EEFT Euronet Worldwide, Inc. - Common Stock
$66,41
Kurs · Mai 20, 2026
Fundamentaldaten per Mai 7, 2026
52W-Spanne
$64–$114
5% of range
Analystenbewertung
BUY
17 analysts
Kursziel
$89
+33% upside
P/E (TTM)
11.1
ROE
24.4%
Nettogewinnmarge
7.3%
EEFT Aktien-Snapshot Kurs, Marktkapitalisierung, P/E, EPS, ROE, Schulden/Eigenkapital, 52-Wochen-Spanne
Kurs
$66.41
Marktkapitalisierung
—
P/E (TTM)
11.1
EPS (TTM)
$6.84
Umsatz (TTM)
$4.24B
Dividendenrendite
—
ROE
24.4%
Verschuldungsgrad
0.8
52W-Spanne
$64 – $114
EEFT Aktienkurs-Chart Täglich OHLCV mit technischen Indikatoren — Schwenken, Zoom und Ansicht anpassen
Configure
10-Jahres-Performance Umsatz-, Nettoergebnis-, Margen- und EPS-Trends
Umsatz & Nettoergebnis
$4.24B
2016-12-31
→
2025-12-31
EPS
$6.84
2016-12-31
→
2025-12-31
Freier Cashflow
$434M
2016-12-31
→
2025-12-31
Margen
7.3%
Bewertung P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?
Kennzahl
5-Jahres-Trend
EEFT
Peer-Median
P/E (TTM)
11.1
19.8
Rentabilität Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC
Kennzahl
5-Jahres-Trend
EEFT
Peer-Median
Operating Margin (Betriebsgewinnmarge)
12.5%
—
Net Profit Margin (Nettogewinnmarge)
7.3%
6.4%
ROA
5.0%
4.9%
ROE
24.4%
29.4%
ROIC
15.8%
—
Finanzielle Gesundheit Verschuldung, Liquidität, Solvenz — Bilanzstärke
Kennzahl
5-Jahres-Trend
EEFT
Peer-Median
Debt / Equity (Fremdkapital / Eigenkapital)
0.8
38.0
Current Ratio (Liquiditätsgrad)
1.1
1.4
Quick Ratio
0.4
—
Wachstum Umsatz-, EPS- und Nettoergebniswachstum: YoY, 3-Jahres-CAGR, 5-Jahres-CAGR
Kennzahl
5-Jahres-Trend
EEFT
Peer-Median
Revenue YoY (Umsatz YoY)
6.4%
—
Revenue CAGR 3Y (Umsatz CAGR 3J)
8.1%
—
Revenue CAGR 5Y (Umsatz CAGR 5J)
11.3%
—
EPS YoY (EPS VjV)
6.0%
—
Net Income YoY (Nettogewinn YoY)
1.1%
—
Kapitaleffizienz Umsatz pro Vermögenswert, Lagerumschlag, Forderungsumschlag
Kennzahl
5-Jahres-Trend
EEFT
Peer-Median
EEFT Analysten-Konsens Bullische und bärische Analystenmeinungen, 12-Monats-Kursziel, Aufwärtspotenzial
KAUF
17 Analysten
- Starker Kauf 6 35,3%
- Kauf 7 41,2%
- Halten 3 17,6%
- Verkauf 0 0,0%
- Starker Verkauf 1 5,9%
12-Monats-Kursziel
7 Analysten · 2026-05-19
Median
$90.00
← Unter allen Zielen
$66.41
Tief
$75.00
Hoch
$102.00
Median-Ziel
$90.00
+35,5%
Mittelwert-Ziel
$88.57
+33,4%
Ergebnisverlauf EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
Durchschn. Überraschung
-0.04%
| Zeitraum | EPS Actual | EPS est. | Überraschung |
|---|---|---|---|
| 31. März 2026 | $1.58 | $1.48 | 0.10% |
| 31. Dezember 2025 | $2.39 | $2.53 | -0.14% |
| 30. September 2025 | $3.62 | $3.68 | -0.06% |
| 30. Juni 2025 | $2.56 | $2.71 | -0.15% |
| 31. März 2025 | $1.13 | $1.07 | 0.06% |
Vergleich mit Konkurrenten Wichtige Kennzahlen im Vergleich zu Branchenkollegen
| Ticker | Marktkapitalisierung | P/E | Umsatz Vj. | Nettomarge | ROE | Bruttogewinnmarge |
|---|---|---|---|---|---|---|
| EEFT | — | 11.1 | 6.4% | 7.3% | 24.4% | — |
| SEZL | — | 17.1 | 66.1% | — | — | — |
| NATL | $2.81B | 17.8 | 1.1% | 3.7% | 52.1% | — |
| FOUR | — | — | 25.5% | 2.9% | 10.6% | — |
| PAY | — | 60.8 | 37.2% | 5.6% | 12.4% | 24.8% |
| WU | $2.94B | 6.1 | -3.8% | 12.3% | 54.3% | — |
| FLYW | $1.70B | 128.7 | 26.6% | 2.2% | 1.7% | — |
| MQ | $2.05B | — | 23.2% | -2.2% | -1.7% | 70.0% |
| PAYO | $1.96B | 29.6 | 7.7% | 7.0% | 9.9% | — |
| CASS | $536M | 15.9 | 5.3% | 18.4% | 14.5% | — |
| V | — | — | 11.3% | 50.1% | 52.8% | — |
Vollständige Fundamentaldaten Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
Gewinn- und Verlustrechnung 16
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.24B | $3.99B | $3.69B | $3.36B | $3.00B | $2.48B | $2.75B | $2.54B | $2.25B | $1.96B | $1.77B | $1.66B | |
| Cost of Revenue | · | · | · | · | · | $1.58B | $1.56B | $1.49B | $1.36B | $1.17B | $1.08B | $1.03B | |
| SG&A Expense | $372M | $315M | $297M | $285M | $252M | $222M | $212M | $217M | $190M | $165M | $156M | $157M | |
| Operating Expenses | $3.71B | $3.49B | $3.26B | $2.97B | $2.81B | $2.44B | $2.27B | $2.18B | $1.99B | $1.71B | $1.57B | $1.51B | |
| Operating Income | $530M | $503M | $433M | $385M | $184M | $47M | $475M | $358M | $266M | $250M | $205M | $159M | |
| Interest Expense | · | · | $56M | $38M | $38M | $37M | $36M | $38M | $33M | $28M | $25M | $12M | |
| Interest Income | $23M | $24M | $15M | $2M | $700.0K | $1M | $2M | $1M | $2M | $2M | $2M | $3M | |
| Other Non-op | $5M | $22M | $200.0K | $900.0K | · | $869.0K | $-10M | $27.0K | $118.0K | $20M | $315.0K | $-2M | |
| Pretax Income | $448M | $449M | $400M | $323M | $136M | $8M | $434M | $295M | $256M | $233M | $141M | $142M | |
| Income Tax | $135M | $143M | $121M | $92M | $65M | $11M | $87M | $63M | $99M | $59M | $43M | $40M | |
| Net Income | $310M | $306M | $280M | $231M | $71M | $-3M | $347M | $233M | $157M | $174M | $99M | $102M | |
| EPS (Basic) | $7.40 | $6.82 | $5.77 | $4.60 | $1.34 | $-0.06 | $6.49 | $4.52 | $2.99 | $3.34 | $1.89 | $1.96 | |
| EPS (Diluted) | $6.84 | $6.45 | $5.50 | $4.41 | $1.32 | $-0.06 | $6.31 | $4.26 | $2.85 | $3.23 | $1.83 | $1.89 | |
| Shares (Basic) | 41,813,424 | 44,896,711 | 48,482,006 | 50,175,614 | 52,585,674 | 52,659,551 | 53,449,834 | 51,487,557 | 52,523,272 | 52,276,951 | 52,274,573 | 51,757,867 | |
| Shares (Diluted) | 45,782,801 | 48,082,766 | 51,599,633 | 53,463,308 | 53,529,576 | 52,659,551 | 54,913,887 | 54,627,747 | 55,116,327 | 54,001,079 | 54,076,676 | 53,901,040 | |
| EBITDA | $668M | $635M | $566M | $385M | $184M | $174M | $587M | $464M | $361M | $330M | $275M | $230M |
Bilanz 28
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.04B | $1.28B | $1.25B | $1.13B | $1.26B | $1.42B | $786M | $385M | $280M | $734M | $458M | $468M | |
| Receivables | $334M | $285M | $371M | $271M | $203M | $118M | $202M | $203M | $745M | $503M | $423M | $376M | |
| Inventory | · | · | · | · | · | · | · | · | $96M | $78M | $72M | $86M | |
| Prepaid Expense | $312M | $297M | $316M | $359M | $195M | $273M | $218M | $158M | $245M | $192M | $133M | $109M | |
| Current Assets | $4.27B | $4.04B | $4.16B | $3.73B | $3.31B | $3.37B | $2.92B | $2.09B | $1.89B | $1.58B | $1.13B | $1.11B | |
| PP&E (Net) | $375M | $330M | $332M | $337M | $345M | $378M | $360M | $292M | $268M | $202M | $157M | $125M | |
| PP&E (Gross) | $1.08B | $919M | $989M | $913M | $878M | $869M | $770M | $665M | $608M | $465M | $399M | $365M | |
| Accum. Depreciation | $703M | $590M | $657M | $576M | $533M | $490M | $410M | $373M | $340M | $262M | $242M | $240M | |
| Goodwill | $1.04B | $859M | $848M | $828M | $642M | $666M | $744M | $704M | $717M | $690M | $685M | $600M | |
| Intangibles | $261M | $189M | $168M | $188M | $98M | $122M | $142M | $114M | $151M | $165M | $168M | $158M | |
| Other Non-current Assets | $298M | $227M | $182M | $174M | $190M | $233M | $116M | $123M | $114M | $71M | $51M | $49M | |
| Total Assets | $6.49B | $5.83B | $5.89B | $5.40B | $4.74B | $4.93B | $4.66B | $3.32B | $3.14B | $2.71B | $2.19B | $2.04B | |
| Accrued Liabilities | $350M | $322M | $255M | $312M | $268M | $289M | $247M | $211M | $301M | $210M | $125M | $97M | |
| Short-term Debt | · | · | · | · | · | · | $6M | $39M | $28M | $24M | $6M | $6M | |
| Current Liabilities | $3.85B | $3.23B | $2.70B | $2.35B | $1.85B | $1.86B | $1.63B | $1.38B | $1.41B | $1.18B | $904M | $849M | |
| Capital Leases | $101M | $87M | $96M | $103M | $111M | $107M | $242M | $8M | $10M | $7M | $4M | $2M | |
| Deferred Tax | $78M | $72M | $47M | $28M | $47M | $38M | $56M | $57M | $55M | $44M | $34M | $39M | |
| Other Non-current Liabilities | $95M | $86M | $86M | $65M | $58M | $43M | $55M | $63M | $64M | $21M | $19M | $18M | |
| Total Liabilities | $5.17B | $4.61B | $4.64B | $4.16B | $3.49B | $3.48B | $3.08B | $2.09B | $1.94B | $1.81B | $1.37B | $1.31B | |
| Long-term Debt | · | · | · | $1.61B | $1.42B | $682M | $1.10B | $0 | $445M | $594M | $418M | $408M | |
| Total Debt | $1.04B | $1.13B | $1.72B | $1.61B | $1.42B | $1.44B | $1.10B | $628M | $445M | $594M | $423M | $405M | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Retained Earnings | $2.24B | $1.93B | $1.63B | $1.35B | $1.08B | $1.01B | $1.02B | $670M | $437M | $279M | $104M | $6M | |
| Treasury Stock | $2.43B | $1.76B | $1.49B | $1.11B | $931M | $703M | $464M | $392M | $217M | $215M | $139M | $134M | |
| AOCI | $-62M | $-322M | $-203M | $-251M | $-173M | $-94M | $-165M | $-151M | $-94M | $-211M | $-166M | $-98M | |
| Stockholders' Equity | $1.31B | $1.23B | $1.25B | $1.24B | $1.26B | $1.45B | $1.58B | $1.23B | $1.20B | $900M | $825M | $731M | |
| Liabilities + Equity | $6.49B | $5.83B | $5.89B | $5.40B | $4.74B | $4.93B | $4.66B | $3.32B | $3.14B | $2.71B | $2.19B | $2.04B | |
| Shares Outstanding | · | · | · | · | · | · | 54,220,854 | 51,819,998 | 52,808,158 | 52,303,401 | 53,031,802 | 51,596,767 |
Cashflow 17
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $138M | $132M | $133M | $136M | $136M | $127M | $112M | $106M | $95M | $81M | $70M | $71M | |
| Stock-based Comp | $55M | $44M | $54M | $44M | $36M | $22M | $21M | $17M | $16M | $15M | $13M | $13M | |
| Deferred Tax | $-22M | $20M | $13M | $8M | $2M | $-30M | $8M | $1M | $-10M | $2M | $-4M | $-5M | |
| Amort. of Intangibles | $22M | $22M | $24M | $27M | $23M | $23M | $20M | $23M | $24M | $26M | $24M | $24M | |
| Other Non-cash | $79M | $231M | $164M | · | · | $138M | $16M | $40M | $34M | $96M | $37M | $54M | |
| Operating Cash Flow | $560M | $733M | $643M | $748M | $406M | $254M | $504M | $397M | $286M | $392M | $215M | $235M | |
| CapEx | $126M | $117M | $94M | $104M | $92M | $98M | $131M | $112M | $97M | $87M | $75M | $63M | |
| Investing Cash Flow | $-138M | $-223M | $-158M | $-454M | $-98M | $-106M | $-229M | $-132M | $-102M | $-136M | $-194M | $-153M | |
| Debt Issued | · | · | · | · | · | · | $1.19B | · | $0 | $0 | $0 | $412M | |
| Net Debt Issued | · | · | · | · | · | · | $1.19B | · | · | $0 | $0 | $412M | |
| Stock Repurchased | · | · | · | $176M | $230M | $242M | $74M | $178M | $3M | $77M | $6M | $66M | |
| Net Stock Activity | · | · | · | $-176M | $-230M | $-242M | $-74M | $-178M | $-3M | $-77M | $-6M | $-65M | |
| Financing Cash Flow | $-789M | $-136M | $-143M | $-1M | $-212M | $35M | $416M | $2M | $-161M | $80M | $-1M | $218M | |
| Net Change in Cash | $-125M | $241M | $256M | $-95M | $-13M | $282M | $686M | $230M | $88M | $309M | $-10M | $258M | |
| Taxes Paid | $153M | $109M | $94M | $86M | $49M | $60M | $74M | · | · | · | · | · | |
| Free Cash Flow | $434M | $616M | $549M | $644M | $314M | $156M | $373M | $285M | $194M | $281M | $140M | $172M | |
| Levered FCF | · | · | $510M | $617M | $294M | $171M | $344M | $255M | $174M | $260M | $123M | $163M |
Rentabilität 7
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 12.5% | 12.6% | 11.7% | 11.5% | 6.1% | 1.9% | 17.3% | 14.1% | 11.8% | 12.8% | 11.6% | 9.5% | |
| Net Margin | 7.3% | 7.7% | 7.6% | 6.9% | 2.4% | -0.14% | 12.6% | 9.2% | 7.0% | 8.9% | 5.6% | 6.1% | |
| Pretax Margin | 10.6% | 11.2% | 10.9% | 9.6% | 4.5% | 0.33% | 15.8% | 11.6% | 11.4% | 11.9% | 8.0% | 8.5% | |
| EBITDA Margin | 15.8% | 15.9% | 15.3% | 11.5% | 6.1% | 7.0% | 21.3% | 18.3% | 16.0% | 16.9% | 15.5% | 13.8% | |
| ROA | 5.0% | 5.2% | 5.0% | 4.5% | 1.5% | -0.07% | 8.7% | 7.2% | 5.4% | 7.1% | 4.7% | 5.6% | |
| ROE | 24.4% | 24.7% | 22.4% | 18.5% | 5.2% | -0.22% | 24.7% | 19.2% | 14.9% | 20.2% | 12.7% | 14.9% | |
| ROIC | 15.8% | 14.5% | 10.2% | 9.7% | 3.6% | -0.65% | 14.2% | 15.1% | 9.9% | 12.5% | 11.5% | 10.0% |
Liquidität & Solvenz 5
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.3 | 1.5 | 1.6 | 1.8 | 1.8 | 1.8 | 1.5 | 1.3 | 1.3 | 1.3 | 1.3 | |
| Quick Ratio | 0.4 | 0.5 | 0.6 | 0.6 | 0.8 | 0.8 | 0.6 | 1.3 | 1.1 | 1.0 | 1.0 | 1.0 | |
| Debt / Equity | 0.8 | 0.9 | 1.4 | 1.3 | 1.1 | 1.0 | 0.7 | 0.5 | 0.4 | 0.7 | 0.5 | 0.6 | |
| LT Debt / Equity | 0.8 | 0.9 | 1.4 | 1.3 | 1.1 | 1.0 | 0.7 | 0.5 | 0.3 | 0.6 | 0.5 | 0.6 | |
| Interest Coverage | · | · | 7.8 | 10.3 | 4.8 | 1.3 | 13.1 | 9.5 | 8.2 | 8.8 | 8.3 | 12.9 |
Effizienz 3
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.5 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | 15.6 | 15.6 | 13.7 | 11.6 | |
| Receivables Turnover | 13.7 | 12.2 | 11.5 | 14.2 | 18.7 | 15.5 | 13.6 | 3.5 | 3.6 | 4.2 | 4.4 | 4.3 |
Wachstumsraten 7
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 6.4% | 8.2% | 9.8% | 12.1% | 20.6% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 8.1% | 10.0% | 14.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 11.3% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 6.0% | 17.3% | 24.7% | 234.1% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 15.8% | 69.7% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 1.1% | 9.4% | 21.1% | 226.7% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 10.2% | 63.0% | · | · | · | · | · | · | · | · | · | · |
Bewertung (TTM) 13
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.24B | $3.99B | $3.69B | $3.36B | $3.00B | $2.48B | $2.75B | $2.54B | $2.25B | $1.96B | $1.77B | $1.66B | |
| Net Income TTM | $310M | $306M | $280M | $231M | $71M | $-3M | $347M | $233M | $157M | $174M | $99M | $102M | |
| Market Cap | · | · | · | · | · | · | $8.54B | $5.31B | $4.45B | $3.79B | $3.84B | $2.83B | |
| Enterprise Value | · | · | · | · | · | · | $8.85B | $4.88B | $4.08B | $3.65B | $3.81B | $2.77B | |
| P/E | 11.1 | 15.9 | 18.5 | 21.4 | 90.3 | -2415.3 | 25.0 | 24.0 | 29.6 | 22.4 | 39.6 | 29.0 | |
| P/S | · | · | · | · | · | · | 3.1 | 2.1 | 2.0 | 1.9 | 2.2 | 1.7 | |
| P/B | · | · | · | · | · | · | 5.4 | 4.3 | 3.7 | 4.2 | 4.7 | 3.9 | |
| P / Cash Flow | · | · | · | · | · | · | 16.9 | 13.4 | 15.3 | 10.3 | 17.9 | 12.1 | |
| P / FCF | · | · | · | · | · | · | 22.9 | 18.6 | 22.9 | 13.5 | 27.4 | 16.5 | |
| EV / EBITDA | · | · | · | · | · | · | 15.1 | 10.5 | 11.3 | 11.0 | 13.8 | 12.0 | |
| EV / FCF | · | · | · | · | · | · | 23.7 | 17.1 | 21.0 | 13.0 | 27.1 | 16.1 | |
| EV / Revenue | · | · | · | · | · | · | 3.2 | 1.9 | 1.8 | 1.9 | 2.1 | 1.7 | |
| Earnings Yield | 9.0% | 6.3% | 5.4% | 4.7% | 1.1% | -0.04% | 4.0% | 4.2% | 3.4% | 4.5% | 2.5% | 3.4% |
Gewinn- und Verlustrechnung 15
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.01B | $1.11B | $1.15B | $1.07B | $916M | $1.05B | $1.10B | $986M | $857M | $958M | $1.00B | $939M | $787M | $866M | $931M | $843M | |
| SG&A Expense | $93M | $117M | $85M | $88M | $83M | $83M | $81M | $79M | $72M | $72M | $74M | $75M | $75M | $78M | $70M | $74M | |
| Operating Expenses | $940M | $1.01B | $951M | $916M | $840M | $925M | $917M | $852M | $793M | $860M | $837M | $816M | $742M | $787M | $763M | $742M | |
| Operating Income | $72M | $101M | $195M | $159M | $75M | $123M | $182M | $134M | $64M | $97M | $167M | $123M | $46M | $79M | $168M | $101M | |
| Interest Expense | · | · | · | · | · | · | · | · | $15M | · | $15M | $14M | $10M | · | $12M | $9M | |
| Interest Income | $4M | $6M | $6M | $6M | $5M | $6M | $6M | $6M | $6M | $5M | $4M | $4M | $3M | $1M | $600.0K | $200.0K | |
| Other Non-op | $-4M | $600.0K | $1M | $400.0K | $2M | $4M | $16M | $800.0K | $-100.0K | $300.0K | · | $-100.0K | · | $690.0K | · | $0 | |
| Pretax Income | $66M | $91M | $180M | $131M | $46M | $76M | $208M | $122M | $42M | $98M | $147M | $118M | $37M | $78M | $142M | $78M | |
| Income Tax | $29M | $39M | $55M | $34M | $7M | $31M | $57M | $39M | $16M | $28M | $43M | $32M | $17M | $10M | $44M | $21M | |
| Net Income | $38M | $52M | $122M | $98M | $38M | $45M | $152M | $83M | $26M | $69M | $104M | $86M | $20M | $68M | $98M | $57M | |
| EPS (Basic) | $0.96 | $1.19 | $3.02 | $2.31 | $0.88 | $1.01 | $3.41 | $1.83 | $0.57 | $1.49 | $2.15 | $1.73 | $0.40 | $1.34 | $1.97 | $1.13 | |
| EPS (Diluted) | $0.83 | $0.97 | $2.75 | $2.27 | $0.85 | $0.96 | $3.21 | $1.73 | $0.55 | $1.41 | $2.05 | $1.65 | $0.39 | $1.30 | $1.87 | $1.08 | |
| Shares (Basic) | 38,921,659 | -84,516,484 | 40,331,347 | 42,321,267 | 43,677,294 | -90,767,033 | 44,416,803 | 45,429,998 | 45,816,943 | -99,373,424 | 48,406,473 | 49,637,589 | 49,811,368 | -100,860,264 | 49,583,317 | 50,394,610 | |
| Shares (Diluted) | 46,990,091 | -88,220,810 | 44,809,457 | 42,954,631 | 46,239,523 | -97,134,693 | 47,554,606 | 48,700,270 | 48,962,583 | -105,717,185 | 51,470,603 | 52,871,415 | 52,974,800 | -104,770,955 | 52,751,304 | 53,766,914 | |
| EBITDA | $72M | · | $195M | $159M | $75M | · | $182M | $134M | $64M | · | $167M | $123M | $46M | · | $168M | $101M |
Bilanz 25
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.23B | $1.04B | $1.17B | $1.33B | $1.39B | $1.28B | $1.52B | $1.27B | $1.24B | $1.25B | $1.07B | $1.14B | $1.07B | $1.13B | $967M | $1.01B | |
| Receivables | $311M | $334M | $297M | $328M | $330M | $285M | $273M | $428M | $408M | · | $301M | $243M | $205M | · | $225M | $195M | |
| Prepaid Expense | $337M | $312M | $323M | $354M | $320M | $297M | $303M | $269M | $255M | · | $302M | $305M | $346M | · | $364M | $344M | |
| Current Assets | $4.16B | $4.27B | $4.24B | $4.54B | $4.17B | $4.04B | $4.39B | $4.27B | $3.93B | · | $3.54B | $3.54B | $3.34B | · | $3.25B | $3.51B | |
| PP&E (Net) | $367M | $375M | $367M | $365M | $337M | $330M | $340M | $331M | $324M | · | $328M | $336M | $333M | · | $318M | $333M | |
| PP&E (Gross) | · | $1.08B | · | · | · | $919M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $704M | $703M | $666M | $668M | $629M | $590M | $609M | $617M | $671M | · | $620M | $624M | $601M | · | $516M | $527M | |
| Goodwill | $1.03B | $1.04B | $950M | $955M | $882M | $859M | $913M | $878M | $849M | $848M | $818M | $838M | $834M | $828M | $765M | $808M | |
| Intangibles | $250M | $261M | $199M | $206M | $189M | $189M | $206M | $201M | $209M | $168M | $167M | $177M | $183M | $188M | $180M | $197M | |
| Other Non-current Assets | $286M | $298M | $280M | $254M | $239M | $227M | $240M | $180M | $179M | · | $173M | $179M | $176M | · | $181M | $197M | |
| Total Assets | $6.33B | $6.49B | $6.28B | $6.55B | $6.05B | $5.83B | $6.29B | $6.06B | $5.69B | $5.89B | $5.16B | $5.22B | $5.01B | $5.40B | $4.83B | $5.20B | |
| Accrued Liabilities | $303M | $350M | $326M | $351M | $323M | $322M | $330M | $298M | $298M | · | $294M | $272M | $276M | · | $348M | $376M | |
| Current Liabilities | $3.26B | $3.85B | $3.67B | $3.94B | $2.61B | $3.23B | $3.47B | $3.57B | $2.96B | · | $2.57B | $2.34B | $1.91B | · | $2.17B | $2.33B | |
| Capital Leases | $94M | $101M | $100M | $101M | $98M | $87M | $95M | $97M | $98M | · | $95M | $99M | $97M | · | $95M | $104M | |
| Deferred Tax | $76M | $78M | $60M | $64M | $57M | $72M | $78M | $63M | $51M | · | $28M | $31M | $31M | · | $38M | $34M | |
| Other Non-current Liabilities | $90M | $95M | $92M | $89M | $82M | $86M | $87M | $83M | $86M | · | $65M | $65M | $63M | · | $69M | $71M | |
| Total Liabilities | $5.11B | $5.17B | $5.00B | $5.19B | $4.75B | $4.61B | $4.93B | $4.85B | $4.45B | · | $4.02B | $3.84B | $3.74B | · | $3.80B | $4.18B | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | · | $1.71B | $1.76B | $1.64B | · | $1.73B | $2.09B | |
| Total Debt | $1.58B | · | $1.07B | $1.00B | $1.91B | · | $1.20B | $1.03B | $1.26B | · | $1.26B | $1.31B | $1.64B | · | $1.43B | $1.64B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $1M | $1M | |
| Retained Earnings | $2.28B | $2.24B | $2.19B | $2.07B | $1.97B | $1.93B | $1.89B | $1.74B | $1.65B | · | $1.56B | $1.45B | $1.37B | · | $1.28B | $1.18B | |
| Treasury Stock | $2.53B | $2.43B | $2.20B | $2.07B | $1.82B | $1.76B | $1.71B | $1.60B | $1.49B | · | $1.43B | $1.13B | $1.13B | · | $1.11B | $1.11B | |
| AOCI | $-108M | $-62M | $-72M | $-51M | $-236M | $-322M | $-172M | $-258M | $-248M | · | $-281M | $-220M | $-230M | · | $-382M | $-282M | |
| Stockholders' Equity | $1.21B | $1.31B | $1.26B | $1.35B | $1.30B | $1.23B | $1.36B | $1.21B | $1.24B | · | $1.14B | $1.38B | $1.27B | · | $1.03B | $1.02B | |
| Liabilities + Equity | $6.33B | $6.49B | $6.28B | $6.55B | $6.05B | $5.83B | $6.29B | $6.06B | $5.69B | · | $5.16B | $5.22B | $5.01B | · | $4.83B | $5.20B |
Cashflow 13
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $40M | $38M | $35M | $34M | $32M | $32M | $33M | $34M | $33M | $34M | $33M | $34M | $33M | $34M | $33M | $36M | |
| Stock-based Comp | $15M | $15M | $15M | $14M | $11M | $11M | $11M | $10M | $12M | $14M | $13M | $12M | $14M | $14M | $10M | $10M | |
| Deferred Tax | $2M | $2M | $3M | $-10M | $-16M | $6M | $7M | $3M | $4M | $19M | $-4M | $-4M | $2M | $-4M | $9M | $-2M | |
| Amort. of Intangibles | $10M | $8M | $5M | $5M | $4M | $5M | $5M | $6M | $6M | $6M | $6M | $6M | $7M | $7M | $7M | $8M | |
| Operating Cash Flow | $-122M | $178M | $197M | $183M | $2M | $80M | $440M | $182M | $30M | $136M | $287M | $217M | $3M | $300M | $268M | $175M | |
| CapEx | $28M | $32M | $36M | $35M | $23M | $34M | $26M | $33M | $24M | $25M | $27M | $23M | $19M | $25M | $26M | $29M | |
| Investing Cash Flow | $-29M | $-2M | $-48M | $-34M | $-55M | $-38M | $-30M | $-58M | $-97M | $-83M | $-29M | $-27M | $-18M | $-38M | $-29M | $-30M | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | $-800.0K | · | · | · | |
| Financing Cash Flow | $441M | $-510M | $-358M | $-83M | $163M | $-321M | $-119M | $223M | $81M | $65M | $-313M | $109M | $-4M | $-175M | $-318M | $256M | |
| Net Change in Cash | $251M | $-328M | $-230M | $231M | $201M | $-454M | $387M | $341M | $-33M | $204M | $-149M | $255M | $-53M | $112M | $-297M | $243M | |
| Taxes Paid | $26M | $48M | $30M | $57M | $18M | $35M | $22M | $32M | $20M | $32M | $26M | $23M | $13M | $20M | $19M | $23M | |
| Free Cash Flow | $-150M | · | · | · | $-22M | · | · | · | $6M | · | · | · | $-15M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-3M | · | · | · | $-21M | · | · | · |
Rentabilität 7
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 7.1% | · | 17.0% | 14.8% | 8.2% | · | 16.6% | 13.6% | 7.5% | · | 16.6% | 13.1% | 5.8% | · | 18.1% | 12.0% | |
| Net Margin | 3.7% | · | 10.7% | 9.1% | 4.2% | · | 13.8% | 8.4% | 3.1% | · | 10.4% | 9.2% | 2.5% | · | 10.5% | 6.8% | |
| Pretax Margin | 6.6% | · | 15.7% | 12.2% | 5.0% | · | 19.0% | 12.4% | 4.9% | · | 14.7% | 12.6% | 4.7% | · | 15.2% | 9.2% | |
| EBITDA Margin | 7.1% | · | 17.0% | 14.8% | 8.2% | · | 16.6% | 13.6% | 7.5% | · | 16.6% | 13.1% | 5.8% | · | 18.1% | 12.0% | |
| ROA | 0.61% | · | 1.9% | 1.6% | 0.65% | · | 2.6% | 1.5% | 0.49% | · | 2.1% | 1.7% | 0.41% | · | 2.1% | 1.2% | |
| ROE | 3.0% | · | 9.3% | 7.6% | 3.0% | · | 12.1% | 6.4% | 2.1% | · | 9.6% | 7.2% | 1.7% | · | 7.8% | 4.7% | |
| ROIC | 1.5% | · | 5.8% | 5.0% | 2.0% | · | 5.2% | 4.1% | 1.6% | · | 4.9% | 3.3% | 0.84% | · | 4.7% | 2.8% |
Liquidität & Solvenz 5
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | · | 1.2 | 1.2 | 1.6 | · | 1.3 | 1.2 | 1.3 | · | 1.4 | 1.5 | 1.8 | · | 1.5 | 1.5 | |
| Quick Ratio | 0.5 | · | 0.4 | 0.4 | 0.7 | · | 0.5 | 0.5 | 0.6 | · | 0.5 | 0.6 | 0.7 | · | 0.5 | 0.5 | |
| Debt / Equity | 1.3 | · | 0.8 | 0.7 | 1.5 | · | 0.9 | 0.9 | 1.0 | · | 1.1 | 0.9 | 1.3 | · | 1.4 | 1.6 | |
| LT Debt / Equity | 1.3 | · | 0.8 | 0.7 | 1.5 | · | 0.9 | 0.9 | 1.0 | · | 1.1 | 0.9 | 1.3 | · | 1.4 | 1.6 | |
| Interest Coverage | · | · | · | · | · | · | · | · | 4.3 | · | 11.1 | 8.8 | 4.5 | · | 14.4 | 11.4 |
Effizienz 2
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | |
| Receivables Turnover | 3.2 | · | 4.0 | 2.8 | 2.5 | · | 3.8 | 2.9 | 2.8 | · | 3.8 | 4.3 | 4.1 | · | 4.9 | 5.1 |
Bewertung (TTM) 4
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.15B | · | $4.23B | $4.08B | $3.86B | · | $3.95B | $3.79B | $3.59B | · | $3.66B | $3.50B | $3.28B | · | $3.31B | $3.09B | |
| Net Income TTM | $296M | · | $410M | $371M | $299M | · | $365M | $300M | $237M | · | $308M | $261M | $183M | · | $237M | $148M | |
| P/E | 9.9 | · | 9.7 | 12.6 | 16.9 | · | 13.2 | 17.3 | 23.7 | · | 13.3 | 23.5 | 32.0 | · | 16.9 | 0.6 | |
| Earnings Yield | 10.1% | · | 10.3% | 8.0% | 5.9% | · | 7.6% | 5.8% | 4.2% | · | 7.5% | 4.2% | 3.1% | · | 5.9% | 161.7% |
Finanzberichte Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
Gewinn- und Verlustrechnung
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Umsatz | $4.24B | $3.99B | $3.69B | $3.36B | $3.00B |
| Betriebsgewinnmarge % | 12.5% | 12.6% | 11.7% | 11.5% | 6.1% |
| Nettoergebnis | $310M | $306M | $280M | $231M | $71M |
| Verwässerte EPS | $6.84 | $6.45 | $5.50 | $4.41 | $1.32 |
Bilanz
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Fremdkapital / Eigenkapital | 0.8 | 0.9 | 1.4 | 1.3 | 1.1 |
| Liquiditätsgrad | 1.1 | 1.3 | 1.5 | 1.6 | 1.8 |
| Quick Ratio | 0.4 | 0.5 | 0.6 | 0.6 | 0.8 |
Cashflow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Freier Cashflow | $434M | $616M | $549M | $644M | $314M |
Meine Kennzahlen Ihre persönliche Watchlist — ausgewählte Zeilen aus den vollständigen Fundamentaldaten
📊
Wählen Sie die Kennzahlen, die für Sie wichtig sind — klicken Sie auf das ➕ neben jeder Zeile in den vollständigen Fundamentaldaten oben.
Ihre Auswahl wird gespeichert und begleitet Sie über alle Ticker hinweg.