UP Aktien-Snapshot
Kurs, Marktkapitalisierung, P/E, EPS, ROE, Schulden/Eigenkapital, 52-Wochen-Spanne
03
Kurs$3.50
Marktkapitalisierung (MRQ)$127M
P/E (TTM)-0.6
EPS (TTM)$-5.42
Umsatz (TTM)$720M
ROE (TTM)66.7%
Verschuldungsgrad (MRQ)-1.1
52W-Spanne$0–$10
UP Aktienkurs-Chart
Täglich OHLCV mit technischen Indikatoren — Schwenken, Zoom und Ansicht anpassen
04
Spanne
Balken
Die Balkengranularität passt sich der ausgewählten Periode an – bewegen Sie den Mauszeiger über das Diagramm, um Eröffnungs-/Höchst-/Tiefst-/Schlusskurse für einen Balken anzuzeigen.
Aktiensplits2
Ex-Datum
Split
Typ
27. April 2026
1-for-20
Umgekehrt
8. Juni 2023
1-for-10
Umgekehrt
10-Jahres-Performance
Umsatz-, Nettoergebnis-, Margen- und EPS-Trends
06
Umsatz$736M2019-12-31 → 2025-12-31
EPS$-0.422019-12-31 → 2025-12-31
Freier Cashflow$-260M2021-12-31 → 2025-12-31
Nettogewinnmarge-42.0%2022-12-31 → 2025-12-31
Bewertung & Kennzahlen07–12
Bewertung
P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?
Kennzahl
5-Jahres-Trend
UP
5-Jahres-Durchschnitt
Peer-Median
Fazit
P/E (TTM)
-0.65-Jahres-Durchschnitt ≈-2.3
≈-2.3
·
·
P/S (TTM)
0.25-Jahres-Durchschnitt ≈3.0
≈3.0
0.9
Unterbewertet
K/B (MRQ)
-0.25-Jahres-Durchschnitt ≈8.7
≈8.7
·
·
EV / EBITDA
-1.65-Jahres-Durchschnitt ≈58.2
≈58.2
·
·
Kurs / FCF (TTM)
-0.35-Jahres-Durchschnitt ≈16.7
≈16.7
·
·
Kurs / Cashflow (TTM)
-0.55-Jahres-Durchschnitt ≈11.6
≈11.6
·
·
EV / Revenue (EV / Umsatz)
0.45-Jahres-Durchschnitt ≈3.0
≈3.0
·
·
EV / FCF
-1.35-Jahres-Durchschnitt ≈15.1
≈15.1
·
·
Kurs / Materieller Buchwert (MRQ)
-0.2
·
·
·
Der Median der Vergleichsgruppe wird pro Kennzahl standardisiert berechnet und stimmt möglicherweise nicht immer mit der für diese Aktie angezeigten TTM/MRQ-Basis überein.
Rentabilität
Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC
Wachstum
Umsatz-, EPS- und Nettoergebniswachstum: YoY, 3-Jahres-CAGR, 5-Jahres-CAGR
Kennzahl
5-Jahres-Trend
UP
5-Jahres-Durchschnitt
Peer-Median
Fazit
Revenue YoY (Umsatz YoY)
-7.0%5-Jahres-Durchschnitt ≈7.9%
≈7.9%
·
·
Revenue CAGR 3Y (Umsatz CAGR 3J)
-22.5%5-Jahres-Durchschnitt ≈-4.5%
≈-4.5%
·
·
Revenue CAGR 5Y (Umsatz CAGR 5J)
1.2%
·
·
·
Kennzahlen pro Aktie
EPS, Buchwert pro Aktie, Cashflow pro Aktie, Dividende pro Aktie
Kennzahl
5-Jahres-Trend
UP
5-Jahres-Durchschnitt
Peer-Median
Fazit
EPS (Diluted) (EPS (Verwässert))
$-0.425-Jahres-Durchschnitt ≈$-7.30
≈$-7.30
·
·
Revenue / Share (Umsatz / Aktie)
$1.045-Jahres-Durchschnitt ≈$4.52
≈$4.52
·
·
Cash Flow / Share (Cashflow / Aktie)
$-0.245-Jahres-Durchschnitt ≈$-1.14
≈$-1.14
·
·
Cash / Share (Bargeld / Aktie)
$0.195-Jahres-Durchschnitt ≈$1.28
≈$1.28
·
·
Kapitaleffizienz
Umsatz pro Vermögenswert, Lagerumschlag, Forderungsumschlag
Kennzahl
5-Jahres-Trend
UP
5-Jahres-Durchschnitt
Peer-Median
Fazit
Asset Turnover (Umsatz / Vermögenswerte)
0.75-Jahres-Durchschnitt ≈0.7
≈0.7
0.7
Im Einklang
Inventory Turnover (Lagerumschlag)
55.85-Jahres-Durchschnitt ≈57.7
≈57.7
·
·
Receivables Turnover (Forderungsumschlag)
26.05-Jahres-Durchschnitt ≈20.4
≈20.4
26.0
Im Einklang
Revenue / Employee (Umsatz / Mitarbeiter)
≈$590.6K
·
·
·
Wert · ≈ 5-Jahres-Durchschnitt · Branchenmedian · Urteil relativ zum Median
Ergebnisverlauf
EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
14
Durchschn. Überraschung96.4%
Nächster BerichtNov 09, 2026
Zeitraum
Bericht
EPS Actual
EPS est.
Überraschung
30. Juni 2026
Aug 10, 2026
$-2.35
—
—
31. März 2026
$-1.97
—
—
31. Dezember 2025
$-0.02
$-1.73
98.8%
30. Juni 2025
$-0.10
$-1.95
94.9%
31. März 2025
$-0.10
$-2.08
95.2%
30. September 2024
$-0.07
$-2.06
96.6%
Vollständige Fundamentaldaten
Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
15
Gewinn- und Verlustrechnung16
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue
$736M
$792M
$1.25B
$1.58B
$1.19B
$695M
$385M
Cost of Revenue
$663M
$733M
$1.23B
$1.54B
$1.12B
$635M
$341M
R&D Expense
$39M
$41M
$62M
$57M
$34M
$21M
$14M
SG&A Expense
$145M
$138M
$146M
$184M
$113M
$65M
$28M
Operating Expenses
$940M
$1.05B
$1.70B
$2.14B
$1.40B
$758M
$463M
Operating Income
$-203M
$-259M
$-444M
$-560M
$-203M
$-63M
$-78M
Interest Expense
·
·
$41M
$8M
$10M
$23M
$29M
Other Non-op
$-1M
$-717.0K
$-660.0K
$-1M
$0
$0
$-29M
Pretax Income
$-291M
$-338M
$-486M
$-555M
$-197M
$-85M
$-107M
Income Tax
$4M
$1M
$1M
$170.0K
$58.0K
$0
$0
Net Income
$-294M
$-340M
$-487M
$-555M
$-190M
$-79M
$-96M
EPS (Basic)
$-0.42
$-0.49
$-3.69
$-22.60
$-9.28
$-0.48
$-0.93
EPS (Diluted)
$-0.42
$-0.49
$-3.69
$-22.60
$-9.28
$-0.48
$-0.93
Shares (Basic)
705,991,790
697,713,626
132,194,747
24,567,164
20,478,090
162,505,231
103,803,383
Shares (Diluted)
705,991,790
697,713,626
132,194,747
24,567,164
20,478,090
162,505,231
103,803,383
EBITDA
$-203M
$-259M
$-406M
$-517M
$34M
·
·
Bilanz29
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$134M
$216M
$264M
$586M
$785M
$313M
·
Receivables
$24M
$32M
$38M
$112M
$79M
$50M
·
Inventory
$12M
$12M
$20M
$29M
$9M
$5M
·
Prepaid Expense
$27M
$24M
$56M
$40M
$12M
$19M
·
Other Current Assets
$34M
$11M
$12M
$13M
$12M
·
·
Current Assets
$249M
$332M
$434M
$820M
$933M
$396M
·
PP&E (Net)
$220M
$348M
$338M
$395M
$318M
$323M
·
PP&E (Gross)
$394M
$564M
$595M
$657M
$541M
$512M
·
Accum. Depreciation
$175M
$216M
$257M
$262M
$223M
$189M
·
Goodwill
$210M
$217M
$218M
$348M
$437M
$400M
$4M
Intangibles
$75M
$97M
$118M
$142M
$147M
$164M
·
Other Non-current Assets
$72M
$77M
$111M
$78M
$35M
$849.0K
·
Total Assets
$969M
$1.16B
$1.32B
$1.92B
$1.98B
$1.36B
·
Accounts Payable
$20M
$30M
$33M
$43M
$44M
$21M
·
Accrued Liabilities
$104M
$89M
$102M
$149M
$107M
$71M
·
Current Liabilities
$908M
$917M
$908M
$1.34B
$1.14B
$840M
·
Capital Leases
$121M
$51M
$55M
$83M
$83M
$56M
·
Other Non-current Liabilities
$16M
$485.0K
$7M
$4M
$30.0K
$3M
·
Total Liabilities
$1.36B
$1.35B
$1.22B
$1.67B
$1.24B
$1.07B
·
Long-term Debt
$671M
$761M
$615M
$270M
$0
$211M
·
Total Debt
$335M
$408M
$259M
$253M
$0
·
·
Common Stock
$4.0K
$70.0K
$70.0K
$3.0K
$25.0K
$17.0K
·
Paid-in Capital
$2.02B
$1.92B
$1.88B
$1.55B
$1.45B
$798M
·
Retained Earnings
$-2.40B
$-2.10B
$-1.76B
$-1.28B
$-721M
$-531M
·
Treasury Stock
$10M
$8M
$8M
$8M
$0
·
·
AOCI
$-6M
$-13M
$-11M
$-10M
$0
·
·
Stockholders' Equity
$-392M
$-202M
$97M
$252M
$730M
$268M
·
Liabilities + Equity
$969M
$1.16B
$1.32B
$1.92B
$1.98B
$1.36B
·
Shares Outstanding
36,100,887
34,917,104
697,131,838
25,198,298
24,583,457
16,971,715
116,581,682
Cashflow19
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
D&A
$61M
$57M
$37M
$44M
$34M
$41M
$38M
Stock-based Comp
$45M
$46M
$26M
$89M
$50M
$3M
$2M
Deferred Tax
$-1M
$-1M
$-755.0K
$-133.0K
$-17.0K
$0
$0
Amort. of Intangibles
$20M
$21M
$23M
$24M
$22M
$20M
$900.0K
Restructuring
·
·
$10M
·
·
·
·
Other Non-cash
·
·
$-240M
$192M
·
·
·
Operating Cash Flow
$-166M
$-78M
$-665M
$-231M
$126M
$210M
$-25M
CapEx
$94M
$123M
$20M
$84M
$15M
$7M
$4M
Investing Cash Flow
$180M
$-47M
$41M
$-175M
$-39M
$82M
$-41M
Debt Issued
$66M
$327M
$382M
$259M
$0
$755.0K
$0
Net Debt Issued
$-144M
$81M
$323M
$259M
$-214M
·
·
Stock Issued
$48M
·
·
·
·
·
·
Stock Repurchased
$2M
$485.0K
$28.0K
$8M
$0
$0
·
Net Stock Activity
$46M
$-485.0K
$-28.0K
$-8M
·
·
·
Financing Cash Flow
$-99M
$79M
$301M
$245M
$374M
$-63M
$87M
Net Change in Cash
$-82M
$-46M
$-327M
$-167M
$462M
$228M
$21M
Taxes Paid
$3M
·
·
·
·
·
·
Free Cash Flow
$-260M
$-201M
$-685M
$-314M
$111M
·
·
Levered FCF
·
·
$-727M
$-322M
·
·
·
Rentabilität7
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
Operating Margin
-27.6%
-32.7%
-35.4%
-35.4%
·
·
·
Net Margin
-40.0%
-42.9%
-38.9%
-35.1%
·
·
·
Pretax Margin
-39.5%
-42.7%
-38.8%
-35.2%
·
·
·
EBITDA Margin
-27.6%
-32.7%
-32.4%
-32.7%
·
·
·
ROA
-27.7%
-27.5%
-30.1%
-28.4%
·
·
·
ROE
99.0%
648.7%
-279.1%
-113.1%
·
·
·
ROIC
363.1%
-126.1%
-124.8%
-110.9%
·
·
·
Liquidität & Solvenz5
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
Current Ratio
0.3
0.4
0.5
0.6
0.8
0.9
·
Quick Ratio
0.2
0.3
0.3
0.5
0.8
0.5
·
Debt / Equity
-0.9
-2.0
2.7
1.0
0.0
·
·
LT Debt / Equity
-0.8
-1.9
2.4
0.9
0.0
·
·
Interest Coverage
·
·
-10.8
-74.5
·
·
·
Effizienz3
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.7
0.6
0.8
0.8
·
·
·
Inventory Turnover
55.8
45.0
49.9
80.2
·
·
·
Receivables Turnover
26.0
22.5
16.6
16.5
·
·
·
Pro Aktie5
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$-0.54
$-0.29
$0.14
$1.01
$2.97
·
·
Revenue / Share
$1.04
$1.14
$9.48
$6.43
·
·
·
Cash Flow / Share
$-0.24
$-0.11
$-5.03
$-0.94
$0.62
·
·
Cash / Share
$0.19
$0.31
$0.38
$2.35
$3.19
·
·
EPS (TTM)
$-0.42
$-0.49
$-3.69
$-22.60
$-9.28
$-0.48
·
Wachstumsraten3
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
-7.0%
-36.8%
-20.7%
32.3%
71.8%
·
·
Revenue CAGR 3Y
-22.5%
-12.8%
21.7%
·
·
·
·
Revenue CAGR 5Y
1.2%
·
·
·
·
·
·
Bewertung (TTM)14
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$736M
$792M
$1.25B
$1.58B
$1.19B
$695M
·
Net Income TTM
$-294M
$-340M
$-487M
$-555M
$-190M
$-79M
·
Market Cap
$474M
$1.15B
$2.39B
$2.57B
$11.41B
·
·
Enterprise Value
$675M
$1.34B
$2.39B
$2.24B
$10.62B
·
·
P/E
-1.6
-3.4
-0.9
-0.5
-5.0
-207.7
·
P/S
0.6
1.5
1.9
1.6
9.6
·
·
P/B
-1.2
-5.7
24.5
10.2
15.6
·
·
P / Tangible Book
·
·
·
·
78.2
·
·
P / Cash Flow
-2.8
-14.8
-3.6
-11.1
90.2
·
·
P / FCF
-1.8
-5.7
-3.5
-8.2
102.5
·
·
EV / EBITDA
-3.3
-5.2
-5.9
-4.3
309.7
·
·
EV / FCF
-2.6
-6.7
-3.5
-7.1
95.5
·
·
EV / Revenue
0.9
1.7
1.9
1.4
8.9
·
·
Earnings Yield
-64.0%
-29.7%
-107.6%
-219.4%
-20.0%
-0.48%
·
Gewinn- und Verlustrechnung16
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$182M
$169M
$184M
$185M
$190M
$178M
$205M
$194M
$196M
$197M
$246M
$320M
$335M
$352M
$408M
$420M
Cost of Revenue
$160M
$159M
$157M
$173M
$174M
$158M
$176M
$167M
$192M
$198M
$251M
$300M
$328M
$354M
$396M
$403M
R&D Expense
$9M
$9M
$9M
$10M
$9M
$11M
$9M
$10M
$11M
$11M
$12M
$20M
$14M
$16M
$15M
$17M
SG&A Expense
$32M
$27M
$26M
$32M
$30M
$57M
$38M
$27M
$36M
$36M
$24M
$43M
$40M
$39M
$53M
$44M
Operating Expenses
$256M
$226M
$186M
$247M
$249M
$258M
$258M
$236M
$275M
$282M
$311M
$449M
$488M
$448M
$630M
$572M
Operating Income
$-74M
$-57M
$-2M
$-61M
$-60M
$-81M
$-53M
$-42M
$-79M
$-85M
$-65M
$-129M
$-153M
$-97M
$-222M
$-152M
Interest Expense
·
·
·
·
·
·
·
·
$17M
$15M
·
$11M
$8M
$8M
$8M
$0
Other Non-op
$-61.0K
$-11.0K
$-1M
$4.0K
$-470.0K
$301.0K
$-218.0K
$-149.0K
$-221.0K
$-129.0K
$-1M
$613.0K
$-42.0K
$145.0K
$464.0K
$-625.0K
Pretax Income
$-107M
$-82M
$-28M
$-82M
$-81M
$-99M
$-87M
$-57M
$-97M
$-98M
$-80M
$-144M
$-161M
$-101M
$-225M
$-149M
Income Tax
$-119.0K
$509.0K
$1M
$1M
$959.0K
$78.0K
$494.0K
$405.0K
$441.0K
$-114.0K
$632.0K
$579.0K
$-16.0K
$188.0K
$-335.0K
$185.0K
Net Income
$-107M
$-83M
$-29M
$-84M
$-82M
$-99M
$-88M
$-58M
$-97M
$-97M
$-81M
$-145M
$-161M
$-101M
$-225M
$-149M
EPS (Basic)
$-2.97
$-2.29
$-0.04
$-0.12
$-2.35
$-2.84
$-0.13
$-0.08
$-0.14
$-0.14
$10.08
$-3.51
$-6.28
$-3.98
$-12.35
$-6.09
EPS (Diluted)
$-2.97
$-2.29
$-0.04
$-0.12
$-2.35
$-2.84
$-0.13
$-0.08
$-0.14
$-0.14
$10.08
$-3.51
$-6.28
$-3.98
$-12.35
$-6.09
Shares (Basic)
36,116,200
36,149,112
·
703,813,424
34,949,848
34,913,507
·
697,721,699
697,458,966
697,983,030
·
41,261,003
25,570,200
25,334,527
247,834,303
24,435,096
Shares (Diluted)
36,116,200
36,149,112
·
703,813,424
34,949,848
34,913,507
·
697,721,699
697,458,966
697,983,030
·
41,261,003
25,570,200
25,334,527
247,834,303
24,435,096
EBITDA
$-70M
$-54M
·
$-56M
$-55M
$-72M
·
$-38M
$-75M
$-76M
·
$-119M
$-143M
$-88M
·
$11M
Bilanz29
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$86M
$54M
$134M
$125M
$107M
$172M
$216M
$116M
$141M
$181M
·
$245M
$152M
$363M
·
$285M
Receivables
$28M
$32M
$24M
$32M
$39M
$42M
$32M
$32M
$34M
$42M
$38M
$47M
$85M
$108M
$112M
$127M
Inventory
$2M
$2M
$12M
$9M
$12M
$13M
$12M
$23M
$21M
$21M
·
$24M
$23M
$39M
·
$18M
Prepaid Expense
$21M
$28M
$27M
$25M
$22M
$32M
$24M
$29M
$34M
$43M
·
$47M
$54M
$47M
·
$39M
Other Current Assets
$21M
$26M
$33M
$15M
$16M
$16M
$11M
$21M
$22M
$16M
·
$11M
$14M
$35M
·
$20M
Current Assets
$222M
$165M
$249M
$248M
$234M
$299M
$332M
$271M
$289M
$333M
·
$410M
$350M
$603M
·
$552M
PP&E (Net)
$223M
$264M
$220M
$305M
$318M
$333M
$348M
$267M
$287M
$322M
·
$362M
$401M
$399M
·
$388M
PP&E (Gross)
$324M
$432M
$394M
$499M
$519M
$544M
$564M
$501M
$536M
$578M
·
$629M
$672M
$667M
·
$637M
Accum. Depreciation
$100M
$168M
$175M
$194M
$201M
$210M
$216M
$234M
$248M
$256M
·
$266M
$271M
$268M
·
$249M
Goodwill
$209M
$209M
$210M
$210M
$224M
$219M
$217M
$222M
$218M
$218M
$218M
$215M
$282M
$350M
$348M
$460M
Intangibles
$65M
$70M
$75M
$80M
$87M
$92M
$97M
$103M
$107M
$112M
·
$123M
$131M
$136M
·
$147M
Other Non-current Assets
$69M
$67M
$72M
$71M
$76M
$77M
$77M
$126M
$125M
$101M
·
$144M
$131M
$123M
·
$64M
Total Assets
$927M
$916M
$969M
$973M
$1.01B
$1.09B
$1.16B
$1.04B
$1.09B
$1.18B
·
$1.33B
$1.39B
$1.71B
·
$1.75B
Accounts Payable
$27M
$23M
$20M
$31M
$35M
$38M
$30M
$35M
$42M
$46M
·
$26M
$52M
$42M
·
$49M
Accrued Liabilities
$82M
$93M
$104M
$101M
$96M
$85M
$89M
$94M
$88M
$90M
·
$101M
$116M
$138M
·
$129M
Current Liabilities
$785M
$854M
$908M
$888M
$902M
$925M
$917M
$888M
$874M
$879M
·
$869M
$1.07B
$1.23B
·
$1.19B
Capital Leases
$112M
$116M
$121M
$47M
$51M
$53M
$51M
$48M
$50M
$51M
·
$59M
$71M
$77M
·
$87M
Other Non-current Liabilities
$8M
$11M
$8M
$20M
$9M
$10M
$485.0K
$12M
$15M
$7M
·
$18M
$21M
$18M
·
$3M
Total Liabilities
$1.49B
$1.38B
$1.36B
$1.35B
$1.35B
$1.37B
$1.35B
$1.16B
$1.16B
$1.17B
·
$1.18B
$1.37B
$1.55B
·
$1.30B
Long-term Debt
$919M
$749M
$671M
$767M
$770M
$766M
$408M
$597M
$597M
$603M
·
$584M
$251M
$263M
·
·
Total Debt
$602M
$422M
·
$424M
$423M
$414M
·
$240M
$240M
$245M
·
$261M
$237M
$247M
·
·
Common Stock
$4.0K
$72.0K
$72.0K
$72.0K
$70.0K
$70.0K
$70.0K
$70.0K
$70.0K
$70.0K
·
$17.0K
$3.0K
$25.0K
·
$25.0K
Paid-in Capital
$2.04B
$2.03B
$2.02B
$2.01B
$1.95B
$1.93B
$1.92B
$1.91B
$1.91B
$1.88B
·
$1.85B
$1.56B
$1.56B
·
$1.52B
Retained Earnings
$-2.59B
$-2.48B
$-2.40B
$-2.37B
$-2.28B
$-2.20B
$-2.10B
$-2.02B
$-1.96B
$-1.86B
·
$-1.68B
$-1.54B
$-1.38B
·
$-1.05B
Treasury Stock
$10M
$10M
$10M
$9M
$9M
$8M
$8M
$8M
$8M
$8M
·
$8M
$8M
$8M
·
$7M
AOCI
$-7M
$-7M
$-6M
$-6M
$-3M
$-10M
$-13M
$-6M
$-12M
$-12M
·
$-14M
$-6M
$-9M
·
$-17M
Stockholders' Equity
$-560M
$-466M
$-392M
$-375M
$-348M
$-288M
$-202M
$-118M
$-72M
$936.0K
·
$145M
$13M
$163M
·
$447M
Liabilities + Equity
$927M
$916M
$969M
$973M
$1.01B
$1.09B
$1.16B
$1.04B
$1.09B
$1.18B
·
$1.33B
$1.39B
$1.71B
·
$1.75B
Shares Outstanding
36,270,704
36,228,699
722,017,754
720,346,459
698,993,636
698,864,832
697,902,646
697,811,664
697,663,854
697,321,492
697,131,838
166,804,743
25,357,196
251,613,698
25,198,298
245,744,961
Cashflow16
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$4M
$14M
$5M
$5M
$9M
$13M
$4M
$4M
$6M
$14M
$6M
$6M
$9M
$19M
$11M
Stock-based Comp
$13M
$11M
$12M
$12M
$8M
$13M
$13M
$8M
$14M
$11M
$4M
$4M
$7M
$12M
$23M
$23M
Amort. of Intangibles
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$6M
$6M
$6M
$6M
Other Non-cash
·
$-32M
·
·
·
$30M
·
·
·
$6M
·
·
·
$-122M
·
·
Operating Cash Flow
$-92M
$-100M
$-18M
$-37M
$-63M
$-48M
$38M
$-15M
$-25M
$-74M
$-4M
$-250M
$-209M
$-202M
$58M
$-148M
CapEx
$53M
$62M
$40M
$23M
$16M
$15M
$108M
$5M
$6M
$4M
$8M
$111.0K
$3M
$9M
$4M
$4M
Investing Cash Flow
$-28M
$-39M
$137M
$23M
$4M
$16M
$-73M
$2M
$4M
$20M
$4M
$38M
$10M
$-11M
$-4M
$9M
Debt Issued
$252M
$101M
$32M
$14M
$10M
$10M
$327M
$0
$0
$0
$39M
·
·
·
$259M
·
Net Debt Issued
·
$64M
·
·
·
$-9M
·
·
·
$-24M
·
·
·
$-7M
·
·
Stock Issued
·
·
$-97.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
$46.0K
$201.0K
$543.0K
$895.0K
$86.0K
$109.0K
$-1.0K
$82.0K
$66.0K
$338.0K
$28.0K
$-3.0K
$0
$0
$340.0K
$658.0K
Net Stock Activity
·
$-201.0K
·
·
·
$-109.0K
·
·
·
$-338.0K
·
·
·
$0
·
·
Financing Cash Flow
$150M
$63M
$-110M
$29M
$-9M
$-9M
$132M
$-12M
$-17M
$-24M
$18M
$302M
$-12M
$-7M
$252M
$-658.0K
Net Change in Cash
$31M
$-76M
$9M
$15M
$-66M
$-39M
$98M
$-25M
$-38M
$-80M
$19M
$86M
$-211M
$-220M
$308M
$-143M
Free Cash Flow
·
$-162M
·
·
·
$-63M
·
·
·
$-78M
·
·
·
$-211M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-92M
·
·
·
$-219M
·
·
Rentabilität7
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-40.9%
-34.0%
·
-33.1%
-31.4%
-45.5%
·
-21.6%
-40.3%
-41.9%
·
-40.3%
-45.7%
-27.5%
·
·
Net Margin
-58.9%
-49.1%
·
-45.1%
-43.4%
-55.9%
·
-29.8%
-49.4%
-49.4%
·
-45.2%
-47.9%
-28.7%
·
·
Pretax Margin
-59.0%
-48.8%
·
-44.4%
-42.9%
-55.9%
·
-29.6%
-49.2%
-49.5%
·
-45.1%
-47.9%
-28.6%
·
·
EBITDA Margin
-38.7%
-31.8%
·
-30.4%
-29.0%
-40.6%
·
-19.7%
-38.0%
-38.8%
·
-37.2%
-42.8%
-24.9%
·
·
ROA
-11.1%
-8.3%
·
-8.3%
-7.9%
-8.7%
·
-4.9%
-7.8%
-6.7%
·
-9.4%
-9.6%
-5.6%
·
·
ROE
23.6%
22.0%
·
34.0%
39.2%
69.2%
·
-418.8%
326.9%
-118.7%
·
-48.9%
-53.9%
-24.5%
·
·
ROIC
-177.1%
132.3%
·
-126.2%
-80.3%
-64.0%
·
-34.6%
-47.5%
-33.5%
·
-31.9%
-61.3%
-23.6%
·
·
Liquidität & Solvenz5
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.3
0.2
·
0.3
0.3
0.3
·
0.3
0.3
0.4
·
0.5
0.3
0.5
·
0.5
Quick Ratio
0.1
0.1
·
0.2
0.2
0.2
·
0.2
0.2
0.3
·
0.3
0.2
0.4
·
0.3
Debt / Equity
-1.1
-0.9
·
-1.1
-1.2
-1.4
·
-2.0
-3.3
261.8
·
1.8
18.5
1.5
·
·
LT Debt / Equity
-1.0
-0.9
·
-1.1
-1.1
-1.3
·
-1.8
-3.0
238.0
·
1.6
16.4
1.4
·
·
Interest Coverage
·
·
·
·
·
·
·
·
-4.8
-5.7
·
-11.5
-20.0
-11.9
·
·
Effizienz3
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.1
·
0.2
0.2
0.2
·
·
Inventory Turnover
22.7
21.3
·
10.9
10.4
9.5
·
7.2
8.6
6.6
·
14.2
18.3
14.4
·
·
Receivables Turnover
5.4
4.6
·
5.8
5.2
4.2
·
4.9
3.3
2.6
·
3.7
3.4
3.8
·
·
Pro Aktie5
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-15.45
$-12.85
·
$-0.52
$-0.50
$-0.41
·
$-0.17
$-0.10
$0.00
·
$0.87
$0.51
$0.65
·
$1.82
Revenue / Share
$5.04
$4.67
·
$0.26
$0.27
$0.25
·
$0.28
$0.28
$0.28
·
$7.76
$13.10
$1.39
·
·
Cash Flow / Share
·
$-2.76
·
·
·
$-0.07
·
·
·
$-0.11
·
·
·
$-0.80
·
·
Cash / Share
$2.38
$1.49
·
$0.17
$0.15
$0.25
·
$0.17
$0.20
$0.26
·
$1.47
$5.99
$1.44
·
$1.16
EPS (TTM)
$-5.42
$-4.80
·
$-5.44
$-5.40
$-3.19
·
$9.72
$6.29
$0.15
·
$-26.12
$-28.70
$-26.22
·
$-18.96
Bewertung (TTM)10
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$720M
$728M
·
$757M
$766M
$773M
·
$834M
$960M
$1.10B
·
$1.42B
$1.52B
$1.61B
·
$1.52B
Net Income TTM
$-303M
$-278M
·
$-353M
$-327M
$-342M
·
$-333M
$-420M
$-484M
·
$-631M
$-635M
$-567M
·
$-406M
Market Cap
$325M
$19M
·
$1.33B
$748M
$706M
·
$1.69B
$1.32B
$2.00B
·
$345M
$30M
$1.59B
·
$2.83B
Enterprise Value
$841M
$387M
·
$1.62B
$1.06B
$948M
·
$1.81B
$1.42B
$2.07B
·
$361M
$114M
$1.48B
·
·
P/E
-1.7
-0.1
·
-0.3
-0.2
-0.3
·
0.2
0.3
19.1
·
-0.1
-0.0
-0.2
·
-0.6
P/S
0.5
0.0
·
1.7
1.0
0.9
·
2.0
1.4
1.8
·
0.2
0.0
1.0
·
1.9
P/B
-0.6
-0.0
·
-3.5
-2.2
-2.5
·
-14.4
-18.3
2138.2
·
2.4
2.3
9.8
·
6.3
P / Cash Flow
·
-0.2
·
·
·
-14.7
·
·
·
-27.1
·
·
·
-7.9
·
·
EV / Revenue
1.2
0.5
·
2.1
1.4
1.2
·
2.2
1.5
1.9
·
0.3
0.1
0.9
·
·
Earnings Yield
-60.4%
-928.4%
·
-295.7%
-504.7%
-315.8%
·
401.6%
332.8%
5.2%
·
-1261.8%
-2453.0%
-414.2%
·
-164.9%
Aktuellster Zeitraum links · fehlende Werte werden als · angezeigt
Finanzberichte
Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
16
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Umsatz
$736M
$792M
$1.25B
$1.58B
$1.19B
Betriebsgewinnmarge %
-27.6%
-32.7%
-35.4%
-35.4%
·
Nettoergebnis
$-294M
$-340M
$-487M
$-555M
$-190M
Verwässerte EPS
$-0.42
$-0.49
$-3.69
$-22.60
$-9.28
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fremdkapital / Eigenkapital
-0.9
-2.0
2.7
1.0
0.0
Liquiditätsgrad
0.3
0.4
0.5
0.6
0.8
Quick Ratio
0.2
0.3
0.3
0.5
0.8
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Freier Cashflow
$-260M
$-201M
$-685M
$-314M
$111M
Institutionelle Eigentümer (13F)
12 Einreicher
· $3.0M gesamt
· Stand 31. März 2026
17
Institutionen, die diese Aktie in ihrer vierteljährlichen SEC-Formular 13F melden. Nur Long-Positionen; ein einzelner Einreicher kann für separate Optionsscheine zweimal erscheinen. Große gegenläufige Put/Call-Positionen spiegeln typischerweise Market-Making oder abgesicherte Bestände wider, nicht die gerichtete Überzeugung.
Inhaber12
Gehaltener Wert$3.0M
Neue Positionen27
Geschlossene Positionen17
Institutionelle Aktivität — Q1 2026 vs. Vorquartal
Neue Positionen
Geschlossene Positionen
Erhöht
Abgenommen
Nettoveränderung der Aktien
27 (+12 vs. Vorquartal)
17 (-16 vs. Vorquartal)
18 (-6 vs. Vorquartal)
27 (0 vs. Vorquartal)
-2.8M
Verglichen mit Q4 2025. SEC-Formular 13F-Einreichungen sind innerhalb von 45 Tagen nach Quartalsende fällig, zuzüglich einer kurzen Pufferzeit für verspätete Einreicher — Quartale, die noch in diesem Fenster liegen, werden zugunsten des letzten vollständig berichteten Paares übersprungen.
Investoren mit SEC Schedule 13D — wirtschaftliches Eigentum über 5% mit der Absicht, Einfluss auf den Emittenten zu nehmen (aktivistische Beteiligungen, Board-Kampagnen, M&A). Jede Zeile zeigt den zuletzt bekannten Stand der Position dieses Melders.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insider aus SEC-Einreichungen Form 3/4/5; Netto = nur P/S aus offenen Märkten
ETF-Besitz
Gehalten von 7 ETFs
20
Gewichtung spiegelt nur direkte Aktienbestände (N-PORT) wider; gehebelte oder derivatbasierte Fonds können zusätzliche Swap-Exposure halten, die hier nicht angezeigt wird.