LFVN Lifevantage Corporation - Common Stock
Über Lifevantage Corporation - Common Stock Unternehmensübersicht von Wikipedia
Protandim is a herbal dietary supplement marketed with unsupported claims that it can treat a number of medical conditions. The product is a patented mix of five herbal ingredients and sold by LifeVantage Corporation, a Utah-based multi-level marketing company. The manufacturers of Protandim make no claims that it can prevent or cure any medical conditions. In 2017, LifeVantage was issued a warning letter by the U.S. Food and Drug Administration (FDA) regarding illegal advertising claims on the company's websites suggesting that Protandim can help to cure various ailments, including cancer and diabetes.
Mehr lesen
Protandim is a herbal dietary supplement marketed with unsupported claims that it can treat a number of medical conditions. The product is a patented mix of five herbal ingredients and sold by LifeVantage Corporation (formerly LifeLine Therapeutics, Lifeline Nutraceuticals, and Yaak River Resources, Inc), a Utah-based multi-level marketing company. The manufacturers of Protandim make no claims that it can prevent or cure any medical conditions. In 2017, LifeVantage was issued a warning letter by the U.S. Food and Drug Administration (FDA) regarding illegal advertising claims on the company's websites suggesting that Protandim can help to cure various ailments, including cancer and diabetes.
History
In 2003, Lifeline Therapeutics, a privately held Denver-based nutraceutical licensing and marketing company, entered into an agreement with Massachusetts biotechnology company CereMedix for the rights to market CMX-1152, an experimental peptide-based compound, under the brand name "Protandim" (also sometimes referred to at that time as "Rholen," "Rejuven8r" and "ependymin"). CereMedix was a ten percent owner of Lifeline and members of the CereMedix management board served on Lifeline's board of directors. CMX-1152 was claimed to upregulate the production of the endogenous antioxidant enzymes superoxide dismutase, catalase, and glutathione peroxidase, and to offset the aging process.
CMX-1152 was due to be marketed as an over the counter anti-aging pill in June 2004 after completing human clinical trials. However, plans to market the CMX-1152 version of Protandim fell through and in April 2004 Lifeline Therapeutics announced that it would instead be marketing a different (non-peptide) dietary supplement under the name "Protandim CF" (to distinguish it from the peptide version initially developed by Cermedix). The new version of Protandim, a combination of five common herbal ingredients including turmeric and green tea was invented following "months of extensive research and development" by Lifeline employees Paul Myhill and William Driscoll (a former oil company executive), who together hold the patent on the product, and it was launched in February 2005. Myhill and Driscoll resigned from the company later that year.
Like CMX-1152, the herbal mixture known as Protandim that supplanted it was marketed by Lifeline as an "anti-aging" supplement that increases the body's antioxidant defenses by upregulating superoxide dismutase, catalase, and glutathione peroxidase. According to the company, the product was initially sold through retail channels such as GNC; however, in 2009, after several consecutive years of multimillion-dollar losses, the company, which by then was doing business under the name LifeVantage, stopped marketing it through retailers and switched to multi-level marketing, selling it instead through a network of commissioned independent distributors. According to LifeVantage, the move from retail to multi-level marketing was prompted by the January 2008 hiring of David W. Brown, (formerly CEO and president of Metabolife) as the company's CEO and president.
Beginning in 2005, Protandim was produced under a manufacturing agreement with The Chemins Company of Colorado Springs, Colorado. In July 2008, LifeVantage entered into a new manufacturing agreement with Cornerstone Research & Development to produce Protandim, and with Wasatch Product Development to produce a Protandim-based skin cream (TrueScience).
In 2006, biochemist Joe M. McCord joined the LifeVantage board of directors as the company's director of science. McCord, who is listed by the U.S. Securities and Exchange Commission as a LifeVantage insider shareholder, served as a spokesperson for Protandim and was responsible for distributor training and product research. Under the terms of his 2011 employment agreement, McCord received $529,994 in direct compensation as well as a 50-cent commission on every bottle of Protandim sold. McCord served as LifeVantage's Chief Scientific Officer from June 2011 until September 2012, and then became a member of its science advisory board. LifeVantage announced McCord's retirement in June 2013. Under the terms of the separation agreement, McCord was to receive a payment of $1.7 million from the company.
In January 2014, McCord was replaced by Shawn Talbott (developer of CortiSlim), who served as the company's chief science officer until being relieved of his duties in June 2015 and replaced in August 2015 by Natalie Chevreau, who was hired as the company's senior vice president of research and development and is credited with the invention of the company's TruScience skin care product.
Product invention
As recently as July 21, 2011, LifeVantage credited McCord as the creator of Protandim on its website. At a 2011 conference for LifeVantage distributors, McCord stated, "I was presented with a list of 41 potential ingredients for a product they wanted to call Protandim, and I went through the list and penciled out, rapidly, about 36 of those ingredients," leaving the 5 ingredients in the current formulation of Protandim. In March 2009, former LifeLine Therapeutics executive, Paul Myhill stated, "We initially decided to hide that fact [that Myhill derived the core composition for Protandim] for marketing purposes and instead rely on the impeccable background of Dr. McCord." In April, 2005, Myhill produced a signed letter from McCord in which McCord stated, "I do not honestly feel that I have made contributions to the intellectual property, up to this point, that would qualify me as an inventor...I must congratulate you and Paul for having framed the concept of Protandim so close to its final embodiment, prior to the beginnings of our association."
Composition
Protandim consists mainly of a blend of five herbal ingredients (amounts per caplet listed in parentheses):
Milk thistle (Silybum marianum) extract (70–80% Silymarin) (225 mg)
Bacopa (Bacopa monnieri) extract (45% bacosides) (150 mg)
Ashwagandha (Withania somnifera) powder (150 mg)
Green tea (Camellia sinensis) extract (98% polyphenols, 45% EGCG) (75 mg)
Turmeric (Curcuma longa) extract (95% curcumin) (75 mg)
Effectiveness
Marketing claims that Protadim can prevent or treat cancer are unproven and have been deemed fraudulent by the FDA. Research into use as a treatment for amyotrophic lateral sclerosis is of poor quality, casting doubt on its usefulness for drawing any conclusions about efficacy.
In 2011, Harriet A. Hall wrote for Science-Based Medicine that "we simply don't know enough at this point to recommend Protandim for treatment or prevention of any disease, for anti-aging, for making people feel healthier or more energetic, or for anything else".
Side effects
According to the manufacturer, Protandim can cause allergic responses, gastrointestinal disturbances (stomach ache, diarrhea, vomiting), headache, and a rash on the hands and feet.
Legal and regulatory issues
Protandim voluntary recall
In December 2012, LifeVantage issued a voluntary recall of select lots (ten lots in total comprising 247,896 bottles) of Protandim due to potential health risks arising from the possible inclusion of small metal fragments in the final product. In February 2013, the company announced that it was extending the recall to include additional lots of the product, estimating the total cost of the recall at $5.9 million.
FDA Warning for illegal marketing
On April 17, 2017, LifeVantage was issued a warning letter by the U.S. Food and Drug Administration (FDA) regarding illegal advertising claims on the company's websites suggesting that Protandim can play a role in helping to cure various ailments, including cancer and diabetes. The claims were deemed to be in violation of Section 201(g)(1)(B) of the Federal Food, Drug, and Cosmetic Act [21 U.S.C. § 321(g)(1)(B)].
Other
In 2009, LifeVantage was sued by Utah-based Zrii LLC, a marketer of nutritional fruit drinks endorsed by Deepak Chopra, based on allegations that LifeVantage had conspired with former Zrii executives to "ruin the company" and take it over “on the cheap” following a "mass exodus". The case was closed in December 2009 following LifeVantage's settlement payment of $400,000 to Zrii.
On October 14, 2011, Burke Hedges, a former LifeVantage distributor (hired for his background as a speaker and trainer) filed a lawsuit with the Utah District Court against LifeVantage and its executives, seeking $3 million in punitive damages over allegations of wrongful termination and tortious interference.
In September 2016, a class action lawsuit was filed against LifeVantage in Utah alleging that the company and its executive Darren Jensen and Mark Jaggi made false and/or misleading statements, as well as failed to disclose material adverse facts about the Company's business, operations, and prospects. Specifically, the case alleged that the defendants made false and/or misleading statements and/or failed to disclose that: (i) LifeVantage lacked effective internal financial controls; (ii) as a result, the Company had improperly accounted for sales in certain international markets, along with associated revenue and income tax accruals; and (iii) as a result of the foregoing, LifeVantage's public statements were materially false and misleading at all relevant times. The case was dismissed in June 2017.
In January 2018, a class action lawsuit was filed against LifeVantage in Connecticut alleging that the company and its chief executive officer Darren Jensen, chief sales officer Justin Rose, and chief marketing officer Ryan Goodwin were operating an illegal pyramid scheme in violation of the RICO Act, federal securities laws, and the Connecticut Unfair Trade Practices Act.
Promotional sponsorship
Major League Soccer team Real Salt Lake announced on October 29, 2013, that it had partnered with LifeVantage for a long-term, multimillion-dollar jersey-front sponsorship. The partnership was set to formally go into effect on January 1, 2014, with the LifeVantage logo appearing on the Real Salt Lake jersey starting in the next season. In July 2015, Real Salt Lake owner Dell Loy Hansen was reported by the U.S. Securities and Exchange Commission to have bought a 5.1 percent ownership stake in LifeVantage.
Quelle: Wikipedia (Englisch), CC BY-SA 4.0 · Auf Wikipedia ansehen ↗
LFVN Aktien-Snapshot Kurs, Marktkapitalisierung, P/E, EPS, ROE, Schulden/Eigenkapital, 52-Wochen-Spanne
LFVN Aktienkurs-Chart Täglich OHLCV mit technischen Indikatoren — Schwenken, Zoom und Ansicht anpassen
10-Jahres-Performance Umsatz-, Nettoergebnis-, Margen- und EPS-Trends
Bewertung P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?
Rentabilität Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC
Finanzielle Gesundheit Verschuldung, Liquidität, Solvenz — Bilanzstärke
Wachstum Umsatz-, EPS- und Nettoergebniswachstum: YoY, 3-Jahres-CAGR, 5-Jahres-CAGR
Kapitaleffizienz Umsatz pro Vermögenswert, Lagerumschlag, Forderungsumschlag
Dividenden Rendite, Ausschüttungsquote, Dividendenhistorie, 5-Jahres-CAGR
| Ex-Datum | Betrag |
|---|---|
| 1. Juni 2026 | $0,0500 |
| 2. März 2026 | $0,0450 |
| 1. Dezember 2025 | $0,0450 |
| 8. September 2025 | $0,0450 |
| 30. Mai 2025 | $0,0450 |
| 3. März 2025 | $0,0400 |
| 2. Dezember 2024 | $0,0400 |
| 9. September 2024 | $0,0400 |
| 31. Mai 2024 | $0,0400 |
| 29. Februar 2024 | $0,0350 |
| 30. November 2023 | $0,0350 |
| 7. September 2023 | $0,4350 |
| 31. Mai 2023 | $0,0350 |
| 28. Februar 2023 | $0,0300 |
| 30. November 2022 | $0,0300 |
| 1. September 2022 | $0,0300 |
| 16. Mai 2022 | $0,0300 |
LFVN Analysten-Konsens Bullische und bärische Analystenmeinungen, 12-Monats-Kursziel, Aufwärtspotenzial
- Starker Kauf 2 25,0%
- Kauf 4 50,0%
- Halten 2 25,0%
- Verkauf 0 0,0%
- Starker Verkauf 0 0,0%
12-Monats-Kursziel
2 Analysten · 2026-08-13Ergebnisverlauf EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
| Zeitraum | EPS Actual | EPS est. | Überraschung |
|---|---|---|---|
| 31. März 2026 | $0.12 | $0.16 | -0.04% |
| 31. Dezember 2025 | $0.15 | $0.15 | -0.00% |
| 30. September 2025 | $0.18 | $0.19 | -0.01% |
| 30. Juni 2025 | $0.15 | $0.16 | -0.01% |
| 31. März 2025 | $0.26 | $0.17 | 0.09% |
Peer-Vergleich (GICS-Subbranche) Wichtige Kennzahlen im Vergleich zu Branchenkollegen
| Ticker | Marktkapitalisierung | P/E | Umsatz Vj. | Nettomarge | ROE | Bruttogewinnmarge |
|---|---|---|---|---|---|---|
| LFVN | $163M | 17.4 | 14.2% | 4.3% | 30.4% | 80.4% |
| FTLF | — | 25.8 | 26.4% | — | — | — |
| SKIN | $177M | -8.7 | -10.0% | -3.2% | -14.1% | 65.3% |
| UPXI | $114M | -1.7 | -39.2% | -86.6% | -29.2% | 68.7% |
| UG | $28M | — | -13.4% | 20.0% | 18.6% | — |
Vollständige Fundamentaldaten Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
Gewinn- und Verlustrechnung 17
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $229M | $200M | $213M | $206M | $220M | $233M | $226M | $203M | $199M | $207M | $190M | $214M | |
| Cost of Revenue | $45M | $41M | $43M | $38M | $38M | $38M | $38M | $35M | $33M | $34M | $28M | $33M | |
| Gross Profit | $184M | $159M | $170M | $168M | $182M | $195M | $188M | $168M | $166M | $173M | $162M | $181M | |
| R&D Expense | $1M | $700.0K | $600.0K | $700.0K | $700.0K | $900.0K | $1M | $1M | $1M | $1M | $2M | $2M | |
| SG&A Expense | $69M | $68M | $71M | $63M | $61M | $68M | $70M | $60M | $65M | $56M | $57M | $57M | |
| Operating Expenses | $171M | $154M | $166M | $161M | $164M | $179M | $178M | $158M | $162M | $159M | $148M | $161M | |
| Operating Income | $12M | $4M | $4M | $8M | $18M | $15M | $10M | $10M | $4M | $13M | $14M | $19M | |
| Interest Expense | · | $-430.0K | $-198.0K | $10.0K | $17.0K | $120.0K | $323.0K | $456.0K | $570.0K | $3M | $3M | $3M | |
| Other Non-op | $-387.0K | $-412.0K | $-458.0K | $-669.0K | $-366.0K | $-685.0K | $-261.0K | $-319.0K | $-969.0K | $-1M | $-159.0K | $384.0K | |
| Pretax Income | $12M | $4M | $4M | $5M | $17M | $15M | $9M | $10M | $3M | $9M | $11M | $17M | |
| Income Tax | $2M | $1M | $1M | $2M | $4M | $3M | $2M | $4M | $1M | $3M | $4M | $5M | |
| Net Income | $10M | $3M | $3M | $3M | $13M | $12M | $7M | $6M | $2M | $6M | $7M | $11M | |
| EPS (Basic) | $0.80 | $0.24 | $0.20 | $0.24 | $0.92 | $0.82 | $0.53 | $0.41 | $0.12 | $0.44 | $0.51 | $0.75 | |
| EPS (Diluted) | $0.75 | $0.23 | $0.20 | $0.24 | $0.90 | $0.79 | $0.50 | $0.41 | $0.11 | $0.42 | $0.50 | $0.71 | |
| Shares (Basic) | 12,251,000 | 12,458,000 | 12,557,000 | 12,886,000 | 14,070,000 | 14,105,000 | 14,055,000 | 13,992,000 | 13,881,000 | 13,730,000 | 13,899,000 | 15,113,000 | |
| Shares (Diluted) | 12,987,000 | 12,986,000 | 12,567,000 | 13,069,000 | 14,268,000 | 14,599,000 | 14,980,000 | 14,136,000 | 14,118,000 | 14,531,000 | 14,150,000 | 15,943,000 | |
| EBITDA | $15M | $8M | $8M | $11M | $21M | $18M | $12M | $12M | $6M | · | $16M | $22M |
Bilanz 25
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $20M | $17M | $22M | $20M | $23M | $22M | $19M | $17M | $11M | $8M | $14M | $20M | |
| Receivables | $3M | $3M | $2M | $3M | $3M | $3M | $2M | $2M | $1M | $2M | $1M | $1M | |
| Inventory | $21M | $15M | $16M | $16M | $16M | $14M | $14M | $14M | $17M | $25M | $9M | $9M | |
| Prepaid Expense | $6M | $2M | $5M | $5M | $5M | $5M | $7M | $6M | $5M | $6M | $3M | $5M | |
| Current Assets | $51M | $38M | $44M | $47M | $48M | $44M | $43M | $39M | $36M | $43M | $30M | $40M | |
| PP&E (Net) | $6M | $8M | $9M | $10M | $11M | $7M | $7M | $7M | $3M | $3M | $6M | $7M | |
| Accum. Depreciation | $17M | $15M | $14M | $16M | $13M | $14M | $11M | $9M | $9M | $8M | $6M | $4M | |
| Goodwill | $0 | · | · | · | · | · | · | · | · | · | · | · | |
| Intangibles | $245.0K | $323.0K | $455.0K | $587.0K | $719.0K | $851.0K | $983.0K | $1M | $1M | $2M | $2M | $2M | |
| Other Non-current Assets | $601.0K | $680.0K | $569.0K | $1M | $2M | $2M | $1M | $1M | $1M | $2M | $1M | $2M | |
| Total Assets | $72M | $60M | $66M | $71M | $79M | $59M | $55M | $51M | $45M | $51M | $40M | $54M | |
| Accounts Payable | $5M | $6M | $4M | $7M | $7M | $4M | $5M | $4M | $5M | $9M | $3M | $3M | |
| Accrued Liabilities | $14M | $8M | $8M | $8M | $7M | $10M | $11M | $10M | · | · | · | · | |
| Current Liabilities | $27M | $22M | $20M | $26M | $25M | $25M | $26M | $24M | $23M | $31M | $26M | $23M | |
| Capital Leases | $10M | $12M | $12M | $13M | $16M | $0 | · | · | · | · | · | · | |
| Other Non-current Liabilities | $289.0K | $198.0K | $299.0K | $308.0K | $694.0K | $604.0K | $2M | $2M | $2M | $2M | $2M | $2M | |
| Total Liabilities | $37M | $34M | $31M | $39M | $42M | $26M | $28M | $29M | $31M | $40M | $36M | $50M | |
| Long-term Debt | · | · | · | · | · | · | $1M | $5M | $7M | $9M | $20M | $30M | |
| Total Debt | · | · | · | · | · | $0 | $1M | $5M | $7M | · | $21M | $30M | |
| Common Stock | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $14.0K | $14.0K | $14.0K | $102.0K | |
| Retained Earnings | $-104M | $-109M | $-98M | $-98M | $-92M | $-93M | $-100M | $-103M | $-107M | $-109M | $-114M | $-111M | |
| AOCI | $-1M | $-2M | $-1M | $-1M | $104.0K | $144.0K | $62.0K | $14.0K | $-94.0K | $-7.0K | $-251.0K | $-116.0K | |
| Stockholders' Equity | $35M | $26M | $35M | $32M | $37M | $33M | $27M | $22M | $15M | $11M | $2M | $2M | |
| Liabilities + Equity | $72M | $60M | $66M | $71M | $79M | $59M | $55M | $51M | $45M | $51M | $40M | $54M | |
| Shares Outstanding | 12,429,000 | 12,510,000 | 12,622,000 | 12,493,000 | 13,609,000 | 14,313,000 | 14,114,000 | 14,073,000 | 14,232,000 | 14,028,000 | 13,958,000 | 102,173,000 |
Cashflow 17
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $3M | $4M | $4M | $3M | $3M | $3M | $2M | $1M | $2M | $2M | $2M | $2M | |
| Stock-based Comp | $6M | $3M | $3M | $2M | $2M | $5M | $6M | $3M | $3M | $3M | $2M | $3M | |
| Deferred Tax | $-2M | $-1M | $-2M | $-116.0K | $952.0K | $370.0K | $570.0K | $817.0K | $-669.0K | $-3M | $-1M | $2M | |
| Amort. of Intangibles | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | |
| Other Non-cash | $-5M | $4M | $-804.0K | $-74.0K | $-3M | $-1M | $2M | $2M | $1M | · | $2M | $-7M | |
| Operating Cash Flow | $12M | $12M | $7M | $8M | $16M | $18M | $18M | $13M | $7M | $6M | $13M | $12M | |
| CapEx | $1M | $2M | $3M | $2M | $4M | $3M | $3M | $5M | $1M | $562.0K | $1M | $2M | |
| Investing Cash Flow | $-1M | $-2M | $-3M | $-2M | $-4M | $-3M | $-5M | $-5M | $-1M | $-562.0K | $-1M | $-2M | |
| Debt Issued | · | · | · | · | · | · | · | $0 | $0 | $10M | $0 | $46M | |
| Net Debt Issued | · | · | · | $0 | $0 | $-2M | $-4M | $-2M | $-2M | · | $-9M | $30M | |
| Stock Repurchased | $3M | $6M | $822.0K | $9M | $12M | $5M | $5M | $2M | $0 | $0 | $10M | $46M | |
| Net Stock Activity | $-3M | $-6M | $-822.0K | $-9M | $-12M | $-5M | $-5M | $-2M | $0 | · | $-10M | $-46M | |
| Dividends Paid | $2M | $7M | $2M | $378.0K | $0 | $0 | · | · | · | · | · | · | |
| Financing Cash Flow | $-8M | $-14M | $-2M | $-9M | $-11M | $-12M | $-11M | $-3M | $-2M | $-12M | $-18M | $-16M | |
| Net Change in Cash | $3M | $-5M | $1M | $-3M | $1M | $3M | $2M | $5M | $4M | $-6M | $-6M | $-6M | |
| Free Cash Flow | $11M | $10M | $4M | $6M | $13M | $16M | $15M | $9M | $6M | · | $12M | $10M | |
| Levered FCF | · | $10M | $4M | $6M | $13M | $16M | $15M | $8M | $5M | · | $10M | $8M |
Rentabilität 8
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 80.4% | 79.3% | 79.7% | 81.5% | 82.7% | 83.7% | 83.2% | 82.8% | 83.2% | · | 85.3% | 84.5% | |
| Operating Margin | 5.3% | 2.2% | 2.0% | 3.7% | 8.0% | 6.6% | 4.3% | 5.1% | 2.2% | · | 7.3% | 9.1% | |
| Net Margin | 4.3% | 1.5% | 1.2% | 1.5% | 5.9% | 5.0% | 3.3% | 2.8% | 0.81% | · | 3.7% | 5.3% | |
| Pretax Margin | 5.4% | 2.2% | 1.9% | 2.3% | 7.8% | 6.3% | 4.1% | 4.7% | 1.5% | · | 5.6% | 7.8% | |
| EBITDA Margin | 6.7% | 4.0% | 3.7% | 5.2% | 9.6% | 7.8% | 5.2% | 5.7% | 3.0% | · | 8.5% | 10.1% | |
| ROA | 14.8% | 4.7% | 3.7% | 4.2% | 18.7% | 20.2% | 14.0% | 11.9% | 3.4% | · | 14.7% | 20.8% | |
| ROE | 30.4% | 11.1% | 7.5% | 9.5% | 35.6% | 37.3% | 30.8% | 31.6% | 12.8% | · | 247.0% | 60.0% | |
| ROIC | 28.2% | 11.2% | 7.8% | 16.0% | 35.8% | 36.6% | 27.6% | 22.8% | 11.2% | · | 37.8% | 39.4% |
Liquidität & Solvenz 5
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | 1.7 | 2.3 | 1.8 | 1.9 | 1.8 | 1.6 | 1.6 | 1.5 | · | 1.2 | 1.8 | |
| Quick Ratio | 0.9 | 0.9 | 1.2 | 0.9 | 1.0 | 1.0 | 0.8 | 0.8 | 0.5 | · | 0.6 | 1.0 | |
| Debt / Equity | · | · | · | · | · | 0.0 | 0.1 | 0.2 | 0.5 | · | 6.2 | 7.5 | |
| LT Debt / Equity | · | · | · | · | · | · | 0.0 | 0.2 | 0.4 | · | 2.9 | 6.3 | |
| Interest Coverage | · | -10.1 | -21.5 | 757.5 | 1036.2 | 128.9 | 30.4 | 22.6 | 7.8 | · | 4.5 | 6.1 |
Effizienz 3
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 3.5 | 3.2 | 3.1 | 2.8 | 3.2 | 4.1 | 4.2 | 4.2 | 4.2 | · | 4.0 | 3.9 | |
| Inventory Turnover | 2.5 | 2.7 | 2.7 | 2.3 | 2.5 | 2.7 | 2.8 | 2.3 | 1.6 | · | 3.1 | 3.4 | |
| Receivables Turnover | 73.2 | 87.8 | 86.2 | 65.9 | 79.6 | 99.6 | 109.3 | 119.5 | 138.2 | · | 162.1 | 137.8 |
Wachstumsraten 9
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 14.2% | -6.2% | 3.4% | -6.3% | -5.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 3.5% | -3.1% | -2.9% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -0.38% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 226.1% | 15.0% | -16.7% | -73.3% | 13.9% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 46.2% | -36.5% | -36.7% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -1.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 233.8% | 15.6% | -18.6% | -75.8% | 11.7% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 46.5% | -38.9% | -39.6% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -3.2% | · | · | · | · | · | · | · | · | · | · | · |
Bewertung (TTM) 17
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $229M | $200M | $213M | $206M | $220M | $233M | $226M | $203M | $199M | $207M | $190M | $214M | |
| Net Income TTM | $10M | $3M | $3M | $3M | $13M | $12M | $7M | $6M | $2M | $6M | $7M | $11M | |
| Market Cap | $163M | $80M | $55M | $54M | $100M | $194M | $183M | $90M | $62M | · | $362M | $1.03B | |
| Enterprise Value | · | · | · | · | · | $171M | $166M | $78M | $58M | · | $369M | $1.04B | |
| P/E | 17.4 | 27.9 | 21.8 | 18.1 | 8.2 | 17.1 | 26.0 | 15.5 | 39.4 | 32.4 | 7.4 | 14.2 | |
| P/S | 0.7 | 0.4 | 0.3 | 0.3 | 0.5 | 0.8 | 0.8 | 0.4 | 0.3 | · | 1.9 | 4.8 | |
| P/B | 4.7 | 3.1 | 1.6 | 1.7 | 2.7 | 5.8 | 6.7 | 4.1 | 4.2 | · | 109.0 | 258.1 | |
| P / Tangible Book | 4.7 | 3.1 | 1.6 | 1.8 | 2.8 | 6.0 | · | · | · | · | · | · | |
| P / Cash Flow | 13.7 | 6.6 | 8.0 | 6.8 | 6.1 | 10.6 | 10.3 | 6.8 | 9.3 | · | 27.4 | 85.1 | |
| P / FCF | 15.5 | 8.1 | 14.6 | 8.5 | 8.0 | 12.4 | 12.0 | 10.4 | 11.1 | · | 30.0 | 100.9 | |
| EV / EBITDA | · | · | · | · | · | 9.4 | 14.2 | 6.7 | 9.5 | · | 22.8 | 48.2 | |
| EV / FCF | · | · | · | · | · | 11.0 | 10.9 | 9.1 | 10.4 | · | 30.6 | 101.8 | |
| EV / Revenue | · | · | · | · | · | 0.7 | 0.7 | 0.4 | 0.3 | · | 1.9 | 4.9 | |
| Dividend Yield | 1.3% | 8.6% | 2.9% | 0.70% | 0.00% | 0.00% | · | · | · | · | · | · | |
| Earnings Yield | 5.7% | 3.6% | 4.6% | 5.5% | 12.2% | 5.8% | 3.9% | 6.4% | 2.5% | 3.1% | 13.5% | 7.0% | |
| Payout Ratio | 21.1% | 236.3% | 62.4% | 12.1% | · | · | · | · | · | · | · | · | |
| Annual Payout | $2M | $7M | $2M | $378.0K | $0 | $0 | · | · | · | · | · | · |
Gewinn- und Verlustrechnung 17
| Kennzahl | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $44M | $49M | $48M | $55M | $58M | $68M | $47M | $49M | $48M | $52M | $51M | $54M | $54M | $54M | $52M | $51M | |
| Cost of Revenue | $9M | $13M | $10M | $11M | $11M | $13M | $9M | $10M | $10M | $11M | $10M | $11M | $11M | $12M | $10M | $9M | |
| Gross Profit | $35M | $36M | $38M | $44M | $47M | $55M | $38M | $39M | $38M | $41M | $41M | $43M | $43M | $42M | $42M | $42M | |
| R&D Expense | $200.0K | $200.0K | $300.0K | $500.0K | $400.0K | $200.0K | $300.0K | $200.0K | $200.0K | $100.0K | $200.0K | $100.0K | $200.0K | $200.0K | $100.0K | $200.0K | |
| SG&A Expense | $14M | $16M | $15M | $19M | $17M | $19M | $15M | $14M | $16M | $20M | $18M | $17M | $18M | $20M | $17M | $16M | |
| Operating Expenses | $33M | $36M | $36M | $42M | $43M | $51M | $35M | $36M | $36M | $42M | $40M | $41M | $42M | $43M | $41M | $40M | |
| Operating Income | $2M | $487.0K | $2M | $2M | $4M | $3M | $3M | $3M | $2M | $-1M | $749.0K | $3M | $2M | $-1M | $1M | $1M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Other Non-op | $-46.0K | $-34.0K | $-114.0K | $137.0K | $-4.0K | $-469.0K | $-51.0K | $-276.0K | $-89.0K | $41.0K | $-88.0K | $-152.0K | $7.0K | $125.0K | $-438.0K | $-284.0K | |
| Pretax Income | $2M | $473.0K | $2M | $2M | $4M | $3M | $3M | $3M | $2M | $-1M | $829.0K | $3M | $2M | $-1M | $852.0K | $-994.0K | |
| Income Tax | $294.0K | $197.0K | $86.0K | $437.0K | $710.0K | $539.0K | $752.0K | $1M | $262.0K | $-456.0K | $200.0K | $591.0K | $643.0K | $-17.0K | $242.0K | $422.0K | |
| Net Income | $1M | $276.0K | $2M | $2M | $3M | $3M | $2M | $1M | $2M | $-656.0K | $629.0K | $2M | $1M | $-1M | $610.0K | $-1M | |
| EPS (Basic) | $0.11 | $0.02 | $0.17 | $0.16 | $0.28 | $0.21 | $0.15 | $0.11 | $0.13 | $-0.05 | $0.05 | $0.15 | $0.08 | $-0.08 | $0.05 | $-0.11 | |
| EPS (Diluted) | $0.11 | $0.02 | $0.17 | $0.16 | $0.26 | $0.19 | $0.14 | $0.10 | $0.13 | $-0.05 | $0.05 | $0.15 | $0.08 | $-0.08 | $0.05 | $-0.11 | |
| Shares (Basic) | 12,625,000 | 12,643,000 | 12,398,000 | -24,472,000 | 12,350,000 | 12,211,000 | 12,162,000 | -25,115,000 | 12,424,000 | 12,612,000 | 12,537,000 | -25,058,000 | 12,615,000 | 12,543,000 | 12,457,000 | -26,898,000 | |
| Shares (Diluted) | 12,660,000 | 12,745,000 | 12,946,000 | -26,314,000 | 13,300,000 | 13,177,000 | 12,824,000 | -25,721,000 | 12,986,000 | 12,612,000 | 13,109,000 | -25,241,000 | 12,770,000 | 12,543,000 | 12,495,000 | -26,942,000 | |
| EBITDA | $2M | $487.0K | $3M | · | $4M | $3M | $3M | · | $2M | $-1M | $2M | · | $2M | $-1M | $2M | · |
Bilanz 23
| Kennzahl | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | $20M | · | · | · | $17M | · | · | · | $22M | · | · | · | $20M | |
| Receivables | $2M | $2M | $2M | $3M | $3M | $2M | $3M | $3M | $2M | $2M | $3M | $2M | $2M | $2M | $2M | $3M | |
| Inventory | $18M | $19M | $21M | $21M | $22M | $17M | $17M | $15M | $15M | $15M | $16M | $16M | $18M | $20M | $19M | $16M | |
| Prepaid Expense | $4M | $4M | $4M | $6M | $6M | $5M | $3M | $2M | $3M | $4M | $5M | $5M | $3M | $3M | $5M | $5M | |
| Current Assets | $39M | $39M | $45M | $51M | $54M | $46M | $39M | $38M | $38M | $39M | $42M | $44M | $44M | $44M | $43M | $47M | |
| PP&E (Net) | $7M | $6M | $6M | $6M | $7M | $7M | $7M | $8M | $8M | $9M | $9M | $9M | $9M | $9M | $9M | $10M | |
| Accum. Depreciation | · | · | · | $17M | · | · | · | $15M | · | · | · | $14M | · | · | · | $16M | |
| Goodwill | $472.0K | $472.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Intangibles | $3M | $3M | $245.0K | $245.0K | $224.0K | $257.0K | $290.0K | $323.0K | $356.0K | $389.0K | $422.0K | $455.0K | $488.0K | $521.0K | $554.0K | $587.0K | |
| Other Non-current Assets | $591.0K | $610.0K | $636.0K | $601.0K | $674.0K | $645.0K | $685.0K | $680.0K | $496.0K | $518.0K | $476.0K | $569.0K | $1M | $1M | $1M | $1M | |
| Total Assets | $62M | $61M | $62M | $72M | $77M | $69M | $61M | $60M | $61M | $63M | $67M | $66M | $67M | $68M | $68M | $71M | |
| Accounts Payable | $5M | $5M | $4M | $5M | $7M | $6M | $5M | $6M | $7M | $6M | $7M | $4M | $6M | $8M | $8M | $7M | |
| Accrued Liabilities | · | · | · | $14M | · | · | · | $8M | · | · | · | $8M | · | · | · | $8M | |
| Current Liabilities | $20M | $19M | $19M | $27M | $33M | $28M | $22M | $22M | $22M | $23M | $25M | $20M | $21M | $23M | $23M | $26M | |
| Capital Leases | $8M | $9M | $9M | $10M | $10M | $11M | $11M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $13M | $13M | |
| Other Non-current Liabilities | $366.0K | $369.0K | $283.0K | $289.0K | $218.0K | $206.0K | $225.0K | $198.0K | $211.0K | $225.0K | $151.0K | $299.0K | $319.0K | $321.0K | $299.0K | $308.0K | |
| Total Liabilities | $29M | $28M | $28M | $37M | $43M | $39M | $34M | $34M | $35M | $35M | $37M | $31M | $34M | $36M | $36M | $39M | |
| Common Stock | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | |
| Retained Earnings | $-104M | $-103M | $-103M | $-104M | $-104M | $-106M | $-109M | $-109M | $-108M | $-107M | $-104M | $-98M | $-99M | $-100M | $-98M | $-98M | |
| AOCI | $-2M | $-2M | $-1M | $-1M | $-2M | $-2M | $-1M | $-2M | $-2M | $-1M | $-2M | $-1M | $-979.0K | $-993.0K | $-2M | $-1M | |
| Stockholders' Equity | $33M | $33M | $33M | $35M | $34M | $30M | $28M | $26M | $27M | $27M | $29M | $35M | $33M | $32M | $32M | $32M | |
| Liabilities + Equity | $62M | $61M | $62M | $72M | $77M | $69M | $61M | $60M | $61M | $63M | $67M | $66M | $67M | $68M | $68M | $71M | |
| Shares Outstanding | 12,609,000 | 12,787,000 | 12,691,000 | 12,429,000 | 12,581,000 | 12,550,000 | 12,484,000 | 12,510,000 | 12,688,000 | 12,880,000 | 12,707,000 | 12,622,000 | 12,771,000 | 12,707,000 | 12,560,000 | 12,493,000 |
Cashflow 15
| Kennzahl | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $714.0K | $752.0K | $610.0K | $750.0K | $803.0K | $806.0K | $797.0K | $806.0K | $895.0K | $962.0K | $918.0K | $901.0K | $869.0K | $968.0K | $841.0K | $818.0K | |
| Stock-based Comp | $704.0K | $553.0K | $826.0K | $2M | $2M | $2M | $917.0K | $756.0K | $796.0K | $750.0K | $978.0K | $946.0K | $817.0K | $823.0K | $602.0K | $406.0K | |
| Deferred Tax | $-291.0K | $-2M | $4M | $934.0K | $-1M | $-1M | $-515.0K | $662.0K | $-309.0K | $76.0K | $-2M | $-722.0K | $277.0K | $525.0K | $-2M | $-247.0K | |
| Amort. of Intangibles | $100.0K | $100.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | · | · | $-10M | · | · | · | $-4M | · | · | · | $4M | · | · | · | $-2M | · | |
| Operating Cash Flow | $5M | $3M | $-2M | $1M | $2M | $9M | $-583.0K | $3M | $3M | $2M | $5M | $4M | $3M | $967.0K | $-1M | $3M | |
| CapEx | $1M | $1M | $439.0K | $199.0K | $331.0K | $492.0K | $349.0K | $278.0K | $291.0K | $543.0K | $1M | $513.0K | $990.0K | $837.0K | $727.0K | $266.0K | |
| Investing Cash Flow | $-1M | $-5M | $-439.0K | $-199.0K | $-331.0K | $-492.0K | $-345.0K | $-278.0K | $-291.0K | $-543.0K | $-1M | $-505.0K | $-990.0K | $-837.0K | $-727.0K | $-266.0K | |
| Stock Repurchased | $1M | $-1.0K | $578.0K | $2M | $0 | $0 | $1M | $2M | $2M | $2M | $795.0K | $822.0K | $0 | $0 | $0 | $441.0K | |
| Net Stock Activity | · | · | $-578.0K | · | $0 | $0 | $-1M | · | $-2M | $-2M | $-795.0K | · | · | · | $0 | · | |
| Dividends Paid | $573.0K | $575.0K | $571.0K | $562.0K | $503.0K | $502.0K | $500.0K | $503.0K | $448.0K | $455.0K | $6M | $445.0K | $383.0K | $381.0K | $377.0K | $378.0K | |
| Financing Cash Flow | $-2M | $-738.0K | $-4M | $-3M | $-1M | $-1M | $-2M | $-3M | $-2M | $-3M | $-7M | $-1M | $-306.0K | $-400.0K | $-328.0K | $-882.0K | |
| Net Change in Cash | $2M | $-3M | $-7M | $-2M | $874.0K | $7M | $-2M | $-491.0K | $46.0K | $-1M | $-3M | $2M | $2M | $-249.0K | $-3M | $2M | |
| Free Cash Flow | · | · | $-3M | · | · | · | $-932.0K | · | · | · | $4M | · | · | · | $-2M | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-2M | · |
Rentabilität 8
| Kennzahl | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 79.0% | 74.0% | 79.5% | · | 81.0% | 80.5% | 79.9% | · | 78.9% | 78.6% | 80.2% | · | 80.2% | 78.1% | 80.8% | · | |
| Operating Margin | 3.8% | 1.0% | 4.8% | · | 6.9% | 5.1% | 5.4% | · | 4.0% | -2.4% | 1.5% | · | 3.0% | -2.3% | 2.5% | · | |
| Net Margin | 3.1% | 0.56% | 4.5% | · | 5.9% | 3.8% | 3.9% | · | 3.4% | -1.3% | 1.2% | · | 1.9% | -2.0% | 1.2% | · | |
| Pretax Margin | 3.8% | 0.97% | 4.7% | · | 7.1% | 4.6% | 5.5% | · | 4.0% | -2.1% | 1.6% | · | 3.1% | -2.0% | 1.7% | · | |
| EBITDA Margin | 3.8% | 1.0% | 6.0% | · | 6.9% | 5.1% | 7.1% | · | 4.0% | -2.4% | 3.2% | · | 3.0% | -2.3% | 4.1% | · | |
| ROA | 1.9% | 0.43% | 3.5% | · | 5.0% | 3.9% | 2.9% | · | 2.5% | -1.0% | 0.94% | · | · | -1.5% | 0.85% | · | |
| ROE | 4.0% | 0.88% | 7.1% | · | 11.4% | 8.9% | 6.4% | · | 5.5% | -2.2% | 2.1% | · | · | -3.2% | 1.8% | · | |
| ROIC | 4.1% | 0.86% | 6.6% | · | 9.9% | 9.5% | 6.6% | · | 6.2% | -2.7% | 1.9% | · | · | -3.8% | 2.9% | · |
Liquidität & Solvenz 2
| Kennzahl | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.0 | 2.0 | 2.4 | · | 1.7 | 1.7 | 1.8 | · | 1.7 | 1.7 | 1.7 | · | · | 1.9 | 1.9 | · | |
| Quick Ratio | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | · | 0.1 | 0.1 | · |
Effizienz 3
| Kennzahl | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.8 | 0.8 | · | 0.8 | 1.0 | 0.7 | · | 0.7 | 0.8 | 0.8 | · | · | 0.8 | 0.7 | · | |
| Inventory Turnover | 0.5 | 0.7 | 0.5 | · | 0.6 | 0.8 | 0.6 | · | 0.6 | 0.7 | 0.6 | · | · | 0.7 | 0.6 | · | |
| Receivables Turnover | 15.4 | 22.5 | 17.6 | · | 21.7 | 30.6 | 17.3 | · | 19.6 | 22.0 | 23.2 | · | · | 22.2 | 20.0 | · |
Bewertung (TTM) 11
| Kennzahl | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $199M | $223M | $221M | · | $222M | $215M | $198M | · | $205M | $210M | $211M | · | $210M | $206M | · | · | |
| Net Income TTM | $7M | $8M | $10M | · | $10M | $5M | $3M | · | $3M | $-63.0K | $1M | · | $-842.0K | $-723.0K | · | · | |
| Market Cap | $54M | $79M | $123M | · | $183M | $220M | $151M | · | $77M | $77M | $82M | · | · | $47M | $47M | · | |
| P/E | 7.7 | 9.6 | 12.8 | · | 20.2 | 42.8 | 44.7 | · | 28.8 | · | 64.5 | · | -59.8 | -74.4 | · | · | |
| P/S | 0.3 | 0.4 | 0.6 | · | 0.8 | 1.0 | 0.8 | · | 0.4 | 0.4 | 0.4 | · | · | 0.2 | · | · | |
| P/B | 1.6 | 2.4 | 3.7 | · | 5.4 | 7.4 | 5.4 | · | 2.9 | 2.8 | 2.8 | · | · | 1.5 | 1.5 | · | |
| P / Tangible Book | 1.8 | 2.7 | 3.8 | · | 5.4 | 7.4 | 5.5 | · | 2.9 | 2.9 | 2.8 | · | · | 1.5 | 1.5 | · | |
| P / Cash Flow | · | · | -53.6 | · | · | · | -258.7 | · | · | · | 17.2 | · | · | · | -35.0 | · | |
| P / FCF | · | · | -45.0 | · | · | · | -161.8 | · | · | · | 22.6 | · | · | · | -22.7 | · | |
| Earnings Yield | 13.0% | 10.4% | 7.8% | · | 4.9% | 2.3% | 2.2% | · | 3.5% | 0.00% | 1.6% | · | -1.7% | -1.3% | · | · | |
| Payout Ratio | · | · | 26.5% | · | · | · | 27.4% | · | · | · | 879.8% | · | · | · | 61.8% | · |
Finanzberichte Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
Gewinn- und Verlustrechnung
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| Umsatz | $229M | $200M | $213M | $206M | $220M |
| Bruttogewinnmarge % | 80.4% | 79.3% | 79.7% | 81.5% | 82.7% |
| Betriebsgewinnmarge % | 5.3% | 2.2% | 2.0% | 3.7% | 8.0% |
| Nettoergebnis | $10M | $3M | $3M | $3M | $13M |
| Verwässerte EPS | $0.75 | $0.23 | $0.20 | $0.24 | $0.90 |
Bilanz
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| Liquiditätsgrad | 1.9 | 1.7 | 2.3 | 1.8 | 1.9 |
| Quick Ratio | 0.9 | 0.9 | 1.2 | 0.9 | 1.0 |
Cashflow
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| Freier Cashflow | $11M | $10M | $4M | $6M | $13M |
Handelssignale Aktuelle Kauf-/Verkaufssignale mit Einstiegspreis und Risiko-Ertrags-Verhältnis
Meine Kennzahlen Ihre persönliche Watchlist — ausgewählte Zeilen aus den vollständigen Fundamentaldaten
Wählen Sie die Kennzahlen, die für Sie wichtig sind — klicken Sie auf das ➕ neben jeder Zeile in den vollständigen Fundamentaldaten oben.
Ihre Auswahl wird gespeichert und begleitet Sie über alle Ticker hinweg.
Institutionelle Eigentümer (13F) 100 Einreicher · $34.1M gesamt · Stand 30. Juni 2026
Institutionen, die diese Aktie in ihrer vierteljährlichen SEC-Formular 13F melden. Nur Long-Positionen; ein einzelner Einreicher kann für separate Optionsscheine zweimal erscheinen. Große gegenläufige Put/Call-Positionen spiegeln typischerweise Market-Making oder abgesicherte Bestände wider, nicht die gerichtete Überzeugung.
| Neue Positionen | Geschlossene Positionen | Erhöht | Abgenommen | Nettoveränderung der Aktien |
|---|---|---|---|---|
| 25 (+8 vs. Vorquartal) | 27 (+5 vs. Vorquartal) | 29 (-9 vs. Vorquartal) | 25 (+3 vs. Vorquartal) | -363K |
Verglichen mit Q1 2026. SEC-Formular 13F-Einreichungen sind innerhalb von 45 Tagen nach Quartalsende fällig, zuzüglich einer kurzen Pufferzeit für verspätete Einreicher — Quartale, die noch in diesem Fenster liegen, werden zugunsten des letzten vollständig berichteten Paares übersprungen.
| Institution | Wert | Aktien | % der verfolgten 13F | Typ |
|---|---|---|---|---|
| CAPITAL MANAGEMENT CORP /VA | $11.721.285 | 1.878.411 | 34,40% | Aktien |
| RENAISSANCE TECHNOLOGIES LLC | $4.177.168 | 669.418 | 12,26% | Aktien |
| VANGUARD CAPITAL MANAGEMENT LLC | $2.678.227 | 429.203 | 7,86% | Aktien |
| DIMENSIONAL FUND ADVISORS LP | $1.490.499 | 238.862 | 4,37% | Aktien |
| ENVESTNET ASSET MANAGEMENT INC | $1.434.617 | 229.907 | 4,21% | Aktien |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $1.054.847 | 169.046 | 3,10% | Aktien |
| AMERICAN CENTURY COMPANIES INC | $900.969 | 144.386 | 2,64% | Aktien |
| CITADEL ADVISORS LLC | $622.696 | 99.791 | 1,83% | Aktien |
| GEODE CAPITAL MANAGEMENT, LLC | $610.991 | 97.863 | 1,79% | Aktien |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $604.032 | 96.800 | 1,77% | Verkaufsoption |
| Advyzon Investment Management, LLC | $535.561 | 85.827 | 1,57% | Aktien |
| Indivisible Partners | $525.313 | 84.185 | 1,54% | Aktien |
| PERKINS CAPITAL MANAGEMENT INC | $470.858 | 75.458 | 1,38% | Aktien |
| MILLENNIUM MANAGEMENT LLC | $438.822 | 70.324 | 1,29% | Aktien |
| JANE STREET GROUP, LLC | $428.576 | 68.682 | 1,26% | Aktien |
| BARCLAYS PLC | $401.544 | 64.350 | 1,18% | Aktien |
| VANGUARD FIDUCIARY TRUST CO | $400.845 | 64.238 | 1,18% | Aktien |
| Qube Research & Technologies Ltd | $337.871 | 54.146 | 0,99% | Aktien |
| STATE STREET CORP | $328.168 | 52.591 | 0,96% | Aktien |
| CITADEL ADVISORS LLC | $324.480 | 52.000 | 0,95% | Verkaufsoption |
| BNP PARIBAS FINANCIAL MARKETS | $304.593 | 48.813 | 0,89% | Aktien |
| TUDOR INVESTMENT CORP ET AL | $295.920 | 47.423 | 0,87% | Aktien |
| SummerHaven Investment Management, LLC | $292.163 | 46.821 | 0,86% | Aktien |
| JANE STREET GROUP, LLC | $260.208 | 41.700 | 0,76% | Verkaufsoption |
| LPL Financial LLC | $212.343 | 34.029 | 0,62% | Aktien |
| &PARTNERS | $206.700 | 33.125 | 0,61% | Aktien |
| Jain Global LLC | $187.724 | 30.084 | 0,55% | Aktien |
| AlphaQuest LLC | $184.400 | 29.935 | 0,54% | Aktien |
| Cetera Investment Advisers | $183.575 | 29.419 | 0,54% | Aktien |
| Point72 Asset Management, L.P. | $179.774 | 28.810 | 0,53% | Aktien |
| Engineers Gate Manager LP | $168.536 | 27.009 | 0,49% | Aktien |
| NORTHERN TRUST CORP | $155.863 | 24.978 | 0,46% | Aktien |
| JANE STREET GROUP, LLC | $149.136 | 23.900 | 0,44% | Kaufoption |
| Empowered Funds, LLC | $146.790 | 23.524 | 0,43% | Aktien |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $146.790 | 23.524 | 0,43% | Aktien |
| GOLDMAN SACHS GROUP INC | $130.472 | 20.909 | 0,38% | Aktien |
| BlackRock, Inc. | $129.536 | 20.759 | 0,38% | Aktien |
| CITADEL ADVISORS LLC | $129.168 | 20.700 | 0,38% | Kaufoption |
| SIMPLEX TRADING, LLC | $102.666 | 16.453 | 0,30% | Aktien |
| Scientech Research LLC | $92.714 | 14.858 | 0,27% | Aktien |
| MML INVESTORS SERVICES, LLC | $90.480 | 14.500 | 0,27% | Aktien |
| Callan Family Office, LLC | $81.725 | 13.097 | 0,24% | Aktien |
| MARSHALL WACE, LLP | $75.548 | 12.107 | 0,22% | Aktien |
| New England Professional Planning Group Inc. | $72.746 | 11.658 | 0,21% | Aktien |
| Vanguard Personalized Indexing Management, LLC | $69.882 | 11.199 | 0,21% | Aktien |
| Bank of New York Mellon Corp | $60.865 | 9.754 | 0,18% | Aktien |
| FMR LLC | $46.756 | 7.493 | 0,14% | Aktien |
| DGS Capital Management, LLC | $43.926 | 10.168 | 0,13% | Aktien |
| Russell Investments Group, Ltd. | $39.615 | 6.349 | 0,12% | Aktien |
| CITIGROUP INC | $37.527 | 6.014 | 0,11% | Aktien |
| RHUMBLINE ADVISERS | $34.451 | 5.521 | 0,10% | Aktien |
| Arax Advisory Partners | $28.030 | 4.492 | 0,08% | Aktien |
| CWM, LLC | $24.304 | 5.626 | 0,07% | Aktien |
| MERCER GLOBAL ADVISORS INC /ADV | $23.846 | 3.822 | 0,07% | Aktien |
| AE Wealth Management LLC | $20.802 | 3.334 | 0,06% | Aktien |
| TD Waterhouse Canada Inc. | $20.241 | 3.270 | 0,06% | Aktien |
| MORGAN STANLEY | $20.136 | 3.227 | 0,06% | Aktien |
| Vanguard Global Advisers, LLC | $18.901 | 3.029 | 0,06% | Aktien |
| VANGUARD GROUP INC | $18.659 | 3.029 | 0,05% | Aktien |
| JONES FINANCIAL COMPANIES LLLP | $16.821 | 2.541 | 0,05% | Aktien |
| Blue Trust, Inc. | $10.521 | 1.686 | 0,03% | Aktien |
| GAMMA Investing LLC | $9.223 | 1.478 | 0,03% | Aktien |
| WELLS FARGO & COMPANY/MN | $8.911 | 1.428 | 0,03% | Aktien |
| PNC Financial Services Group, Inc. | $8.212 | 1.316 | 0,02% | Aktien |
| Physician Wealth Advisors, Inc. | $7.395 | 1.185 | 0,02% | Aktien |
| OSAIC HOLDINGS, INC. | $6.610 | 1.059 | 0,02% | Aktien |
| SBI Securities Co., Ltd. | $6.059 | 971 | 0,02% | Aktien |
| Integrated Wealth Concepts LLC | $5.646 | 905 | 0,02% | Aktien |
| Burk Holdings LLC | $3.001 | 481 | 0,01% | Aktien |
| HARBOUR INVESTMENTS, INC. | $2.340 | 375 | 0,01% | Aktien |
| Tower Research Capital LLC (TRC) | $2.303 | 369 | 0,01% | Aktien |
| UBS Group AG | $2.078 | 333 | 0,01% | Aktien |
| Pinnacle Wealth Planning Services, Inc. | $2.059 | 330 | 0,01% | Aktien |
| Allworth Financial LP | $1.486 | 238 | 0,00% | Aktien |
| Ameritas Advisory Services, LLC | $1.248 | 200 | 0,00% | Aktien |
| Parallel Advisors, LLC | $1.248 | 200 | 0,00% | Aktien |
| Caitong International Asset Management Co., Ltd | $1.167 | 187 | 0,00% | Aktien |
| RHL GROUP, LLC | $762 | 127 | 0,00% | Aktien |
| NewEdge Advisors, LLC | $674 | 108 | 0,00% | Aktien |
| IFG Advisory, LLC | $624 | 100 | 0,00% | Aktien |
| Litman Gregory Wealth Management LLC | $616 | 100 | 0,00% | Aktien |
| JPMORGAN CHASE & CO | $508 | 82 | 0,00% | Aktien |
| IFP Advisors, Inc | $462 | 74 | 0,00% | Aktien |
| SJS Investment Consulting Inc. | $456 | 73 | 0,00% | Aktien |
| Essential Partners LLC | $449 | 72 | 0,00% | Aktien |
| AQR CAPITAL MANAGEMENT LLC | $412 | 66 | 0,00% | Aktien |
| Farther Finance Advisors, LLC | $305 | 49 | 0,00% | Aktien |
| Spectrum Wealth Counsel, LLC | $292 | 20 | 0,00% | Aktien |
| ROTHSCHILD INVESTMENT LLC | $275 | 44 | 0,00% | Aktien |
| State of Alaska, Department of Revenue | $172 | 27.664 | 0,00% | Aktien |
| Fortitude Family Office, LLC | $162 | 26 | 0,00% | Aktien |
| Kozak & Associates, Inc. | $156 | 25 | 0,00% | Aktien |
| True Wealth Design, LLC | $132 | 21 | 0,00% | Aktien |
| EverSource Wealth Advisors, LLC | $125 | 20 | 0,00% | Aktien |
| PRICE T ROWE ASSOCIATES INC /MD/ | $81 | 12.900 | 0,00% | Aktien |
| HRT FINANCIAL LP | $65 | 10.482 | 0,00% | Aktien |
| Sunbelt Securities, Inc. | $9 | 2 | 0,00% | Aktien |
| JPL Wealth Management, LLC | $7 | 1 | 0,00% | Aktien |
| Strive Financial Group ,LLC | $6 | 1 | 0,00% | Aktien |
| ROYAL BANK OF CANADA | $0 | 11 | 0,00% | Aktien |
Unternehmensinsider 56 Insider · 28 Führungskräfte · 31 Direktoren
| Insider | Rolle | Letzte Aktivität | Gehaltene Aktien | Käufe 12m | Verkäufe 12m | Netto 12m |
|---|---|---|---|---|---|---|
| Steven R Fife | President and CEO | 1. April 2026 F | 735.471 | 0 | 0 | $0 |
| Darren Jay Jensen | Chief Executive Officer | 28. August 2020 A | 459.590 | 0 | 0 | $0 |
| Douglas C. Robinson | President & CEO | 2. Januar 2015 A | 291.720 | 0 | 0 | $0 |
| James Krejci | CEO | 21. Dezember 2006 A | 25.000 | 0 | 0 | $0 |
| Brenda March | Interim CEO | 31. Dezember 2005 A | — | 0 | 0 | $0 |
| Carl Aure | Chief Financial Officer | 1. Juli 2026 F | 155.554 | 0 | 0 | $0 |
| Mark R. Jaggi | Chief Financial Officer | 24. August 2016 F | 15.665 | 0 | 0 | $0 |
| David Colbert | Chief Financial Officer | 24. Juni 2015 F | 193.850 | 0 | 0 | $0 |
| Carrie E Carlander | Chief Financial Officer | 3. Februar 2012 A | — | 0 | 0 | $0 |
| Bradford K. Amman | CFO, Treasurer, Secretary | 7. April 2009 P | 78.614 | 0 | 0 | $0 |
| Myhill Paul Robert | VP, Treasurer, Secretary, CFO | 6. Juli 2005 S | 1.299.945 | 0 | 0 | $0 |
| William Joseph Driscoll | VP, Treas, Secy, CFO | 2. Juni 2005 J | 1.697.546 | 0 | 0 | $0 |
| David Whitney Brown | President, LifeVantage Network | 9. Februar 2012 M | 86.631 | 0 | 0 | $0 |
| Matthew Cooley | Chief Operating Officer | 1. April 2023 F | 64.111 | 0 | 0 | $0 |
| Charles J. Wach | Chief Operating Officer | 1. April 2021 M | 35.729 | 0 | 0 | $0 |
| Robert M. Urban | Chief Operating Officer | 24. Juni 2016 F | 33.881 | 0 | 0 | $0 |
| Kirby L Zenger | Chief Operating Officer | 3. Februar 2012 A | — | 0 | 0 | $0 |
| Kristen Cunningham | Chief Sales Officer | 1. Juli 2026 F | 131.417 | 0 | 0 | $0 |
| Alissa Neufeld | General Counsel | 1. Juli 2026 F | 112.744 | 0 | 0 | $0 |
| Julie Boyster | Chief Marketing Officer | 1. Juli 2025 M | 115.214 | 0 | 0 | $0 |
| Justin Rose | Chief Sales Officer | 1. Januar 2022 M | 174.145 | 0 | 0 | $0 |
| Kevin Mcmurray | General Counsel | 1. April 2021 M | 49.870 | 0 | 0 | $0 |
| Ryan Goodwin | Chief Marketing Officer | 28. August 2020 A | 149.343 | 0 | 0 | $0 |
| Rob Cutler | General Counsel | 6. April 2015 S | 302.484 | 0 | 0 | $0 |
| Shawn M. Talbott | Chief Science Officer | 17. Februar 2015 P | 56.668 | 0 | 0 | $0 |
| Michelle Oborn | VP Human Resources | 25. Januar 2015 F | 86.855 | 0 | 0 | $0 |
| David N. Phelps | Chief Sales Officer | 2. Januar 2015 A | 45.956 | 0 | 0 | $0 |
| Ryan Thompson | Senior VP of Sales | 14. September 2012 P | 6.343 | 0 | 0 | $0 |
| Darwin Lewis | Direktor | 15. Juni 2026 P | 137.268 | 2 | 0 | $11.581 |
| Michael A Beindorff | Direktor | 3. Juni 2026 S | 41.625 | 0 | 1 | $-85.500 |
| Garry Paul Mauro | Direktor | 9. Mai 2025 P | 6.598 | 0 | 0 | $0 |
| Cynthia Latham | Direktor | 10. Februar 2025 S | 51.348 | 0 | 0 | $0 |
| Raymond B Greer | Direktor | 10. Februar 2025 S | 99.288 | 0 | 0 | $0 |
| Rajendran Anbalagan | Direktor | 7. November 2024 A | 10.468 | 0 | 0 | $0 |
| Judd Dayton | Direktor | 7. November 2024 A | 33.631 | 0 | 0 | $0 |
| Erin Brockovich | Direktor | 16. November 2023 A | 62.943 | 0 | 0 | $0 |
| Vinayak Hegde | Direktor | 12. November 2020 A | 50.373 | 0 | 0 | $0 |
| George Metzger | Direktor | 2. Februar 2018 A | 48.594 | 0 | 0 | $0 |
| David J Toole | Direktor | 2. Februar 2018 A | 32.619 | 0 | 0 | $0 |
| Richard Y Okumoto | Direktor | 16. Februar 2017 A | 32.708 | 0 | 0 | $0 |
| Elwood Spedden | Direktor | 14. November 2012 A | 25.000 | 0 | 0 | $0 |
| Mike C. Lu | Direktor | 26. Juni 2012 X | 3.104.500 | 0 | 0 | $0 |
| James D Crapo | Direktor | 13. Dezember 2011 S | 575.000 | 0 | 0 | $0 |
| Joe M Mccord | Direktor | 25. Mai 2011 C | 1.981.425 | 0 | 0 | $0 |
| Kay Stout Manovich | Direktor | 20. Januar 2011 A | — | 0 | 0 | $0 |
| Richard Doutre Jones | Direktor | 20. Januar 2011 A | 100.000 | 0 | 0 | $0 |
| Jack R. Thompson | Direktor | 30. November 2009 A | 1.211.784 | 0 | 0 | $0 |
| John Van Heuvelen | Direktor | 18. Januar 2007 A | 15.264 | 0 | 0 | $0 |
| William L Lister | Direktor | 4. Oktober 2006 D | — | 0 | 0 | $0 |
| Leigh H Severance | Direktor | 2. Oktober 2006 D | 45.864 | 0 | 0 | $0 |
Insider aus SEC-Einreichungen Form 3/4/5; Netto = nur P/S aus offenen Märkten
Aktivisten & 5%+-Eigentümer 9 Beteiligungen
Investoren mit SEC Schedule 13D — wirtschaftliches Eigentum über 5% mit der Absicht, Einfluss auf den Emittenten zu nehmen (aktivistische Beteiligungen, Board-Kampagnen, M&A). Jede Zeile zeigt den zuletzt bekannten Stand der Position dieses Melders.
| Anmelder | Eingereicht | Beteiligung | Status | Zweck | Einreichung |
|---|---|---|---|---|---|
| The Radoff Family Foundation, Bradley L. Radoff ×5 Einreichungen | 31. Juli 2024 | — | Erste Einreichung | — | SEC |
| Sudbury Capital Fund, LP, Sudbury Capital GP, LP, Sudbury Holdings, LLC, Sudbury Capital Management, LLC, Dayton Judd ×3 Einreichungen | 15. Februar 2024 | — | Erste Einreichung | Vorstandskampagne | SEC |
| Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter | 6. September 2022 | — | Erste Einreichung | — | SEC |
| Dell Loy Hansen, Hansen Guaranty, LLC | 17. Juli 2015 | — | Erste Einreichung | Passive Anlage | SEC |
| Rodney Dale Dir (2) Check appropriate box if a member of a group (a) ? (b) ? (3) SEC USE ONLY (4) Source of Funds PF (5) Check box if disclosure of legal proceedings is required pursuant to Items 2(d) or 2(e) ? (6) Citizenship or place of organization USA | 17. April 2009 | — | Erste Einreichung | — | SEC |
| Nicht offengelegter meldender Beteiligter | 3. Januar 2005 | — | Erste Einreichung | Passive Anlage | SEC |
| Nicht offengelegter meldender Beteiligter | 7. Dezember 2004 | — | Erste Einreichung | Passive Anlage | SEC |
| Nicht offengelegter meldender Beteiligter | 7. Dezember 2004 | — | Erste Einreichung | Passive Anlage | SEC |
| Nicht offengelegter meldender Beteiligter | 7. Dezember 2004 | — | Erste Einreichung | Passive Anlage | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF-Besitz Gehalten von 16 ETFs
Gewichtung spiegelt nur direkte Aktienbestände (N-PORT) wider; gehebelte oder derivatbasierte Fonds können zusätzliche Swap-Exposure halten, die hier nicht angezeigt wird.
| Fonds | Gewicht | Anteile | Stand | Quelle |
|---|---|---|---|---|
| IWC · iShares Trust | 0,02% | 36.603 SH | 8. August 2026 | Täglich |
| GSSC · Goldman Sachs ETF Trust | 0,01% | 16.349 NS | 31. Mai 2026 | N-PORT |
| AVSC · AMERICAN CENTURY ETF TRUST | 0,00% | 16.662 NS | 31. Mai 2026 | N-PORT |
| AVUV · AMERICAN CENTURY ETF TRUST | 0,00% | 77.413 NS | 31. Mai 2026 | N-PORT |
| ITWO · ProShares Trust | 0,00% | 504 NS | 31. Mai 2026 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0,00% | 8.841 SH | 8. August 2026 | Täglich |
| RSSL · Global X Funds | 0,00% | 4.814 NS | 30. April 2026 | N-PORT |
| UWM · ProShares Trust | 0,00% | 394 NS | 31. Mai 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0,00% | 31.854 NS | 30. April 2026 | N-PORT |
| URTY · ProShares Trust | 0,00% | 399 NS | 31. Mai 2026 | N-PORT |
| HDG · ProShares Trust | 0,00% | 10 NS | 31. Mai 2026 | N-PORT |
| AVUS · AMERICAN CENTURY ETF TRUST | 0,00% | 6.080 NS | 31. Mai 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0,00% | 16.797 NS | 30. April 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,00% | 13.233 NS | 30. April 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,00% | 110.659 SH | 8. August 2026 | Täglich |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 307.743 SH | 8. August 2026 | Täglich |