 6.9 | · | 14.2 | 14.6 | 14.6 | · | 17.9 | 6.5 |
效率 2
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.1 | 0.0 | 0.2 | · | 0.1 | 0.1 | 0.1 | · | 0.0 | 0.0 | 0.1 | · | 0.0 | 0.0 | |
| Receivables Turnover | 0.2 | · | 0.5 | 0.2 | 0.6 | · | 0.4 | 0.6 | 0.4 | · | 0.2 | 0.3 | · | · | · | · |
估值 (TTM) 10
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1M | · | $1M | $2M | $2M | · | $1M | $1M | $910.7K | · | $747.8K | $669.2K | $658.0K | · | $1M | $1M | |
| Net Income TTM | $-2M | · | $-1M | $-1M | $-881.1K | · | $-1M | $-2M | $-2M | · | $-2M | $-2M | $-2M | · | $-2M | $-2M | |
| Market Cap | $32M | · | $54M | $55M | $38M | · | $73M | $62M | $44M | · | $36M | $54M | $57M | · | $71M | $55M | |
| P/E | -15.3 | · | -39.8 | -54.7 | -56.5 | · | -109.5 | -61.3 | -32.5 | · | -21.6 | -26.7 | · | · | · | · | |
| P/S | 27.1 | · | 38.1 | 36.0 | 22.1 | · | 55.5 | 53.5 | 47.8 | · | 48.4 | 80.1 | 87.1 | · | 62.3 | 50.2 | |
| P/B | 18.0 | · | 35.7 | 30.7 | 15.7 | · | 26.0 | 20.6 | 14.1 | · | 9.4 | 12.4 | 11.9 | · | 13.1 | 22.8 | |
| P / Tangible Book | 18.0 | · | 35.7 | 30.7 | 15.7 | · | 26.0 | 20.6 | 14.1 | · | 9.4 | 12.4 | 11.9 | · | 13.1 | 22.8 | |
| P / Cash Flow | -42.2 | · | · | · | -59.3 | · | · | · | -111.4 | · | · | · | -96.0 | · | · | · | |
| P / FCF | -42.2 | · | · | · | -59.3 | · | · | · | -111.4 | · | · | · | -95.8 | · | · | · | |
| Earnings Yield | -6.5% | · | -2.5% | -1.8% | -1.8% | · | -0.91% | -1.6% | -3.1% | · | -4.6% | -3.8% | · | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $1M | $1M | $909.6K | $539.7K | $1M |
| 营业利润率 % | — | -108.0% | — | -486.4% | -145.6% |
| 净收入 | $-2M | $-1M | $-2M | $-3M | $-2M |
| 稀释后每股收益 (EPS) | $-0.06 | $-0.04 | $-0.06 | $-0.08 | — |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 流动比率 | — | 10.2 | — | 16.3 | 13.3 |
| 速动比率 | — | 9.9 | — | 14.0 | 10.2 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | — | $-790.4K | — | $-2M | $-2M |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。