VALU Value Line, Inc. - Common Stock
关于 Value Line, Inc. - Common Stock 公司概况(来自维基百科)
Value Line, Inc. is a publicly traded investment research and financial publishing firm based in New York City. Founded in 1931 by Arnold Bernhard, Value Line is best known for publishing The Value Line Investment Survey, a stock analysis newsletter that tracks approximately 1,700 publicly traded stocks.
阅读更多
Value Line, Inc. is a publicly traded investment research and financial publishing firm based in New York City. Founded in 1931 by Arnold Bernhard, Value Line is best known for publishing The Value Line Investment Survey, a stock analysis newsletter that tracks approximately 1,700 publicly traded stocks.
History
The "Value Line" was a line representing a multiple of cash flow that Bernhard would visually "fit" or superimpose over a price chart. This was a pioneering attempt to normalize the value of different companies. He soon began publishing his investment survey. Bernhard published The Evaluation of Common Stocks in 1959.
In 1946 Bernhard hired Samuel Eisenstadt as a proofreader, a graduate of Baruch College who majored in statistics. In 1965 Eisenstadt convinced Bernhard to use a statistical method called ordinary least squares (OLS) regression analysis to replace Bernhard's visual method of fitting cash flow to a price chart. Using scores of Monroe mechanical calculators and a handful of data operators, Bernhard and Eisenstadt produced a stock picking system that caught the attention of academic Fischer Black of the University of Chicago. Black published an article in the Financial Analysts Journal, "Yes, Virginia, There Is Hope: Tests of the Value Line Ranking System" in 1973. The system came to be known as the "Value Line Ranking System for Timeliness". With Eisenstadt on board, Bernhard continued to expand the business, adding the other publications and mutual funds along the way. In May 1983, Value Line sold stock to the public for the first time (Nasdaq: VALU), though the Bernhard family retained 80% control.
Bernhard died in December 1987, but until his death, Bernhard continued his literary interests by combining with W. H. Auden, Jacques Barzun and Lionel Trilling in founding the Mid-Century Book Society.
Shortly after his death, his daughter, Jean Buttner, was named CEO of Value Line.
Fraud case
Fraud was uncovered by the Securities and Exchange Commission (SEC) in November 2009. The fraud, which spanned nearly 20 years and involved over $24 million, was committed by Value Line against its mutual fund shareholders. The fraud was first reported to the SEC in 2004 by the then Value Line Fund (Nasdaq: VLIFX) portfolio manager and Chief Quantitative Strategist, John (Jack) Dempsey of Easton, Connecticut, who was required to sign a Code of Business Ethics as required by the Sarbanes-Oxley Act. Restitution totaling $34 million was placed in a fair fund and returned to the affected Value Line mutual fund investors. The Commission ordered Value Line to pay a total of $43,705,765 in disgorgement, prejudgment interest and civil penalty, and ordered CEO Jean Buttner and COO David Henigson to pay civil penalties of $1,000,000 and $250,000, respectively. The Commission further imposed officer and director bars and broker–dealer, investment adviser, and investment company associational bars (“Associational Bars”) against Buttner and Henigson. No criminal charges were filed.
来源:维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
VALU 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
VALU 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
财务健康 债务、流动性、偿付能力 — 资产负债表强度
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
资本效率 资产周转率、库存周转率、应收账款周转率
股息 收益率、派息率、股息历史、5年CAGR
| 除息日 | 金额 |
|---|---|
| 2026年7月27日 | $0.3500 |
| 2026年4月27日 | $0.3500 |
| 2026年1月26日 | $0.3250 |
| 2025年10月27日 | $0.3250 |
| 2025年7月28日 | $0.3250 |
| 2025年4月28日 | $0.3250 |
| 2025年1月27日 | $0.3000 |
| 2024年10月28日 | $0.3000 |
| 2024年7月29日 | $0.3000 |
| 2024年4月26日 | $0.3000 |
| 2024年1月26日 | $0.2800 |
| 2023年10月27日 | $0.2800 |
| 2023年7月28日 | $0.2800 |
| 2023年4月28日 | $0.2800 |
| 2023年1月27日 | $0.2500 |
| 2022年10月28日 | $0.2500 |
| 2022年7月29日 | $0.2500 |
| 2022年4月29日 | $0.2500 |
| 2022年1月28日 | $0.2200 |
| 2021年10月29日 | $0.2200 |
收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $0.69 | — | — |
| 2025年6月30日 | $0.60 | — | — |
| 2025年3月31日 | $0.62 | — | — |
| 2024年6月30日 | $0.37 | — | — |
同行比较(GICS 子行业) 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| VALU | — | — | -4.7% | 64.7% | 20.3% | — |
| MIAX | $3.80B | -44.4 | 19.7% | -5.1% | -10.8% | 31.6% |
| DFIN | $1.20B | 40.6 | -1.9% | 4.2% | 8.0% | — |
| GEMI | $1.17B | -0.6 | 26.3% | -324.6% | 220.5% | — |
| BKKT | — | -1.1 | -32.1% | -4.6% | -146.2% | — |
| MKTW | — | 6.5 | -19.7% | 1.7% | -46.4% | — |
| BRR | — | — | — | — | — | — |
| AIFC | — | — | — | — | — | — |
| ATHR | $73M | -20.8 | -4.1% | -227.5% | -160.2% | 70.8% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 9
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $33M | $35M | $37M | $40M | $41M | $40M | $40M | $36M | $36M | $43M | $35M | $36M | |
| Operating Expenses | $29M | $29M | $28M | $28M | $30M | $33M | $31M | $31M | $33M | $35M | $33M | $33M | |
| Operating Income | $4M | $6M | $9M | $11M | $11M | $8M | $9M | $5M | $3M | $7M | $2M | $2M | |
| Interest Income | $2M | $2M | $2M | · | $18.0K | $137.0K | $279.0K | $201.0K | $103.0K | $33.0K | · | $3.0K | |
| Income Tax | $8M | $7M | $6M | $6M | $7M | $7M | $6M | $4M | $-3M | $5M | $3M | $3M | |
| Net Income | $22M | $21M | $19M | $18M | $24M | $23M | $15M | $12M | $15M | $10M | $7M | $7M | |
| EPS (Basic) | $2.30 | $2.20 | $2.02 | $1.91 | $2.50 | $2.43 | $1.55 | · | · | · | · | · | |
| Shares (Basic) | 9,399,062 | 9,417,097 | 9,428,379 | 9,458,605 | 9,544,421 | 9,596,912 | 9,646,885 | · | · | · | · | · | |
| EBITDA | $5M | $7M | · | $13M | $12M | $9M | $9M | $6M | $4M | $12M | $6M | · |
资产负债表 23
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $24M | $34M | $4M | $8M | $30M | $19M | $5M | $6M | $6M | $7M | $13M | $6M | |
| Short-term Investments | $24M | $34M | $4.1K | $7M | $29M | $18M | $2M | $6M | $5M | $6M | $12M | $5M | |
| Receivables | $1M | $1M | $1M | $2M | $2M | $4M | $4M | $2M | $1M | $1M | $1M | $1M | |
| Prepaid Expense | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $2M | $1M | $1M | |
| Current Assets | $89M | $80M | $71M | $66M | $61M | $51M | $41M | $31M | $27M | $26M | $20M | $19M | |
| PP&E (Net) | $2M | $3M | $4M | $6M | $7M | $8M | $10M | $1M | $1M | $1M | $4M | $4M | |
| PP&E (Gross) | $5M | $6M | $7M | $10M | $12M | $13M | $14M | $5M | $5M | $5M | $10M | $10M | |
| Accum. Depreciation | $3M | $3M | $3M | $5M | $4M | $4M | $4M | $4M | $4M | $3M | $6M | $6M | |
| Total Assets | $152M | $145M | $136M | $131M | $129M | $121M | $110M | $92M | $87M | $87M | $87M | $87M | |
| Accounts Payable | $2M | $2M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $1M | $3M | $2M | |
| Current Liabilities | $23M | $24M | $22M | $23M | $24M | $28M | $27M | $25M | $25M | $25M | $26M | $26M | |
| Capital Leases | $867.0K | $2M | $4M | $5M | $6M | $7M | $8M | · | · | · | · | · | |
| Deferred Tax | $14M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $12M | $18M | $21M | $22M | |
| Total Liabilities | $44M | $45M | $45M | $47M | $49M | $54M | $56M | $44M | $43M | $49M | $52M | $53M | |
| Long-term Debt | · | · | · | · | · | · | $2M | · | · | · | · | · | |
| Total Debt | · | · | · | · | $0 | $2M | $2M | · | · | · | · | · | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Retained Earnings | $123M | $113M | $104M | $96M | $88M | $73M | $57M | $49M | $45M | $39M | $36M | $35M | |
| Treasury Stock | $17M | $16M | $15M | $15M | $10M | $7M | $6M | $5M | $4M | $4M | $3M | $2M | |
| AOCI | $-104.0K | $-66.0K | $-253.0K | $374.0K | $-24.0K | $3.0K | $131.0K | $2M | $783.0K | $458.0K | $125.0K | $105.0K | |
| Stockholders' Equity | $108M | $100M | $91M | $84M | $80M | $67M | $54M | $48M | $44M | $38M | $35M | $34M | |
| Liabilities + Equity | $152M | $145M | $136M | $131M | $129M | $121M | $110M | $92M | $87M | $87M | $87M | $87M | |
| Shares Outstanding | · | · | · | · | · | · | · | · | · | · | 10,000,000 | 10,000,000 |
现金流 14
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1M | $1M | $1M | $1M | $1M | $1M | $266.0K | $367.0K | $1M | $5M | $4M | $3M | |
| Deferred Tax | $1M | $283.0K | $92.0K | $20.0K | $-89.0K | $543.0K | $154.0K | $740.0K | $-7M | $-2M | $-1M | $-237.0K | |
| Other Non-cash | $-5M | $-2M | · | $-1M | $-423.0K | $-9M | $-2M | $-198.0K | $-8M | $-17M | $-8M | · | |
| Operating Cash Flow | $19M | $20M | $18M | $18M | $25M | $16M | $14M | $11M | $10M | $4M | $2M | $1M | |
| CapEx | $0 | $178.0K | $15.0K | $30.0K | $11.0K | $33.0K | $2.0K | $11.0K | $408.0K | $1M | $227.0K | $120.0K | |
| Investing Cash Flow | $-15M | $21M | $-10M | $-26M | $-3M | $7M | $-9M | $-3M | $-1M | $-3M | $12M | · | |
| Debt Issued | · | · | · | · | $0 | $0 | $2M | · | · | · | · | · | |
| Net Debt Issued | · | · | · | · | $0 | · | $2M | · | · | · | · | · | |
| Stock Repurchased | $928.0K | $453.0K | $523.0K | $5M | $2M | $2M | $1M | $608.0K | $354.0K | $741.0K | $796.0K | $122.0K | |
| Net Stock Activity | $-928.0K | $-453.0K | · | $-5M | $-2M | $-2M | $-1M | $-608.0K | $-354.0K | $-741.0K | $-796.0K | · | |
| Dividends Paid | $12M | $11M | $11M | $9M | $8M | $8M | $8M | $7M | $9M | $7M | $6M | $6M | |
| Financing Cash Flow | $-13M | $-12M | $-11M | $-14M | $-11M | $-10M | $-7M | $-8M | $-9M | $-7M | $-7M | · | |
| Net Change in Cash | $-10M | $30M | $-3M | $-22M | $10M | $14M | $-2M | $552.0K | $-616.0K | $-6M | $7M | $86.0K | |
| Free Cash Flow | $19M | $20M | · | $18M | $25M | $16M | $14M | $12M | $663.0K | $-5M | $2M | · |
盈利能力 5
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 12.0% | 17.1% | · | 28.9% | 26.7% | 18.6% | 22.6% | 14.9% | 7.2% | 17.5% | 5.4% | · | |
| Net Margin | 64.7% | 59.0% | · | 45.5% | 58.8% | 57.6% | 38.9% | 30.8% | 41.1% | 24.3% | 21.1% | · | |
| EBITDA Margin | 15.9% | 20.7% | · | 32.3% | 29.9% | 21.9% | 23.2% | 15.9% | 10.3% | 28.3% | 16.5% | · | |
| ROA | 14.6% | 14.8% | · | 13.9% | 19.1% | 20.2% | 15.6% | 12.5% | 17.0% | 11.9% | 8.4% | · | |
| ROE | 20.3% | 20.8% | · | 21.8% | 30.0% | 35.7% | 29.0% | 23.6% | 33.5% | 27.2% | 20.9% | · |
流动性与偿付能力 4
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.9 | 3.4 | · | 2.8 | 2.6 | 1.8 | 1.5 | 1.2 | 1.1 | 1.1 | 0.8 | · | |
| Quick Ratio | 2.2 | 1.5 | · | 0.7 | 2.5 | 1.5 | 0.4 | 0.5 | 0.5 | 0.6 | 1.0 | · | |
| Debt / Equity | · | · | · | · | 0.0 | 0.0 | 0.0 | · | · | · | · | · | |
| LT Debt / Equity | · | · | · | · | · | · | 0.0 | · | · | · | · | · |
效率 2
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.3 | · | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | · | |
| Receivables Turnover | 28.3 | 26.6 | · | 20.9 | 14.3 | 9.6 | 13.6 | 28.4 | 34.7 | 37.6 | 25.9 | · |
增长率 7
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -4.7% | -6.4% | -5.6% | -2.1% | 0.33% | 0.23% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -5.5% | -4.7% | -2.5% | -0.50% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -3.7% | -2.7% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 4.6% | 8.8% | 5.2% | -24.1% | 59.4% | 55.8% | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 6.2% | -4.6% | -6.5% | 6.5% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -1.5% | 6.7% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 8.7% | 7.9% | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 10
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $33M | $35M | $37M | $40M | $41M | $40M | $40M | $36M | $36M | $43M | $35M | · | |
| Net Income TTM | $22M | $21M | $19M | $18M | $24M | $23M | $15M | $12M | $15M | $10M | $7M | · | |
| Market Cap | · | · | · | · | · | · | · | · | · | · | $164M | · | |
| P/S | · | · | · | · | · | · | · | · | · | · | 4.7 | · | |
| P/B | · | · | · | · | · | · | · | · | · | · | 4.7 | · | |
| P / Cash Flow | · | · | · | · | · | · | · | · | · | · | 81.8 | · | |
| P / FCF | · | · | · | · | · | · | · | · | · | · | 92.2 | · | |
| Dividend Yield | · | · | · | · | · | · | · | · | · | · | 3.8% | · | |
| Payout Ratio | 56.5% | 54.6% | · | 52.4% | 35.3% | 34.7% | 49.3% | 66.0% | 60.6% | 63.8% | 84.6% | · | |
| Annual Payout | $12M | $11M | $11M | $9M | $8M | $8M | $8M | $7M | $9M | $7M | $6M | · |
损益表 9
| 指标 | 趋势 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8M | $8M | $9M | $9M | $8M | $9M | $9M | $9M | $9M | $9M | $10M | $10M | $10M | $10M | $10M | $10M | |
| Operating Expenses | $8M | $7M | $7M | $7M | $8M | $7M | $7M | $7M | $8M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | |
| Operating Income | $19.0K | $1M | $2M | $1M | $830.0K | $2M | $2M | $2M | $1M | $2M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Interest Income | $517.0K | $501.0K | $525.0K | $514.0K | $608.0K | $474.0K | $499.0K | $545.0K | · | · | · | · | · | · | $158.0K | $43.0K | |
| Income Tax | $1M | $2M | $2M | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $1M | $2M | $1M | $1M | |
| Net Income | $4M | $6M | $6M | $6M | $4M | $5M | $6M | $6M | $5M | $6M | $3M | $5M | $4M | $5M | $4M | $4M | |
| EPS (Basic) | $0.38 | $0.63 | $0.60 | $0.69 | $0.43 | $0.55 | $0.60 | $0.62 | $0.51 | $0.62 | $0.37 | $0.52 | $0.43 | $0.55 | $0.46 | $0.47 | |
| Shares (Basic) | -18,814,475 | 9,391,790 | 9,407,142 | 9,414,605 | -18,838,736 | 9,417,821 | 9,418,074 | 9,419,938 | -18,860,346 | 9,426,983 | 9,429,169 | 9,432,573 | -18,950,191 | 9,456,877 | 9,467,810 | 9,484,109 | |
| EBITDA | · | $1M | $2M | $2M | · | $2M | $2M | $2M | · | $2M | $3M | $3M | · | $3M | $3M | $3M |
资产负债表 20
| 指标 | 趋势 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $24M | $46M | $44M | $34M | $34M | $27M | $11M | $16M | $4M | $6M | $4M | $10M | $8M | $12M | $13M | $15M | |
| Short-term Investments | $24M | $46M | $43M | $33.4K | $34M | $26M | $11M | $15M | $4.1K | $5M | $3M | $9M | · | $11M | $12M | $14M | |
| Receivables | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $4M | $2M | · | $2M | $2M | $1M | |
| Prepaid Expense | $1M | $758.0K | $690.0K | $946.0K | $1M | $869.0K | $955.0K | $1M | $1M | $1M | $1M | $1M | · | $1M | $1M | $1M | |
| Current Assets | $89M | $87M | $83M | $83M | $80M | $78M | $75M | $74M | $71M | $70M | $66M | $67M | · | $64M | $62M | $61M | |
| PP&E (Net) | $2M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $5M | $5M | $5M | · | $6M | $6M | $7M | |
| PP&E (Gross) | $5M | $5M | $6M | $6M | $6M | $6M | $7M | $7M | $7M | $10M | $10M | $10M | · | $11M | $11M | $11M | |
| Accum. Depreciation | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $5M | $5M | $5M | · | $5M | $5M | $5M | |
| Total Assets | $152M | $151M | $148M | $148M | $145M | $144M | $140M | $139M | $136M | $135M | $130M | $132M | · | $129M | $128M | $127M | |
| Accounts Payable | $2M | $1M | $783.0K | $991.0K | $2M | $1M | $952.0K | $867.0K | $1M | $1M | $1M | $1M | · | $1M | $1M | $1M | |
| Current Liabilities | $23M | $21M | $21M | $24M | $24M | $23M | $22M | $23M | $22M | $22M | $22M | $23M | · | $22M | $23M | $23M | |
| Capital Leases | $867.0K | $1M | $2M | $2M | $2M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | · | $5M | $5M | $6M | |
| Deferred Tax | $14M | $14M | $14M | $13M | $13M | $14M | $13M | $13M | $13M | $13M | $13M | $13M | · | $13M | $13M | $13M | |
| Total Liabilities | $44M | $43M | $42M | $45M | $45M | $45M | $43M | $45M | $45M | $45M | $45M | $47M | · | $47M | $48M | $48M | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | $1M | $1M | $1M | |
| Retained Earnings | $123M | $122M | $119M | $117M | $113M | $113M | $110M | $107M | $104M | $102M | $99M | $98M | · | $95M | $92M | $90M | |
| Treasury Stock | $17M | $17M | $16M | $16M | $16M | $15M | $15M | $15M | $15M | $15M | $15M | $15M | $15M | $14M | $13M | $12M | |
| AOCI | $-104.0K | $-4.0K | $-62.0K | $-51.0K | $-66.0K | $-81.0K | $-74.0K | $-76.0K | $-253.0K | $-28.0K | $-286.0K | $162.0K | · | $101.0K | $-22.0K | $-19.0K | |
| Stockholders' Equity | $108M | $108M | $105M | $103M | $100M | $99M | $97M | $94M | $91M | $89M | $86M | $85M | $84M | $82M | $80M | $79M | |
| Liabilities + Equity | $152M | $151M | $148M | $148M | $145M | $144M | $140M | $139M | $136M | $135M | $130M | $132M | · | $129M | $128M | $127M |
现金流 12
| 指标 | 趋势 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $324.0K | $322.0K | $318.0K | $331.0K | $312.0K | $365.0K | $300.0K | $294.0K | $355.0K | $363.0K | $343.0K | $348.0K | $343.0K | $334.0K | $338.0K | $334.0K | |
| Deferred Tax | $-98.0K | $484.0K | $373.0K | $395.0K | $-523.0K | $309.0K | $182.0K | $315.0K | $281.0K | $181.0K | $-410.0K | $40.0K | $-37.0K | $116.0K | $29.0K | $-88.0K | |
| Other Non-cash | · | · | · | $-2M | · | · | · | $-2M | · | · | · | $-189.0K | · | · | · | $632.0K | |
| Operating Cash Flow | $5M | $5M | $3M | $6M | $6M | $7M | $3M | $5M | $4M | $8M | $705.0K | $5M | $4M | $5M | $3M | $5M | |
| CapEx | $0 | $0 | $0 | $0 | $4.0K | $109.0K | $61.0K | $4.0K | $1.0K | $14.0K | $0 | $0 | $7.0K | $0 | $0 | $23.0K | |
| Investing Cash Flow | $-24M | $1M | $10M | $-3M | $5M | $12M | $-5M | $9M | $-2M | $-4M | $-4M | $-267.0K | $-6M | $-3M | $-2M | $-15M | |
| Stock Repurchased | $62.0K | $647.0K | $160.0K | $59.0K | $179.0K | $96.0K | $-1.0K | $179.0K | $185.0K | $0 | $150.0K | $188.0K | $217.0K | $1M | $1M | $2M | |
| Net Stock Activity | · | · | · | $-59.0K | · | · | · | $-179.0K | · | · | · | $-188.0K | · | · | · | $-2M | |
| Dividends Paid | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | |
| Financing Cash Flow | $-3M | $-4M | $-3M | $-3M | $-3M | $-3M | $-3M | $-3M | $-3M | $-3M | $-3M | $-3M | $-3M | $-3M | $-3M | $-5M | |
| Net Change in Cash | $-22M | $3M | $10M | $-369.0K | $7M | $16M | $-4M | $11M | $-1M | $2M | $-6M | $2M | $-4M | $-807.0K | $-2M | $-15M | |
| Free Cash Flow | · | · | · | $6M | · | · | · | $5M | · | · | · | $5M | · | · | · | $5M |
盈利能力 5
| 指标 | 趋势 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | 12.1% | 17.7% | 17.4% | · | 17.4% | 19.7% | 20.8% | · | 24.4% | 27.8% | 28.2% | · | 29.9% | 31.5% | 25.7% | |
| Net Margin | · | 71.4% | 66.4% | 75.1% | · | 57.6% | 64.3% | 66.3% | · | 64.5% | 36.3% | 49.9% | · | 52.6% | 43.0% | 44.8% | |
| EBITDA Margin | · | 12.1% | 17.7% | 21.2% | · | 17.4% | 19.7% | 24.1% | · | 24.4% | 27.8% | 31.8% | · | 29.9% | 31.5% | 29.1% | |
| ROA | · | 4.0% | 4.0% | 4.5% | · | 3.7% | 4.2% | 4.3% | · | 4.5% | 2.7% | 3.7% | · | 4.0% | 3.4% | 3.5% | |
| ROE | · | 5.7% | 5.6% | 6.6% | · | 5.5% | 6.2% | 6.6% | · | 6.9% | 4.2% | 5.9% | · | 6.5% | 5.5% | 5.9% |
流动性与偿付能力 2
| 指标 | 趋势 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 4.1 | 4.0 | 3.5 | · | 3.4 | 3.4 | 3.2 | · | 3.2 | 3.0 | 2.9 | · | 2.9 | 2.7 | 2.7 | |
| Quick Ratio | · | 4.4 | 4.2 | 1.5 | · | 2.4 | 1.1 | 1.4 | · | 0.5 | 0.5 | 0.9 | · | 1.1 | 1.2 | 1.3 |
效率 2
| 指标 | 趋势 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | |
| Receivables Turnover | · | 6.8 | 7.1 | 6.8 | · | 6.8 | 3.1 | 6.5 | · | 5.9 | 3.1 | 6.8 | · | 5.6 | 6.2 | 7.0 |
估值 (TTM) 3
| 指标 | 趋势 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $34M | $35M | $35M | · | $36M | $36M | $37M | · | $38M | $39M | $40M | · | $40M | $40M | $40M | |
| Net Income TTM | · | $23M | $23M | $23M | · | $23M | $21M | $20M | · | $19M | $18M | $19M | · | $20M | $23M | $24M | |
| Payout Ratio | · | · | · | 47.3% | · | · | · | 48.0% | · | · | · | 54.4% | · | · | · | 53.3% |
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
损益表
| 2026-04-30 | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | |
|---|---|---|---|---|---|
| 收入 | $33M | $35M | $37M | $40M | $41M |
| 营业利润率 % | 12.0% | 17.1% | — | 28.9% | 26.7% |
| 净收入 | $22M | $21M | $19M | $18M | $24M |
资产负债表
| 2026-04-30 | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | — | — | — | — | 0.0 |
| 流动比率 | 3.9 | 3.4 | — | 2.8 | 2.6 |
| 速动比率 | 2.2 | 1.5 | — | 0.7 | 2.5 |
现金流
| 2026-04-30 | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | |
|---|---|---|---|---|---|
| 自由现金流 | $19M | $20M | — | $18M | $25M |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存,并会跟随您浏览所有股票。
机构持有人 (13F) 57 家申报者 · $17.1M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 8 (+7 与上一季度对比) | 2 (-2 与上一季度对比) | 10 (-2 与上一季度对比) | 14 (-2 与上一季度对比) | +21K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
公司内部人士 8 位内幕人士 · 3 位高管 · 6 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Howard A Brecher | Chairman and CEO | 2013年4月30日 P | 800 | 0 | 0 | $0 |
| Mitchell Eric Appel | CFO | 2005年12月29日 G | 100 | 0 | 0 | $0 |
| Stephen Anastasio | Vice President and Treasurer | 2011年8月3日 P | 200 | 0 | 0 | $0 |
| Alfred R Fiore | 董事 | 2011年8月16日 P | 300 | 0 | 0 | $0 |
| William Edward Reed | 董事 | 2011年8月11日 P | 500 | 0 | 0 | $0 |
| Mary Bernstein | 董事 | 2011年8月2日 P | 200 | 0 | 0 | $0 |
| Stephen P Davis | 董事 | 2011年4月26日 P | 200 | 0 | 0 | $0 |
| ARNOLD BERNHARD & CO INC | 10% 所有者 | 2008年1月8日 P | 8633733 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
激进投资者及 5%+ 股东 1 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权,意图影响发行人(激进股东持股、董事会活动、并购)。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Arnold Bernhard & Co., Inc. TIN, Jean Bernhard Buttner ×2 申报 | 2010年2月26日 | — | 初始申报 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 15 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| EBIT · Harbor ETF Trust | 0.02% | 56 NS | 2026年4月30日 | N-PORT |
| IWC · iShares Trust | 0.01% | 2772 SH | 2026年8月8日 | 每日 |
| IWO · iShares Trust | 0.00% | 10396 SH | 2026年8月8日 | 每日 |
| IWM · iShares Trust | 0.00% | 27602 SH | 2026年8月8日 | 每日 |
| DFAS · Dimensional ETF Trust | 0.00% | 4121 NS | 2026年4月30日 | N-PORT |
| RSSL · Global X Funds | 0.00% | 363 NS | 2026年4月30日 | N-PORT |
| ITWO · ProShares Trust | 0.00% | 37 NS | 2026年5月31日 | N-PORT |
| UWM · ProShares Trust | 0.00% | 29 NS | 2026年5月31日 | N-PORT |
| URTY · ProShares Trust | 0.00% | 27 NS | 2026年5月31日 | N-PORT |
| HDG · ProShares Trust | 0.00% | 1 NS | 2026年5月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 7335 SH | 2026年8月8日 | 每日 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.00% | 4231 SH | 2026年8月8日 | 每日 |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.00% | 811 SH | 2026年8月8日 | 每日 |
| DFUS · Dimensional ETF Trust | 0.00% | 135 NS | 2026年4月30日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 492 NS | 2026年4月30日 | N-PORT |