LILA Aktienkurs-Chart
Täglich OHLCV mit technischen Indikatoren — Schwenken, Zoom und Ansicht anpassen
04
Spanne
Balken
Die Balkengranularität passt sich der ausgewählten Periode an – bewegen Sie den Mauszeiger über das Diagramm, um Eröffnungs-/Höchst-/Tiefst-/Schlusskurse für einen Balken anzuzeigen.
Aktiensplits3
Ex-Datum
Split
Typ
17. Juni 2026
184-for-125
Vorwärts
1. Juni 2026
11-for-10
Vorwärts
11. September 2020
1061-for-1000
Vorwärts
10-Jahres-Performance
Umsatz-, Nettoergebnis-, Margen- und EPS-Trends
06
Umsatz$4.44B2016-12-31 → 2025-12-31
EPS$-3.062019-12-31 → 2025-12-31
Freier Cashflow$306M2017-12-31 → 2025-12-31
Nettogewinnmarge-13.8%2018-12-31 → 2025-12-31
Bewertung & Kennzahlen07–12
Bewertung
P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?
Kennzahl
5-Jahres-Trend
LILA
5-Jahres-Durchschnitt
Peer-Median
Fazit
P/E (TTM)
-2.85-Jahres-Durchschnitt ≈-8.2
≈-8.2
·
·
Der Median der Vergleichsgruppe wird pro Kennzahl standardisiert berechnet und stimmt möglicherweise nicht immer mit der für diese Aktie angezeigten TTM/MRQ-Basis überein.
Rentabilität
Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC
Wachstum
Umsatz-, EPS- und Nettoergebniswachstum: YoY, 3-Jahres-CAGR, 5-Jahres-CAGR
Kennzahl
5-Jahres-Trend
LILA
5-Jahres-Durchschnitt
Peer-Median
Fazit
Revenue YoY (Umsatz YoY)
-0.10%5-Jahres-Durchschnitt ≈3.9%
≈3.9%
·
·
Revenue CAGR 3Y (Umsatz CAGR 3J)
-2.6%5-Jahres-Durchschnitt ≈0.28%
≈0.28%
·
·
Revenue CAGR 5Y (Umsatz CAGR 5J)
3.3%
·
·
·
Kennzahlen pro Aktie
EPS, Buchwert pro Aktie, Cashflow pro Aktie, Dividende pro Aktie
Kennzahl
5-Jahres-Trend
LILA
5-Jahres-Durchschnitt
Peer-Median
Fazit
EPS (Diluted) (EPS (Verwässert))
$-3.065-Jahres-Durchschnitt ≈$-1.91
≈$-1.91
·
·
Revenue / Share (Umsatz / Aktie)
$22.275-Jahres-Durchschnitt ≈$21.69
≈$21.69
·
·
Cash Flow / Share (Cashflow / Aktie)
$4.045-Jahres-Durchschnitt ≈$4.08
≈$4.08
·
·
Kapitaleffizienz
Umsatz pro Vermögenswert, Lagerumschlag, Forderungsumschlag
Kennzahl
5-Jahres-Trend
LILA
5-Jahres-Durchschnitt
Peer-Median
Fazit
Asset Turnover (Umsatz / Vermögenswerte)
0.45-Jahres-Durchschnitt ≈0.3
≈0.3
0.3
Im Einklang
Receivables Turnover (Forderungsumschlag)
6.65-Jahres-Durchschnitt ≈7.5
≈7.5
8.8
Schwach
Revenue / Employee (Umsatz / Mitarbeiter)
≈$493.6K
·
·
·
Wert · ≈ 5-Jahres-Durchschnitt · Branchenmedian · Urteil relativ zum Median
Ergebnisverlauf
EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
14
Durchschn. Überraschung-1236.8%
Nächster BerichtNov 03, 2026
Zeitraum
Bericht
EPS Actual
EPS est.
Überraschung
30. Juni 2026
Aug 11, 2026
$-0.13
$-0.01
-1174.5%
31. März 2026
Mai 12, 2026
$-0.11
$0.03
-459.5%
31. Dezember 2025
$-0.27
$-0.04
-561.8%
30. September 2025
$0.02
$-0.07
130.2%
30. Juni 2025
$-2.12
$-0.05
-4518.7%
31. März 2025
$-0.69
$-0.07
-836.2%
Vollständige Fundamentaldaten
Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
15
Gewinn- und Verlustrechnung15
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$4.44B
$4.45B
$4.51B
$4.81B
$4.81B
$3.78B
$3.87B
$3.71B
$3.59B
$2.72B
Cost of Revenue
$976M
$989M
$1.02B
$1.21B
$1.21B
$860M
$878M
$877M
$876M
·
SG&A Expense
·
·
·
·
·
·
$803M
$768M
$711M
$522M
Operating Expenses
$4.33B
$4.52B
$3.99B
$4.72B
$4.75B
$3.70B
$3.54B
$3.73B
$3.75B
$2.41B
Operating Income
$108M
$-77M
$518M
$86M
$64M
$87M
$326M
$-24M
$-163M
$315M
Interest Expense
·
·
$602M
$557M
$527M
$533M
$499M
$444M
$382M
$314M
Other Non-op
$-28M
$-14M
$-11M
$-28M
$-42M
$5M
$14M
$-100.0K
$21M
$16M
Pretax Income
$-653M
$-660M
$-62M
$-123M
$-318M
$-838M
$-309M
$-585M
$-651M
$-98M
Income Tax
$-98M
$-200.0K
$24M
$85M
$173M
$-29M
$-100M
$51M
$148M
$306M
Net Income
$-611M
$-689M
$-74M
$-171M
$-441M
$-687M
$-106M
$-345M
$-778M
$-432M
EPS (Basic)
$-3.06
$-3.47
$-0.35
$-0.77
$-1.89
$-3.51
$-0.58
·
·
·
EPS (Diluted)
$-3.06
$-3.47
$-0.35
$-0.77
$-1.89
$-3.51
$-0.58
·
·
·
Shares (Basic)
199,500,000
198,400,000
210,000,000
222,600,000
232,600,000
195,500,000
184,369,078
·
·
·
Shares (Diluted)
199,500,000
198,400,000
210,000,000
222,600,000
232,600,000
195,500,000
184,369,078
·
·
·
EBITDA
$1.01B
$920M
$1.53B
$1.00B
$1.05B
$1.01B
·
$806M
$645M
·
Bilanz26
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$784M
$654M
$989M
$781M
$957M
$894M
$1.18B
$631M
$530M
$553M
Receivables
$654M
$686M
$686M
$603M
$527M
$559M
$585M
$607M
$556M
$532M
Prepaid Expense
$80M
$80M
$69M
$65M
$68M
$64M
$59M
$73M
$66M
$87M
Other Current Assets
$472M
$480M
$360M
$339M
$322M
$354M
$227M
$333M
$223M
$252M
Current Assets
$2.25B
$2.12B
$2.41B
$2.08B
$2.05B
$1.95B
$2.06B
$1.64B
$1.37B
$1.51B
PP&E (Net)
$3.85B
$4.06B
$4.21B
$4.29B
$4.17B
$4.75B
$4.30B
$4.24B
$4.17B
$3.86B
PP&E (Gross)
·
·
$7.66B
$7.57B
$6.74B
$8.15B
$7.59B
$7.12B
$6.57B
$5.68B
Accum. Depreciation
$4.11B
$3.77B
$3.45B
$3.28B
$2.58B
$3.40B
$3.29B
$2.88B
$2.40B
$1.82B
Goodwill
$3.01B
$2.98B
$3.48B
$3.42B
$3.95B
$4.89B
$4.90B
$5.13B
$5.67B
$6.35B
Intangibles
$361M
$414M
$542M
$688M
$789M
$859M
$969M
$1.17B
$1.32B
$1.23B
Other Non-current Assets
$1.44B
$1.40B
$1.36B
$1.50B
$1.25B
$1.16B
$873M
$703M
$518M
$579M
Total Assets
$12.23B
$12.78B
$13.59B
$13.58B
$15.37B
$15.08B
$14.94B
$13.45B
$13.62B
$14.14B
Accounts Payable
$385M
$442M
$424M
$525M
$398M
$425M
$347M
$297M
$287M
$219M
Current Liabilities
$1.98B
$2.06B
$2.13B
$1.77B
$1.51B
$1.70B
$1.58B
$1.61B
$1.59B
$1.35B
Capital Leases
$424M
$450M
$483M
$438M
$371M
$270M
$119M
·
$11M
·
Deferred Tax
$412M
$580M
$631M
$689M
$692M
$575M
$402M
$543M
$533M
$638M
Other Non-current Liabilities
$821M
$847M
$832M
$793M
$796M
$1.08B
$579M
$553M
$698M
$600M
Total Liabilities
$11.16B
$11.19B
$11.28B
$11.02B
$12.47B
$11.74B
$10.96B
$9.32B
$8.93B
$8.48B
Long-term Debt
$8.27B
$8.08B
$8.17B
$7.87B
$7.56B
$8.34B
$8.37B
$6.67B
$6.35B
$6.03B
Total Debt
·
·
·
·
·
$8.34B
·
$6.67B
$6.35B
·
Paid-in Capital
$5.37B
$5.32B
$5.26B
$5.18B
$5.08B
$4.98B
$4.57B
$4.49B
$4.40B
·
Retained Earnings
$-4.24B
$-3.63B
$-2.94B
$-2.87B
$-2.69B
$-2.24B
$-1.45B
$-1.37B
$-1.01B
$-233M
Treasury Stock
$449M
$444M
$361M
$243M
$74M
$10M
$0
·
·
·
AOCI
$-125M
$-154M
$-198M
$-149M
$-90M
$-126M
$-15M
$-16M
$-64M
$-17M
Stockholders' Equity
$556M
$1.09B
$1.76B
$1.92B
$2.22B
$2.61B
$3.11B
$3.11B
$3.33B
$4.18B
Liabilities + Equity
$12.23B
$12.78B
$13.59B
$13.58B
$15.37B
$15.08B
$14.94B
$13.45B
$13.62B
$14.14B
Cashflow19
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$905M
$968M
$1.01B
$911M
$965M
$919M
$890M
$830M
$794M
$587M
Stock-based Comp
$54M
$73M
$89M
$94M
$118M
$98M
$58M
$40M
$14M
$15M
Deferred Tax
$-239M
$-129M
$-87M
$-8M
$87M
$-65M
$-35M
$-33M
$-135M
$94M
Amort. of Intangibles
$96M
$136M
$168M
$185M
$193M
$189M
$182M
$189M
$198M
$136M
Restructuring
$52M
$39M
$34M
·
$43M
$25M
$40M
$34M
$41M
$34M
Other Non-cash
$697M
$501M
$-39M
$47M
$270M
$380M
·
$325M
$679M
·
Operating Cash Flow
$806M
$756M
$897M
$869M
$1.02B
$640M
$918M
$817M
$573M
$468M
CapEx
$500M
$540M
$585M
$660M
$736M
$631M
$722M
$771M
$777M
$568M
Investing Cash Flow
$-592M
$-688M
$-616M
$-1.12B
$-1.27B
$-2.45B
$-635M
$-980M
$-640M
$-424M
Debt Issued
$1.89B
$1.71B
$1.09B
$338M
$1.25B
$1.32B
$2.97B
$1.24B
$1.76B
$1.52B
Net Debt Issued
$1.89B
$1.71B
$1.09B
$338M
$1.25B
$1.32B
·
$1.24B
·
·
Stock Issued
·
·
·
$0
$0
$347M
$0
$0
·
·
Stock Repurchased
$0
$83M
$118M
$170M
$63M
$10M
$0
$0
·
·
Net Stock Activity
$0
$-83M
$-118M
$-170M
$-63M
$338M
·
·
·
·
Financing Cash Flow
$-44M
$-386M
$-62M
$-29M
$427M
$271M
$1.54B
$256M
$53M
$259M
Net Change in Cash
$130M
$-330M
$211M
$-285M
$162M
$-1.54B
$1.81B
$74M
$-13M
$278M
Taxes Paid
$159M
$145M
$80M
$116M
$44M
$82M
$130M
$146M
$111M
$131M
Free Cash Flow
$306M
$216M
$312M
$52M
$160M
$9M
·
$45M
$-203M
·
Levered FCF
·
·
$-525M
$-921M
$-700M
$-506M
·
$-437M
$-671M
·
Rentabilität7
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
2.4%
-1.1%
11.5%
1.9%
1.7%
2.4%
·
-0.64%
·
·
Net Margin
-13.8%
-14.7%
-1.6%
-3.6%
-9.2%
-18.2%
·
-9.3%
·
·
Pretax Margin
-14.7%
-14.2%
-1.4%
-2.4%
-6.3%
-22.3%
·
-15.8%
·
·
EBITDA Margin
22.8%
20.6%
33.8%
20.9%
21.8%
26.7%
·
21.8%
·
·
ROA
-4.9%
-5.0%
-0.54%
-1.2%
-2.9%
-4.6%
·
-2.5%
-5.6%
·
ROE
-74.4%
-45.6%
-4.0%
-8.5%
-18.2%
-23.6%
·
-10.7%
-20.7%
·
ROIC
16.5%
-4.3%
40.8%
8.6%
5.9%
0.80%
·
-0.26%
-1.9%
·
Liquidität & Solvenz5
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.1
1.0
1.1
1.2
1.4
1.1
·
1.0
0.9
·
Quick Ratio
0.7
0.7
0.8
0.8
1.0
0.9
·
0.8
0.7
·
Debt / Equity
·
·
·
·
·
3.1
·
2.1
1.9
·
LT Debt / Equity
·
·
·
·
·
3.0
·
2.0
1.8
·
Interest Coverage
·
·
0.9
0.2
0.2
0.2
·
-0.1
-0.4
·
Effizienz2
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.4
0.3
0.3
0.3
0.3
0.2
·
0.3
·
·
Receivables Turnover
6.6
6.4
7.0
8.5
8.8
6.6
·
6.4
·
·
Pro Aktie3
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue / Share
$22.27
$22.46
$21.48
$21.63
$20.63
·
·
·
·
·
Cash Flow / Share
$4.04
$3.81
$4.27
$3.90
$4.37
·
·
·
·
·
EPS (TTM)
$-3.06
$-3.47
$-0.35
$-0.77
$-1.89
$-3.51
$-0.58
·
·
·
Wachstumsraten3
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
-0.10%
-1.4%
-6.2%
-0.06%
27.2%
·
·
·
·
·
Revenue CAGR 3Y
-2.6%
-2.6%
6.0%
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.3%
·
·
·
·
·
·
·
·
·
Bewertung (TTM)4
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$4.44B
$4.45B
$4.51B
$4.81B
$4.81B
$3.78B
$3.87B
$3.71B
$3.59B
·
Net Income TTM
$-611M
$-689M
$-74M
$-171M
$-441M
$-687M
$-106M
$-345M
$-778M
·
P/E
-2.4
-1.8
-20.9
-9.8
-6.2
-3.2
-31.4
·
·
·
Earnings Yield
-41.4%
-54.6%
-4.8%
-10.2%
-16.2%
-31.5%
-3.2%
·
·
·
Gewinn- und Verlustrechnung14
Kennzahl
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Revenue
$1.16B
$1.11B
$1.09B
$1.08B
$1.14B
$1.09B
$1.12B
$1.10B
$1.16B
$1.13B
$1.12B
$1.10B
$1.16B
$1.22B
$1.21B
$1.22B
Cost of Revenue
$263M
$248M
$232M
$233M
$272M
$232M
$245M
$240M
$280M
$259M
$235M
$246M
$307M
$299M
$301M
$303M
Operating Expenses
$1.03B
$925M
$1.42B
$955M
$1.04B
$1.47B
$1.01B
$1.01B
$1.05B
$963M
$985M
$995M
$1.05B
$1.07B
$1.57B
$1.03B
Operating Income
$126M
$188M
$-333M
$128M
$99M
$-380M
$111M
$93M
$113M
$163M
$135M
$107M
$103M
$152M
$-356M
$184M
Interest Expense
·
·
·
·
·
·
$156M
$156M
·
$152M
$149M
$147M
·
$149M
$137M
$130M
Other Non-op
$-14M
$7M
$-15M
$-6M
$-10M
$3M
$-5M
$-2M
$-7M
$-4M
$1M
$-2M
$-21M
$-2M
$-400.0K
$-5M
Pretax Income
$24M
$12M
$-571M
$-118M
$-17M
$-575M
$-73M
$5M
$-110M
$58M
$46M
$-56M
$112M
$121M
$-472M
$112M
Income Tax
$52M
$-4M
$-156M
$9M
$176M
$-146M
$-36M
$5M
$-28M
$10M
$30M
$12M
$-16M
$39M
$40M
$23M
Net Income
$-55M
$3M
$-423M
$-136M
$-210M
$-436M
$-43M
$-500.0K
$-103M
$60M
$35M
$-66M
$148M
$76M
$-464M
$78M
EPS (Basic)
$-0.27
$0.02
$-2.12
$-0.69
$-1.03
$-2.22
$-0.22
$0.00
$-0.51
$0.29
$0.17
$-0.30
$0.65
$0.34
$-2.11
$0.35
EPS (Diluted)
$-0.27
$0.02
$-2.12
$-0.69
$-1.03
$-2.22
$-0.22
$0.00
$-0.50
$0.29
$0.16
$-0.30
$0.65
$0.34
$-2.11
$0.35
Shares (Basic)
·
200,200,000
199,900,000
197,500,000
·
196,400,000
197,000,000
203,600,000
·
207,200,000
212,300,000
215,700,000
·
220,200,000
224,900,000
228,300,000
Shares (Diluted)
·
207,700,000
·
197,500,000
·
196,400,000
197,000,000
203,600,000
·
208,600,000
227,300,000
215,700,000
·
240,600,000
224,900,000
249,500,000
EBITDA
·
$401M
$-116M
$357M
·
$-134M
$348M
$341M
·
$393M
$380M
$348M
·
$387M
$-137M
$402M
Bilanz25
Kennzahl
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$784M
$597M
$514M
$576M
$654M
$589M
$599M
$668M
·
$572M
$633M
$672M
·
$769M
$1.03B
$857M
Receivables
$654M
$708M
$700M
$679M
$686M
$706M
$708M
$708M
·
$648M
$640M
$624M
·
$590M
$611M
$549M
Prepaid Expense
$80M
$94M
$96M
$109M
$80M
$101M
$100M
$92M
·
$91M
$90M
$77M
·
$88M
$82M
$72M
Other Current Assets
$472M
$408M
$432M
$401M
$480M
$383M
$347M
$342M
·
$366M
$380M
$421M
·
$562M
$510M
$427M
Current Assets
$2.25B
$2.08B
$2.04B
$2.06B
$2.12B
$2.07B
$2.06B
$2.10B
·
$1.97B
$2.09B
$1.99B
·
$2.11B
$2.35B
$2.02B
PP&E (Net)
$3.85B
$3.90B
$3.94B
$3.99B
$4.06B
$4.04B
$4.10B
$4.15B
·
$4.25B
$4.26B
$4.27B
·
$4.28B
$4.12B
$4.14B
PP&E (Gross)
·
·
·
·
·
$8.01B
$7.93B
$7.77B
·
$8.00B
$7.95B
$7.75B
·
$7.37B
$7.00B
$6.86B
Accum. Depreciation
$4.11B
$4.21B
$4.00B
$3.79B
$3.77B
$3.98B
$3.83B
$3.62B
·
$3.74B
$3.69B
$3.48B
·
$3.09B
$2.88B
$2.72B
Goodwill
$3.01B
$3.00B
$2.98B
$2.99B
$2.98B
$2.99B
$3.47B
$3.50B
$3.48B
$3.47B
$3.46B
$3.46B
$3.42B
$3.42B
$3.37B
$3.93B
Intangibles
$361M
$377M
$362M
$388M
$414M
$426M
$462M
$506M
·
$577M
$614M
$660M
·
$717M
$689M
$735M
Other Non-current Assets
$1.44B
$1.38B
$1.31B
$1.36B
$1.40B
$1.39B
$1.46B
$1.42B
·
$1.44B
$1.40B
$1.44B
·
$1.55B
$1.32B
$1.33B
Total Assets
$12.23B
$12.05B
$11.95B
$12.60B
$12.78B
$12.73B
$13.15B
$13.27B
·
$13.31B
$13.41B
$13.42B
·
$15.06B
$14.97B
$15.23B
Accounts Payable
$385M
$268M
$304M
$331M
$442M
$287M
$320M
$366M
·
$404M
$408M
$426M
·
$412M
$318M
$349M
Current Liabilities
$1.98B
$1.81B
$1.90B
$1.91B
$2.06B
$1.95B
$1.90B
$1.88B
·
$1.93B
$1.76B
$1.69B
·
$1.59B
$1.52B
$1.36B
Capital Leases
$424M
$427M
$434M
$444M
$450M
$454M
$463M
$477M
·
$491M
$488M
$491M
·
$474M
$370M
$361M
Deferred Tax
$412M
$344M
$381M
$570M
$580M
$477M
$613M
$630M
·
$675M
$689M
$677M
·
$704M
$688M
$699M
Other Non-current Liabilities
$821M
$824M
$870M
$869M
$847M
$846M
$776M
$796M
·
$829M
$833M
$780M
·
$817M
$737M
$735M
Total Liabilities
$11.16B
$10.89B
$10.83B
$11.07B
$11.19B
$10.96B
$10.96B
$10.99B
·
$10.88B
$11.02B
$10.90B
·
$12.54B
$12.50B
$12.28B
Long-term Debt
$8.27B
$8.28B
$8.16B
$8.17B
$8.08B
$8.15B
$8.08B
$8.05B
·
$7.91B
$7.95B
$7.91B
·
$7.84B
$7.79B
$7.58B
Paid-in Capital
$5.37B
$5.36B
$5.35B
$5.34B
$5.32B
$5.29B
$5.28B
$5.28B
·
$5.25B
$5.23B
$5.21B
·
$5.16B
$5.15B
$5.11B
Retained Earnings
$-4.24B
$-4.16B
$-4.16B
$-3.74B
$-3.63B
$-3.42B
$-2.98B
$-2.94B
·
$-2.84B
$-2.88B
$-2.92B
·
$-3.00B
$-3.07B
$-2.59B
Treasury Stock
$449M
$446M
$444M
$444M
$444M
$444M
$444M
$422M
·
$355M
$325M
$268M
·
$226M
$193M
$130M
AOCI
$-125M
$-131M
$-137M
$-140M
$-154M
$-201M
$-200M
$-188M
·
$-194M
$-198M
$-126M
·
$-60M
$-70M
$-123M
Stockholders' Equity
$556M
$629M
$608M
$1.02B
$1.09B
$1.23B
$1.65B
$1.73B
·
$1.87B
$1.83B
$1.90B
·
$1.88B
$1.82B
$2.27B
Liabilities + Equity
$12.23B
$12.05B
$11.95B
$12.60B
$12.78B
$12.73B
$13.15B
$13.27B
·
$13.31B
$13.41B
$13.42B
·
$15.06B
$14.97B
$15.23B
Cashflow16
Kennzahl
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
D&A
$245M
$214M
$218M
$229M
$238M
$245M
$237M
$248M
$303M
$230M
$240M
$235M
$249M
$234M
$213M
$214M
Stock-based Comp
$8M
$10M
$8M
$28M
$22M
$12M
$12M
$27M
$11M
$24M
$24M
$29M
$11M
$21M
$32M
$30M
Deferred Tax
$22M
$-54M
$-183M
$-23M
$149M
$-196M
$-54M
$-28M
$-75M
$-5M
$7M
$-18M
$-22M
$21M
$-9M
$100.0K
Other Non-cash
·
·
·
$-249M
·
·
·
$-386M
·
·
·
$-295M
·
·
·
$-371M
Operating Cash Flow
$462M
$178M
$141M
$25M
$399M
$178M
$157M
$23M
$390M
$218M
$226M
$62M
$377M
$145M
$225M
$122M
CapEx
$142M
$122M
$139M
$97M
$164M
$126M
$140M
$110M
$162M
$86M
$128M
$114M
$166M
$127M
$192M
$175M
Investing Cash Flow
$-175M
$-171M
$-152M
$-95M
$-175M
$-231M
$-166M
$-117M
$-163M
$-161M
$-159M
$-132M
$-378M
$-402M
$-154M
$-189M
Debt Issued
$168M
$503M
$278M
$942M
$1.09B
$417M
$156M
$46M
$336M
$113M
$152M
$491M
$22M
$57M
$220M
$39M
Net Debt Issued
·
·
·
$942M
·
·
·
$46M
·
·
·
$491M
·
·
·
$39M
Stock Repurchased
$0
$0
$0
$0
$0
$0
$27M
$56M
$8M
$30M
$58M
$22M
$18M
$34M
$64M
$55M
Net Stock Activity
·
·
·
$0
·
·
·
$-56M
·
·
·
$-22M
·
·
·
$-55M
Financing Cash Flow
$-97M
$85M
$-36M
$3M
$-153M
$47M
$-55M
$-226M
$192M
$-122M
$-97M
$-35M
$-51M
$-9M
$109M
$-78M
Net Change in Cash
$187M
$82M
$-61M
$-79M
$66M
$-10M
$-65M
$-320M
$417M
$-66M
$-31M
$-109M
$-51M
$-267M
$176M
$-143M
Taxes Paid
$37M
$43M
$39M
$41M
$42M
$23M
$26M
$54M
$20M
$19M
$21M
$20M
$32M
$26M
$32M
$25M
Free Cash Flow
·
·
·
$-72M
·
·
·
$-86M
·
·
·
$-82M
·
·
·
$-53M
Levered FCF
·
·
·
·
·
·
·
$-69M
·
·
·
$-268M
·
·
·
$-157M
Rentabilität7
Kennzahl
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Operating Margin
·
16.9%
-30.6%
11.8%
·
-34.8%
9.9%
8.4%
·
14.4%
12.4%
10.2%
·
12.5%
-28.8%
15.4%
Net Margin
·
0.30%
-39.0%
-12.6%
·
-40.0%
-3.8%
-0.05%
·
5.3%
3.4%
-4.5%
·
6.9%
-38.9%
6.9%
Pretax Margin
·
1.1%
-52.5%
-10.8%
·
-52.8%
-6.5%
0.42%
·
5.2%
4.4%
-4.5%
·
10.0%
-38.3%
9.6%
EBITDA Margin
·
36.0%
-10.6%
32.9%
·
-12.3%
31.1%
31.0%
·
34.9%
33.9%
31.5%
·
31.7%
-11.2%
33.0%
ROA
·
0.03%
-3.4%
-1.1%
·
-3.4%
-0.32%
0.00%
·
0.42%
0.27%
-0.35%
·
0.54%
-3.1%
0.54%
ROE
·
0.36%
-37.5%
-9.9%
·
-28.2%
-2.5%
-0.03%
·
3.2%
2.1%
-2.4%
·
3.5%
-20.4%
3.3%
ROIC
·
40.2%
-39.8%
13.5%
·
-23.1%
3.4%
-0.58%
·
7.2%
2.9%
7.5%
·
5.5%
-20.9%
6.6%
Liquidität & Solvenz3
Kennzahl
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Current Ratio
·
1.1
1.1
1.1
·
1.1
1.1
1.1
·
1.0
1.2
1.2
·
1.3
1.5
1.5
Quick Ratio
·
0.7
0.6
0.7
·
0.7
0.7
0.7
·
0.6
0.7
0.8
·
0.9
1.1
1.0
Interest Coverage
·
·
·
·
·
·
0.7
0.6
·
1.1
0.9
0.8
·
1.0
-2.6
1.5
Effizienz2
Kennzahl
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
Receivables Turnover
·
1.6
1.5
1.6
·
1.6
1.7
1.7
·
1.8
1.8
1.9
·
2.2
2.0
2.2
Pro Aktie3
Kennzahl
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Revenue / Share
·
$5.36
·
$5.49
·
$5.55
$5.68
$5.40
·
$5.40
$4.94
$5.12
·
$5.08
·
$4.88
Cash Flow / Share
·
·
·
$0.12
·
·
·
$0.11
·
·
·
$0.29
·
·
·
$0.49
EPS (TTM)
·
$-3.82
·
·
·
$-2.94
$-0.43
$-0.05
·
$0.80
$0.85
$-1.42
·
$-4.06
$-4.08
$-1.92
Bewertung (TTM)4
Kennzahl
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
·
$4.42B
·
·
·
$4.47B
$4.51B
$4.51B
·
$4.50B
$4.60B
$4.69B
·
$4.93B
$4.90B
$4.86B
Net Income TTM
·
$-767M
·
·
·
$-582M
$-86M
$-8M
·
$177M
$193M
$-305M
·
$-928M
$-927M
$-451M
P/E
·
-2.2
·
·
·
-3.3
-22.3
-139.4
·
10.2
10.3
-5.9
·
-1.5
-1.9
-5.1
Earnings Yield
·
-46.1%
·
·
·
-30.7%
-4.5%
-0.72%
·
9.8%
9.7%
-17.1%
·
-65.6%
-52.3%
-19.8%
Aktuellster Zeitraum links · fehlende Werte werden als · angezeigt
Finanzberichte
Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
16
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Umsatz
$4.44B
$4.45B
$4.51B
$4.81B
$4.81B
Betriebsgewinnmarge %
2.4%
-1.1%
11.5%
1.9%
1.7%
Nettoergebnis
$-611M
$-689M
$-74M
$-171M
$-441M
Verwässerte EPS
$-3.06
$-3.47
$-0.35
$-0.77
$-1.89
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Liquiditätsgrad
1.1
1.0
1.1
1.2
1.4
Quick Ratio
0.7
0.7
0.8
0.8
1.0
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Freier Cashflow
$306M
$216M
$312M
$52M
$160M
Institutionelle Eigentümer (13F)
164 Einreicher
· $219.0M gesamt
· Stand 30. September 2026
17
Institutionen, die diese Aktie in ihrer vierteljährlichen SEC-Formular 13F melden. Nur Long-Positionen; ein einzelner Einreicher kann für separate Optionsscheine zweimal erscheinen. Große gegenläufige Put/Call-Positionen spiegeln typischerweise Market-Making oder abgesicherte Bestände wider, nicht die gerichtete Überzeugung.
Inhaber164
Gehaltener Wert$219.0M
Neue Positionen41
Geschlossene Positionen16
Institutionelle Aktivität — Q2 2026 vs. Vorquartal
Neue Positionen
Geschlossene Positionen
Erhöht
Abgenommen
Nettoveränderung der Aktien
41 (+20 vs. Vorquartal)
16 (-4 vs. Vorquartal)
44 (-7 vs. Vorquartal)
36 (+5 vs. Vorquartal)
-1.3M
Verglichen mit Q1 2026. SEC-Formular 13F-Einreichungen sind innerhalb von 45 Tagen nach Quartalsende fällig, zuzüglich einer kurzen Pufferzeit für verspätete Einreicher — Quartale, die noch in diesem Fenster liegen, werden zugunsten des letzten vollständig berichteten Paares übersprungen.
Investoren mit SEC Schedule 13D — wirtschaftliches Eigentum über 5% mit der Absicht, Einfluss auf den Emittenten zu nehmen (aktivistische Beteiligungen, Board-Kampagnen, M&A). Jede Zeile zeigt den zuletzt bekannten Stand der Position dieses Melders.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insider aus SEC-Einreichungen Form 3/4/5; Netto = nur P/S aus offenen Märkten
ETF-Besitz
Gehalten von 26 ETFs
20
Gewichtung spiegelt nur direkte Aktienbestände (N-PORT) wider; gehebelte oder derivatbasierte Fonds können zusätzliche Swap-Exposure halten, die hier nicht angezeigt wird.