GRAL GRAIL, Inc. - Common Stock
حول GRAIL, Inc. - Common Stock نظرة عامة على الشركة من ويكيبيديا
GRAIL, Inc. is an American biotechnology company based in Menlo Park, California founded in 2015 seeking to develop an early cancer screening test for people who do not have symptoms. As a startup it was a subsidiary of Illumina, which bought it outright in 2021.
اقرأ المزيد
GRAIL, Inc. is an American biotechnology company based in Menlo Park, California founded in 2015 seeking to develop an early cancer screening test for people who do not have symptoms. As a startup it was a subsidiary of Illumina, which bought it outright in 2021.
In June 2021 GRAIL launched their liquid biopsy, or multi-cancer early detection test, which they called Galleri test. In 2023 EU regulators ordered Grail to be spun-out from Illumina which was completed on June 24, 2024.
Activities
Illumina's own research showed that repeatedly sequencing DNA in the bloodstream made it possible to detect floating bits of DNA from cancer cells more accurately. It initially aimed to recruit greater than 100,000 people into its clinical trials in order to accumulate the sizeable data required to detect and interpret cancer biomarkers.
Galleri test
As of November 2020 Galleri investigated three multi-cancer screening tests.
In June 2021 Galleri launched their liquid biopsy or multi-cancer early detection test (MCED), which Grail called the Galleri test. Grail promoted the test as a "groundbreaking and potentially life-saving advance", although the results of early trials were poor. A subsequent large-scale NHS England trial was described as overhyped and unethical. As of 2024, Grail was facing discontent and legal action from investors.
In June 2025, an article in the New Yorker discussed an interview of their medicine and science writer regarding the test and its recent history with a focus on its potential for adaptation as research continues in its product development through clinical investigations.
On 17 October 2025, BBC news carried positive coverage of test results just presented at the European Society for Medical Oncology. However, as of October 20, 2025 the results of the PATHFINDER 2 study have yet to be peer reviewed or published. Eric Topol reported a sensitivity of only 40% these false negatives failed to discover cancer that emerged during the 12-month follow-up.
Company history
Grail began as a San Francisco biotechnology and pharmaceutical startup company in 2015, the parent company being Illumina of San Diego, which produces most of the DNA sequencing machines that scientists use to study human biology and diagnose rare genetic diseases. Richard Klausner, then chief medical officer at Illumina and former director of the National Cancer Institute, advocated for the new business. According to the San Francisco Business Times, he correctly predicted how DNA sequencing technology would make it possible to detect evidence of a tumor from a blood sample. He also joined Grail's board of directors. According to Forbes in 2017, 20% of Grail's profits are kept by Illumina.
In September 2020, Illumina announced an agreement to purchase Grail outright for $7.1 billion.
On November 27, 2020, Grail announced a commercial partnership with the National Health Service (England) (NHS), to trial the Galleri test, reporting in 2026.
In March 2021, the Federal Trade Commission (FTC) sued to block the vertical merger. In September 2022, an administrative judge ruled against the FTC's position on antitrust grounds.
In June 2023, Grail disclosed that letters were mailed to 408 patients incorrectly informing them that they may have cancer. The company blamed the incident on PWNHealth, saying that it was due to a software configuration issue, not due to incorrect Galleri test results.
In October 2023, the European Commission ordered Grail to be divested from Illumina within the next twelve months. The European Commission (EC) has since approved Illumina's divestment plan for separating from Grail. Illumina has set a goal of finalizing the divestment terms by the end of the second quarter of 2024. In April 2024, the EC approved Illumina's plan, allowing Illumina to explore either a trade sale or a capital markets transaction (spin-off) to divest Grail. In May 2024, Illumina publicly filed a Form 10 registration statement with the U.S. SEC, a necessary step for a potential capital markets separation of Grail. If a capital markets transaction occurs, Illumina must capitalize Grail with around $1 billion to fund 2.5 years of operations per the EC's divestment plan. The spinoff was completed in June 2024, with Grail trading on the Nasdaq with ticker symbol GRAL and Illumina retaining a 14.5% share of Grail.
المصدر: ويكيبيديا (الإنجليزية), CC BY-SA 4.0 · عرض على ويكيبيديا ↗
GRAL لقطة سريعة للسهم السعر، القيمة السوقية، مكرر الربحية (P/E)، ربحية السهم (EPS)، العائد على حقوق الملكية (ROE)، نسبة الدين إلى حقوق الملكية، نطاق 52 أسبوعًا
GRAL مخطط سعر السهم OHLCV يومي مع مؤشرات فنية — تحريك وتكبير وتخصيص عرضك
أداء 10 سنوات اتجاهات الإيرادات وصافي الدخل والهوامش وربحية السهم
التقييم نسب مكرر الربحية (P/E)، مكرر المبيعات (P/S)، مكرر القيمة الدفترية (P/B)، EV/EBITDA — هل السهم مرتفع السعر أم رخيص؟
الربحية هامش الربح الإجمالي والتشغيلي والصافي؛ العائد على حقوق الملكية (ROE)، العائد على الأصول (ROA)، العائد على رأس المال المستثمر (ROIC)
الصحة المالية الديون، السيولة، الملاءة المالية — قوة الميزانية العمومية
النمو نمو الإيرادات وربحية السهم وصافي الدخل: مقارنة بالعام السابق (YoY)، متوسط النمو السنوي المركب لـ 3 سنوات (3Y CAGR)، متوسط النمو السنوي المركب لـ 5 سنوات (5Y CAGR)
كفاءة رأس المال معدل دوران الأصول، معدل دوران المخزون، معدل دوران المستحقات
GRAL توافق الآراء التحليلي آراء المحللين الصعودية والهبوطية، السعر المستهدف لمدة 12 شهرًا، الصعود
- شراء قوي 4 26,7%
- شراء 5 33,3%
- احتفاظ 6 40,0%
- بيع 0 0,0%
- بيع قوي 0 0,0%
السعر المستهدف لمدة 12 شهرًا
8 محللين · 2026-08-19سجل الأرباح ربحية السهم الفعلية مقابل التقديرات، نسبة المفاجأة %، معدل التجاوز، تاريخ الأرباح التالي
| الفترة | EPS Actual | EPS المتوقع | المفاجأة |
|---|---|---|---|
| 30 يونيو، 2026 | $-2.56 | $-2.71 | 0.15% |
| 31 مارس، 2026 | $-2.29 | $-2.82 | 0.53% |
| 31 ديسمبر، 2025 | $-2.44 | $-2.76 | 0.32% |
| 30 سبتمبر، 2025 | $-2.46 | $-3.59 | 1.1% |
| 30 يونيو، 2025 | $-3.18 | $-3.64 | 0.46% |
| 31 مارس، 2025 | $-3.10 | $-4.17 | 1.1% |
مقارنة الأقران (الصناعة الفرعية GICS) المقاييس الرئيسية مقابل أقران القطاع
| الرمز | القيمة السوقية | P/E | الإيرادات سنويًا | هامش الربح الصافي | ROE | هامش الربح الإجمالي |
|---|---|---|---|---|---|---|
| GRAL | $3.45B | -7.7 | 17.2% | -277.5% | -16.7% | — |
| RCUS | $2.99B | -7.2 | -4.3% | -142.9% | -59.8% | — |
| VCYT | $3.34B | 51.3 | 16.0% | 12.8% | 5.2% | 70.1% |
| IDYA | $3.04B | -27.0 | 3024.4% | -52.0% | -11.5% | — |
| CLDX | $1.81B | -7.0 | -78.0% | -16748.0% | -43.8% | — |
| ARQT | $3.58B | -223.4 | 91.3% | -4.3% | -9.8% | — |
| IOVA | $1.12B | -2.5 | 60.6% | -148.4% | -56.0% | — |
| IMNM | $2.43B | -8.8 | -23.2% | -3060.0% | -47.0% | — |
| IRON | $3.01B | -13.2 | — | — | -31.3% | — |
| NRIX | $1.80B | -5.8 | 53.9% | -314.9% | -53.6% | — |
الأساسيات الكاملة جميع المقاييس حسب السنة — قائمة الدخل، الميزانية العمومية، التدفق النقدي
قائمة الدخل 15
| المقياس | اتجاه | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $147M | $126M | $93M | |
| R&D Expense | $196M | $322M | $339M | |
| SG&A Expense | $159M | $214M | $200M | |
| Operating Expenses | $709M | $2.31B | $1.61B | |
| Operating Income | $-562M | $-2.19B | $-1.52B | |
| Interest Income | $29M | $27M | $8M | |
| Other Non-op | $-993.0K | $64.0K | $-208.0K | |
| Pretax Income | $-535M | $-2.16B | $-1.51B | |
| Income Tax | $-126M | $-135M | $-42M | |
| Net Income | $-408M | $-2.03B | $-1.47B | |
| EPS (Basic) | $-11.11 | $-63.54 | $-47.21 | |
| EPS (Diluted) | $-11.11 | $-63.54 | $-47.21 | |
| Shares (Basic) | 36,753,751 | 31,901,259 | 31,049,148 | |
| Shares (Diluted) | 36,753,751 | 31,901,259 | 31,049,148 | |
| EBITDA | $-562M | $-2.19B | · |
الميزانية العمومية 25
| المقياس | اتجاه | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $250M | $214M | $97M | |
| Receivables | $18M | $20M | $17M | |
| Prepaid Expense | $15M | $17M | $20M | |
| Current Assets | $954M | $820M | $156M | |
| PP&E (Net) | $52M | $69M | $85M | |
| PP&E (Gross) | $122M | $123M | $121M | |
| Accum. Depreciation | $70M | $54M | $36M | |
| Goodwill | · | $0 | $889M | |
| Intangibles | $1.85B | $2.02B | $2.69B | |
| Other Non-current Assets | $7M | $8M | $8M | |
| Total Assets | $2.92B | $2.98B | $3.91B | |
| Accounts Payable | $2M | $5M | $20M | |
| Accrued Liabilities | $64M | $57M | $74M | |
| Current Liabilities | $80M | $77M | $164M | |
| Capital Leases | $43M | $55M | $70M | |
| Deferred Tax | $219M | $346M | $33M | |
| Other Non-current Liabilities | $3M | $2M | $1M | |
| Total Liabilities | $344M | $480M | $268M | |
| Common Stock | $40.0K | $34.0K | · | |
| Paid-in Capital | $12.79B | $12.31B | · | |
| Retained Earnings | $-10.21B | $-9.80B | $-7.78B | |
| AOCI | $3M | $1M | $1M | |
| Stockholders' Equity | $2.58B | $2.50B | · | |
| Liabilities + Equity | $2.92B | $2.98B | $3.91B | |
| Shares Outstanding | 40,331,360 | 33,893,409,000 | 0 |
التدفق النقدي 10
| المقياس | اتجاه | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Stock-based Comp | $58M | $86M | $97M | |
| Deferred Tax | $-126M | $-134M | $-38M | |
| Amort. of Intangibles | $134M | $134M | $134M | |
| Operating Cash Flow | $-299M | $-577M | $-596M | |
| CapEx | $909.0K | $5M | $13M | |
| Investing Cash Flow | $-85M | $-551M | $-13M | |
| Financing Cash Flow | $423M | $1.24B | $464M | |
| Net Change in Cash | $39M | $116M | $-145M | |
| Taxes Paid | $1M | · | · | |
| Free Cash Flow | $-300M | $-582M | · |
الربحية 7
| المقياس | اتجاه | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Operating Margin | -382.0% | -1743.0% | · | |
| Net Margin | -277.5% | -1613.9% | · | |
| Pretax Margin | -363.2% | -1721.7% | · | |
| EBITDA Margin | -382.0% | -1743.0% | · | |
| ROA | -13.8% | -58.8% | · | |
| ROE | -16.7% | -79.6% | · | |
| ROIC | -16.7% | -82.0% | · |
السيولة والملاءة 2
| المقياس | اتجاه | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | 12.0 | 10.7 | · | |
| Quick Ratio | 3.4 | 3.0 | · |
الكفاءة 2
| المقياس | اتجاه | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | |
| Receivables Turnover | 7.6 | 6.7 | · |
معدلات النمو 2
| المقياس | اتجاه | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | 17.2% | 34.9% | 67.6% | |
| Revenue CAGR 3Y | 38.4% | · | · |
التقييم (آخر 12 شهرًا) 10
| المقياس | اتجاه | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $147M | $126M | · | |
| Net Income TTM | $-408M | $-2.03B | · | |
| Market Cap | $3.45B | $605M | · | |
| P/E | -7.7 | -0.3 | · | |
| P/S | 23.5 | 4.8 | · | |
| P/B | 1.3 | 0.2 | · | |
| P / Tangible Book | 4.7 | 1.2 | · | |
| P / Cash Flow | -11.5 | -1.0 | · | |
| P / FCF | -11.5 | -1.0 | · | |
| Earnings Yield | -13.0% | -356.0% | · |
قائمة الدخل 15
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $45M | $41M | $44M | $36M | $36M | $32M | $38M | $29M | $32M | $27M | $30M | $21M | |
| R&D Expense | $47M | $48M | $47M | $49M | $47M | $54M | $48M | $78M | $94M | $102M | · | · | |
| SG&A Expense | $51M | $43M | $39M | $37M | $38M | $45M | $42M | $47M | $67M | $57M | · | · | |
| Operating Expenses | $218M | $177M | $168M | $161M | $194M | $185M | $175M | $212M | $1.67B | $254M | $225M | $933M | |
| Operating Income | $-174M | $-136M | $-124M | $-125M | $-159M | $-154M | $-137M | $-184M | $-1.64B | $-227M | $-195M | $-912M | |
| Interest Income | $7M | $8M | $8M | $6M | $7M | $8M | $9M | $12M | $3M | $3M | $1M | $3M | |
| Other Non-op | $-155.0K | $256.0K | $-64.0K | $466.0K | $-811.0K | $-584.0K | $578.0K | $-561.0K | $5.0K | $42.0K | $213.0K | $-196.0K | |
| Pretax Income | $-167M | $-128M | $-117M | $-119M | $-153M | $-146M | $-127M | $-172M | $-1.64B | $-224M | $-193M | $-910M | |
| Income Tax | $-56M | $-34M | $-17M | $-30M | $-39M | $-40M | $-30M | $-47M | $-53M | $-6M | $-6M | $-19M | |
| Net Income | $-110M | $-93M | $-99M | $-89M | $-114M | $-106M | $-97M | $-126M | $-1.59B | $-219M | $-885M | $-891M | |
| EPS (Basic) | $-2.56 | $-2.29 | $-2.37 | $-2.46 | $-3.18 | $-3.10 | $-1.49 | $-3.94 | $-51.06 | $-7.05 | $-6.04 | $-28.71 | |
| EPS (Diluted) | $-2.56 | $-2.29 | $-2.37 | $-2.46 | $-3.18 | $-3.10 | $-1.49 | $-3.94 | $-51.06 | $-7.05 | $-6.04 | $-28.71 | |
| Shares (Basic) | 43,112,595 | 40,640,879 | -69,472,094 | 36,124,256 | 35,793,154 | 34,308,435 | -62,077,091 | 31,880,054 | 31,049,148 | 31,049,148 | 0 | 0 | |
| Shares (Diluted) | 43,112,595 | 40,640,879 | -69,472,094 | 36,124,256 | 35,793,154 | 34,308,435 | -62,077,091 | 31,880,054 | 31,049,148 | 31,049,148 | 0 | 0 | |
| EBITDA | $-174M | $-136M | · | $-125M | $-159M | $-154M | · | $-184M | $-1.64B | · | · | · |
الميزانية العمومية 25
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $56M | $69M | $250M | $127M | $127M | $134M | $214M | $854M | $959M | · | $97M | · | |
| Receivables | $20M | $20M | $18M | $16M | $16M | $19M | $20M | · | · | · | · | · | |
| Prepaid Expense | $16M | $17M | $15M | $15M | $13M | $15M | $17M | $20M | $21M | · | · | · | |
| Current Assets | $915M | $877M | $954M | $589M | $652M | $728M | $820M | $910M | $1.02B | · | · | · | |
| PP&E (Net) | $44M | $48M | $52M | $56M | $60M | $65M | $69M | · | · | · | · | · | |
| PP&E (Gross) | · | · | $122M | · | · | · | $123M | · | · | · | · | · | |
| Accum. Depreciation | · | · | $70M | · | · | · | $54M | · | · | · | · | · | |
| Goodwill | · | · | · | · | · | · | $0 | $0 | $0 | · | $889M | · | |
| Intangibles | $1.78B | $1.82B | $1.85B | $1.89B | $1.92B | $1.98B | $2.02B | $2.05B | $2.09B | · | · | · | |
| Other Non-current Assets | $7M | $7M | $7M | $7M | $7M | $7M | $8M | $8M | $8M | · | · | · | |
| Total Assets | $2.84B | $2.80B | $2.92B | $2.60B | $2.70B | $2.85B | $2.98B | $3.12B | $3.27B | · | · | · | |
| Accounts Payable | $7M | $5M | $2M | $3M | $6M | $6M | $5M | · | · | · | · | · | |
| Accrued Liabilities | $64M | $58M | $64M | $58M | $49M | $54M | $57M | $69M | $57M | · | · | · | |
| Current Liabilities | $84M | $75M | $80M | $77M | $71M | $75M | $77M | $94M | $88M | · | · | · | |
| Capital Leases | $81M | $41M | $43M | $45M | $48M | $51M | $55M | $59M | $62M | · | · | · | |
| Deferred Tax | $134M | $184M | $219M | $236M | $266M | $305M | $346M | $375M | $422M | · | · | · | |
| Other Non-current Liabilities | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | · | · | · | |
| Total Liabilities | $301M | $303M | $344M | $361M | $388M | $434M | $480M | $530M | $575M | · | · | · | |
| Common Stock | $45.0K | $41.0K | $40.0K | $36.0K | $36.0K | $35.0K | $34.0K | $33.0K | $31.0K | · | · | · | |
| Paid-in Capital | $12.96B | $12.80B | $12.79B | $12.35B | $12.34B | $12.32B | $12.31B | $12.29B | $12.27B | · | · | · | |
| Retained Earnings | $-10.42B | $-10.30B | $-10.21B | $-10.11B | $-10.02B | $-9.91B | $-9.80B | $-9.71B | $-9.58B | · | · | · | |
| AOCI | $2M | $2M | $3M | $2M | $2M | $2M | $1M | $2M | $1M | · | · | · | |
| Stockholders' Equity | $2.54B | $2.50B | $2.58B | $2.24B | $2.31B | $2.41B | $2.50B | $2.59B | $2.70B | · | · | · | |
| Liabilities + Equity | $2.84B | $2.80B | $2.92B | $2.60B | $2.70B | $2.85B | $2.98B | $3.12B | $3.27B | · | · | · | |
| Shares Outstanding | 44,666,234 | 41,134,219 | 40,331,360 | 36,160,998 | 36,047,799 | 35,296,858 | 33,893,409 | 33,203,744 | 31,049,148 | · | 0 | · |
التدفق النقدي 10
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $20M | $17M | $14M | $14M | $14M | $16M | $14M | $17M | $26M | $29M | $25M | $25M | |
| Deferred Tax | $-57M | $-35M | $-17M | $-30M | $-39M | $-40M | $-29M | $-47M | $-53M | $-5M | $-4M | $-18M | |
| Amort. of Intangibles | $33M | $33M | $30M | $35M | $33M | $33M | $30M | $35M | $35M | $35M | $30M | $35M | |
| Restructuring | · | · | · | · | · | · | · | $19M | · | · | · | · | |
| Operating Cash Flow | $-81M | $-87M | $-64M | $-63M | $-77M | $-95M | $-93M | $-105M | $-172M | $-207M | $-129M | $-158M | |
| CapEx | $432.0K | $503.0K | $94.0K | $384.0K | $369.0K | $62.0K | $303.0K | $971.0K | $1M | $3M | · | · | |
| Investing Cash Flow | $-47M | $-93M | $-237M | $67M | $70M | $15M | $-546M | $-971.0K | $-1M | $-3M | $-4M | $-3M | |
| Financing Cash Flow | · | · | $423M | $0 | $0 | $0 | $0 | $0 | $932M | $312M | $86M | $74M | |
| Net Change in Cash | $-14M | $-180M | $123M | $3M | $-6M | $-80M | $-640M | $-105M | $759M | $102M | $-47M | $-87M | |
| Free Cash Flow | · | $-87M | · | · | · | $-95M | · | · | · | · | · | · |
الربحية 7
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -388.9% | -332.9% | · | -346.2% | -446.9% | -482.5% | · | -640.5% | -5133.9% | · | · | · | |
| Net Margin | -246.7% | -228.5% | · | -245.8% | -320.7% | -333.6% | · | -438.7% | -4958.8% | · | · | · | |
| Pretax Margin | -373.1% | -312.7% | · | -328.0% | -430.1% | -459.9% | · | -601.7% | -5125.1% | · | · | · | |
| EBITDA Margin | -388.9% | -332.9% | · | -346.2% | -446.9% | -482.5% | · | -640.5% | -5133.9% | · | · | · | |
| ROA | -4.0% | -3.3% | · | -3.1% | -3.8% | -7.5% | · | -8.1% | -97.0% | · | · | · | |
| ROE | -4.5% | -3.8% | · | -3.7% | -4.5% | -8.8% | · | -9.7% | -117.6% | · | · | · | |
| ROIC | -4.5% | -4.0% | · | -4.2% | -5.1% | -4.6% | · | -5.2% | -58.9% | · | · | · |
السيولة والملاءة 2
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 10.9 | 11.7 | · | 7.6 | 9.2 | 9.7 | · | 9.7 | 11.6 | · | · | · | |
| Quick Ratio | 0.9 | 1.2 | · | 1.8 | 2.0 | 2.0 | · | 9.1 | 10.9 | · | · | · |
الكفاءة 2
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | · | · | · | |
| Receivables Turnover | 2.5 | 2.1 | · | 4.4 | 4.4 | 3.3 | · | · | · | · | · | · |
التقييم (آخر 12 شهرًا) 10
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $157M | $144M | · | $132M | $128M | $119M | · | $108M | $102M | · | · | · | |
| Net Income TTM | $-406M | $-402M | · | $-435M | $-1.93B | $-2.04B | · | $-2.82B | $-2.89B | · | · | · | |
| Market Cap | $3.05B | $2.13B | · | $2.14B | $1.85B | $901M | · | $457M | $477M | · | · | · | |
| P/E | -6.5 | -4.7 | · | -4.7 | -0.8 | -0.4 | · | -0.2 | -0.2 | · | · | · | |
| P/S | 19.4 | 14.7 | · | 16.2 | 14.5 | 7.6 | · | 4.2 | 4.7 | · | · | · | |
| P/B | 1.2 | 0.9 | · | 1.0 | 0.8 | 0.4 | · | 0.2 | 0.2 | · | · | · | |
| P / Tangible Book | 4.0 | 3.1 | · | 6.0 | 4.7 | 2.1 | · | 0.9 | 0.8 | · | · | · | |
| P / Cash Flow | · | -24.4 | · | · | · | -9.5 | · | · | · | · | · | · | |
| P / FCF | · | -24.3 | · | · | · | -9.5 | · | · | · | · | · | · | |
| Earnings Yield | -15.4% | -21.3% | · | -21.4% | -119.2% | -255.1% | · | -659.6% | -605.3% | · | · | · |
القوائم المالية قائمة الدخل، الميزانية العمومية، التدفقات النقدية — سنويًا، آخر 5 سنوات
قائمة الدخل
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-01-01 | |
|---|---|---|---|---|
| الإيرادات | $147M | $126M | $93M | $56M |
| هامش الربح التشغيلي % | -382.0% | -1743.0% | — | — |
| صافي الدخل | $-408M | $-2.03B | $-1.47B | $-5.40B |
| EPS المخفف | $-11.11 | $-63.54 | $-47.21 | $-173.89 |
الميزانية العمومية
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-01-01 | |
|---|---|---|---|---|
| النسبة الحالية | 12.0 | 10.7 | — | — |
| النسبة السريعة | 3.4 | 3.0 | — | — |
التدفق النقدي
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-01-01 | |
|---|---|---|---|---|
| التدفق النقدي الحر | $-300M | $-582M | — | — |
آخر الأخبار أحدث العناوين التي تذكر هذه الشركة
مقاييسي قائمة المراقبة الشخصية الخاصة بك — صفوف مختارة من الأساسيات الكاملة
اختر المقاييس التي تهمك — انقر فوق علامة ➕ بجوار أي صف في الأساسيات الكاملة أعلاه.
يتم حفظ اختيارك ويتبعك عبر جميع الأسهم.
الملاك المؤسسيون (13F) 411 مقدمي إقرار · $2.2B إجمالي · حتى تاريخ 30 يونيو، 2026
المؤسسات التي تبلغ عن حيازتها لهذا السهم في نموذج SEC 13F ربع السنوي الخاص بها. المراكز الطويلة فقط؛ قد يظهر مقدم واحد مرتين لأرجل خيارات منفصلة. الأرجل الكبيرة المتعاكسة من خيارات البيع/الشراء تعكس عادةً صناعة السوق أو المخزون المتحوط، وليس القناعة الاتجاهية.
| مراكز جديدة | المراكز الخارجة | زيادة | انخفض | صافي التغير في الأسهم |
|---|---|---|---|---|
| 67 (+16 مقابل الربع السابق) | 45 (-49 مقابل الربع السابق) | 106 (+8 مقابل الربع السابق) | 102 (-12 مقابل الربع السابق) | +6.7M |
مقارنة بـ Q1 2026. المواعيد النهائية لتقديم إقرارات نموذج 13F لهيئة الأوراق المالية والبورصات (SEC) هي في غضون 45 يومًا من نهاية الربع بالإضافة إلى فترة سماح قصيرة للمقدمين المتأخرين — يتم تخطي الأرباع التي لا تزال ضمن هذه النافذة لصالح أحدث زوج تم الإبلاغ عنه بالكامل.
| مؤسسة | القيمة | الأسهم | % من 13F المتتبعة | النوع |
|---|---|---|---|---|
| FARALLON CAPITAL MANAGEMENT, L.L.C. | $284111340 | 4161584 | 13,20% | الأسهم |
| BAKER BROS. ADVISORS LP | $275033478 | 4028614 | 12,78% | الأسهم |
| STATE STREET CORP | $162859041 | 2385514 | 7,57% | الأسهم |
| PRIMECAP MANAGEMENT CO/CA/ | $148835838 | 2180106 | 6,91% | الأسهم |
| Sessa Capital IM, L.P. | $139101354 | 2037518 | 6,46% | الأسهم |
| Deep Track Capital, LP | $125271627 | 1834944 | 5,82% | الأسهم |
| VANGUARD CAPITAL MANAGEMENT LLC | $112039058 | 1641117 | 5,21% | الأسهم |
| Arbiter Partners Capital Management LLC | $70611456 | 1034297 | 3,28% | الأسهم |
| GEODE CAPITAL MANAGEMENT, LLC | $58460697 | 856182 | 2,72% | الأسهم |
| Jefferies Financial Group Inc. | $49427480 | 724000 | 2,30% | الأسهم |
| Jefferies Financial Group Inc. | $44375500 | 650000 | 2,06% | عقد خيار البيع |
| DIMENSIONAL FUND ADVISORS LP | $43707751 | 640219 | 2,03% | الأسهم |
| GOLDMAN SACHS GROUP INC | $42579111 | 623687 | 1,98% | الأسهم |
| BANK OF AMERICA CORP /DE/ | $42152219 | 617434 | 1,96% | الأسهم |
| Casdin Capital, LLC | $32769600 | 480000 | 1,52% | الأسهم |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $32631831 | 477982 | 1,52% | الأسهم |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $25396440 | 372000 | 1,18% | عقد خيار الشراء |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $24563546 | 359800 | 1,14% | عقد خيار البيع |
| KINGDON CAPITAL MANAGEMENT, L.L.C. | $23211800 | 340000 | 1,08% | الأسهم |
| Granahan Investment Management, LLC | $21926686 | 321176 | 1,02% | الأسهم |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $20523874 | 300628 | 0,95% | الأسهم |
| Aberdeen Group plc | $15668170 | 229503 | 0,73% | الأسهم |
| VANGUARD FIDUCIARY TRUST CO | $15357337 | 224950 | 0,71% | الأسهم |
| Slow Capital, Inc. | $14832477 | 217262 | 0,69% | الأسهم |
| CITADEL ADVISORS LLC | $14616607 | 214100 | 0,68% | عقد خيار الشراء |
| TCW GROUP INC | $13101901 | 191913 | 0,61% | الأسهم |
| Douglas Lane & Associates, LLC | $11082952 | 162340 | 0,51% | الأسهم |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $10601990 | 155295 | 0,49% | الأسهم |
| RAYMOND JAMES FINANCIAL INC | $10495215 | 153731 | 0,49% | الأسهم |
| Newtyn Management, LLC | $10240500 | 150000 | 0,48% | الأسهم |
| 180 WEALTH ADVISORS, LLC | $8723113 | 127774 | 0,41% | الأسهم |
| Voleon Capital Management LP | $8264903 | 121062 | 0,38% | الأسهم |
| FMR LLC | $8139559 | 119226 | 0,38% | الأسهم |
| WIM INVESTMENT MANAGEMENT Ltd | $7263928 | 106400 | 0,34% | الأسهم |
| Alyeska Investment Group, L.P. | $7168350 | 105000 | 0,33% | الأسهم |
| AMERICAN CENTURY COMPANIES INC | $6774228 | 99227 | 0,31% | الأسهم |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $5809000 | 85089 | 0,27% | الأسهم |
| Swiss National Bank | $5202174 | 76200 | 0,24% | الأسهم |
| Susquehanna Portfolio Strategies, LLC | $4853178 | 71088 | 0,23% | الأسهم |
| NATIXIS | $4794329 | 70226 | 0,22% | الأسهم |
| CITADEL ADVISORS LLC | $4601398 | 67400 | 0,21% | عقد خيار البيع |
| BARCLAYS PLC | $4557091 | 66751 | 0,21% | الأسهم |
| GAMCO INVESTORS, INC. ET AL | $4554497 | 66713 | 0,21% | الأسهم |
| D. E. Shaw & Co., Inc. | $4444787 | 65106 | 0,21% | الأسهم |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $3810968 | 55822 | 0,18% | الأسهم |
| Allianz Asset Management GmbH | $3810695 | 55818 | 0,18% | الأسهم |
| JANE STREET GROUP, LLC | $3775331 | 55300 | 0,18% | عقد خيار الشراء |
| RHUMBLINE ADVISERS | $3773202 | 55269 | 0,18% | الأسهم |
| Public Sector Pension Investment Board | $3633534 | 53223 | 0,17% | الأسهم |
| Pictet Asset Management Holding SA | $3421492 | 50039 | 0,16% | الأسهم |
| Centiva Capital, LP | $3413500 | 50000 | 0,16% | عقد خيار الشراء |
| Verition Fund Management LLC | $3334921 | 48849 | 0,15% | الأسهم |
| BlackRock, Inc. | $3131886 | 45875 | 0,15% | الأسهم |
| BNP PARIBAS FINANCIAL MARKETS | $3072150 | 450 | 0,14% | عقد خيار الشراء |
| D. E. Shaw & Co., Inc. | $3072150 | 45000 | 0,14% | عقد خيار البيع |
| Legal Advantage Investments, Inc. | $3046549 | 44625 | 0,14% | الأسهم |
| HighTower Advisors, LLC | $2769342 | 40565 | 0,13% | الأسهم |
| Rafferty Asset Management, LLC | $2697962 | 39519 | 0,13% | الأسهم |
| Timelo Investment Management Inc. | $2662530 | 39000 | 0,12% | الأسهم |
| ALLIANCEBERNSTEIN L.P. | $2492320 | 48226 | 0,12% | الأسهم |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $2298210 | 44470 | 0,11% | الأسهم |
| Lido Advisors, LLC | $2270250 | 33254 | 0,11% | الأسهم |
| BNP PARIBAS FINANCIAL MARKETS | $2252910 | 330 | 0,10% | عقد خيار البيع |
| WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | $2211768 | 30719 | 0,10% | الأسهم |
| BNP PARIBAS FINANCIAL MARKETS | $2133984 | 31258 | 0,10% | الأسهم |
| Summit Financial, LLC | $2103877 | 30817 | 0,10% | الأسهم |
| GABELLI FUNDS LLC | $2067420 | 30283 | 0,10% | الأسهم |
| JONES FINANCIAL COMPANIES LLLP | $1988740 | 30169 | 0,09% | الأسهم |
| OSAIC HOLDINGS, INC. | $1906981 | 27934 | 0,09% | الأسهم |
| TWO SIGMA INVESTMENTS, LP | $1872305 | 27425 | 0,09% | الأسهم |
| COMMERCE BANK | $1841993 | 26981 | 0,09% | الأسهم |
| UBS Group AG | $1835234 | 26882 | 0,09% | الأسهم |
| Concurrent Investment Advisors, LLC | $1833850 | 26862 | 0,09% | الأسهم |
| Gem Investment Advisors, LLC | $1828339 | 26781 | 0,08% | الأسهم |
| VANGUARD ASSET MANAGEMENT, Ltd | $1823765 | 26714 | 0,08% | الأسهم |
| Legato Capital Management LLC | $1804649 | 26434 | 0,08% | الأسهم |
| PVG ASSET MANAGEMENT CORP | $1767305 | 25887 | 0,08% | الأسهم |
| CANADA PENSION PLAN INVESTMENT BOARD | $1761366 | 25800 | 0,08% | الأسهم |
| IMC-Chicago, LLC | $1710368 | 25053 | 0,08% | الأسهم |
| Jackson Hole Capital Partners, LLC | $1705440 | 33000 | 0,08% | الأسهم |
| Sheets Smith Investment Management | $1688635 | 28558 | 0,08% | الأسهم |
| MetLife Investment Management, LLC | $1649813 | 24166 | 0,08% | الأسهم |
| Gotham Asset Management, LLC | $1634384 | 23940 | 0,08% | الأسهم |
| Quantinno Capital Management LP | $1593922 | 23347 | 0,07% | الأسهم |
| TWO SIGMA ADVISERS, LP | $1592060 | 18601 | 0,07% | الأسهم |
| CLOUGH CAPITAL PARTNERS L P | $1566387 | 22944 | 0,07% | الأسهم |
| STATE OF WISCONSIN INVESTMENT BOARD | $1522353 | 22299 | 0,07% | الأسهم |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $1474427 | 21597 | 0,07% | الأسهم |
| LPL Financial LLC | $1393254 | 20408 | 0,06% | الأسهم |
| PROFUND ADVISORS LLC | $1370725 | 20078 | 0,06% | الأسهم |
| Perigon Wealth Management, LLC | $1348537 | 19753 | 0,06% | الأسهم |
| Zurcher Kantonalbank (Zurich Cantonalbank) | $1271324 | 18622 | 0,06% | الأسهم |
| Invesco Ltd. | $1117853 | 16374 | 0,05% | الأسهم |
| Bouvel Investment Partners, LLC | $1106998 | 16215 | 0,05% | الأسهم |
| AMERIPRISE FINANCIAL INC | $1082216 | 15852 | 0,05% | الأسهم |
| NORGES BANK | $1077983 | 15790 | 0,05% | الأسهم |
| EXCHANGE TRADED CONCEPTS, LLC | $1054703 | 15449 | 0,05% | الأسهم |
| STRS OHIO | $1044531 | 15300 | 0,05% | الأسهم |
| PRUDENTIAL FINANCIAL INC | $1006300 | 14740 | 0,05% | الأسهم |
| NEW YORK STATE COMMON RETIREMENT FUND | $996469 | 14596 | 0,05% | الأسهم |
المطلعون على الشركة 8 من المطلعين · مسؤولون 2 · مديرون 5
| مطلع | الدور | آخر نشاط | الأسهم المملوكة | مشتريات 12 شهرًا | مبيعات 12 شهرًا | صافي 12 شهرًا |
|---|---|---|---|---|---|---|
| Joshua J. Ofman | Chief Executive Officer | 1 يونيو، 2026 A | 402271 | 0 | 0 | $0 |
| Andrew John Partridge | Chief Growth Officer | 4 يونيو، 2026 S | 163738 | 0 | 1 | $-91070 |
| William J Chase | مدير | 15 يوليو، 2026 A | 42978 | 0 | 0 | $0 |
| Steven Mizell | مدير | 15 يوليو، 2026 A | 42830 | 0 | 0 | $0 |
| Gregory L Summe | مدير | 15 يوليو، 2026 A | 45672 | 0 | 0 | $0 |
| Sarah Krevans | مدير | 18 يونيو، 2026 A | 42628 | 0 | 0 | $0 |
| ILLUMINA, INC. | مالك 10% | 17 نوفمبر، 2025 S | 3502126 | 0 | 1 | $-79850000 |
| Chun R Ding | مالك 10% | 9 أكتوبر، 2024 P | 3644855 | 0 | 0 | $0 |
المطلعون من إيداعات SEC Form 3/4/5؛ صافي = سوق مفتوح فقط
ملكية صناديق المؤشرات المتداولة محتفظ بها بواسطة 50 صناديق مؤشرات متداولة
الوزن يعكس فقط ممتلكات الأسهم المباشرة (N-PORT)؛ قد تحتفظ الصناديق المضاعفة أو القائمة على المشتقات بتعرض إضافي للمقايضة غير معروض.
| صندوق | الوزن | الوحدات | حتى تاريخ | المصدر |
|---|---|---|---|---|
| HTEC · EXCHANGE TRADED CONCEPTS TRUST | 1,90% | 18597 NS | 30 إبريل، 2026 | N-PORT |
| LABU · Direxion Shares ETF Trust | 0,63% | 59651 NS | 30 إبريل، 2026 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0,21% | 87481 SH | 8 أغسطس، 2026 | يومي |
| IBBQ · Invesco Exchange-Traded Fund Trust … | 0,20% | 2336 SH | 8 أغسطس، 2026 | يومي |
| IBB · iShares Trust | 0,19% | 291644 SH | 8 أغسطس، 2026 | يومي |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0,18% | 36116 SH | 8 أغسطس، 2026 | يومي |
| AVSC · AMERICAN CENTURY ETF TRUST | 0,17% | 67501 NS | 31 مايو، 2026 | N-PORT |
| IWN · iShares Trust | 0,17% | 385837 SH | 8 أغسطس، 2026 | يومي |
| ESSC · Strategy Shares | 0,15% | 712 NS | 30 إبريل، 2026 | N-PORT |
| BIB · ProShares Trust | 0,14% | 1439 NS | 31 مايو، 2026 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,09% | 237749 SH | 8 أغسطس، 2026 | يومي |
| IWM · iShares Trust | 0,08% | 1053632 SH | 8 أغسطس، 2026 | يومي |
| GSSC · Goldman Sachs ETF Trust | 0,08% | 11051 NS | 31 مايو، 2026 | N-PORT |
| BKSE · BNY Mellon ETF Trust | 0,08% | 1185 NS | 30 إبريل، 2026 | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0,07% | 9665 NS | 30 إبريل، 2026 | N-PORT |
| ITWO · ProShares Trust | 0,06% | 1654 NS | 31 مايو، 2026 | N-PORT |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0,06% | 2459 SH | 8 أغسطس، 2026 | يومي |
| RSSL · Global X Funds | 0,06% | 15208 NS | 30 إبريل، 2026 | N-PORT |
| ESML · iShares Trust | 0,05% | 22118 SH | 8 أغسطس، 2026 | يومي |
| DFAS · Dimensional ETF Trust | 0,05% | 117357 NS | 30 إبريل، 2026 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0,05% | 143168 NS | 31 مايو، 2026 | N-PORT |
| ISCG · iShares Trust | 0,04% | 6428 SH | 8 أغسطس، 2026 | يومي |
| VHT · VANGUARD WORLD FUND | 0,04% | 114187 SH | 8 أغسطس، 2026 | يومي |
| UWM · ProShares Trust | 0,04% | 1294 NS | 31 مايو، 2026 | N-PORT |
| ISCB · iShares Trust | 0,04% | 1688 SH | 8 أغسطس، 2026 | يومي |
| ISCV · iShares Trust | 0,04% | 3927 SH | 8 أغسطس، 2026 | يومي |
| SMLF · iShares Trust | 0,03% | 20757 SH | 8 أغسطس، 2026 | يومي |
| FHLC · FIDELITY COVINGTON TRUST | 0,03% | 16096 NS | 30 إبريل، 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,03% | 374291 SH | 8 أغسطس، 2026 | يومي |
| URTY · ProShares Trust | 0,03% | 1307 NS | 31 مايو، 2026 | N-PORT |
| WSML · iShares Trust | 0,02% | 2078 SH | 8 أغسطس، 2026 | يومي |
| DXUV · Dimensional ETF Trust | 0,02% | 1178 NS | 30 إبريل، 2026 | N-PORT |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0,01% | 1399 NS | 31 مايو، 2026 | N-PORT |
| AVUS · AMERICAN CENTURY ETF TRUST | 0,01% | 23351 NS | 31 مايو، 2026 | N-PORT |
| HDG · ProShares Trust | 0,01% | 33 NS | 31 مايو، 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0,01% | 4910 NS | 30 إبريل، 2026 | N-PORT |
| ONEQ · Fidelity Commonwealth Trust | 0,01% | 11015 NS | 31 مايو، 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,01% | 51657 NS | 30 إبريل، 2026 | N-PORT |
| IWV · iShares Trust | 0,00% | 11704 SH | 8 أغسطس، 2026 | يومي |
| IETC · iShares U.S. ETF Trust | 0,00% | 375 SH | 8 أغسطس، 2026 | يومي |
| ACVF · ETF Opportunities Trust | 0,00% | 82 NS | 30 إبريل، 2026 | N-PORT |
| ITOT · iShares Trust | 0,00% | 45817 SH | 8 أغسطس، 2026 | يومي |
| AVSU · AMERICAN CENTURY ETF TRUST | 0,00% | 192 NS | 31 مايو، 2026 | N-PORT |
| SCHB · SCHWAB STRATEGIC TRUST | 0,00% | 17955 NS | 31 مايو، 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0,00% | 9362 NS | 30 إبريل، 2026 | N-PORT |
| DFAU · Dimensional ETF Trust | 0,00% | 4660 NS | 30 إبريل، 2026 | N-PORT |
| DFUV · Dimensional ETF Trust | 0,00% | 3550 NS | 30 إبريل، 2026 | N-PORT |
| DFLV · Dimensional ETF Trust | 0,00% | 321 NS | 30 إبريل، 2026 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 1228926 SH | 8 أغسطس، 2026 | يومي |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 3407 SH | 8 أغسطس، 2026 | يومي |