SIBN Aktienkurs-Chart
Täglich OHLCV mit technischen Indikatoren — Schwenken, Zoom und Ansicht anpassen
04
Spanne
Balken
Die Balkengranularität passt sich der ausgewählten Periode an – bewegen Sie den Mauszeiger über das Diagramm, um Eröffnungs-/Höchst-/Tiefst-/Schlusskurse für einen Balken anzuzeigen.
Über SI-BONE, Inc. - Common Stock
Unternehmensübersicht von Wikipedia
10-Jahres-Performance
Umsatz-, Nettoergebnis-, Margen- und EPS-Trends
06
Umsatz$201M2017-12-31 → 2025-12-31
EPS$-0.442020-12-31 → 2025-12-31
Freier Cashflow$-9M2018-12-31 → 2025-12-31
Nettogewinnmarge-6.9%2018-12-31 → 2025-12-31
Bewertung & Kennzahlen07–12
Bewertung
P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?
Kennzahl
5-Jahres-Trend
SIBN
5-Jahres-Durchschnitt
Peer-Median
Fazit
P/E (TTM)
-53.25-Jahres-Durchschnitt ≈-20.5
≈-20.5
·
·
P/S (TTM)
3.85-Jahres-Durchschnitt ≈5.3
≈5.3
3.8
Fairer Wert
K/B (MRQ)
4.45-Jahres-Durchschnitt ≈4.8
≈4.8
3.5
Überbewertet
EV / EBITDA
-47.95-Jahres-Durchschnitt ≈-22.9
≈-22.9
·
·
Kurs / FCF (TTM)
-184.25-Jahres-Durchschnitt ≈-35.6
≈-35.6
·
·
Kurs / Cashflow (TTM)
326.15-Jahres-Durchschnitt ≈-279.7
≈-279.7
·
·
EV / Revenue (EV / Umsatz)
3.95-Jahres-Durchschnitt ≈5.3
≈5.3
·
·
EV / FCF
-87.25-Jahres-Durchschnitt ≈-35.4
≈-35.4
·
·
Price / Tangible Book (Kurs / Materieller Buchwert)
4.55-Jahres-Durchschnitt ≈4.8
≈4.8
·
·
Der Median der Vergleichsgruppe wird pro Kennzahl standardisiert berechnet und stimmt möglicherweise nicht immer mit der für diese Aktie angezeigten TTM/MRQ-Basis überein.
Rentabilität
Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC
Wachstum
Umsatz-, EPS- und Nettoergebniswachstum: YoY, 3-Jahres-CAGR, 5-Jahres-CAGR
Kennzahl
5-Jahres-Trend
SIBN
5-Jahres-Durchschnitt
Peer-Median
Fazit
Revenue YoY (Umsatz YoY)
20.2%5-Jahres-Durchschnitt ≈22.4%
≈22.4%
·
·
Revenue CAGR 3Y (Umsatz CAGR 3J)
23.6%5-Jahres-Durchschnitt ≈23.4%
≈23.4%
·
·
Revenue CAGR 5Y (Umsatz CAGR 5J)
22.3%
·
·
·
Kennzahlen pro Aktie
EPS, Buchwert pro Aktie, Cashflow pro Aktie, Dividende pro Aktie
Kennzahl
5-Jahres-Trend
SIBN
5-Jahres-Durchschnitt
Peer-Median
Fazit
EPS (Diluted) (EPS (Verwässert))
$-0.445-Jahres-Durchschnitt ≈$-1.16
≈$-1.16
·
·
Revenue / Share (Umsatz / Aktie)
$4.685-Jahres-Durchschnitt ≈$3.63
≈$3.63
·
·
Cash Flow / Share (Cashflow / Aktie)
$-0.025-Jahres-Durchschnitt ≈$-0.64
≈$-0.64
·
·
Cash / Share (Bargeld / Aktie)
$0.975-Jahres-Durchschnitt ≈$1.02
≈$1.02
·
·
Kapitaleffizienz
Umsatz pro Vermögenswert, Lagerumschlag, Forderungsumschlag
Kennzahl
5-Jahres-Trend
SIBN
5-Jahres-Durchschnitt
Peer-Median
Fazit
Asset Turnover (Umsatz / Vermögenswerte)
0.95-Jahres-Durchschnitt ≈0.7
≈0.7
0.5
Spitzenklasse
Inventory Turnover (Lagerumschlag)
1.35-Jahres-Durchschnitt ≈1.3
≈1.3
1.7
Schwach
Receivables Turnover (Forderungsumschlag)
7.05-Jahres-Durchschnitt ≈6.6
≈6.6
6.9
Im Einklang
Revenue / Employee (Umsatz / Mitarbeiter)
≈$534.4K
·
·
·
Wert · ≈ 5-Jahres-Durchschnitt · Branchenmedian · Urteil relativ zum Median
Ergebnisverlauf
EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
14
Durchschn. Überraschung42.2%
Nächster BerichtNov 09, 2026
Zeitraum
Bericht
EPS Actual
EPS est.
Überraschung
30. Juni 2026
Aug 3, 2026
$-0.09
$-0.15
41.0%
31. März 2026
$-0.10
$-0.19
48.1%
31. Dezember 2025
$-0.04
$-0.13
68.9%
30. September 2025
$-0.11
$-0.17
35.1%
30. Juni 2025
$-0.14
$-0.19
25.4%
31. März 2025
$-0.15
$-0.23
34.8%
Vollständige Fundamentaldaten
Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
15
Gewinn- und Verlustrechnung18
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$201M
$167M
$139M
$106M
$90M
$73M
$67M
$55M
$48M
Cost of Revenue
$41M
$35M
$29M
$16M
$10M
$9M
$7M
$5M
$5M
Gross Profit
$160M
$132M
$109M
$91M
$80M
$64M
$61M
$51M
$43M
R&D Expense
$17M
$17M
$15M
$14M
$12M
$9M
$7M
$5M
$6M
SG&A Expense
$41M
$34M
$31M
$29M
$25M
$20M
$21M
$13M
$13M
Operating Expenses
$182M
$167M
$156M
$150M
$131M
$103M
$97M
$63M
$60M
Operating Income
$-22M
$-35M
$-47M
$-60M
$-52M
$-39M
$-36M
$-12M
$-17M
Interest Expense
·
·
$3M
$3M
$5M
$6M
$5M
$5M
$6M
Interest Income
$6M
$8M
$7M
$1M
$186.0K
$1M
$3M
$769.0K
$175.0K
Other Non-op
$-20.0K
$-73.0K
$141.0K
$-132.0K
$277.0K
$-126.0K
$-2.0K
$-1M
$340.0K
Pretax Income
·
·
·
·
·
$-44M
$-38M
$-17M
$-23M
Income Tax
$0
$0
$0
$0
$0
·
·
$0
$0
Net Income
$-19M
$-31M
$-43M
$-61M
$-57M
$-44M
$-38M
$-17M
$-23M
EPS (Basic)
$-0.44
$-0.75
$-1.13
$-1.79
$-1.71
$-1.50
·
·
·
EPS (Diluted)
$-0.44
$-0.75
$-1.13
$-1.79
$-1.71
$-1.50
·
·
·
Shares (Basic)
42,959,856
41,466,564
38,427,419
34,201,824
33,145,930
29,059,171
·
·
·
Shares (Diluted)
42,959,856
41,466,564
38,427,419
34,201,824
33,145,930
29,059,171
·
·
·
EBITDA
$-17M
$-31M
$-42M
$-56M
$-50M
$-37M
$-35M
$-11M
·
Bilanz25
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$42M
$35M
$33M
$21M
$63M
$54M
$10M
$25M
$22M
Receivables
$30M
$27M
$22M
$21M
$14M
$14M
$12M
$8M
$7M
Inventory
$34M
$27M
$20M
$17M
$11M
$6M
$5M
$3M
$3M
Prepaid Expense
$4M
$3M
$3M
$2M
$3M
$3M
$3M
$2M
$1M
Current Assets
$216M
$208M
$211M
$138M
$176M
$218M
$111M
$136M
$34M
PP&E (Net)
$21M
$20M
$16M
$16M
$9M
$5M
$4M
$2M
$2M
PP&E (Gross)
$44M
$40M
$31M
$26M
$16M
$9M
$8M
$6M
$5M
Accum. Depreciation
$23M
$20M
$15M
$10M
$7M
$5M
$4M
$3M
$3M
Other Non-current Assets
$55.0K
$300.0K
$325.0K
$375.0K
$400.0K
$374.0K
$315.0K
$325.0K
$309.0K
Total Assets
$239M
$230M
$230M
$158M
$191M
$223M
$117M
$139M
$36M
Accounts Payable
$5M
$6M
$5M
$6M
$3M
$3M
$3M
$2M
$2M
Accrued Liabilities
$20M
$19M
$17M
$14M
$12M
$10M
$12M
$7M
$6M
Current Liabilities
$25M
$27M
$23M
$21M
$17M
$13M
$19M
$9M
$8M
Capital Leases
$175.0K
$879.0K
$2M
$3M
$4M
$0
·
·
·
Other Non-current Liabilities
$0
$10.0K
$18.0K
$30.0K
$57.0K
$854.0K
$362.0K
$360.0K
$0
Total Liabilities
$61M
$63M
$61M
$59M
$56M
$54M
$54M
$48M
$47M
Long-term Debt
$36M
$35M
$36M
$35M
$35M
$39M
$39M
$39M
$39M
Total Debt
$36M
$35M
$36M
$35M
$35M
$39M
$39M
$39M
·
Common Stock
$4.0K
$4.0K
$4.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$1.0K
Paid-in Capital
$627M
$598M
$569M
$455M
$430M
$408M
$258M
$247M
$10M
Retained Earnings
$-450M
$-431M
$-400M
$-357M
$-296M
$-239M
$-196M
$-157M
$-140M
AOCI
$816.0K
$244.0K
$335.0K
$232.0K
$352.0K
$524.0K
$464.0K
$439.0K
$402.0K
Stockholders' Equity
$178M
$167M
$169M
$98M
$134M
$169M
$63M
$90M
$-129M
Liabilities + Equity
$239M
$230M
$230M
$158M
$191M
$223M
$117M
$139M
$36M
Shares Outstanding
43,647,131
42,086,477
40,693,299
34,731,577
33,674,085
32,583,220
25,163,803
24,450,757
3,603,140
Cashflow16
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$6M
$4M
$5M
$3M
$2M
$1M
$774.0K
$722.0K
$1M
Stock-based Comp
$26M
$26M
$24M
$23M
$17M
$12M
$7M
$2M
$1M
Deferred Tax
$2M
$-6M
$12M
$16M
$15M
$13M
$10M
$5M
$-8M
Other Non-cash
$-15M
$-18M
$-17M
$-23M
$-17M
$-13M
$-11M
$-5M
·
Operating Cash Flow
$-675.0K
$-12M
$-19M
$-42M
$-40M
$-31M
$-32M
$-15M
$-18M
CapEx
$8M
$10M
$8M
$10M
$6M
$3M
$2M
$942.0K
$478.0K
Investing Cash Flow
$4M
$13M
$-60M
$-3M
$52M
$-63M
$13M
$-98M
$-478.0K
Debt Issued
$0
$36M
$36M
$0
$35M
$45M
$0
$0
$40M
Net Debt Issued
$0
$0
$725.0K
$0
$-6M
$0
·
$0
·
Stock Issued
$0
$0
$84M
$0
$0
$135M
$0
·
·
Stock Repurchased
·
·
·
·
·
·
$38.0K
$73.0K
$0
Net Stock Activity
$0
$0
$84M
·
$0
$135M
$-38.0K
$-73.0K
·
Financing Cash Flow
$3M
$2M
$91M
$2M
$-2M
$136M
$3M
$115M
$13M
Net Change in Cash
$7M
$2M
$13M
$-43M
$10M
$43M
$-15M
$3M
$-5M
Free Cash Flow
$-9M
$-23M
$-27M
$-51M
$-46M
$-33M
$-34M
$-15M
·
Levered FCF
·
·
·
·
·
·
·
$-21M
·
Rentabilität8
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
79.6%
79.0%
78.8%
85.2%
88.4%
·
·
91.3%
·
Operating Margin
-11.1%
-21.1%
-33.8%
-56.0%
-57.3%
·
·
-21.6%
·
Net Margin
-9.4%
-18.5%
-31.2%
-57.6%
-62.7%
·
·
-31.5%
·
Pretax Margin
·
·
·
·
·
·
·
-31.5%
·
EBITDA Margin
-8.2%
-18.5%
-29.9%
-52.8%
-55.0%
·
·
-20.3%
·
ROA
-8.1%
-13.4%
-22.3%
-35.2%
-27.4%
-25.7%
-30.1%
-20.0%
·
ROE
-10.9%
-18.6%
-25.3%
-60.9%
-40.7%
-32.2%
-58.2%
70.9%
·
ROIC
·
·
·
·
·
·
·
-9.3%
·
Liquidität & Solvenz5
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
8.5
7.7
9.0
6.5
10.4
16.2
5.9
15.1
·
Quick Ratio
2.9
2.3
2.4
2.0
4.6
5.0
1.2
3.7
·
Debt / Equity
0.2
0.2
0.2
0.4
0.3
0.2
0.6
0.4
·
LT Debt / Equity
0.2
0.2
0.2
0.4
0.3
0.2
0.6
0.4
·
Interest Coverage
·
·
-13.6
-21.1
-9.6
-6.3
-7.3
-2.3
·
Effizienz3
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.9
0.7
0.7
0.6
0.4
·
·
0.6
·
Inventory Turnover
1.3
1.5
1.6
1.1
1.2
1.6
1.5
1.6
·
Receivables Turnover
7.0
6.8
6.5
6.1
6.5
·
·
7.0
·
Pro Aktie6
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$4.07
$3.97
$4.16
$2.83
$3.99
$5.20
$2.50
$3.69
·
Revenue / Share
$4.68
$4.03
$3.61
$3.11
$2.72
·
·
·
·
Cash Flow / Share
$-0.02
$-0.30
$-0.49
$-1.22
$-1.19
·
·
·
·
Cash / Share
$0.97
$0.83
$0.82
$0.60
$1.88
$1.64
$0.41
$1.03
·
Dividend / Share
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
EPS (TTM)
$-0.44
$-0.75
$-1.13
$-1.79
$-1.71
$-1.50
·
·
·
Wachstumsraten3
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
20.2%
20.4%
30.5%
18.0%
22.8%
·
·
·
·
Revenue CAGR 3Y
23.6%
22.9%
23.7%
·
·
·
·
·
·
Revenue CAGR 5Y
22.3%
·
·
·
·
·
·
·
·
Bewertung (TTM)14
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$201M
$167M
$139M
$106M
$90M
$73M
$67M
$55M
·
Net Income TTM
$-19M
$-31M
$-43M
$-61M
$-57M
$-44M
$-38M
$-17M
·
Market Cap
$861M
$590M
$854M
$472M
$748M
$974M
$541M
$511M
·
Enterprise Value
$854M
$591M
$857M
$487M
$719M
$960M
$570M
$525M
·
P/E
-44.8
-18.7
-18.6
-7.6
-13.0
-19.9
·
·
·
P/S
4.3
3.5
6.2
4.4
8.3
13.3
8.0
9.2
·
P/B
4.8
3.5
5.0
4.8
5.6
5.8
8.6
5.7
·
P / Tangible Book
4.8
3.5
5.0
4.8
5.6
5.8
·
·
·
P / Cash Flow
-1275.1
-47.5
-45.6
-11.3
-18.9
-31.8
-17.1
-35.2
·
P / FCF
-94.7
-25.7
-32.2
-9.2
-16.3
-29.3
-15.9
-33.0
·
EV / EBITDA
-51.6
-19.1
-20.6
-8.7
-14.5
-25.6
-16.2
-46.7
·
EV / FCF
-94.0
-25.8
-32.3
-9.5
-15.7
-28.9
-16.7
-33.9
·
EV / Revenue
4.3
3.5
6.2
4.6
8.0
13.1
8.5
9.5
·
Earnings Yield
-2.2%
-5.3%
-5.4%
-13.2%
-7.7%
-5.0%
·
·
·
Gewinn- und Verlustrechnung17
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$56M
$53M
$56M
$49M
$49M
$47M
$49M
$40M
$40M
$38M
$39M
$34M
$33M
$33M
$32M
$26M
Cost of Revenue
$11M
$11M
$12M
$10M
$10M
$10M
$10M
$8M
$8M
$8M
$10M
$7M
$6M
$6M
$5M
$4M
Gross Profit
$45M
$42M
$45M
$39M
$39M
$38M
$39M
$32M
$32M
$30M
$29M
$27M
$27M
$27M
$27M
$22M
R&D Expense
$5M
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
SG&A Expense
$10M
$10M
$10M
$10M
$11M
$10M
$9M
$8M
$8M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
Operating Expenses
$49M
$47M
$47M
$44M
$46M
$45M
$44M
$40M
$42M
$42M
$41M
$38M
$39M
$38M
$38M
$36M
Operating Income
$-5M
$-5M
$-2M
$-5M
$-7M
$-7M
$-5M
$-8M
$-10M
$-12M
$-13M
$-11M
$-12M
$-11M
$-11M
$-14M
Interest Expense
·
·
·
·
·
·
·
·
·
$881.0K
·
$884.0K
$850.0K
$838.0K
·
$755.0K
Interest Income
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$932.0K
$749.0K
$346.0K
Other Non-op
$-16.0K
$1.0K
$2.0K
$-28.0K
$-2.0K
$8.0K
$10.0K
$6.0K
$4.0K
$-93.0K
$185.0K
$-143.0K
$25.0K
$74.0K
$251.0K
$-183.0K
Income Tax
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
$0
$0
Net Income
$-4M
$-4M
$-2M
$-5M
$-6M
$-7M
$-4M
$-7M
$-9M
$-11M
$-11M
$-10M
$-11M
$-11M
$-11M
$-14M
EPS (Basic)
$-0.09
$-0.10
$-0.04
$-0.11
$-0.14
$-0.15
$-0.10
$-0.16
$-0.22
$-0.27
$-0.26
$-0.25
$-0.30
$-0.32
$-0.32
$-0.41
EPS (Diluted)
$-0.09
$-0.10
$-0.04
$-0.11
$-0.14
$-0.15
$-0.10
$-0.16
$-0.22
$-0.27
$-0.26
$-0.25
$-0.30
$-0.32
$-0.32
$-0.41
Shares (Basic)
44,477,113
43,959,760
·
43,188,524
42,788,123
42,337,481
·
41,717,505
41,317,627
40,934,392
·
40,265,520
37,864,185
34,916,106
·
34,356,850
Shares (Diluted)
44,477,113
43,959,760
·
43,188,524
42,788,123
42,337,481
·
41,717,505
41,317,627
40,934,392
·
40,265,520
37,864,185
34,916,106
·
34,356,850
EBITDA
$-5M
$-3M
·
$-5M
$-7M
$-6M
·
$-8M
$-10M
$-11M
·
$-11M
$-12M
$-10M
·
$-14M
Bilanz25
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$33M
$34M
$42M
$26M
$34M
$41M
$35M
$30M
$26M
$32M
·
$53M
$111M
$23M
·
$26M
Receivables
$31M
$31M
$30M
$27M
$24M
$27M
$27M
$25M
$25M
$22M
·
$20M
$20M
$23M
·
$16M
Inventory
$38M
$36M
$34M
$36M
$34M
$30M
$27M
$26M
$23M
$21M
·
$22M
$21M
$18M
·
$17M
Prepaid Expense
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
·
$2M
$2M
$2M
·
$2M
Current Assets
$220M
$215M
$216M
$211M
$207M
$204M
$208M
$204M
$202M
$204M
·
$211M
$213M
$128M
·
$139M
PP&E (Net)
$22M
$20M
$21M
$22M
$22M
$21M
$20M
$21M
$19M
$17M
·
$16M
$18M
$17M
·
$14M
PP&E (Gross)
$47M
$45M
$44M
$46M
$44M
$42M
$40M
$39M
$36M
$34M
·
$30M
$30M
$28M
·
$24M
Accum. Depreciation
$26M
$24M
$23M
$24M
$22M
$21M
$20M
$18M
$17M
$16M
·
$14M
$12M
$11M
·
$9M
Other Non-current Assets
$216.0K
$217.0K
$55.0K
$306.0K
$306.0K
$302.0K
$300.0K
$326.0K
$323.0K
$323.0K
·
$338.0K
$340.0K
$374.0K
·
$385.0K
Total Assets
$249M
$243M
$239M
$234M
$231M
$227M
$230M
$227M
$224M
$224M
·
$231M
$234M
$149M
·
$158M
Accounts Payable
$9M
$7M
$5M
$8M
$7M
$8M
$6M
$7M
$7M
$8M
·
$4M
$6M
$5M
·
$5M
Accrued Liabilities
$15M
$14M
$20M
$18M
$16M
$15M
$19M
$16M
$13M
$12M
·
$14M
$11M
$10M
·
$11M
Current Liabilities
$24M
$21M
$25M
$26M
$25M
$24M
$27M
$25M
$22M
$21M
·
$19M
$18M
$17M
·
$19M
Capital Leases
$7M
$7M
$175.0K
$165.0K
$318.0K
$583.0K
$879.0K
$1M
$887.0K
$1M
·
$2M
$2M
$3M
·
$3M
Other Non-current Liabilities
·
·
$0
$0
$0
$0
$10.0K
$13.0K
$14.0K
$16.0K
·
$19.0K
$24.0K
$26.0K
·
$31.0K
Total Liabilities
$66M
$64M
$61M
$62M
$61M
$60M
$63M
$62M
$59M
$58M
·
$57M
$56M
$55M
·
$55M
Long-term Debt
$36M
$36M
$36M
$36M
$36M
$35M
$35M
$36M
$36M
$36M
·
$36M
$36M
$36M
·
$35M
Total Debt
$36M
$36M
·
$36M
$36M
$35M
·
$36M
$36M
$36M
·
$36M
$36M
$36M
·
$35M
Common Stock
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
·
$4.0K
$4.0K
$3.0K
·
$3.0K
Paid-in Capital
$641M
$633M
$627M
$620M
$614M
$605M
$598M
$591M
$585M
$577M
·
$563M
$557M
$462M
·
$449M
Retained Earnings
$-459M
$-455M
$-450M
$-449M
$-444M
$-438M
$-431M
$-427M
$-420M
$-411M
·
$-389M
$-379M
$-368M
·
$-346M
AOCI
$387.0K
$501.0K
$816.0K
$772.0K
$660.0K
$320.0K
$244.0K
$582.0K
$227.0K
$266.0K
·
$356.0K
$298.0K
$300.0K
·
$157.0K
Stockholders' Equity
$182M
$179M
$178M
$172M
$170M
$167M
$167M
$165M
$165M
$166M
$169M
$174M
$177M
$94M
$98M
$103M
Liabilities + Equity
$249M
$243M
$239M
$234M
$231M
$227M
$230M
$227M
$224M
$224M
·
$231M
$234M
$149M
·
$158M
Shares Outstanding
44,697,215
44,201,473
43,647,131
43,273,382
43,014,093
42,479,600
42,086,477
41,790,410
41,510,811
41,078,762
40,693,299
40,377,691
40,087,765
35,106,163
34,731,577
34,439,309
Cashflow12
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$992.0K
$1M
$2M
$2M
$1M
$1M
$1M
$945.0K
Stock-based Comp
$6M
$6M
$6M
$6M
$7M
$7M
$6M
$6M
$6M
$7M
$6M
$6M
$6M
$6M
$6M
$6M
Other Non-cash
·
$-6M
·
·
·
$-6M
·
·
·
$-5M
·
·
·
$-7M
·
·
Operating Cash Flow
$777.0K
$-2M
$2M
$2M
$173.0K
$-5M
$1M
$302.0K
$-6M
$-8M
$-2M
$-2M
$-4M
$-11M
$-7M
$-7M
CapEx
$2M
$1M
$1M
$3M
$2M
$2M
$2M
$3M
$3M
$2M
$1M
$1M
$3M
$3M
$2M
$4M
Investing Cash Flow
$-3M
$-6M
$13M
$-10M
$-9M
$11M
$4M
$4M
$-2M
$6M
$-19M
$-55M
$2M
$12M
$89.0K
$9M
Debt Issued
·
·
·
·
·
·
$36M
$0
$0
$0
$-40.0K
$0
$0
$36M
$0
$0
Net Debt Issued
·
·
·
·
·
·
·
·
·
$0
·
·
·
$725.0K
·
·
Stock Issued
·
·
·
·
·
·
$0
$0
·
·
$0
$-466.0K
·
·
$0
$0
Financing Cash Flow
$2M
$34.0K
$1M
$11.0K
$2M
$103.0K
$-78.0K
$155.0K
$2M
$105.0K
$842.0K
$-237.0K
$89M
$1M
$693.0K
$106.0K
Net Change in Cash
$-407.0K
$-9M
$16M
$-8M
$-7M
$6M
$5M
$5M
$-6M
$-1M
$-20M
$-57M
$88M
$2M
$-6M
$2M
Free Cash Flow
·
$-3M
·
·
·
$-7M
·
·
·
$-10M
·
·
·
$-13M
·
·
Rentabilität6
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
79.5%
79.8%
·
79.8%
79.8%
79.7%
·
79.1%
79.0%
78.9%
·
79.3%
81.0%
81.9%
·
84.2%
Operating Margin
-8.6%
-9.7%
·
-11.1%
-14.4%
-15.8%
·
-18.9%
-25.2%
-31.8%
·
-32.8%
-35.9%
-34.5%
·
-51.3%
Net Margin
-7.3%
-8.2%
·
-9.4%
-12.7%
-13.8%
·
-16.3%
-22.4%
-28.8%
·
-29.5%
-33.7%
-34.0%
·
-53.6%
EBITDA Margin
-8.6%
-6.6%
·
-11.1%
-14.4%
-13.1%
·
-18.9%
-25.2%
-28.9%
·
-32.8%
-35.9%
-31.2%
·
-51.3%
ROA
-1.7%
-1.8%
·
-2.0%
-2.7%
-2.9%
·
-2.9%
-3.9%
-5.9%
·
-5.1%
-5.6%
-6.8%
·
-8.0%
ROE
-2.3%
-2.5%
·
-2.7%
-3.7%
-3.9%
·
-3.9%
-5.2%
-8.4%
·
-7.2%
-7.8%
-10.3%
·
-11.5%
Liquidität & Solvenz5
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
9.1
10.0
·
8.0
8.4
8.5
·
8.3
9.2
9.8
·
10.9
11.7
7.7
·
7.5
Quick Ratio
2.7
3.0
·
2.0
2.4
2.8
·
2.2
2.3
2.6
·
3.8
7.2
2.7
·
2.3
Debt / Equity
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.4
·
0.3
LT Debt / Equity
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.4
·
0.3
Interest Coverage
·
·
·
·
·
·
·
·
·
-13.7
·
-12.6
-14.1
-13.5
·
-18.0
Effizienz3
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
0.3
0.3
·
0.3
0.3
0.4
·
0.4
0.4
0.4
·
0.4
0.3
0.4
·
0.3
Receivables Turnover
2.0
1.8
·
1.9
2.0
1.9
·
1.8
1.8
1.7
·
1.9
1.9
1.9
·
1.8
Pro Aktie5
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$4.08
$4.05
·
$3.98
$3.96
$3.94
·
$3.95
$3.97
$4.03
·
$4.30
$4.43
$2.68
·
$2.99
Revenue / Share
$1.26
$1.20
·
$1.13
$1.14
$1.12
·
$0.97
$0.97
$0.93
·
$0.84
$0.88
$0.94
·
$0.77
Cash Flow / Share
·
$-0.05
·
·
·
$-0.12
·
·
·
$-0.18
·
·
·
$-0.31
·
·
Cash / Share
$0.74
$0.76
·
$0.61
$0.79
$0.97
·
$0.72
$0.62
$0.78
·
$1.32
$2.76
$0.65
·
$0.76
EPS (TTM)
$-0.34
$-0.39
·
$-0.50
$-0.55
$-0.63
·
$-0.91
$-1.00
$-1.08
·
$-1.19
$-1.35
$-1.59
·
$-1.91
Bewertung (TTM)11
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$214M
$206M
·
$194M
$185M
$177M
·
$157M
$151M
$144M
·
$132M
$124M
$117M
·
$100M
Net Income TTM
$-15M
$-17M
·
$-22M
$-24M
$-27M
·
$-37M
$-41M
$-43M
·
$-44M
$-48M
$-55M
·
$-65M
Market Cap
$729M
$558M
·
$637M
$810M
$596M
·
$584M
$537M
$672M
·
$858M
$1.08B
$691M
·
$601M
Enterprise Value
$732M
$560M
·
$646M
$811M
$590M
·
$590M
$547M
$677M
·
$840M
$1.01B
$704M
·
$610M
P/E
-48.0
-32.4
·
-29.4
-34.2
-22.3
·
-15.4
-12.9
-15.2
·
-17.8
-20.0
-12.4
·
-9.1
P/S
3.4
2.7
·
3.3
4.4
3.4
·
3.7
3.6
4.7
·
6.5
8.7
5.9
·
6.0
P/B
4.0
3.1
·
3.7
4.8
3.6
·
3.5
3.3
4.1
·
4.9
6.1
7.3
·
5.8
P / Tangible Book
4.0
3.1
·
3.7
4.8
3.6
·
3.5
3.3
4.1
·
4.9
6.1
7.3
·
5.8
P / Cash Flow
·
-236.4
·
·
·
-121.4
·
·
·
-88.8
·
·
·
-64.2
·
·
EV / Revenue
3.4
2.7
·
3.3
4.4
3.3
·
3.8
3.6
4.7
·
6.4
8.1
6.0
·
6.1
Earnings Yield
-2.1%
-3.1%
·
-3.4%
-2.9%
-4.5%
·
-6.5%
-7.7%
-6.6%
·
-5.6%
-5.0%
-8.1%
·
-10.9%
Aktuellster Zeitraum links · fehlende Werte werden als · angezeigt
Finanzberichte
Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
16
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Umsatz
$201M
$167M
$139M
$106M
$90M
Bruttogewinnmarge %
79.6%
79.0%
78.8%
85.2%
88.4%
Betriebsgewinnmarge %
-11.1%
-21.1%
-33.8%
-56.0%
-57.3%
Nettoergebnis
$-19M
$-31M
$-43M
$-61M
$-57M
Verwässerte EPS
$-0.44
$-0.75
$-1.13
$-1.79
$-1.71
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fremdkapital / Eigenkapital
0.2
0.2
0.2
0.4
0.3
Liquiditätsgrad
8.5
7.7
9.0
6.5
10.4
Quick Ratio
2.9
2.3
2.4
2.0
4.6
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Freier Cashflow
$-9M
$-23M
$-27M
$-51M
$-46M
Institutionelle Eigentümer (13F)
182 Einreicher
· $840.1M gesamt
· Stand 30. September 2026
17
Institutionen, die diese Aktie in ihrer vierteljährlichen SEC-Formular 13F melden. Nur Long-Positionen; ein einzelner Einreicher kann für separate Optionsscheine zweimal erscheinen. Große gegenläufige Put/Call-Positionen spiegeln typischerweise Market-Making oder abgesicherte Bestände wider, nicht die gerichtete Überzeugung.
Inhaber182
Gehaltener Wert$840.1M
Neue Positionen20
Geschlossene Positionen27
Institutionelle Aktivität — Q2 2026 vs. Vorquartal
Neue Positionen
Geschlossene Positionen
Erhöht
Abgenommen
Nettoveränderung der Aktien
20 (-14 vs. Vorquartal)
27 (-1 vs. Vorquartal)
80 (+15 vs. Vorquartal)
46 (-20 vs. Vorquartal)
+4.0M
Verglichen mit Q1 2026. SEC-Formular 13F-Einreichungen sind innerhalb von 45 Tagen nach Quartalsende fällig, zuzüglich einer kurzen Pufferzeit für verspätete Einreicher — Quartale, die noch in diesem Fenster liegen, werden zugunsten des letzten vollständig berichteten Paares übersprungen.
Insider aus SEC-Einreichungen Form 3/4/5; Netto = nur P/S aus offenen Märkten
ETF-Besitz
Gehalten von 24 ETFs
20
Gewichtung spiegelt nur direkte Aktienbestände (N-PORT) wider; gehebelte oder derivatbasierte Fonds können zusätzliche Swap-Exposure halten, die hier nicht angezeigt wird.