MKTW 分类 A MarketWise, Inc. - Class A Common Stock
NASDAQ · Financial Services · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 八月 6, 2026
$20.11
· % 处于52周区间
· 高于低点
· 至高点
$13.2352周低点
$22.8352周高点
P/E (TTM)
22.3
EPS (TTM)
$0.90
收入 (TTM)
$318M
MKTW 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$20.11
P/E (TTM)
22.3
EPS (TTM)
$0.90
收入 (TTM)
$318M
ROE (TTM)
-9.1%
52周区间
$13–$23
MKTW 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
股票拆分
| 除息日 | 拆股 | 类型 |
|---|---|---|
| 2025年4月3日 | 1-for-20 | 反向 |
10年表现 收入、净利润、利润率和每股收益趋势
收入$328M2019-12-31 → 2025-12-31
EPS$2.312022-12-31 → 2025-12-31
自由现金流$46M2021-12-31 → 2025-12-31
净利率0.70%2021-12-31 → 2025-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | MKTW | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | 22.35年均值 ≈26.7 | ≈26.7 | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | MKTW | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 营业利润率 (TTM) | 8.1%5年均值 ≈-30.9% | ≈-30.9% | -17.5% | 顶尖 | |
| 息税折旧摊销前利润率 (TTM) | 8.8%5年均值 ≈-30.3% | ≈-30.3% | -17.5% | 顶尖 | |
| 税前利润率 (TTM) | 9.3%5年均值 ≈-29.2% | ≈-29.2% | -3.7% | 持平 | |
| 净利润率 (TTM) | 0.70%5年均值 ≈-45.2% | ≈-45.2% | -0.83% | 持平 | |
| ROA (TTM) | 1.1%5年均值 ≈-70.5% | ≈-70.5% | -16.0% | 顶尖 | |
| ROE (TTM) | -9.1%5年均值 ≈1134.2% | ≈1134.2% | -16.2% | 低于平均水平 | |
| ROIC | -515.2%5年均值 ≈86.1% | ≈86.1% | -97.1% | 弱 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | MKTW | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 流动比率 (MRQ) | 0.45年均值 ≈0.6 | ≈0.6 | 1.3 | 低流动性 | |
| Quick Ratio (速动比率) | 0.35年均值 ≈0.4 | ≈0.4 | 0.3 | 低流动性 |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | MKTW | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | -19.7%5年均值 ≈0.61% | ≈0.61% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | -13.8%5年均值 ≈-5.3% | ≈-5.3% | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | -2.1% | · | · | · | |
| EPS YoY | -35.5%5年均值 ≈81.9% | ≈81.9% | · | · | |
| Net Income YoY (净利润同比增长) | -20.4%5年均值 ≈61.9% | ≈61.9% | · | · | |
| EPS CAGR 3Y (每股收益年复合增长率（3年）) | 46.8% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率（3年）) | -32.1% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | MKTW | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 1.45年均值 ≈1.3 | ≈1.3 | 0.4 | 顶尖 | |
| Receivables Turnover (应收账款周转率) | 86.45年均值 ≈93.2 | ≈93.2 | 28.3 | 顶尖 | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$727.5K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
年度化派息≈$1.80
增长连胜≈1
| 除息日 | 金额 | 货币 | 收益率 |
|---|---|---|---|
| 八月 19, 2026 | $0.45 | USD | ≈9.3% |
| 五月 15, 2026 | $0.45 | USD | ≈10.1% |
| 三月 18, 2026 | $0.45 | USD | ≈11.3% |
| 十一月 14, 2025 | $0.40 | USD | ≈13.0% |
| 八月 15, 2025 | $0.40 | USD | ≈9.2% |
| 五月 15, 2025 | $0.30 | USD | ≈9.1% |
| 三月 18, 2025 | $0.20 | USD | ≈13.5% |
| 一月 29, 2025 | $0.60 | USD | ≈11.8% |
| 十一月 25, 2024 | $0.20 | USD | ≈7.8% |
| 八月 15, 2024 | $0.20 | USD | ≈21.3% |
| 五月 14, 2024 | $0.20 | USD | ≈12.0% |
| 三月 14, 2024 | $0.20 | USD | ≈10.1% |
| 十二月 21, 2023 | $0.20 | USD | ≈5.9% |
| 十一月 9, 2023 | $3.00 | USD | ≈7.2% |
| 九月 1, 2023 | $0.20 | USD | ≈1.3% |
| 五月 31, 2023 | $0.20 | USD | ≈0.44% |
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
112.2%
下次报告
十一月 09, 2026
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 八月 10, 2026 | $-0.24 | $0.56 | -142.8% |
| 2026年3月31日 | 五月 11, 2026 | $-0.23 | $0.00 | — |
| 2025年12月31日 | $0.76 | $-0.22 | 438.7% | |
| 2025年9月30日 | $0.58 | $-1.35 | 143.1% | |
| 2025年6月30日 | $0.53 | $0.65 | -18.8% | |
| 2025年3月31日 | $0.41 | $-1.01 | 140.6% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $328M | $409M | $448M | $512M | $549M | $364M | |
| Cost of Revenue | $44M | $51M | $57M | $63M | $239M | $155M | |
| R&D Expense | $9M | $10M | $9M | $9M | $7M | $5M | |
| SG&A Expense | $78M | $91M | $125M | $115M | $960M | $527M | |
| Operating Expenses | $266M | $320M | $396M | $425M | $1.52B | $903M | |
| Operating Income | $63M | $89M | $52M | $87M | $-968M | $-539M | |
| Other Non-op | $1M | $2M | $-611.0K | $16M | $16M | $-3M | |
| Pretax Income | $67M | $96M | $56M | $103M | $-952M | $-541M | |
| Income Tax | $3M | $3M | $2M | $1M | $2M | $0 | |
| Net Income | $6M | $7M | $2M | $18M | $-1.01B | $-538M | |
| EPS (Basic) | $2.41 | $3.67 | $1.12 | $0.73 | · | · | |
| EPS (Diluted) | $2.31 | $3.58 | $1.07 | $0.73 | · | · | |
| Shares (Basic) | 2,333,000 | 1,921,000 | 1,585,000 | 24,635,000 | · | · | |
| Shares (Diluted) | 2,436,000 | 1,971,000 | 1,665,000 | 24,747,000 | · | · | |
| EBITDA | $65M | $92M | $56M | · | $-965M | $-349.9K |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $70M | $98M | $155M | $159M | $139M | $114M | |
| Receivables | $6M | $2M | $5M | $4M | $8M | $12M | |
| Prepaid Expense | $11M | $10M | $9M | $12M | $13M | $9M | |
| Other Current Assets | $814.0K | $1M | $2M | $3M | $2M | $2M | |
| Current Assets | $132M | $169M | $268M | $279M | $246M | $181M | |
| PP&E (Net) | $453.0K | $592.0K | $690.0K | $892.0K | $1M | $1M | |
| PP&E (Gross) | $3M | $4M | $4M | $4M | $4M | $3M | |
| Accum. Depreciation | $3M | $3M | $3M | $3M | $2M | $2M | |
| Goodwill | $30M | $30M | $31M | $31M | $23M | $18M | |
| Intangibles | $4M | $5M | $6M | $16M | $9M | $5M | |
| Other Non-current Assets | · | $0 | $287.0K | $629.0K | $965.0K | $678.0K | |
| Total Assets | $218M | $260M | $397M | $443M | $422M | $285M | |
| Accounts Payable | · | · | · | · | · | $22.1K | |
| Accrued Liabilities | $33M | $23M | $55M | $46M | $46M | $32M | |
| Short-term Debt | · | · | · | · | · | $0 | |
| Current Liabilities | $234M | $260M | $374M | $386M | $395M | $346M | |
| Capital Leases | $5M | $3M | $4M | $6M | $7M | $8M | |
| Deferred Tax | · | · | · | · | $0 | · | |
| Other Non-current Liabilities | $3M | $3M | $746.0K | $1M | · | · | |
| Total Liabilities | $432M | $477M | $685M | $741M | $827M | $1.21B | |
| Total Debt | · | · | · | · | · | $0 | |
| Paid-in Capital | $102M | $107M | $115M | $107M | $98M | $35M | |
| Retained Earnings | $-114M | $-119M | $-126M | $-128M | $-146M | $-30M | |
| AOCI | $36.0K | $56.0K | $65.0K | $44.0K | $-9.0K | $-17.0K | |
| Stockholders' Equity | $-12M | $-13M | $-11M | $-21M | $-49M | $5M | |
| Liabilities + Equity | $218M | $260M | $397M | $443M | $422M | $285M |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $2M | $3M | $4M | $3M | $3M | $3M | |
| Stock-based Comp | $11M | $12M | $23M | $9M | $211M | $19M | |
| Deferred Tax | $954.0K | $3M | $2M | $1M | $2M | $0 | |
| Amort. of Intangibles | $2M | $3M | $4M | $3M | $2M | $2M | |
| Other Non-cash | $26M | $-47M | $32M | · | $861M | · | |
| Operating Cash Flow | $46M | $-22M | $62M | $48M | $64M | $56M | |
| CapEx | $391.0K | $133.0K | $65.0K | $35.0K | $157.0K | $290.0K | |
| Investing Cash Flow | $-2M | $-681.0K | $-2M | $-13M | $-8M | $-10M | |
| Stock Issued | $418.0K | $301.0K | $678.0K | $827.0K | $0 | $0 | |
| Stock Repurchased | $3M | $11M | $0 | $13M | $3M | $0 | |
| Net Stock Activity | $-3M | $-11M | $678.0K | · | $-3M | · | |
| Financing Cash Flow | $-72M | $-34M | $-64M | $-16M | $-31M | $-103M | |
| Net Change in Cash | $-28M | $-57M | $-3M | $19M | $25M | $-57M | |
| Taxes Paid | $494.0K | $331.0K | $0 | $0 | · | · | |
| Free Cash Flow | $46M | $-22M | $62M | · | $63M | · |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Operating Margin | 19.1% | 21.8% | 11.6% | · | -176.2% | · | |
| Net Margin | 1.7% | 1.7% | 0.40% | · | -184.5% | · | |
| Pretax Margin | 20.3% | 23.6% | 12.5% | · | -173.3% | · | |
| EBITDA Margin | 19.7% | 22.4% | 12.4% | · | -175.7% | · | |
| ROA | 2.4% | 2.1% | 0.42% | · | -286.9% | -14.3% | |
| ROE | -46.4% | -59.8% | -11.0% | · | 4654.1% | -1190.1% | |
| ROIC | -515.2% | -685.9% | -452.5% | · | 1998.1% | · |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.6 | 0.7 | · | 0.6 | 8.3 | |
| Quick Ratio | 0.3 | 0.4 | 0.4 | · | 0.4 | 6.0 | |
| Debt / Equity | · | · | · | · | · | 0.0 |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.4 | 1.2 | 1.1 | · | 1.6 | · | |
| Receivables Turnover | 86.4 | 127.6 | 104.6 | · | 54.4 | · |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue / Share | $134.70 | $10.37 | $13.45 | · | · | · | |
| Cash Flow / Share | $18.87 | $-0.56 | $1.87 | · | · | · | |
| EPS (TTM) | $2.31 | $3.58 | $1.07 | $0.73 | · | · |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | -19.7% | -8.8% | -12.5% | -6.7% | 50.8% | · | |
| Revenue CAGR 3Y | -13.8% | -9.4% | 7.2% | · | · | · | |
| Revenue CAGR 5Y | -2.1% | · | · | · | · | · | |
| EPS YoY | -35.5% | 234.6% | 46.6% | · | · | · | |
| EPS CAGR 3Y | 46.8% | · | · | · | · | · | |
| Net Income YoY | -20.4% | 296.1% | -90.1% | · | · | · | |
| Net Income CAGR 3Y | -32.1% | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $328M | $409M | $448M | $512M | $549M | $364M | |
| Net Income TTM | $6M | $7M | $2M | $18M | $-1.01B | $-538M | |
| P/E | 6.5 | 3.2 | 51.0 | 46.0 | · | · | |
| Earnings Yield | 15.4% | 31.5% | 2.0% | 2.2% | · | · |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $76M | $77M | $83M | $81M | $80M | $84M | $97M | $97M | $105M | $109M | $112M | $106M | $104M | $126M | $128M | $120M | |
| Cost of Revenue | $11M | $11M | $11M | $11M | $11M | $12M | $11M | $13M | $13M | $13M | $13M | $14M | $15M | $15M | $14M | $14M | |
| R&D Expense | $3M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| SG&A Expense | $23M | $24M | $22M | $19M | $20M | $17M | $20M | $22M | $25M | $24M | $45M | $25M | $28M | $28M | $35M | $29M | |
| Operating Expenses | $80M | $78M | $70M | $63M | $65M | $67M | $73M | $75M | $84M | $87M | $111M | $95M | $95M | $96M | $103M | $98M | |
| Operating Income | $-4M | $-1M | $13M | $18M | $15M | $17M | $24M | $22M | $21M | $22M | $1M | $11M | $9M | $31M | $25M | $22M | |
| Other Non-op | $1M | $94.0K | $61.0K | $478.0K | $343.0K | $158.0K | $2M | $632.0K | $-656.0K | $234.0K | $-1M | $182.0K | $238.0K | $387.0K | $104.0K | $-4M | |
| Pretax Income | $-3M | $-492.0K | $14M | $19M | $16M | $18M | $27M | $24M | $22M | $23M | $2M | $13M | $10M | $32M | $25M | $18M | |
| Income Tax | $-156.0K | $62.0K | $-161.0K | $1M | $613.0K | $1M | $766.0K | $973.0K | $779.0K | $735.0K | $-243.0K | $691.0K | $427.0K | $928.0K | $-2M | $1M | |
| Net Income | $-629.0K | $-573.0K | $2M | $2M | $1M | $890.0K | $2M | $2M | $2M | $2M | $139.0K | $140.0K | $36.0K | $1M | $4M | $-4M | |
| EPS (Basic) | $-0.24 | $-0.23 | $0.83 | $0.60 | $0.55 | $0.43 | $1.08 | $0.88 | $0.81 | $0.90 | $1.07 | $0.00 | $0.00 | $0.05 | $0.13 | $-0.17 | |
| EPS (Diluted) | $-0.24 | $-0.23 | $0.79 | $0.58 | $0.53 | $0.41 | $1.06 | $0.87 | $0.80 | $0.85 | $1.02 | $0.00 | $0.00 | $0.05 | $0.13 | $-0.17 | |
| Shares (Basic) | 2,643,000 | 2,491,000 | · | 2,489,000 | 2,357,000 | 2,051,000 | · | 1,948,000 | 1,910,000 | 1,836,000 | · | 32,910,000 | 30,526,000 | 29,172,000 | · | 23,533,000 | |
| Shares (Diluted) | 2,643,000 | 2,491,000 | · | 2,598,000 | 2,445,000 | 2,160,000 | · | 1,982,000 | 1,940,000 | 1,956,000 | · | 33,632,000 | 31,837,000 | 30,496,000 | · | 23,566,000 | |
| EBITDA | $-4M | $-578.0K | · | $18M | $15M | $17M | · | $22M | $21M | $22M | · | $11M | $9M | $32M | · | $22M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $33M | $53M | $70M | $51M | $69M | $79M | $98M | $94M | $109M | $131M | $155M | $194M | $187M | $161M | $159M | $147M | |
| Receivables | $3M | $5M | $6M | $4M | $4M | $9M | $2M | $2M | $4M | $3M | $5M | $6M | $3M | $3M | · | $5M | |
| Prepaid Expense | $8M | $11M | $11M | $16M | $7M | $10M | $10M | $9M | $8M | $11M | · | $11M | $10M | $12M | · | $11M | |
| Other Current Assets | $899.0K | $808.0K | $814.0K | $1M | $850.0K | $1M | $1M | $1M | $2M | $2M | · | $3M | $3M | $3M | · | $4M | |
| Current Assets | $87M | $112M | $132M | $117M | $130M | $153M | $169M | $172M | $198M | $233M | · | $313M | $304M | $281M | · | $265M | |
| PP&E (Net) | $416.0K | $887.0K | $453.0K | $276.0K | $293.0K | $203.0K | $592.0K | $567.0K | $603.0K | $630.0K | · | $748.0K | $799.0K | $835.0K | · | $963.0K | |
| PP&E (Gross) | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | · | $4M | $4M | $4M | · | $4M | |
| Accum. Depreciation | $3M | $3M | $3M | $3M | $2M | $3M | $3M | $3M | $3M | $3M | · | $3M | $3M | $3M | · | $3M | |
| Goodwill | $30M | $30M | $30M | $30M | $30M | $30M | $30M | $34M | $34M | $34M | $31M | $31M | $31M | $31M | $31M | $31M | |
| Intangibles | $4M | $3M | $4M | $4M | $4M | $4M | $5M | $8M | $8M | $8M | · | $14M | $15M | $16M | · | $17M | |
| Other Non-current Assets | · | · | · | · | · | · | · | $26.0K | $113.0K | $199.0K | · | $372.0K | $459.0K | $545.0K | · | $716.0K | |
| Total Assets | $186M | $202M | $218M | $202M | $212M | $240M | $260M | $278M | $315M | $359M | · | $452M | $446M | $432M | · | $435M | |
| Accrued Liabilities | $32M | $23M | $33M | $25M | $23M | $18M | $23M | $22M | $26M | $22M | · | $43M | $38M | $30M | · | $39M | |
| Current Liabilities | $248M | $229M | $234M | $229M | $240M | $248M | $260M | $284M | $313M | $334M | · | $362M | $355M | $334M | · | $384M | |
| Capital Leases | $5M | $5M | $5M | $5M | $564.0K | $653.0K | $3M | $3M | $3M | $4M | · | $5M | $5M | $5M | · | $6M | |
| Other Non-current Liabilities | $3M | $2M | $3M | $3M | $2M | $3M | $3M | $2M | $2M | $2M | · | $4M | · | · | · | · | |
| Total Liabilities | $453M | $429M | $432M | $428M | $439M | $457M | $477M | $525M | $579M | $629M | · | $699M | $703M | $696M | · | $763M | |
| Total Debt | · | · | · | · | · | · | · | · | · | $707.0K | · | · | · | · | · | · | |
| Paid-in Capital | $81M | $102M | $102M | $101M | $101M | $103M | $107M | $102M | $99M | $115M | · | $113M | $112M | $110M | · | $105M | |
| Retained Earnings | $-115M | $-114M | $-114M | $-116M | $-117M | $-118M | $-119M | $-121M | $-123M | $-125M | · | $-126M | $-127M | $-127M | · | $-132M | |
| AOCI | $20.0K | $27.0K | $36.0K | $22.0K | $56.0K | $56.0K | $56.0K | $56.0K | $10.0K | $27.0K | · | $55.0K | $30.0K | $65.0K | · | $-109.0K | |
| Stockholders' Equity | $-33M | $-12M | $-12M | $-15M | $-16M | $-16M | $-13M | $-19M | $-24M | $-9M | · | $-13M | $-14M | $-17M | · | $-28M | |
| Liabilities + Equity | $186M | $202M | $218M | $202M | $212M | $240M | $260M | $278M | $315M | $359M | · | $452M | $446M | $432M | · | $435M |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $565.0K | $518.0K | $504.0K | $651.0K | $500.0K | $531.0K | $756.0K | $635.0K | $669.0K | $693.0K | $842.0K | $1M | $994.0K | $984.0K | $1M | $836.0K | |
| Stock-based Comp | $3M | $2M | $3M | $3M | $3M | $3M | $4M | $3M | $2M | $4M | $12M | $4M | $4M | $4M | $2M | $2M | |
| Deferred Tax | $-41.0K | $63.0K | $-2M | $1M | $613.0K | $1M | $736.0K | $882.0K | $576.0K | $678.0K | $-243.0K | $690.0K | $459.0K | $897.0K | $-2M | $1M | |
| Amort. of Intangibles | $521.0K | $479.0K | $82.0K | $1M | $473.0K | $477.0K | $700.0K | $576.0K | $613.0K | $633.0K | $779.0K | $936.0K | $925.0K | $914.0K | $968.0K | $760.0K | |
| Other Non-cash | · | $-4M | · | · | · | $-4M | · | · | · | $-25M | · | · | · | $-3M | · | · | |
| Operating Cash Flow | $22M | $-2M | $24M | $2M | $18M | $2M | $6M | $-6M | $-4M | $-19M | $18M | $12M | $29M | $4M | $11M | $10M | |
| CapEx | $154.0K | $473.0K | $213.0K | $15.0K | $118.0K | $45.0K | $81.0K | $23.0K | $29.0K | $0 | $5.0K | $14.0K | $33.0K | $13.0K | $0 | $9.0K | |
| Investing Cash Flow | $-1M | $-600.0K | $-529.0K | $-477.0K | $-339.0K | $-222.0K | $107.0K | $-40.0K | $-496.0K | $-252.0K | $-239.0K | $-699.0K | $-564.0K | $-395.0K | $0 | $-13M | |
| Stock Issued | · | · | $135.0K | $0 | · | · | $88.0K | $0 | · | · | $346.0K | $0 | · | · | $310.0K | $0 | |
| Stock Repurchased | $313.0K | $57.0K | $478.0K | $1M | $2M | $0 | $0 | $0 | · | · | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Stock Activity | · | $-57.0K | · | $-1M | $-2M | · | · | · | · | · | · | · | · | $0 | · | · | |
| Financing Cash Flow | $-41M | $-15M | $-4M | $-20M | $-28M | $-20M | $-2M | $-9M | $-18M | $-5M | $-56M | $-4M | $-3M | $-610.0K | $595.0K | $-745.0K | |
| Net Change in Cash | $-20M | $-17M | $20M | $-19M | $-10M | $-19M | $4M | $-15M | $-22M | $-24M | $-39M | $7M | $26M | $3M | $11M | $-4M | |
| Taxes Paid | $869.0K | $757.0K | $-9.0K | $105.0K | $398.0K | $0 | $78.0K | $253.0K | · | · | $0 | · | · | · | · | · | |
| Free Cash Flow | · | $-3M | · | · | · | $2M | · | · | · | $-19M | · | · | · | $4M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -5.6% | -1.4% | · | 21.9% | 18.5% | 20.1% | · | 22.5% | 20.3% | 19.8% | · | 10.4% | 8.6% | 24.2% | · | 18.1% | |
| Net Margin | -0.83% | -0.74% | · | 1.8% | 1.6% | 1.1% | · | 1.8% | 1.5% | 1.5% | · | 0.13% | 0.03% | 1.2% | · | -3.4% | |
| Pretax Margin | -3.7% | -0.64% | · | 23.4% | 19.9% | 21.4% | · | 24.4% | 21.0% | 21.5% | · | 12.0% | 9.8% | 25.0% | · | 14.9% | |
| EBITDA Margin | -5.6% | -0.75% | · | 21.9% | 18.5% | 20.7% | · | 22.5% | 20.3% | 20.4% | · | 10.4% | 8.6% | 25.0% | · | 18.1% | |
| ROA | -0.32% | -0.26% | · | 0.63% | 0.49% | 0.30% | · | 0.47% | 0.41% | 0.42% | · | 0.03% | 0.01% | 0.35% | · | -0.96% | |
| ROE | 2.6% | 4.1% | · | -8.8% | -6.6% | -7.1% | · | -10.5% | -8.1% | -12.7% | · | -0.68% | -0.14% | -4.3% | · | 9.3% | |
| ROIC | 12.0% | 10.1% | · | -115.9% | -90.4% | -100.0% | · | -107.8% | -87.0% | -241.1% | · | -78.8% | -59.3% | -178.6% | · | -72.5% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.4 | 0.5 | · | 0.5 | 0.5 | 0.6 | · | 0.6 | 0.6 | 0.7 | · | 0.9 | 0.9 | 0.8 | · | 0.7 | |
| Quick Ratio | 0.1 | 0.2 | · | 0.2 | 0.3 | 0.4 | · | 0.3 | 0.4 | 0.4 | · | 0.6 | 0.5 | 0.5 | · | 0.4 | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | -0.1 | · | · | · | · | · | · | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | · | -0.1 | · | · | · | · | · | · |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.2 | 0.2 | 0.3 | · | 0.3 | |
| Receivables Turnover | 21.1 | 11.5 | · | 25.5 | 18.7 | 13.8 | · | 23.8 | 27.6 | 33.6 | · | 20.2 | 32.1 | 12.9 | · | 21.1 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $28.68 | $30.92 | · | $31.28 | $32.70 | $38.66 | · | $2.45 | $2.71 | $2.76 | · | $3.16 | $3.26 | $4.14 | · | $5.09 | |
| Cash Flow / Share | · | $-0.83 | · | · | · | $0.80 | · | · | · | $-0.47 | · | · | · | $0.13 | · | · | |
| Dividend / Share | · | · | · | · | · | · | $0.01 | $0.01 | $0.01 | $0.01 | · | $0.01 | $0.01 | · | · | · | |
| EPS (TTM) | $0.90 | $1.67 | · | $2.58 | $2.87 | $3.14 | · | $3.54 | $2.67 | $1.87 | · | $0.18 | $0.01 | $0.54 | · | · |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $318M | $322M | · | $342M | $358M | $383M | · | $423M | $432M | $431M | · | $464M | $477M | $502M | · | $531M | |
| Net Income TTM | $2M | $4M | · | $6M | $6M | $6M | · | $5M | $3M | $2M | · | $6M | $2M | $14M | · | $22M | |
| P/E | 19.8 | 11.2 | · | 6.4 | 6.9 | 3.1 | · | 3.8 | 8.7 | 18.5 | · | 177.8 | 4000.0 | 68.5 | · | · | |
| Earnings Yield | 5.0% | 8.9% | · | 15.6% | 14.5% | 31.8% | · | 26.5% | 11.5% | 5.4% | · | 0.56% | 0.03% | 1.5% | · | · |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 收入 | $328M | $409M | $448M | $512M | $549M |
| 营业利润率 % | 19.1% | 21.8% | 11.6% | · | -176.2% |
| 净收入 | $6M | $7M | $2M | $18M | $-1.01B |
| 稀释后每股收益 (EPS) | $2.31 | $3.58 | $1.07 | $0.73 | · |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 流动比率 | 0.6 | 0.6 | 0.7 | · | 0.6 |
| 速动比率 | 0.3 | 0.4 | 0.4 | · | 0.4 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | $46M | $-22M | $62M | · | $63M |
机构持有人 (13F) 54 家申报者 · $17.1M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
54
持有价值
$17.1M
新仓位
9
已退出持仓
8
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 9 (-1 与上一季度对比) | 8 (+2 与上一季度对比) | 23 (+6 与上一季度对比) | 11 (-2 与上一季度对比) | +73K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
激进投资者及 5%+ 股东 4 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Frank Porter Stansberry ×11 申报 | 2026年3月23日 | 58.29% | 修订 | 被动投资 | SEC |
| Monument & Cathedral Holdings, LLC, Cobblestone Publishing, Inc., Erika Nolan, Elizabeth W. P. Bonner 2009 Irrevocable Trust Number Two ×4 申报 | 2026年2月17日 | 74.30% | 修订 | 被动投资 | SEC |
| Greenhaven Road Investment Management, L.P., MVM Funds, LLC, Scott Miller, Greenhaven Road Capital Fund 1, L.P., Greenhaven Road Capital Fund 2, L.P. | 2025年2月14日 | 0.00% | 修订 | · | SEC |
| Scott Stewart Miller, Greenhaven Road Investment Management, LP, MVM Funds, LLC, Greenhaven Road Capital Fund 1, L.P., Greenhaven Road Capital Fund 2, L.P. ×3 申报 | 2024年6月5日 | · | 初始申报 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 26 位内幕人士 · 13 位高管 · 14 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| David Eifrig | Chief Executive Officer | 2025年9月16日 J | 32894 | 0 | 0 | $0 |
| Amber Lee Mason | Chief Executive Officer | 2023年8月11日 P | 19000 | 0 | 0 | $0 |
| Mark Patrick Arnold | Chief Executive Officer | 2021年11月15日 P | 249591 | 0 | 0 | $0 |
| James Andrew Mcginness III | Acting Chief Financial Officer | 2022年12月16日 A | 188974 | 0 | 0 | $0 |
| Dale Lynch | Chief Financial Officer | 2021年9月30日 A | 154750 | 0 | 0 | $0 |
| Charles N Curlett Jr | Chief Operating Officer | 2024年7月1日 A | 345394 | 0 | 0 | $0 |
| Scott Daniel Forney | General Counsel | 2026年7月1日 S | 21459 | 0 | 1 | $-13609 |
| Erik Mickels | Chief Finacial Officer | 2026年7月1日 S | 75091 | 0 | 6 | $-453210 |
| Marco Galsim | Chief Information Officer | 2026年7月1日 S | 39495 | 0 | 1 | $-63047 |
| Steven Andrew Kaufman | Controller | 2026年3月13日 F | 8500 | 0 | 0 | $0 |
| Gary Daniel Anderson | GENERAL COUNSEL | 2023年7月21日 F | 372056 | 0 | 0 | $0 |
| Cynthia Suzanne Cherry | Chief Human Resources Officer | 2023年7月21日 F | 376445 | 0 | 0 | $0 |
| Marco Ferri | DIR Of Business Development | 2021年9月30日 A | 60000 | 0 | 0 | $0 |
| Matthew Joseph Turner | 董事 | 2026年6月4日 A | 23629 | 0 | 0 | $0 |
| Stansberry Frank Porter | 董事 | 2026年6月4日 A | 373015 | 15 | 0 | $2698949 |
| Matthew Tate Smith | 董事 | 2026年6月4日 A | 22485 | 0 | 0 | $0 |
| Glenn H Tongue | 董事 | 2026年6月4日 A | 28234 | 0 | 0 | $0 |
| Van D Simmons | 董事 | 2026年6月4日 A | 25685 | 0 | 0 | $0 |
| Michael Alan Palmer | 董事 | 2025年9月16日 J | 17269 | 0 | 0 | $0 |
| Mark Gerhard | 董事 | 2023年6月30日 A | 198056 | 0 | 0 | $0 |
| Riaan Hodgson | 董事 | 2023年6月30日 A | 237100 | 0 | 0 | $0 |
| Elizabeth Townshend Burton | 董事 | 2022年6月2日 A | 65540 | 0 | 0 | $0 |
| Paul Idzik | 董事 | 2022年6月2日 A | 72095 | 0 | 0 | $0 |
| Manuel Borges | 董事 | 2022年6月2日 A | 65540 | 0 | 0 | $0 |
| Stephen D. Sjuggerud | 董事 | 2021年9月30日 A | 100000 | 0 | 0 | $0 |
| Elizabeth W. P. Bonner 2009 Irrevocable Trust Number Two | 10% 所有者 | 2023年8月31日 J | 119118544 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 13 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| EBIT · Harbor ETF Trust | 0.05% | 325 NS | 2026年7月31日 | N-PORT |
| IWC · iShares Trust | 0.01% | 8334 SH | 2026年9月11日 | 每日 |
| IWM · iShares Trust | 0.00% | 69540 SH | 2026年9月11日 | 每日 |
| RSSL · Global X Funds | 0.00% | 1057 NS | 2026年7月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.00% | 777 NS | 2026年7月31日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 481 NS | 2026年7月31日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.00% | 731 NS | 2026年7月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 20828 SH | 2026年8月19日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 43145 SH | 2026年8月19日 | 每日 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.00% | 12705 SH | 2026年8月19日 | 每日 |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.00% | 1791 SH | 2026年8月19日 | 每日 |
| DFAC · Dimensional ETF Trust | 0.00% | 102 NS | 2026年7月31日 | N-PORT |
| IWN · iShares Trust | · | 19161 SH | 2026年9月11日 | 每日 |
MKTW 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 6 位分析师
卖出
中位数目标
$23.27
+15.7%
0 0.0%
强烈买入
0 0.0%
买入
3 50.0%
持有
1 16.7%
卖出
2 33.3%
强烈卖出
12个月价格目标
3 位分析师 · 2026-10-04平均目标 $23.76 +18.1%
现在
当前价格 $20.11
最低$20.00
平均值$23.76
最高$28.00
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 八月 6, 2026 申报