MIAX Miami International Holdings, Inc. Common Stock
$53.28
价格 · 五月 20, 2026
截至...的财报数据 五月 8, 2026
MIAX 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$53.28
市值
$3.80B
P/E (TTM)
-44.4
每股收益 (TTM)
$-1.00
营收 (TTM)
$1.36B
股息收益率
—
ROE
-10.8%
负债/权益
0.0
52周区间
$29 – $57
MIAX 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$1.36B
2023-12-31
→
2025-12-31
EPS
$-1.00
2023-12-31
→
2025-12-31
自由现金流
$145M
2025-12-31
→
2025-12-31
利润率
-5.1%
2025-12-31
→
2025-12-31
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
MIAX
同行中位数
P/E (TTM)
-44.4
26.5
P/S (TTM) (市销率 (TTM))
2.8
3.3
P/B (市净率)
4.3
4.8
EV / EBITDA (企业价值 / EBITDA)
27.7
—
Price / FCF (股价/自由现金流)
26.2
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
MIAX
同行中位数
Gross Margin (毛利率)
31.6%
66.8%
Operating Margin (营业利润率)
6.7%
—
Net Profit Margin (净利润率)
-5.1%
4.2%
ROA
-6.3%
5.7%
ROE
-10.8%
15.8%
ROIC
10.6%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
MIAX
同行中位数
Debt / Equity (负债/股东权益比率)
0.0
0.0
Current Ratio (流动比率)
2.5
1.6
Quick Ratio (速动比率)
1.6
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
MIAX
同行中位数
Revenue YoY (营收同比增长)
19.7%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
MIAX
同行中位数
MIAX 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
12 位分析师
- 强烈买入 3 25.0%
- 买入 5 41.7%
- 持有 4 33.3%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
5 位分析师 · 2026-05-17
中位数
$50.00
现在
$53.28
最低
$40.00
最高
$61.00
中位数目标
$50.00
-6.2%
平均目标
$51.20
-3.9%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
0.08%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $0.42 | $0.38 | 0.04% |
| 2025年12月31日 | $0.52 | $0.42 | 0.10% |
| 2025年9月30日 | $0.42 | $0.31 | 0.11% |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| MIAX | $3.80B | -44.4 | 19.7% | -5.1% | -10.8% | 31.6% |
| TW | $25.32B | 28.4 | 18.9% | 39.6% | 13.2% | — |
| FDS | $14.05B | 24.0 | 5.4% | 25.7% | 28.1% | — |
| MORN | $8.64B | 24.5 | 7.5% | 15.3% | 26.4% | — |
| MKTX | $6.48B | 27.3 | 3.6% | 29.1% | 19.5% | — |
| DFIN | $1.20B | 40.6 | -1.9% | 4.2% | 8.0% | — |
| GEMI | $1.17B | -0.6 | 26.3% | -324.6% | 220.5% | — |
| BKKT | — | -1.1 | -32.1% | -4.6% | -146.2% | — |
| VALU | — | — | -6.4% | 59.0% | 20.8% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 15
| 指标 | 趋势 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $1.36B | $1.14B | $1.04B | |
| Cost of Revenue | $934M | $864M | $809M | |
| Gross Profit | $431M | $276M | $232M | |
| Operating Expenses | $339M | $278M | $235M | |
| Operating Income | $92M | $-3M | $-3M | |
| Interest Income | $9M | $3M | $3M | |
| Other Non-op | $11M | $1M | $5M | |
| Pretax Income | $-69M | $105M | $-22M | |
| Income Tax | $1M | $3M | $-697.0K | |
| Net Income | $-70M | $102M | $-21M | |
| EPS (Basic) | $-1.00 | $1.68 | $-0.37 | |
| EPS (Diluted) | $-1.00 | $1.39 | $-0.37 | |
| Shares (Basic) | 69,836,032 | 60,698,967 | 56,457,675 | |
| Shares (Diluted) | 69,836,032 | 74,625,858 | 56,457,675 | |
| EBITDA | $121M | · | · |
资产负债表 27
| 指标 | 趋势 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $434M | $150M | $59M | |
| Receivables | $98M | $92M | · | |
| Other Current Assets | $39M | $23M | · | |
| Current Assets | $855M | $573M | · | |
| PP&E (Net) | $47M | $44M | · | |
| Accum. Depreciation | $130M | $112M | · | |
| Goodwill | $62M | $47M | $47M | |
| Intangibles | $171M | $114M | $115M | |
| Other Non-current Assets | $64M | $82M | · | |
| Total Assets | $1.26B | $974M | · | |
| Accounts Payable | $8M | $13M | · | |
| Accrued Liabilities | $9M | $9M | · | |
| Current Liabilities | $337M | $405M | · | |
| Capital Leases | $17M | $15M | · | |
| Deferred Tax | $22M | $11M | · | |
| Other Non-current Liabilities | $19M | $15M | · | |
| Total Liabilities | $378M | $606M | · | |
| Long-term Debt | $2M | $37M | · | |
| Total Debt | $2M | · | · | |
| Common Stock | $86.0K | $63.0K | · | |
| Paid-in Capital | $1.52B | $931M | · | |
| Retained Earnings | $-632M | $-562M | · | |
| Treasury Stock | $8M | $775.0K | · | |
| AOCI | $-641.0K | $0 | · | |
| Stockholders' Equity | $881M | $368M | $164M | |
| Liabilities + Equity | $1.26B | $974M | · | |
| Shares Outstanding | 85,536,287 | 63,181,011 | · |
现金流 15
| 指标 | 趋势 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| D&A | $29M | $23M | $21M | |
| Stock-based Comp | $58M | $44M | $30M | |
| Deferred Tax | $474.0K | $3M | $-864.0K | |
| Amort. of Intangibles | $904.0K | $489.0K | · | |
| Other Non-cash | $150M | · | · | |
| Operating Cash Flow | $168M | $111M | $-49M | |
| CapEx | $23M | $27M | $16M | |
| Investing Cash Flow | $-101M | $-41M | $-64M | |
| Net Debt Issued | $-140M | · | · | |
| Stock Repurchased | $22M | $12M | $3M | |
| Net Stock Activity | $-22M | · | · | |
| Financing Cash Flow | $215M | $29M | $-17M | |
| Net Change in Cash | $281M | $100M | $-130M | |
| Taxes Paid | $784.0K | $-1M | $602.0K | |
| Free Cash Flow | $145M | · | · |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Gross Margin | 31.6% | · | · | |
| Operating Margin | 6.7% | · | · | |
| Net Margin | -5.1% | · | · | |
| Pretax Margin | -5.0% | · | · | |
| EBITDA Margin | 8.9% | · | · | |
| ROA | -6.3% | · | · | |
| ROE | -10.8% | · | · | |
| ROIC | 10.6% | · | · |
流动性与偿付能力 4
| 指标 | 趋势 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | 2.5 | · | · | |
| Quick Ratio | 1.6 | · | · | |
| Debt / Equity | 0.0 | · | · | |
| LT Debt / Equity | 0.0 | · | · |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Asset Turnover | 1.2 | · | · | |
| Receivables Turnover | 14.3 | · | · |
增长率 1
| 指标 | 趋势 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | 19.7% | 9.5% | · |
估值 (TTM) 14
| 指标 | 趋势 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $1.36B | · | · | |
| Net Income TTM | $-70M | · | · | |
| Market Cap | $3.80B | · | · | |
| Enterprise Value | $3.36B | · | · | |
| P/E | -44.4 | · | · | |
| P/S | 2.8 | · | · | |
| P/B | 4.3 | · | · | |
| P / Tangible Book | 5.9 | · | · | |
| P / Cash Flow | 22.6 | · | · | |
| P / FCF | 26.2 | · | · | |
| EV / EBITDA | 27.7 | · | · | |
| EV / FCF | 23.2 | · | · | |
| EV / Revenue | 2.5 | · | · | |
| Earnings Yield | -2.2% | · | · |
损益表 15
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Revenue | $370M | $369M | $340M | $327M | $324M | |
| Cost of Revenue | $241M | $245M | $230M | $235M | $242M | |
| Gross Profit | $129M | $125M | $109M | $92M | $82M | |
| Operating Expenses | $83M | $82M | $110M | $70M | $75M | |
| Operating Income | $46M | $43M | $-305.0K | $22M | $7M | |
| Interest Income | $4M | $4M | $3M | $1M | $1M | |
| Other Non-op | $2M | $186.0K | $-2M | $2M | $2M | |
| Pretax Income | $100M | $31M | $-103M | $-21M | $3M | |
| Income Tax | $-70M | $922.0K | $-810.0K | $210.0K | $374.0K | |
| Net Income | $170M | $30M | $-102M | $-21M | $3M | |
| EPS (Basic) | $1.85 | $0.51 | $-1.46 | $-0.34 | $0.04 | |
| EPS (Diluted) | $1.56 | $0.51 | $-1.46 | $-0.34 | $0.04 | |
| Shares (Basic) | 91,793,374 | 3,667,717 | 70,128,197 | 63,549,403 | 220,975 | |
| Shares (Diluted) | 109,154,227 | 3,667,717 | 70,128,197 | 63,549,403 | -586,702 | |
| EBITDA | $54M | · | $8M | · | · |
资产负债表 27
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $551M | $434M | $401M | · | $150M | |
| Receivables | $107M | $98M | $100M | · | $92M | |
| Other Current Assets | $40M | $39M | $30M | · | $23M | |
| Current Assets | $971M | $855M | $792M | · | $573M | |
| PP&E (Net) | $53M | $47M | $48M | · | $44M | |
| Accum. Depreciation | $135M | $130M | $125M | · | $112M | |
| Goodwill | $62M | $62M | $65M | · | $47M | |
| Intangibles | $169M | $171M | $189M | · | $114M | |
| Other Non-current Assets | $59M | $64M | $68M | · | $82M | |
| Total Assets | $1.44B | $1.26B | $1.23B | · | $974M | |
| Accounts Payable | $13M | $8M | $9M | · | $13M | |
| Accrued Liabilities | $9M | $9M | $9M | · | $9M | |
| Current Liabilities | $351M | $337M | $349M | · | $405M | |
| Capital Leases | $15M | $17M | $19M | · | $15M | |
| Deferred Tax | $11M | $22M | $22M | · | $11M | |
| Other Non-current Liabilities | $17M | $19M | $21M | · | $15M | |
| Total Liabilities | $379M | $378M | $393M | · | $606M | |
| Long-term Debt | $2M | $2M | $6M | · | $37M | |
| Total Debt | $2M | · | $6M | · | · | |
| Common Stock | $95.0K | $86.0K | $82.0K | · | $63.0K | |
| Paid-in Capital | $1.54B | $1.52B | $1.50B | · | $931M | |
| Retained Earnings | $-462M | $-632M | $-662M | · | $-562M | |
| Treasury Stock | $15M | $8M | $8M | · | $775.0K | |
| AOCI | $-2M | $-641.0K | $-631.0K | · | $0 | |
| Stockholders' Equity | $1.07B | $881M | $832M | · | $368M | |
| Liabilities + Equity | $1.44B | $1.26B | $1.23B | · | $974M | |
| Shares Outstanding | 94,211,531 | 85,536,287 | 81,413,957 | · | 63,181,011 |
现金流 13
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| D&A | $8M | $8M | $8M | $6M | $6M | |
| Stock-based Comp | $9M | $10M | · | $9M | $10M | |
| Amort. of Intangibles | $318.0K | $304.0K | $400.0K | · | $89.0K | |
| Other Non-cash | $-126M | · | · | · | · | |
| Operating Cash Flow | $61M | $47M | · | $11M | $39M | |
| CapEx | $12M | $4M | · | $5M | $6M | |
| Investing Cash Flow | $46M | $-17M | · | $-8M | $-9M | |
| Stock Repurchased | $13M | $0 | · | $2M | $318.0K | |
| Net Stock Activity | $-13M | · | · | · | · | |
| Financing Cash Flow | $7M | $3M | · | $-2M | $-633.0K | |
| Net Change in Cash | $113M | $33M | · | $1M | $29M | |
| Taxes Paid | · | $-487.0K | · | · | $-1M | |
| Free Cash Flow | $49M | · | · | · | · |
盈利能力 8
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Gross Margin | 34.8% | · | 32.2% | · | · | |
| Operating Margin | 12.4% | · | -0.09% | · | · | |
| Net Margin | 46.1% | · | -30.0% | · | · | |
| Pretax Margin | 27.1% | · | -30.3% | · | · | |
| EBITDA Margin | 14.6% | · | 2.3% | · | · | |
| ROA | 23.6% | · | -16.7% | · | · | |
| ROE | 31.9% | · | -24.5% | · | · | |
| ROIC | 7.3% | · | -0.04% | · | · |
流动性与偿付能力 4
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Current Ratio | 2.8 | · | 2.3 | · | · | |
| Quick Ratio | 1.9 | · | 1.4 | · | · | |
| Debt / Equity | 0.0 | · | 0.0 | · | · | |
| LT Debt / Equity | 0.0 | · | 0.0 | · | · |
效率 2
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | · | 0.6 | · | · | |
| Receivables Turnover | 6.9 | · | 6.8 | · | · |
估值 (TTM) 8
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Market Cap | $3.67B | · | $3.28B | · | · | |
| Enterprise Value | $3.12B | · | $2.88B | · | · | |
| P/B | 3.4 | · | 3.9 | · | · | |
| P / Tangible Book | 4.4 | · | 5.7 | · | · | |
| P / Cash Flow | 60.2 | · | · | · | · | |
| P / FCF | 74.5 | · | · | · | · | |
| EV / EBITDA | 57.7 | · | 363.8 | · | · | |
| EV / FCF | 63.4 | · | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| 收入 | $1.36B | $1.14B | $1.04B |
| 毛利率 % | 31.6% | — | — |
| 营业利润率 % | 6.7% | — | — |
| 净收入 | $-70M | $102M | $-21M |
| 稀释后每股收益 (EPS) | $-1.00 | $1.39 | $-0.37 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| 负债/股东权益比率 | 0.0 | — | — |
| 流动比率 | 2.5 | — | — |
| 速动比率 | 1.6 | — | — |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| 自由现金流 | $145M | — | — |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。