PAYS Aktien-Snapshot
Kurs, Marktkapitalisierung, P/E, EPS, ROE, Schulden/Eigenkapital, 52-Wochen-Spanne
03
Kurs$14.23
Marktkapitalisierung (MRQ)$803M
P/E (TTM)54.7
EPS (TTM)$0.26
Umsatz (TTM)$101M
ROE (TTM)30.8%
Verschuldungsgrad (MRQ)0.1
52W-Spanne$3–$15
PAYS Aktienkurs-Chart
Täglich OHLCV mit technischen Indikatoren — Schwenken, Zoom und Ansicht anpassen
04
Spanne
Balken
Die Balkengranularität passt sich der ausgewählten Periode an – bewegen Sie den Mauszeiger über das Diagramm, um Eröffnungs-/Höchst-/Tiefst-/Schlusskurse für einen Balken anzuzeigen.
10-Jahres-Performance
Umsatz-, Nettoergebnis-, Margen- und EPS-Trends
06
Umsatz$82M2016-12-31 → 2025-12-31
EPS$0.132016-12-31 → 2025-12-31
Freier Cashflow$51M2016-12-31 → 2025-12-31
Nettogewinnmarge15.7%2016-12-31 → 2025-12-31
Bewertung & Kennzahlen07–12
Bewertung
P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?
Kennzahl
5-Jahres-Trend
PAYS
5-Jahres-Durchschnitt
Peer-Median
Fazit
P/E (TTM)
54.75-Jahres-Durchschnitt ≈40.6
≈40.6
20.9
Überbewertet
P/S (TTM)
8.05-Jahres-Durchschnitt ≈3.2
≈3.2
3.0
Überbewertet
K/B (MRQ)
13.45-Jahres-Durchschnitt ≈6.4
≈6.4
2.7
Überbewertet
EV / EBITDA
49.2
·
12.1
Überbewertet
Kurs / FCF (TTM)
10.95-Jahres-Durchschnitt ≈5.9
≈5.9
·
·
Kurs / Cashflow (TTM)
10.75-Jahres-Durchschnitt ≈5.8
≈5.8
12.6
Unterbewertet
EV / Revenue (EV / Umsatz)
9.4
·
·
·
EV / FCF
15.0
·
·
·
Kurs / Materieller Buchwert (MRQ)
20.45-Jahres-Durchschnitt ≈10.7
≈10.7
·
·
Der Median der Vergleichsgruppe wird pro Kennzahl standardisiert berechnet und stimmt möglicherweise nicht immer mit der für diese Aktie angezeigten TTM/MRQ-Basis überein.
Rentabilität
Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC
Wachstum
Umsatz-, EPS- und Nettoergebniswachstum: YoY, 3-Jahres-CAGR, 5-Jahres-CAGR
Kennzahl
5-Jahres-Trend
PAYS
5-Jahres-Durchschnitt
Peer-Median
Fazit
Revenue YoY (Umsatz YoY)
40.5%5-Jahres-Durchschnitt ≈27.9%
≈27.9%
·
·
Revenue CAGR 3Y (Umsatz CAGR 3J)
29.2%5-Jahres-Durchschnitt ≈26.6%
≈26.6%
·
·
Revenue CAGR 5Y (Umsatz CAGR 5J)
27.7%
·
·
·
EPS YoY (EPS VjV)
85.7%5-Jahres-Durchschnitt ≈181.3%
≈181.3%
·
·
Net Income YoY (Nettogewinn YoY)
97.9%5-Jahres-Durchschnitt ≈195.1%
≈195.1%
·
·
EPS CAGR 3Y (EPS CAGR 3J)
86.6%
·
·
·
Net Income CAGR 3Y (Nettoergebnis CAGR 3J)
94.4%
·
·
·
Kennzahlen pro Aktie
EPS, Buchwert pro Aktie, Cashflow pro Aktie, Dividende pro Aktie
Kennzahl
5-Jahres-Trend
PAYS
5-Jahres-Durchschnitt
Peer-Median
Fazit
EPS (Diluted) (EPS (Verwässert))
$0.135-Jahres-Durchschnitt ≈$0.06
≈$0.06
·
·
Revenue / Share (Umsatz / Aktie)
$1.385-Jahres-Durchschnitt ≈$1.00
≈$1.00
·
·
Cash Flow / Share (Cashflow / Aktie)
$0.885-Jahres-Durchschnitt ≈$0.57
≈$0.57
·
·
Cash / Share (Bargeld / Aktie)
$0.385-Jahres-Durchschnitt ≈$0.27
≈$0.27
·
·
Kapitaleffizienz
Umsatz pro Vermögenswert, Lagerumschlag, Forderungsumschlag
Kennzahl
5-Jahres-Trend
PAYS
5-Jahres-Durchschnitt
Peer-Median
Fazit
Asset Turnover (Umsatz / Vermögenswerte)
0.45-Jahres-Durchschnitt ≈0.4
≈0.4
0.4
Schwach
Receivables Turnover (Forderungsumschlag)
1.65-Jahres-Durchschnitt ≈4.5
≈4.5
12.8
Schwach
Revenue / Employee (Umsatz / Mitarbeiter)
≈$363.0K
·
·
·
Wert · ≈ 5-Jahres-Durchschnitt · Branchenmedian · Urteil relativ zum Median
Ergebnisverlauf
EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
14
Durchschn. Überraschung42.7%
Nächster BerichtNov 10, 2026
Zeitraum
Bericht
EPS Actual
EPS est.
Überraschung
30. Juni 2026
Aug 11, 2026
$0.11
$0.06
79.7%
31. März 2026
Mai 12, 2026
$0.09
$0.07
26.1%
31. Dezember 2025
$0.02
$0.02
-2.0%
30. September 2025
$0.04
$0.02
96.1%
30. Juni 2025
$0.02
$0.04
-44.0%
31. März 2025
$0.05
$0.02
145.1%
31. Dezember 2024
$0.02
$0.02
-2.0%
Vollständige Fundamentaldaten
Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
15
Gewinn- und Verlustrechnung16
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$82M
$58M
$47M
$38M
$29M
$24M
$35M
$23M
$15M
$10M
$8M
$10M
Cost of Revenue
$33M
$26M
$23M
$17M
$15M
$15M
$15M
$12M
$9M
$6M
$4M
$5M
Gross Profit
$49M
$32M
$24M
$21M
$15M
$9M
$19M
$11M
$7M
$5M
$4M
$6M
SG&A Expense
$33M
$25M
$20M
$18M
$15M
$15M
$12M
$8M
$4M
$3M
$4M
$3M
Operating Expenses
$41M
$31M
$24M
$21M
$17M
$18M
$13M
$9M
·
·
·
·
Operating Income
$7M
$1M
$-167.3K
$344.3K
$-3M
$-8M
$6M
$2M
$2M
$1M
$-8.9K
$3M
Interest Expense
·
·
·
·
·
·
·
·
$31.6K
$77.1K
$45.7K
$141.5K
Other Non-op
·
·
·
·
·
·
$0
$-31.1K
$16.3K
$-61.0K
$-6.4K
$-141.5K
Pretax Income
$10M
$4M
$2M
$1M
$-3M
$-8M
$7M
$3M
$2M
$1M
$-3M
$3M
Income Tax
$2M
$322.3K
$-4M
$107.5K
$10.2K
$894.2K
$-910.0K
$0
$6.0K
$0
$0
$0
Net Income
$8M
$4M
$6M
$1M
$-3M
$-9M
$7M
$3M
$2M
$1M
$-2M
$3M
EPS (Basic)
$0.14
$0.07
$0.12
$0.02
$-0.05
$-0.19
$0.16
$0.06
$0.04
$0.04
$-0.06
$0.07
EPS (Diluted)
$0.13
$0.07
$0.12
$0.02
$-0.05
$-0.19
$0.14
$0.05
$0.04
$0.03
·
$0.06
Shares (Basic)
54,426,584
53,207,555
52,487,840
52,048,127
50,975,794
49,272,494
47,436,754
45,449,254
43,397,477
42,875,519
39,641,175
38,808,085
Shares (Diluted)
59,648,531
55,588,459
54,162,485
52,933,255
50,975,794
49,272,494
54,550,369
51,986,505
48,037,477
43,867,228
·
42,405,846
EBITDA
$16M
$7M
$4M
$3M
·
·
·
$4M
$3M
$2M
$353.8K
$3M
Bilanz24
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$21M
$11M
$17M
$10M
$7M
$8M
$10M
$6M
$3M
$2M
$1M
$4M
Receivables
$72M
$33M
$16M
$5M
$3M
$512.1K
$891.9K
$337.3K
$165.5K
$110.3K
$16.7K
$86.7K
Prepaid Expense
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$578.3K
$270.6K
$254.2K
$214.5K
Current Assets
$240M
$159M
$129M
$98M
$74M
$58M
$48M
$33M
$18M
$12M
$9M
$12M
PP&E (Net)
$2M
$1M
$1M
$1M
$2M
$2M
$937.2K
$883.5K
$854.4K
$300.8K
$272.0K
$206.9K
PP&E (Gross)
$5M
$4M
$4M
$4M
$3M
$3M
$2M
$2M
$2M
$1M
$897.1K
$758.7K
Accum. Depreciation
$3M
$3M
$3M
$2M
$2M
$1M
$2M
$1M
$859.7K
$706.2K
$625.1K
$551.8K
Goodwill
$4M
$0
·
·
·
·
·
·
·
·
·
·
Intangibles
$22M
$12M
$9M
$6M
$4M
$4M
$4M
$2M
$2M
$2M
$1M
$765.7K
Total Assets
$276M
$179M
$147M
$108M
$84M
$68M
$54M
$36M
$20M
$14M
$10M
$13M
Accounts Payable
$71M
$34M
$27M
$8M
$6M
$2M
$2M
$1M
$1M
$765.6K
$465.3K
$680.2K
Short-term Debt
·
·
·
·
·
·
·
·
$0
$124.2K
$174.1K
$325.4K
Current Liabilities
$216M
$146M
$119M
$89M
$67M
$51M
$34M
$27M
$16M
$11M
$9M
$10M
Capital Leases
$5M
$2M
$3M
$3M
$4M
$4M
$0
·
·
·
·
·
Total Liabilities
$228M
$149M
$122M
$92M
$71M
$55M
$34M
$27M
$16M
$11M
$9M
$10M
Long-term Debt
$8M
$0
·
·
·
·
·
·
·
·
·
·
Total Debt
$8M
·
·
·
·
·
·
·
$0
$152.1K
$174.1K
$325.4K
Common Stock
$56.0K
$54.4K
$53.5K
$52.6K
$52.1K
$50.3K
$48.6K
$46.4K
$43.7K
$43.2K
$42.5K
$36.7K
Paid-in Capital
$36M
$25M
$22M
$19M
$17M
$14M
$12M
$9M
$7M
$7M
$7M
$6M
Retained Earnings
$15M
$8M
$4M
$-3M
$-4M
$-1M
$8M
$579.6K
$-2M
$-4M
$-5M
$-3M
Treasury Stock
$2M
$2M
$1M
$150.0K
$150.0K
$150.0K
$150.0K
$150.0K
$150.0K
$150.0K
$150.0K
$150.0K
Stockholders' Equity
$48M
$30M
$24M
$16M
$13M
$13M
$19M
$9M
$5M
$3M
$1M
$3M
Liabilities + Equity
$276M
$179M
$147M
$108M
$84M
$68M
$54M
$36M
$20M
$14M
$10M
$13M
Shares Outstanding
55,086,888
53,523,674
52,754,374
52,346,982
51,791,932
·
48,577,712
46,440,765
43,670,765
43,185,765
42,510,765
36,669,106
Cashflow15
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$8M
$6M
$4M
$3M
$2M
$2M
$1M
$1M
$876.2K
$572.3K
$362.7K
$171.6K
Stock-based Comp
$4M
$3M
$3M
$2M
$2M
$3M
$3M
$1M
$308.7K
$92.9K
$202.6K
$600.6K
Deferred Tax
$2M
$298.8K
$-4M
$0
$0
$917.5K
$-910.0K
$0
$0
·
·
·
Amort. of Intangibles
·
·
·
·
$2M
$2M
$1M
·
·
·
·
·
Other Non-cash
$30M
$10M
$19M
$19M
·
·
·
$11M
$4M
$-799.3K
$1M
$-300.2K
Operating Cash Flow
$52M
$23M
$28M
$25M
$15M
$14M
$17M
$16M
$7M
$4M
$-719.5K
$3M
CapEx
$1M
$434.9K
$262.6K
$105.2K
$328.6K
$1M
$463.7K
$257.1K
$707.2K
$109.9K
$138.3K
$140.9K
Investing Cash Flow
$-10M
$-9M
$-7M
$-4M
$-3M
$-3M
$-3M
$-2M
$-2M
$-887.0K
·
·
Stock Repurchased
$375.8K
$495.0K
$1M
$0
·
·
·
·
·
·
·
·
Net Stock Activity
$-375.8K
$-495.0K
$-1M
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$284.9K
$-466.2K
$-1M
$0
$192.1K
$-72.9K
$430.9K
$100.0K
$-102.1K
$-137.3K
·
·
Net Change in Cash
·
·
·
·
·
·
·
$15M
$6M
$3M
·
·
Taxes Paid
$414.2K
$136.6K
$207.9K
$35.9K
$4.1K
$0
$0
$7.5K
$16.2K
$0
·
·
Free Cash Flow
$51M
$23M
$27M
$25M
·
·
·
$16M
$6M
$1M
$-857.8K
$3M
Levered FCF
·
·
·
·
·
·
·
·
$6M
$1M
$-903.5K
$3M
Rentabilität8
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
59.4%
55.1%
51.1%
55.1%
·
·
·
48.7%
44.0%
50.1%
50.4%
54.8%
Operating Margin
9.0%
1.8%
-0.35%
0.91%
·
·
·
10.6%
11.6%
13.0%
-0.11%
26.7%
Net Margin
9.2%
6.5%
13.7%
2.7%
·
·
·
11.1%
11.8%
13.5%
-29.7%
25.4%
Pretax Margin
12.2%
7.1%
5.0%
3.0%
·
·
·
11.0%
11.8%
12.5%
-31.4%
25.4%
EBITDA Margin
19.1%
12.0%
8.2%
8.6%
·
·
·
15.2%
17.4%
18.5%
4.4%
28.4%
ROA
3.3%
2.3%
5.1%
1.1%
·
·
·
9.2%
10.4%
11.6%
-20.8%
23.6%
ROE
16.7%
13.0%
30.3%
6.6%
·
·
·
36.6%
45.2%
68.5%
-120.4%
187.1%
ROIC
9.8%
3.1%
-1.9%
1.9%
·
·
·
27.2%
34.9%
45.7%
-0.61%
90.0%
Liquidität & Solvenz5
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.1
1.1
1.1
1.1
·
·
·
1.2
1.2
1.1
1.0
1.2
Quick Ratio
0.4
0.3
0.3
0.2
·
·
·
0.2
0.2
0.2
0.2
0.4
Debt / Equity
0.2
·
·
·
·
·
·
·
0.0
0.1
0.1
0.1
LT Debt / Equity
0.1
·
·
·
·
·
·
·
0.0
0.0
·
·
Interest Coverage
·
·
·
·
·
·
·
·
55.9
17.6
-0.2
19.4
Effizienz2
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.4
0.4
0.4
·
·
·
0.8
0.9
0.9
0.7
0.9
Receivables Turnover
1.6
2.4
4.5
9.4
·
·
·
93.2
110.5
164.0
156.8
43.0
Pro Aktie5
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.88
$0.57
$0.46
$0.31
·
·
·
$0.20
$0.12
$0.07
$0.03
$0.07
Revenue / Share
$1.38
$1.05
$0.87
$0.72
·
·
·
$0.45
$0.34
$0.24
·
$0.24
Cash Flow / Share
$0.88
$0.41
$0.51
$0.48
·
·
·
$0.31
$0.16
$0.03
·
$0.07
Cash / Share
$0.38
$0.20
$0.32
$0.19
·
·
·
$0.12
$0.06
$0.04
$0.03
$0.11
EPS (TTM)
$0.13
$0.07
$0.12
$0.02
$-0.05
$-0.19
$0.14
$0.05
$0.04
$0.03
$0.01
$0.06
Wachstumsraten7
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
40.5%
23.5%
24.3%
29.1%
22.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
29.2%
25.6%
25.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
27.7%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
85.7%
-41.7%
500.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
86.6%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
97.9%
-40.9%
528.4%
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
94.4%
·
·
·
·
·
·
·
·
·
·
·
Bewertung (TTM)14
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$82M
$58M
$47M
$38M
$29M
$24M
$35M
$23M
$15M
$10M
$8M
$10M
Net Income TTM
$8M
$4M
$6M
$1M
$-3M
$-9M
$7M
$3M
$2M
$1M
$-2M
$3M
Market Cap
$284M
$162M
$148M
$135M
·
·
·
$163M
$32M
$14M
$10M
$9M
Enterprise Value
$271M
·
·
·
·
·
·
·
$29M
$13M
$9M
$5M
P/E
39.6
43.1
23.3
129.0
-32.0
-24.4
72.5
70.4
18.2
11.0
23.0
4.0
P/S
3.5
2.8
3.1
3.6
·
·
·
7.0
2.1
1.4
1.2
0.9
P/B
5.9
5.3
6.0
8.3
·
·
·
18.0
6.3
5.1
7.7
3.2
P / Tangible Book
13.1
8.9
9.4
12.7
9.3
·
·
·
·
·
·
·
P / Cash Flow
5.4
7.0
5.3
5.3
·
·
·
10.2
4.5
11.3
-13.6
2.9
P / FCF
5.5
7.2
5.4
5.4
·
·
·
10.4
4.9
12.3
-11.4
3.0
EV / EBITDA
17.3
·
·
·
·
·
·
·
11.0
6.6
24.2
1.8
EV / FCF
5.3
·
·
·
·
·
·
·
4.5
11.0
-10.0
1.8
EV / Revenue
3.3
·
·
·
·
·
·
·
1.9
1.2
1.1
0.5
Earnings Yield
2.5%
2.3%
4.3%
0.78%
-3.1%
-4.1%
1.4%
1.4%
5.5%
9.1%
4.3%
25.0%
Gewinn- und Verlustrechnung14
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$28M
$28M
$23M
$22M
$19M
$19M
$16M
$15M
$14M
$13M
$14M
$12M
$11M
$10M
$11M
$11M
Cost of Revenue
$10M
$10M
$10M
$9M
$7M
$7M
$6M
$7M
$7M
$6M
$7M
$6M
$5M
$5M
$5M
$5M
Gross Profit
$18M
$18M
$13M
$12M
$12M
$12M
$9M
$8M
$8M
$7M
$7M
$6M
$6M
$5M
$6M
$6M
SG&A Expense
$9M
$9M
$9M
$8M
$8M
$7M
$7M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$4M
$4M
Operating Expenses
$11M
$12M
$11M
$11M
$10M
$9M
$9M
$8M
$7M
$7M
$7M
$6M
$6M
$6M
$5M
$5M
Operating Income
$7M
$7M
$2M
$2M
$1M
$2M
$464.3K
$689.8K
$125.7K
$-258.4K
$632.0K
$590.4K
$-646.9K
$-742.8K
$314.5K
$623.0K
Pretax Income
$8M
$7M
$2M
$2M
$2M
$3M
$1M
$1M
$939.0K
$473.0K
$1M
$1M
$-46.0K
$-158.6K
$755.6K
$888.3K
Income Tax
$1M
$2M
$1M
$30.5K
$655.0K
$665.2K
$-137.3K
$53.7K
$241.9K
$163.9K
$-4M
$105.2K
$58.1K
$1.5K
$42.5K
$36.2K
Net Income
$7M
$5M
$1M
$2M
$1M
$3M
$1M
$1M
$697.1K
$309.1K
$6M
$1M
$-104.2K
$-160.1K
$713.1K
$852.1K
EPS (Basic)
$0.12
$0.10
$0.02
$0.04
$0.03
$0.05
$0.02
$0.03
$0.01
$0.01
$0.10
$0.02
$0.00
$0.00
$0.01
$0.02
EPS (Diluted)
$0.11
$0.09
$0.02
$0.04
$0.02
$0.05
$0.02
$0.03
$0.01
$0.01
$0.10
$0.02
$0.00
$0.00
$0.01
$0.02
Shares (Basic)
55,864,262
55,167,911
·
54,797,527
54,228,027
53,576,030
·
53,450,613
53,008,286
52,844,638
·
52,548,101
52,259,002
52,403,454
·
52,142,225
Shares (Diluted)
61,975,531
61,022,060
·
61,770,520
57,872,318
55,142,511
·
56,051,960
55,861,786
54,760,842
·
53,484,674
52,259,002
52,403,454
·
53,365,025
EBITDA
$7M
$9M
·
$4M
$4M
$4M
·
$2M
$2M
$1M
·
·
$311.1K
$102.2K
·
$1M
Bilanz23
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$27M
$21M
$21M
$8M
$12M
$7M
$11M
$10M
$31M
$7M
$17M
$10M
$8M
$6M
$10M
$8M
Receivables
$103M
$94M
$72M
$50M
$41M
$52M
$33M
$33M
$26M
$35M
$16M
$7M
$8M
$9M
$5M
$4M
Prepaid Expense
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
Current Assets
$283M
$277M
$240M
$171M
$159M
$167M
$159M
$147M
$163M
$155M
$129M
$99M
$97M
$104M
$98M
$104M
PP&E (Net)
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
PP&E (Gross)
$6M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Accum. Depreciation
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
Goodwill
$4M
$4M
$4M
$4M
$4M
$6M
$0
·
·
·
·
·
·
·
·
·
Intangibles
$21M
$22M
$22M
$23M
$24M
$25M
$12M
$12M
$11M
$10M
$9M
$8M
$7M
$7M
$6M
$5M
Total Assets
$317M
$313M
$276M
$210M
$194M
$205M
$179M
$167M
$182M
$173M
$147M
$111M
$109M
$115M
$108M
$114M
Accounts Payable
$98M
$88M
$71M
$39M
$39M
$49M
$34M
$35M
$50M
$36M
$27M
$12M
$10M
$11M
$8M
$7M
Current Liabilities
$248M
$248M
$216M
$152M
$143M
$156M
$146M
$136M
$153M
$145M
$119M
$90M
$89M
$96M
$89M
$96M
Capital Leases
$5M
$5M
$5M
$5M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Total Liabilities
$257M
$258M
$228M
$164M
$152M
$166M
$149M
$138M
$155M
$148M
$122M
$93M
$92M
$99M
$92M
$99M
Long-term Debt
$5M
$6M
$8M
$8M
$8M
$10M
$0
·
·
·
·
·
·
·
·
·
Total Debt
$5M
$6M
·
$8M
$8M
$10M
·
·
·
·
·
·
·
·
·
·
Common Stock
$57.9K
$56.7K
$56.0K
$56.0K
$55.3K
$55.1K
$54.4K
$54.3K
$53.8K
$53.7K
$53.5K
$53.4K
$52.8K
$52.8K
$52.6K
$52.5K
Paid-in Capital
$38M
$37M
$36M
$34M
$33M
$31M
$25M
$24M
$23M
$23M
$22M
$21M
$21M
$20M
$19M
$18M
Retained Earnings
$27M
$21M
$15M
$14M
$12M
$10M
$8M
$6M
$5M
$4M
$4M
$-2M
$-3M
$-3M
$-3M
$-3M
Treasury Stock
$5M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$816.0K
$150.0K
$150.0K
Stockholders' Equity
$60M
$55M
$48M
$46M
$42M
$39M
$30M
$29M
$27M
$25M
$24M
$18M
$17M
$16M
$16M
$15M
Liabilities + Equity
$317M
$313M
$276M
$210M
$194M
$205M
$179M
$167M
$182M
$173M
$147M
$111M
$109M
$115M
$108M
$114M
Shares Outstanding
56,442,582
55,741,641
55,086,888
55,042,888
54,411,088
54,147,674
·
53,526,374
53,084,374
52,968,374
·
52,684,374
52,219,374
52,264,932
·
52,157,932
Cashflow13
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$958.0K
$845.0K
$778.4K
$738.9K
Stock-based Comp
$1M
$1M
$1M
$1M
$954.4K
$672.3K
$697.0K
$573.5K
$670.1K
$664.0K
$695.2K
$709.8K
$830.4K
$618.2K
$653.7K
$566.2K
Deferred Tax
$301.3K
$57.9K
$1M
$338.0K
$154.8K
$519.7K
$-127.0K
$203.2K
$146.6K
$75.9K
$-4M
$0
$0
$0
·
·
Amort. of Intangibles
$2M
$2M
·
·
$2M
$2M
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
$9M
·
·
·
$-12M
·
·
·
$6M
·
·
·
$2M
·
·
Operating Cash Flow
$1M
$19M
$48M
$7M
$4M
$-6M
$14M
$-20M
$21M
$8M
$23M
$4M
$-3M
$3M
$-6M
$15M
CapEx
$103.2K
$266.5K
$590.6K
$453.6K
$86.3K
$78.7K
$116.7K
$122.0K
$144.7K
$51.5K
$44.4K
$133.2K
$40.0K
$44.9K
$29.5K
$37.5K
Investing Cash Flow
$-1M
$-2M
$-2M
$-2M
$-2M
$-4M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-1M
$-2M
$-2M
$-1M
Stock Repurchased
$-199.7K
$199.7K
$0
$0
$0
$375.8K
$134.6K
$360.5K
$0
$0
$0
$150.2K
$311.6K
$666.0K
$0
$0
Net Stock Activity
·
$-199.7K
·
·
·
$-375.8K
·
·
·
$0
·
·
·
$-666.0K
·
·
Financing Cash Flow
$-3M
$-2M
$0
$69.1K
$591.5K
$-375.8K
$-134.6K
$-355.7K
$24.0K
$0
$0
$-150.2K
$-302.0K
$-666.0K
$0
$0
Taxes Paid
$2M
$355
$24.2K
$10.5K
$379.5K
$0
$29.4K
$32.1K
$73.6K
$1.6K
$22.6K
$25.8K
$90.7K
$68.8K
$8.6K
$18.7K
Free Cash Flow
·
$19M
·
·
·
$-6M
·
·
·
$8M
·
·
·
$3M
·
·
Rentabilität8
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
63.3%
65.0%
·
56.3%
61.6%
62.9%
·
55.5%
52.9%
52.6%
·
·
50.9%
49.8%
·
54.2%
Operating Margin
24.8%
23.8%
·
7.3%
7.5%
13.4%
·
4.5%
0.88%
-2.0%
·
·
-5.9%
-7.3%
·
5.9%
Net Margin
23.9%
19.4%
·
10.3%
7.3%
13.9%
·
9.4%
4.9%
2.3%
·
·
-0.94%
-1.6%
·
8.0%
Pretax Margin
28.0%
26.6%
·
10.4%
10.7%
17.5%
·
9.8%
6.6%
3.6%
·
·
-0.42%
-1.6%
·
·
EBITDA Margin
24.8%
33.2%
·
17.5%
18.6%
23.1%
·
14.8%
10.9%
7.8%
·
·
2.8%
1.0%
·
12.8%
ROA
2.6%
2.1%
·
1.2%
0.74%
1.4%
·
1.0%
0.48%
0.21%
·
·
-0.10%
-0.16%
·
0.86%
ROE
13.2%
11.5%
·
6.0%
4.0%
8.0%
·
6.2%
3.2%
1.5%
·
·
-0.69%
-1.1%
·
6.2%
ROIC
9.2%
7.9%
·
2.9%
2.0%
4.0%
·
2.3%
0.35%
-0.66%
·
·
-8.9%
-4.7%
·
·
Liquidität & Solvenz4
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.1
·
1.1
1.1
1.1
·
1.1
1.1
1.1
·
·
1.1
1.1
·
1.1
Quick Ratio
0.5
0.5
·
0.4
0.4
0.4
·
0.3
0.4
0.3
·
·
0.2
0.2
·
0.1
Debt / Equity
0.1
0.1
·
0.2
0.2
0.2
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.1
0.1
·
0.1
0.1
0.2
·
·
·
·
·
·
·
·
·
·
Effizienz2
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
·
0.1
0.1
·
0.1
Receivables Turnover
0.4
0.4
·
0.5
0.6
0.4
·
0.8
0.9
0.6
·
·
2.0
1.6
·
3.7
Pro Aktie5
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.07
$0.99
·
$0.83
$0.78
$0.73
·
$0.53
$0.51
$0.48
·
·
$0.32
$0.31
·
$0.29
Revenue / Share
$0.46
$0.46
·
$0.35
$0.33
$0.34
·
$0.27
$0.26
$0.24
·
·
$0.21
$0.19
·
$0.20
Cash Flow / Share
·
$0.31
·
·
·
$-0.11
·
·
·
$0.15
·
·
·
$0.06
·
·
Cash / Share
$0.48
$0.37
·
$0.14
$0.22
$0.13
·
$0.19
$0.59
$0.13
·
·
$0.15
$0.12
·
$0.15
EPS (TTM)
$0.26
$0.17
·
$0.13
$0.12
$0.11
·
$0.15
$0.14
$0.13
·
$0.03
$0.03
$0.03
·
$0.02
Bewertung (TTM)11
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$101M
$91M
·
$75M
$69M
$64M
·
$56M
$54M
$50M
·
$44M
$42M
$40M
·
$36M
Net Income TTM
$16M
$10M
·
$8M
$7M
$6M
·
$8M
$8M
$7M
·
$2M
$1M
$1M
·
$419.8K
Market Cap
$462M
$329M
·
$346M
$392M
$115M
·
$196M
$229M
$194M
·
·
$128M
$190M
·
$124M
Enterprise Value
$440M
$314M
·
$347M
$388M
$118M
·
·
·
·
·
·
·
·
·
·
P/E
31.5
34.7
·
48.4
60.0
19.3
·
24.5
30.8
28.2
·
65.0
81.7
121.0
·
118.5
P/S
4.6
3.6
·
4.6
5.7
1.8
·
3.5
4.3
3.9
·
·
3.0
4.7
·
3.4
P/B
7.7
6.0
·
7.6
9.3
2.9
·
6.9
8.5
7.6
·
·
7.7
11.8
·
8.3
P / Tangible Book
13.3
11.4
·
19.3
27.9
13.3
·
11.6
14.2
12.4
·
10.0
13.5
19.9
·
12.3
P / Cash Flow
·
17.5
·
·
·
-19.0
·
·
·
23.5
·
·
·
58.7
·
·
EV / Revenue
4.4
3.4
·
4.6
5.7
1.8
·
·
·
·
·
·
·
·
·
·
Earnings Yield
3.2%
2.9%
·
2.1%
1.7%
5.2%
·
4.1%
3.2%
3.5%
·
1.5%
1.2%
0.83%
·
0.84%
Aktuellster Zeitraum links · fehlende Werte werden als · angezeigt
Finanzberichte
Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
16
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Umsatz
$82M
$58M
$47M
$38M
$29M
Bruttogewinnmarge %
59.4%
55.1%
51.1%
55.1%
·
Betriebsgewinnmarge %
9.0%
1.8%
-0.35%
0.91%
·
Nettoergebnis
$8M
$4M
$6M
$1M
$-3M
Verwässerte EPS
$0.13
$0.07
$0.12
$0.02
$-0.05
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fremdkapital / Eigenkapital
0.2
·
·
·
·
Liquiditätsgrad
1.1
1.1
1.1
1.1
·
Quick Ratio
0.4
0.3
0.3
0.2
·
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Freier Cashflow
$51M
$23M
$27M
$25M
·
Institutionelle Eigentümer (13F)
147 Einreicher
· $251.0M gesamt
· Stand 30. Juni 2026
17
Institutionen, die diese Aktie in ihrer vierteljährlichen SEC-Formular 13F melden. Nur Long-Positionen; ein einzelner Einreicher kann für separate Optionsscheine zweimal erscheinen. Große gegenläufige Put/Call-Positionen spiegeln typischerweise Market-Making oder abgesicherte Bestände wider, nicht die gerichtete Überzeugung.
Inhaber147
Gehaltener Wert$251.0M
Neue Positionen37
Geschlossene Positionen13
Institutionelle Aktivität — Q2 2026 vs. Vorquartal
Neue Positionen
Geschlossene Positionen
Erhöht
Abgenommen
Nettoveränderung der Aktien
37 (+16 vs. Vorquartal)
13 (-8 vs. Vorquartal)
59 (+17 vs. Vorquartal)
26 (0 vs. Vorquartal)
+4.5M
Verglichen mit Q1 2026. SEC-Formular 13F-Einreichungen sind innerhalb von 45 Tagen nach Quartalsende fällig, zuzüglich einer kurzen Pufferzeit für verspätete Einreicher — Quartale, die noch in diesem Fenster liegen, werden zugunsten des letzten vollständig berichteten Paares übersprungen.
Investoren mit SEC Schedule 13D — wirtschaftliches Eigentum über 5% mit der Absicht, Einfluss auf den Emittenten zu nehmen (aktivistische Beteiligungen, Board-Kampagnen, M&A). Jede Zeile zeigt den zuletzt bekannten Stand der Position dieses Melders.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insider aus SEC-Einreichungen Form 3/4/5; Netto = nur P/S aus offenen Märkten
ETF-Besitz
Gehalten von 20 ETFs
20
Gewichtung spiegelt nur direkte Aktienbestände (N-PORT) wider; gehebelte oder derivatbasierte Fonds können zusätzliche Swap-Exposure halten, die hier nicht angezeigt wird.