XMTR Xometry, Inc. - Class A Common Stock
$84.41
价格 · 八月 19, 2026
截至...的财报数据 八月 4, 2026
52周区间
$36–$106
69% of range
分析师评级
BUY
15 analysts
目标价
$109
+29% upside
P/E (TTM)
-40.2
ROE
-20.9%
净利润率
-9.0%
关于 Xometry, Inc. - Class A Common Stock 公司概况（来自维基百科）
Xometry is an online marketplace for sourcing on-demand manufactured parts for prototyping and large-scale production.
阅读更多
Xometry (formerly, NextLine Manufacturing Corp.) is an online marketplace for sourcing on-demand manufactured parts for prototyping and large-scale production.
Based in the United States, its B2B platform matches buyers with parts suppliers. It serves a worldwide market, with localized platforms in the U.S., Europe, the UK, Australia and China.
Overview
The company quotes costs from uploaded CAD files, rendered in 3D, directly within design environments. It employs Autodesk Inventor and the Autodesk Fusion platform with its own suite of AI-powered proprietary procurement and production tools.
Xometry’s marketplace has over 4,200 active B2B suppliers, and 78,000 buyers. Production methods include CNC-machining, additive manufacturing, injection molding, urethane casting, die casting, and pipe and sheet metal fabrication. It is available in 18 languages, processes transactions in six currencies, and is typically enlisted by engineers and designers in industries such as aerospace and defense, automotive, healthcare, consumer goods and industrial equipment.
History
Xometry was founded as a procurement platform for on-demand unique parts manufacturing, in 2013, by founding CEO Randy Altschuler and managing director Laurence Zuriff, as NextLine Manufacturing Corp., changing its name to Xometry in 2015.
The company developed the patented processes of its instant quoting engine, which calculates factors such as volume, material, location and manufacturing type. Early investors include BMW, GE, and Highland Capital Partners.
Fabio Rosati joined the board of directors in 2017, then became its chair in 2023. Katharine Weymouth joined the board in 2020.
Between 2018 and 2020, the company experienced a compound annual growth rate of 92%, with revenues of $141.4 million, and a customer base that includes BMW, NASA, Bosch, Dell, and General Electric. Since 2020, it has been named annually among the Deloitte Technology Fast 500.
In March 2021, Xometry's Autodesk Fusion app was introduced. Prior to its June 29, 2021 IPO, Xometry had processed over six million component transactions since its founding, with over 43,000 buyers and 5,000 sellers on its platform, including about 30% of Fortune 500 companies. It raised over $150 million in venture capital funding, with investors including T. Rowe Price Funds and Dell Technologies Capital. The IPO raised about $300 million, closing with a market cap of $3.7 billion. On the following day, company shares had risen over 50% when it began trading on Nasdaq under the symbol XMTR.
In 2022, the company expanded its European services and launched Xometry Asia, later adding an English site for Asia, in 2024. The company relocated its headquarters to North Bethesda, Maryland, in December 2022.
In 2023, Xometry added a cloud-based collaborative dashboard, then integrated Teamspace, in 2024, which allows teams to collaborate on orders.
Cofounder Laurence Zuriff resigned from the board of directors in 2024. Sanjeev Singh Sahni was appointed the CEO of Xometry in July 2026. He succeeded Randy Altschuler, who in turn succeeded Fabio Rosati as Executive Chairman.
Acquisitions
In July 2018, Xometry acquired MakeTime, a manufacturing platform based in Lexington, Kentucky.
In January 2019, the company acquired Machine Tool & Supply of Jackson, Tennessee and began to offer cutting tools, metal, and other supplies for manufacturers via Xometry Supplies.
In December 2019, it acquired Shift, a Munich based on-demand manufacturing marketplace, renamed Xometry Europe. The acquisition added 12 countries to the company's roster.
In December 2021, Xometry acquired the Thomas B2B platform, with a network of over 500,000 commercial and industrial suppliers, and 1.3 million users.
来源：维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
XMTR 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$84.41
市值
—
P/E (TTM)
-40.2
每股收益 (TTM)
$-1.03
营收 (TTM)
$687M
股息收益率
—
ROE
-20.9%
负债/权益
—
52周区间
$36 – $106
XMTR 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$687M
2019-12-31
→
2025-12-31
EPS
$-1.03
2020-12-31
→
2024-12-31
自由现金流
$-24M
2021-12-31
→
2025-12-31
利润率
-9.0%
2021-12-31
→
2025-12-31
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
XMTR
同行中位数
P/E (TTM)
-40.2
27.6
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
XMTR
同行中位数
Gross Margin (毛利率)
39.1%
36.6%
Operating Margin (营业利润率)
-6.6%
—
Net Profit Margin (净利润率)
-9.0%
3.8%
ROA
-8.9%
4.0%
ROE
-20.9%
11.2%
ROIC
-16.7%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
XMTR
同行中位数
Current Ratio (流动比率)
3.8
2.0
Quick Ratio (速动比率)
3.6
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
XMTR
同行中位数
Revenue YoY (营收同比增长)
25.9%
—
Revenue CAGR 3Y (营收3年复合年增长率)
21.7%
—
Revenue CAGR 5Y (营收5年复合年增长率)
37.2%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
XMTR
同行中位数
XMTR 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
15 位分析师
- 强烈买入 5 33.3%
- 买入 6 40.0%
- 持有 4 26.7%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
8 位分析师 · 2026-08-14
中位数
$109.00
← 低于所有目标
$84.41
最低
$95.00
最高
$126.00
中位数目标
$109.00
+29.1%
平均目标
$109.12
+29.3%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
0.02%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $0.16 | $0.17 | -0.01% |
| 2026年3月31日 | $0.12 | $0.11 | 0.01% |
| 2025年12月31日 | $0.16 | $0.11 | 0.05% |
| 2025年9月30日 | $0.11 | $0.11 | 0.00% |
| 2025年6月30日 | $0.09 | $0.05 | 0.04% |
| 2025年3月31日 | $0.02 | $-0.00 | 0.02% |
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| XMTR | — | -40.2 | 25.9% | -9.0% | -20.9% | 39.1% |
| MSM | — | 25.3 | -1.4% | 5.3% | 14.3% | 40.8% |
| GATX | $6.00B | 18.6 | 9.8% | 19.1% | 12.8% | — |
| RUSHA | — | 16.5 | -4.8% | 3.5% | 12.1% | 19.7% |
| HRI | $4.94B | 4946.0 | 22.7% | 0.02% | 0.05% | — |
| EQPT | — | — | 16.3% | 0.91% | 7.4% | 28.3% |
| SITE | $5.65B | 37.7 | 3.6% | 3.2% | 9.2% | 34.8% |
| DXPE | $1.70B | 20.4 | 11.9% | 4.4% | 18.4% | 31.5% |
| MGRC | $2.58B | 16.5 | 3.6% | 16.6% | 13.0% | 48.2% |
| DNOW | $2.47B | -17.4 | 18.8% | -3.2% | -5.3% | 17.0% |
| URI | $51.06B | 21.0 | 4.9% | 15.5% | 28.4% | 38.2% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $687M | $546M | $463M | $381M | $218M | $141M | |
| Cost of Revenue | $418M | $330M | $285M | $235M | $161M | $108M | |
| Gross Profit | $269M | $216M | $178M | $146M | $57M | $33M | |
| R&D Expense | $47M | $39M | $34M | $31M | $18M | $12M | |
| SG&A Expense | $72M | $65M | $71M | $58M | $35M | $12M | |
| Operating Expenses | $314M | $272M | $252M | $223M | $116M | $63M | |
| Operating Income | $-46M | $-56M | $-74M | $-77M | $-59M | $-29M | |
| Interest Expense | · | · | $5M | $4M | $852.0K | $1M | |
| Other Non-op | $-20M | $-757.0K | $-2M | $-2M | $-3M | $-2M | |
| Pretax Income | $-61M | $-50M | $-68M | $-79M | $-61M | $-31M | |
| Income Tax | $589.0K | $-21.0K | $-353.0K | $36.0K | · | · | |
| Net Income | $-62M | $-50M | $-67M | $-79M | $-61M | $-31M | |
| EPS (Basic) | · | $-1.03 | $-1.41 | $-1.68 | $-2.33 | $-5.32 | |
| EPS (Diluted) | · | $-1.03 | $-1.41 | $-1.68 | $-2.33 | $-5.32 | |
| Shares (Basic) | · | 49,082,722 | 47,914,039 | 47,158,247 | 26,318,349 | 7,492,876 | |
| Shares (Diluted) | · | 49,082,722 | 47,914,039 | 47,158,247 | 26,318,349 | 7,492,876 | |
| EBITDA | $-27M | $-43M | $-63M | $-66M | $-55M | · |
资产负债表 28
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $15M | $22M | $53M | $66M | $86M | $60M | |
| Short-term Investments | $204M | $218M | $215M | $254M | $30M | $0 | |
| Receivables | $97M | $74M | $70M | $49M | $32M | $15M | |
| Inventory | $4M | $4M | $3M | $2M | $2M | $2M | |
| Prepaid Expense | $7M | $5M | $6M | $8M | $7M | $913.0K | |
| Other Current Assets | $7M | $5M | $9M | $9M | $6M | · | |
| Current Assets | $335M | $328M | $356M | $387M | $163M | $78M | |
| PP&E (Net) | $61M | $45M | $36M | $19M | $10M | $6M | |
| PP&E (Gross) | $106M | $75M | $57M | $33M | $21M | $14M | |
| Accum. Depreciation | $45M | $30M | $21M | $14M | $11M | $8M | |
| Goodwill | $264M | $263M | $263M | $258M | $255M | $833.0K | |
| Intangibles | $29M | $32M | $36M | $39M | $42M | $2M | |
| Other Non-current Assets | $880.0K | $412.0K | $471.0K | $413.0K | $773.0K | $788.0K | |
| Total Assets | $704M | $680M | $707M | $734M | $503M | $89M | |
| Accounts Payable | · | · | $25M | $12M | $13M | $6M | |
| Accrued Liabilities | · | · | $42M | $33M | $31M | $14M | |
| Short-term Debt | · | · | · | · | · | $16M | |
| Current Liabilities | $89M | $75M | $83M | $64M | $57M | $38M | |
| Capital Leases | $10M | $5M | $11M | $17M | $17M | $1M | |
| Deferred Tax | $145.0K | $229.0K | $275.0K | $429.0K | $18.0K | · | |
| Other Non-current Liabilities | $547.0K | $817.0K | $778.0K | $1M | $2M | · | |
| Total Liabilities | $427M | $365M | $377M | $362M | $77M | $39M | |
| Retained Earnings | $-432M | $-370M | $-320M | $-252M | $-173M | $-112M | |
| Treasury Stock | $8M | $0 | · | · | · | · | |
| AOCI | $5M | $-328.0K | $855.0K | $28.0K | $149.0K | $210.0K | |
| Stockholders' Equity | $276M | $314M | $329M | $371M | $424M | $-111M | |
| Liabilities + Equity | $704M | $680M | $707M | $734M | $503M | $89M | |
| Shares Outstanding | · | · | · | · | 0 | 7,755,782 |
现金流 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $19M | $13M | $11M | $8M | $4M | $3M | |
| Stock-based Comp | $36M | $29M | $22M | $19M | $7M | $1M | |
| Deferred Tax | $-84.0K | $-46.0K | $-154.0K | $-653.0K | $-179.0K | $0 | |
| Amort. of Intangibles | $3M | $3M | $3M | $3M | $500.0K | $800.0K | |
| Restructuring | $1M | · | $738.0K | $2M | · | · | |
| Other Non-cash | $13M | $-7M | $5M | $-13M | $-18M | · | |
| Operating Cash Flow | $6M | $-15M | $-30M | $-63M | $-69M | $-22M | |
| CapEx | $30M | $18M | $18M | $14M | $6M | $4M | |
| Investing Cash Flow | $-17M | $-20M | $17M | $-239M | $-213M | $7M | |
| Stock Repurchased | $8M | $0 | $0 | · | · | · | |
| Net Stock Activity | $-8M | · | · | · | · | · | |
| Financing Cash Flow | $3M | $5M | $1M | $281M | $308M | $35M | |
| Net Change in Cash | $-7M | $-31M | $-12M | $-21M | $26M | $20M | |
| Taxes Paid | $1M | · | · | · | · | · | |
| Free Cash Flow | $-24M | $-33M | $-48M | $-76M | $-75M | · | |
| Levered FCF | · | · | $-53M | $-81M | · | · |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Gross Margin | 39.1% | 39.5% | 38.5% | 38.7% | 26.2% | · | |
| Operating Margin | -6.6% | -10.3% | -15.9% | -19.4% | -26.9% | · | |
| Net Margin | -9.0% | -9.2% | -14.6% | -20.0% | -28.1% | · | |
| Pretax Margin | -8.9% | -9.2% | -14.6% | -19.9% | · | · | |
| EBITDA Margin | -3.9% | -7.9% | -13.6% | -17.4% | -25.2% | · | |
| ROA | -8.9% | -7.3% | -9.4% | -12.3% | -20.8% | · | |
| ROE | -20.9% | -15.7% | -19.3% | -19.1% | -41.7% | · | |
| ROIC | -16.7% | -17.8% | -22.2% | -19.8% | · | · |
流动性与偿付能力 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 3.8 | 4.4 | 4.3 | 6.1 | 2.9 | · | |
| Quick Ratio | 3.6 | 4.2 | 4.1 | 5.8 | 2.6 | · | |
| Interest Coverage | · | · | -15.4 | -16.8 | · | · |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.0 | 0.8 | 0.6 | 0.6 | 0.7 | · | |
| Inventory Turnover | 106.7 | 97.0 | 128.0 | 129.6 | 74.5 | · | |
| Receivables Turnover | 8.0 | 7.6 | 7.8 | 9.3 | 9.3 | · |
增长率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | 25.9% | 17.7% | 21.6% | 74.5% | 54.4% | · | |
| Revenue CAGR 3Y | 21.7% | 35.7% | 48.5% | · | · | · | |
| Revenue CAGR 5Y | 37.2% | · | · | · | · | · |
估值 (TTM) 9
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $687M | $546M | $463M | $381M | $218M | · | |
| Net Income TTM | $-62M | $-50M | $-67M | $-79M | $-61M | · | |
| Market Cap | · | · | · | · | $0 | · | |
| P/E | -40.2 | -41.4 | -25.5 | -19.2 | -22.0 | · | |
| P/S | · | · | · | · | 0.0 | · | |
| P / Tangible Book | · | · | · | · | 0.0 | · | |
| P / Cash Flow | · | · | · | · | 0.0 | · | |
| P / FCF | · | · | · | · | 0.0 | · | |
| Earnings Yield | -2.5% | -2.4% | -3.9% | -5.2% | -4.5% | · |
损益表 16
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $229M | $205M | $192M | $181M | $163M | $151M | $149M | $142M | $133M | $123M | $128M | $119M | $111M | $105M | $98M | $104M | |
| Cost of Revenue | $142M | $127M | $117M | $109M | $97M | $95M | $90M | $86M | $80M | $75M | $79M | $73M | $67M | $66M | $64M | $63M | |
| Gross Profit | $87M | $78M | $75M | $72M | $65M | $56M | $59M | $56M | $53M | $48M | $49M | $46M | $44M | $39M | $34M | $41M | |
| R&D Expense | $13M | $11M | $12M | $13M | $11M | $11M | $10M | $9M | $10M | $10M | $9M | $9M | $9M | $8M | $8M | $8M | |
| SG&A Expense | $25M | $21M | $19M | $19M | $17M | $17M | $17M | $16M | $16M | $15M | $14M | $15M | $26M | $16M | $15M | $15M | |
| Operating Expenses | $93M | $84M | $84M | $83M | $75M | $72M | $71M | $67M | $68M | $66M | $62M | $59M | $72M | $59M | $62M | $56M | |
| Operating Income | $-6M | $-5M | $-9M | $-11M | $-10M | $-15M | $-12M | $-11M | $-15M | $-18M | $-13M | $-13M | $-28M | $-20M | $-27M | $-15M | |
| Other Non-op | $-1M | $-464.0K | $173.0K | $-2M | $-17M | $-880.0K | $307.0K | $-444.0K | $-233.0K | $-387.0K | $-355.0K | $-597.0K | $-576.0K | $17.0K | $-450.0K | $-289.0K | |
| Pretax Income | $-5M | $-5M | $-8M | $-12M | $-26M | $-15M | $-10M | $-10M | $-14M | $-17M | $-11M | $-12M | $-27M | $-18M | $-27M | $-15M | |
| Income Tax | $354.0K | $248.0K | $614.0K | $-17.0K | $-8.0K | $0 | $-41.0K | $30.0K | $-10.0K | $0 | $-561.0K | $139.0K | $-67.0K | $136.0K | $595.0K | $0 | |
| Net Income | $-5M | $-5M | $-9M | $-12M | $-26M | $-15M | $-10M | $-10M | $-14M | $-17M | $-11M | $-12M | $-27M | $-18M | $-27M | $-15M | |
| EPS (Basic) | · | · | · | · | · | · | · | · | · | · | · | · | · | $-0.38 | $-0.58 | $-0.32 | |
| EPS (Diluted) | · | · | · | · | · | · | · | · | · | · | · | · | · | $-0.38 | $-0.58 | $-0.32 | |
| Shares (Basic) | · | · | · | · | · | · | · | · | · | · | · | · | · | 47,699,561 | -94,008,674 | 47,303,090 | |
| Shares (Diluted) | · | · | · | · | · | · | · | · | · | · | · | · | · | 47,699,561 | -94,008,674 | 47,303,090 | |
| EBITDA | $291.0K | $-289.0K | · | $-6M | $-6M | $-11M | · | $-11M | $-15M | $-15M | · | $-13M | $-28M | $-17M | · | $-15M |
资产负债表 26
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $22M | $21M | $15M | $21M | $17M | $16M | $22M | $17M | $22M | $46M | · | $44M | $57M | $40M | · | $30M | |
| Short-term Investments | $495M | $203M | $204M | $204M | $209M | $216M | $218M | $217M | $219M | $208M | · | $232M | $229M | $256M | · | $311M | |
| Receivables | $130M | $120M | $97M | $99M | $87M | $86M | $74M | $79M | $71M | $69M | · | $64M | $58M | $52M | · | $51M | |
| Inventory | $4M | $4M | $4M | $4M | $5M | $4M | $4M | $4M | $3M | $3M | · | $1M | $1M | $1M | · | $6M | |
| Prepaid Expense | $8M | $7M | $7M | $6M | $5M | $6M | $5M | $5M | $6M | $6M | · | $5M | $6M | $7M | · | $8M | |
| Other Current Assets | $13M | $10M | $7M | $8M | $6M | $7M | $5M | $5M | $7M | $9M | · | $10M | $14M | $16M | · | $4M | |
| Current Assets | $672M | $364M | $335M | $341M | $329M | $335M | $328M | $326M | $327M | $341M | · | $357M | $365M | $373M | · | $410M | |
| PP&E (Net) | $80M | $69M | $61M | $55M | $51M | $47M | $45M | $42M | $40M | $38M | · | $26M | $24M | $22M | · | $16M | |
| PP&E (Gross) | $133M | $118M | $106M | $96M | $89M | $81M | $75M | $70M | $65M | $61M | · | $45M | $42M | $37M | · | $29M | |
| Accum. Depreciation | $53M | $49M | $45M | $42M | $38M | $34M | $30M | $28M | $26M | $23M | · | $19M | $18M | $16M | · | $13M | |
| Goodwill | $263M | $264M | $264M | $264M | $264M | $263M | $263M | $263M | $263M | $263M | $263M | $263M | $263M | $262M | $258M | $260M | |
| Intangibles | $27M | $28M | $29M | $29M | $30M | $31M | $32M | $33M | $34M | $35M | · | $37M | $38M | $39M | · | $40M | |
| Other Non-current Assets | $904.0K | $888.0K | $880.0K | $459.0K | $3M | $3M | $412.0K | $368.0K | $467.0K | $489.0K | · | $459.0K | $427.0K | $385.0K | · | $382.0K | |
| Total Assets | $1.06B | $740M | $704M | $699M | $687M | $690M | $680M | $678M | $679M | $692M | · | $701M | $708M | $725M | · | $754M | |
| Accounts Payable | · | · | · | · | · | · | · | $6M | $10M | $14M | · | $13M | $13M | $12M | · | $12M | |
| Accrued Liabilities | · | · | · | · | · | · | · | $49M | $43M | $46M | · | $35M | $37M | $32M | · | $36M | |
| Current Liabilities | $209M | $204M | $89M | $94M | $84M | $89M | $75M | $71M | $71M | $79M | · | $68M | $69M | $65M | · | $65M | |
| Capital Leases | $9M | $9M | $10M | $4M | $4M | $5M | $5M | $7M | $8M | $9M | · | $13M | $14M | $16M | · | $14M | |
| Deferred Tax | $133.0K | $145.0K | $145.0K | $185.0K | $206.0K | $229.0K | $229.0K | $245.0K | $260.0K | $275.0K | · | $363.0K | $385.0K | $406.0K | · | · | |
| Other Non-current Liabilities | $493.0K | $492.0K | $547.0K | $547.0K | $549.0K | $804.0K | $817.0K | $819.0K | $287.0K | $288.0K | · | $1M | $1M | $1M | · | $2M | |
| Total Liabilities | $462M | $457M | $427M | $426M | $416M | $379M | $365M | $362M | $362M | $371M | · | $364M | $366M | $362M | · | $361M | |
| Retained Earnings | $-443M | $-437M | $-432M | $-423M | $-412M | $-385M | $-370M | $-360M | $-350M | $-336M | · | $-306M | $-294M | $-268M | · | $-225M | |
| Treasury Stock | $8M | $8M | $8M | $8M | $8M | · | $0 | · | · | · | · | · | · | · | · | · | |
| AOCI | $4M | $4M | $5M | $4M | $4M | $1M | $-328.0K | $1M | $464.0K | $381.0K | · | $442.0K | $359.0K | $159.0K | · | $-492.0K | |
| Stockholders' Equity | $595M | $282M | $276M | $272M | $270M | $310M | $314M | $315M | $316M | $320M | · | $336M | $341M | $361M | · | $392M | |
| Liabilities + Equity | $1.06B | $740M | $704M | $699M | $687M | $690M | $680M | $678M | $679M | $692M | · | $701M | $708M | $725M | · | $754M |
现金流 14
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $6M | $5M | $5M | $5M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $2M | $3M | $3M | $2M | $2M | |
| Stock-based Comp | $11M | $8M | $10M | $11M | $8M | $7M | $8M | $7M | $8M | $6M | $6M | $6M | $6M | $5M | $5M | $5M | |
| Deferred Tax | · | · | $-40.0K | $-21.0K | · | · | $-16.0K | $-15.0K | · | · | $-88.0K | $-22.0K | $-21.0K | $-23.0K | $-651.0K | $0 | |
| Amort. of Intangibles | $804.0K | $803.0K | $803.0K | $804.0K | $803.0K | $804.0K | $808.0K | $816.0K | $815.0K | $816.0K | $851.0K | $816.0K | $841.0K | $836.0K | $554.0K | $953.0K | |
| Restructuring | $-45.0K | $16.0K | $-202.0K | $-92.0K | $95.0K | $1M | · | $0 | $0 | $0 | · | · | · | · | · | · | |
| Other Non-cash | · | $7M | · | · | · | $-203.0K | · | · | · | $-4M | · | · | · | $-5M | · | · | |
| Operating Cash Flow | $3M | $15M | $4M | $6M | $-427.0K | $-4M | $9M | $-4M | $-9M | $-12M | $-1M | $-6M | $-6M | $-16M | $-17M | $-11M | |
| CapEx | · | · | $10M | $7M | $7M | $5M | $5M | $5M | $4M | $4M | $6M | $4M | $4M | $4M | $4M | $4M | |
| Investing Cash Flow | $-305M | $-9M | $-11M | $-2M | $-148.0K | $-4M | $-5M | $-3M | $-15M | $3M | $11M | $-7M | $23M | $-10M | $53M | $-6M | |
| Stock Repurchased | · | · | $0 | $0 | · | · | $0 | $0 | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $303M | $830.0K | $384.0K | $460.0K | $2M | $510.0K | $1M | $1M | $562.0K | $1M | $-361.0K | $284.0K | $661.0K | $483.0K | $-534.0K | $847.0K | |
| Net Change in Cash | $707.0K | $6M | $-6M | $4M | $1M | $-7M | $5M | $-5M | $-24M | $-8M | $9M | $-12M | $17M | $-26M | $35M | $-16M | |
| Taxes Paid | $335.0K | $227.0K | · | · | $0 | $0 | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | · | · | · | · | $-9M | · | · | · | $-16M | · | · | · | $-21M | · | · |
盈利能力 8
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 38.0% | 38.3% | · | 39.9% | 40.1% | 37.3% | · | 39.4% | 39.9% | 39.0% | · | 38.9% | 39.2% | 37.4% | · | 39.5% | |
| Operating Margin | -2.4% | -2.5% | · | -6.1% | -6.3% | -10.2% | · | -8.1% | -11.5% | -14.5% | · | -11.1% | -25.3% | -18.8% | · | -14.7% | |
| Net Margin | -2.3% | -2.6% | · | -6.4% | -16.3% | -10.0% | · | -7.2% | -10.3% | -13.5% | · | -10.1% | -23.9% | -17.4% | · | -14.5% | |
| Pretax Margin | -2.2% | -2.4% | · | -6.4% | -16.3% | -10.0% | · | -7.2% | -10.3% | -13.5% | · | -10.0% | -24.0% | -17.3% | · | -14.5% | |
| EBITDA Margin | 0.13% | -0.14% | · | -3.4% | -3.6% | -7.4% | · | -8.1% | -11.5% | -12.0% | · | -11.1% | -25.3% | -16.4% | · | -14.7% | |
| ROA | -0.61% | -0.74% | · | -1.7% | -3.9% | -2.2% | · | -1.5% | -2.0% | -2.3% | · | -1.7% | -3.6% | -2.5% | · | -2.7% | |
| ROE | -1.2% | -1.8% | · | -4.0% | -9.0% | -4.8% | · | -3.1% | -4.2% | -4.9% | · | -3.3% | -7.2% | -4.8% | · | -4.1% | |
| ROIC | -1.0% | -1.9% | · | -4.1% | -3.8% | -5.0% | · | -3.6% | -4.8% | -5.6% | · | -4.0% | -8.2% | -5.5% | · | · |
流动性与偿付能力 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.2 | 1.8 | · | 3.6 | 3.9 | 3.7 | · | 4.6 | 4.6 | 4.3 | · | 5.3 | 5.3 | 5.8 | · | 6.3 | |
| Quick Ratio | 3.1 | 1.7 | · | 3.4 | 3.7 | 3.5 | · | 4.4 | 4.4 | 4.1 | · | 5.0 | 5.0 | 5.4 | · | 6.0 |
效率 3
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.3 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.1 | · | 0.2 | |
| Inventory Turnover | 33.4 | 33.2 | · | 28.1 | 25.9 | 27.3 | · | 35.7 | 37.9 | 34.5 | · | 20.9 | 44.0 | 36.2 | · | 17.8 | |
| Receivables Turnover | 2.1 | 2.0 | · | 2.0 | 2.1 | 1.9 | · | 2.0 | 2.1 | 2.0 | · | 2.1 | 2.2 | 2.3 | · | 2.7 |
估值 (TTM) 4
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $778M | $699M | · | $636M | $588M | $548M | · | $516M | $485M | $458M | · | $439M | $416M | $388M | · | $340M | |
| Net Income TTM | $-49M | $-58M | · | $-63M | $-65M | $-56M | · | $-53M | $-69M | $-74M | · | $-72M | $-76M | $-70M | · | $-66M | |
| P/E | -65.2 | -27.6 | · | -36.8 | -22.8 | -16.8 | · | -12.4 | -7.8 | -11.4 | · | -11.5 | -14.3 | -10.1 | · | -39.7 | |
| Earnings Yield | -1.5% | -3.6% | · | -2.7% | -4.4% | -5.9% | · | -8.1% | -12.8% | -8.8% | · | -8.7% | -7.0% | -9.9% | · | -2.5% |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $687M | $546M | $463M | $381M | $218M |
| 毛利率 % | 39.1% | 39.5% | 38.5% | 38.7% | 26.2% |
| 营业利润率 % | -6.6% | -10.3% | -15.9% | -19.4% | -26.9% |
| 净收入 | $-62M | $-50M | $-67M | $-79M | $-61M |
| 稀释后每股收益 (EPS) | — | $-1.03 | $-1.41 | $-1.68 | $-2.33 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 流动比率 | 3.8 | 4.4 | 4.3 | 6.1 | 2.9 |
| 速动比率 | 3.6 | 4.2 | 4.1 | 5.8 | 2.6 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $-24M | $-33M | $-48M | $-76M | $-75M |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 321 家申报者 · $4.3B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 87 (+38 与上一季度对比) | 30 (-22 与上一季度对比) | 89 (0 与上一季度对比) | 89 (+8 与上一季度对比) | +4.5M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
公司内部人士 18 位内幕人士 · 8 位高管 · 10 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Sanjeev Singh Sahni | Chief Executive Officer | 2026年8月17日 S | 182403 | 0 | 5 | $-135279 |
| James M Rallo | Chief Financial Officer | 2021年7月2日 J | — | 0 | 0 | $0 |
| Peter Goguen | Chief Operating Officer | 2021年7月2日 J | 91874 | 0 | 0 | $0 |
| Vaidyanathan Raghavan | Chief Technology Officer | 2026年7月2日 S | 140777 | 0 | 6 | $-173942 |
| Subir Dutt | Chief Sales Officer | 2026年7月2日 S | 93716 | 0 | 6 | $-100205 |
| Bill Cronin | Chief Revenue Officer | 2021年12月10日 S | 199029 | 0 | 0 | $0 |
| Laurence Zuriff | Chief Strategy Officer | 2021年7月2日 J | 201176 | 0 | 0 | $0 |
| Kathy Mayerhofer | Chief Sales Officer | 2021年7月2日 J | 76249 | 0 | 0 | $0 |
| Randolph Altschuler | 董事 | 2026年7月2日 S | 428750 | 0 | 6 | $-533867 |
| Lukas Alexander Biewald | 董事 | 2026年6月3日 P | 55134 | 1 | 0 | $3999930 |
| Ranjana B Clark | 董事 | 2026年3月10日 A | 32959 | 0 | 0 | $0 |
| Craig Driscoll | 董事 | 2022年6月1日 J | 671 | 0 | 0 | $0 |
| Katharine Weymouth | 董事 | 2021年12月10日 P | 1562 | 0 | 0 | $0 |
| George Hornig | 董事 | 2021年7月20日 A | 128569 | 0 | 0 | $0 |
| Deborah Bial | 董事 | 2021年7月2日 J | — | 0 | 0 | $0 |
| Emily Rollins | 董事 | 2021年7月2日 J | — | 0 | 0 | $0 |
| Fabio Rosati | — | 2026年8月11日 S | 91667 | 0 | 4 | $-911186 |
| James Miln | — | 2026年8月6日 S | 177631 | 0 | 14 | $-528191 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 50 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| PRNT · ARK ETF Trust | 3.93% | 46048 NS | 2026年4月30日 | N-PORT |
| MMSC · First Trust Exchange-Traded Fund ... | 1.43% | 7858 NS | 2026年5月31日 | N-PORT |
| ILDR · First Trust Exchange-Traded Fund ... | 1.00% | 30242 NS | 2026年5月31日 | N-PORT |
| FFSM · FIDELITY COVINGTON TRUST | 0.35% | 88605 NS | 2026年4月30日 | N-PORT |
| FYC · First Trust Exchange-Traded Alpha... | 0.28% | 57186 NS | 2026年4月30日 | N-PORT |
| GINN · Goldman Sachs ETF Trust | 0.17% | 3880 NS | 2026年5月31日 | N-PORT |
| ESSC · Strategy Shares | 0.14% | 712 NS | 2026年4月30日 | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund ... | 0.11% | 15359 NS | 2026年4月30日 | N-PORT |
| ITWO · ProShares Trust | 0.11% | 2070 NS | 2026年5月31日 | N-PORT |
| BKSE · BNY Mellon ETF Trust | 0.10% | 1592 NS | 2026年4月30日 | N-PORT |
| GSSC · Goldman Sachs ETF Trust | 0.09% | 9587 NS | 2026年5月31日 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.09% | 210630 NS | 2026年5月31日 | N-PORT |
| FYX · First Trust Exchange-Traded Alpha... | 0.07% | 16956 NS | 2026年4月30日 | N-PORT |
| RSSL · Global X Funds | 0.07% | 19016 NS | 2026年4月30日 | N-PORT |
| UWM · ProShares Trust | 0.06% | 1619 NS | 2026年5月31日 | N-PORT |
| FAD · First Trust Exchange-Traded Alpha... | 0.06% | 5333 NS | 2026年4月30日 | N-PORT |
| URTY · ProShares Trust | 0.04% | 1639 NS | 2026年5月31日 | N-PORT |
| FIDU · FIDELITY COVINGTON TRUST | 0.03% | 13224 NS | 2026年4月30日 | N-PORT |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.02% | 1711 NS | 2026年5月31日 | N-PORT |
| HDG · ProShares Trust | 0.02% | 41 NS | 2026年5月31日 | N-PORT |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.01% | 4249 NS | 2026年5月31日 | N-PORT |
| ONEQ · Fidelity Commonwealth Trust | 0.01% | 14623 NS | 2026年5月31日 | N-PORT |
| SCHB · SCHWAB STRATEGIC TRUST | 0.01% | 27084 NS | 2026年5月31日 | N-PORT |
| TILT · FlexShares Trust | 0.00% | 1296 NS | 2026年4月30日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.00% | 5279 NS | 2026年4月30日 | N-PORT |
| AVUQ · AMERICAN CENTURY ETF TRUST | 0.00% | 24 NS | 2026年5月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | — | — | 2026年7月15日 | 每日 |
| VB · VANGUARD INDEX FUNDS | — | — | 2026年7月15日 | 每日 |
| VBK · VANGUARD INDEX FUNDS | — | — | 2026年7月15日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | — | — | 2026年7月15日 | 每日 |
| VFMO · VANGUARD WELLINGTON FUND | — | — | 2026年7月30日 | 每日 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | — | — | 2026年7月15日 | 每日 |
| VTWG · VANGUARD SCOTTSDALE FUNDS | — | — | 2026年7月15日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | — | — | 2026年7月15日 | 每日 |
| ITOT · iShares Trust | — | — | 2026年8月5日 | 每日 |
| IWV · iShares Trust | — | — | 2026年8月18日 | 每日 |
| IWO · iShares Trust | — | — | 2026年8月18日 | 每日 |
| IWM · iShares Trust | — | — | 2026年8月18日 | 每日 |
| GGME · Invesco Exchange-Traded Fund Trust | — | — | 2026年8月6日 | 每日 |
| PRN · Invesco Exchange-Traded Fund Trust | — | — | 2026年7月13日 | 每日 |
| PRFZ · Invesco Exchange-Traded Fund Trust | — | — | 2026年7月20日 | 每日 |
| OMFS · Invesco Exchange-Traded Self-Inde... | — | — | 2026年7月13日 | 每日 |
| VIS · VANGUARD WORLD FUND | — | — | 2026年7月20日 | 每日 |
| ISCB · iShares Trust | — | — | 2026年8月5日 | 每日 |
| ISCG · iShares Trust | — | — | 2026年8月5日 | 每日 |
| ISCV · iShares Trust | — | — | 2026年8月5日 | 每日 |
| SMLF · iShares Trust | — | — | 2026年8月10日 | 每日 |
| ESML · iShares Trust | — | — | 2026年8月14日 | 每日 |
| WSML · iShares Trust | — | — | 2026年8月5日 | 每日 |
| DWAS · Invesco Exchange-Traded Fund Trus... | — | — | 2026年7月20日 | 每日 |